Vous êtes sur la page 1sur 7

REPUBLIC OF THE PHILIPPINES

Municipality of Pio V. Corpus


Province of Masbate

BILL OF QUANTITIES
ITEM
NO.
I

ITEM DESCRIPTION

QUANTITY

UNIT

80.00

sq.m.

100.00

No. of
Crew/
Labor

RATE PER
DAY/ UNIT
COST

TOTAL

SITE WORKS
I - 1. Clearing and Lay-out
A. Materials
25 - 2" x 2" x 12' Coco Lumber

bd. ft.

18.00

1,800.00

Nylon #0.80

1.00

kgs.

350.00

350.00

3" CWN

7.00

kgs.

70.00

Sub-Total

490.00
2,640.00

B. Labor

Productivity Rate: 26.67 sq. m./ man-day


Carpenter

1.00

day/s

1.00

350.00

350.00

Laborer

1.00

day/s

2.00

260.00

520.00

29.55

cu.m.

3.00

day/s

Sub-Total
I - 2. Structural Excavation
Column Footing, Wall Footing & Septic Vault

870.00

A. Labor

Productivity Rate: 1.64 cu. m./ man-day


Laborer

6.00

260.00

Sub-Total

4,680.00
4,680.00

I - 3. Embankment:
Filling, Grading & Compaction
A. Materials
Filling Materials

5.00

cu.m

350.00

Sub-Total

1,750.00
1,750.00

B. Labor

Productivity Rate: 1.50 cu. m./ man-day


Laborer

2.00

day/s

6.00

260.00

Sub-Total
I - 4. Soil Poisoning

3,120.00
3,120.00

1.00

lot

0.50

gals.

A. Materials
Termite Solution

1,600.00

Sub-Total

800.00
800.00

B. Labor
Laborer

II

1.00

day/s

1.00

260.00

260.00

Sub-Total

260.00

TOTAL FOR SITE WORKS

14,120.00

CONCRETE WORKS

15.46

cu.m.

Wall Footing, Columns & Footings, Floor Slab, Lintel Beams. Roof
Beam and Septic Tank
A. Materials
Portland Cement
Washed Sand
Washed Gravel

140.00

bags

280.00

39,200.00

8.00

cu.m.

900.00

7,200.00

16.00

cu.m.

1,000.00

16,000.00

Sub-Total

62,400.00

B. Labor

Productivity Rate: 0.3 cu. m./ man-day

Page 1

Mason

7.00

day/s

2.00

350.00

4,900.00

Laborer

7.00

day/s

6.00

260.00

10,920.00

Sub-Total

15,820.00

TOTAL FOR CONCRETING

78,220.00

ITEM
NO.

III

ITEM DESCRIPTION

REINFORCING STEEL BARS


Wall Footing, Columns & Footings, Floor Slab, Lintel Beams, Roof
Beam and Septic Tank

QUANTITY

UNIT

1,436.84

Kgs.

No. of
Crew/
Labor

RATE PER
DAY/ UNIT
COST

TOTAL

A. Materials
10mm dia. x 6.0m RSB

197.00

length

729.29

140.00

12mm dia. x 6.0m RSB

35.00

length

186.48

210.00

7,350.00

16mm dia. x 6.0m RSB

55.00

length

521.07

360.00

19,800.00

#16 G.I. Tie Wire

15.00
10.00

kgs.

70.00
70.00

1,050.00

Steelman

7.00

day/s

2.00

350.00

Laborer

7.00

day/s

4.00

260.00

Hacksaw Blade

pcs.

Sub-Total

27,580.00

700.00
56,480.00

B. Labor

Productivity Rate: Cut, Bend and Place RSB (30.0 kgs./ man-day)

IV

4,900.00
7,280.00

Sub-Total

12,180.00

TOTAL FOR REINFORCING STEEL BARS

68,660.00

FORMWORKS & SCAFOLDING: TWO (2) USE

1.00

Lot

Materials
100 - 2" x 3" x 12' Coco Lumber

600.00

bd.Ft

18.00

10,800.00

20 - 2" x 2" x 10' Coco Lumber for Bracing

67.00

bd.Ft

18.00

1,206.00

1/4 thk. 4' x 8' Ordinary Plywood

12.00

shts.

420.00

5,040.00

#4 CWN

15.00

kgs.

70.00

1,050.00

#2 CWN

5.00

kgs.

70.00

350.00

#1 CWN

5.00

kgs.

70.00

Sub-Total

350.00
18,796.00

Labor
Carpenter

2.00

day/s

2.00

350.00

1,400.00

Laborer

2.00

day/s

2.00

260.00

1,040.00

Sub-Total

2,440.00

TOTAL FOR FORMWORKS AND SCAFOLDING


V

MASONRY WORKS

21,236.00
125.44

sq.m.

V - 1. CHB Laying
A. Materials
Portland Cement
Washed Sand

75.00

bags

280.00

6.50

cu.m.

900.00

5,850.00

pcs.

21.00

27,930.00

4" x 8' x 16" CHB

1,330.00

6" x 8' x 16" CHB

21,000.00

236.00

pcs.

24.00

5,664.00

10mm dia. x 6.0m RSB

60.00

length

140.00

8,400.00

12mm dia. x 6.0m RSB

16.00

length

210.00

3,360.00

#16 G.I. Tie Wire

10.00

kgs.

70.00

Sub-Total

700.00
72,904.00

B. Labor

Productivity Rate: 6.0 sq. m./ man-day


Mason

6.00

day/s

4.00

350.00

Laborer

6.00

day/s

4.00

260.00

Sub-Total
V - 2. Plastering

8,400.00
6,240.00
14,640.00

244.70

sq.m.

A. Materials
Portland Cement
Washed Sand

75.00

bags

280.00

8.00

cu.m.

900.00

Sub-Total

21,000.00
7,200.00
28,200.00

B. Labor

Productivity Rate: 8 sq. m./ man-day


Mason

Page 2

Laborer

8.00

day/s

4.00

350.00

8.00

day/s

4.00

260.00

11,200.00
8,320.00

Sub-Total

19,520.00

TOTAL FOR MASONRY WORKS

135,264.00

ITEM
NO.

VI

ITEM DESCRIPTION

QUANTITY

STEEL WORKS

UNIT

No. of
Crew/
Labor

RATE PER
DAY/ UNIT
COST

TOTAL

1.00

lot

A. Materials
L 50mm x 50mm x 4.5 mm

54.00

pcs.

900.00

48,600.00

L 38mm x 38mm x 4.5 mm

32.00

pcs.

700.00

22,400.00

L 25mm x 25mm x 4.5mm

2.00

pcs.

380.00

760.00

28.00

pcs.

650.00

18,200.00

Roof Frame

50 x 100 x GA. 14 C-PURLINS


Plain Round Bar 10mm dia. X 6.0mm Sagrod
Welding Rod
Primer, Zinc Chromate
3/4" x Thk. Marine Plywood (Facia Board)

8.00

pcs.

310.00

2,480.00

20.00

kgs.

75.00

1,500.00

2.00

gals.

850.00

1,700.00

5.00

pcs.

1,150.00

Sub-Total

5,750.00
101,390.00

B. Labor
Welders

10.00

day/s

2.00

350.00

Laborer

10.00

day/s

3.00

260.00

Sub-Total

7,000.00
7,800.00
14,800.00

Equipment Rental, Fuel & Oil


One (1) Unit Welding Machine

VII

10.00

day/s

1.00

900.00

9,000.00

Diesel: 16.00 liter/day

10.00

day/s

Lubricant: 0.25 liter/day

10.00

day/s

16.00

60.00

9,600.00

0.25

200.00

500.00

Sub-Total

19,100.00

TOTAL FOR STEEL WORKS

135,290.00

CEILING WORKS
A. Materials

68.72

sq.m.

Double Metal Furring x 16'

27.00

pcs.

120.00

3,240.00

Single Metal Furring x 16'

27.00

pcs.

110.00

2,970.00

Metal Furring Clip

54.00

pcs.

7.00

378.00

4.00

box

250.00

1,000.00

3/16" dia. X 1" Blind Rivets


1" Concrete Nails
2" x 2" x 3/16" Wall Angle Frame
2" x 2" x 3/16" Carrying Channel
1/4'' thk. Ordinary Plywood

3.00

kgs.

90.00

270.00

18.00

pcs.

60.00

1,080.00

6.00

pcs.

160.00

960.00

24.00

pcs.

440.00

10,560.00

Sub-Total

20,458.00

B. Labor

Productivity Rate: 32.5 sq.m./ man-day


Installers

6.00

day/s

2.00

350.00

4,200.00

Laborer

6.00

day/s

2.00

260.00

3,120.00

Sub-Total

7,320.00

Equipment Rental, Fuel & Oil


One (1) Unit Welding Machine

VIII

6.00

day/s

1.00

900.00

5,400.00

Diesel: 16.00 liter/day

6.00

day/s

16.00

60.00

5,760.00

Lubricant: 0.25 liter/day

6.00

day/s

0.25

200.00

300.00

Sub-Total

11,460.00

TOTAL FOR CEILING WORKS

39,238.00

DOORS AND WINDOWS


DOORS

19.05

sq.m.

5.38

sq.m.

D - 1, (1.0m x 2.10m) Hollow Core Flush Type Hinged Door with


on 150mm Hard Wood Jamb (Good Lumber)
D - 2, (0.60m x 2.10m) Hollow Core Flush Type Hinged Door with
on 150mm Hard Wood Jamb (Good Lumber)

sets

4,829.00

9,658.00

sets

4,000.00

4,000.00

Lockset (High Quality Doorknob)

sets

1,000.00

2,000.00

(3-1/2" x 3-1/2") Loose Pin Hinges

sets

150.00

Sub-Total

1,350.00
17,008.00

B. Labor

Page 3
B.1. Installation of Doors (Productivity Rate: 2.69 sq. m./ manday
Carpenters

day/s

1.00

350.00

Laborer

day/s

1.00

260.00

Sub-Total

700.00
520.00
1,220.00

ITEM
NO.

ITEM DESCRIPTION

WINDOWS

QUANTITY

UNIT

No. of
Crew/
Labor

RATE PER
DAY/ UNIT
COST

TOTAL

13.67

sq.m.

W - 1, (2.40m X 1.20m) Clear Glass Jalousie Window on Standard


Aluminum Housing on 100mm Aluminum Jamb & Iron Window
Grilles - 10mm dia. Plain Round Bars.

2.00

sets

5,820.00

11,640.00

W - 2, (1.20m X 1.20m) Clear Glass Jalousie Window on Standard


Aluminum Housing on 100mm Aluminum Jamb & Iron Window
Grilles - 10mm dia. Plain Round Bars.

4.00

sets

4,000.00

16,000.00

W - 3, (0.60m X 1.20m) Clear Glass Jalousie Window on Standard


Aluminum Housing on 100mm Aluminum Jamb & Iron Window
Grilles - 10mm dia. Plain Round Bars.

2.00

sets

1,950.00

3,900.00

W - 5, (0.60m X 0.60m) Clear Glass Jalousie Window on Standard


Aluminum Housing on 100mm Aluminum Jamb & Iron Window
Grilles - 10mm dia. Plain Round Bars.

1.00

sets

1,100.00

1,100.00

W - 6, (0.40m X 0.60m) Clear Glass Jalousie Window on Standard


Aluminum Housing on 100mm Aluminum Jamb & Iron Window
Grilles - 10mm dia. Plain Round Bars.

2.00

sets

900.00

1,800.00

Sub-Total

34,440.00

B. Labor

B.1. Instalation of Windows (Productivity Rate: 1.95 sq. m./ manday

IX

Skilled Worker

7.00

day/s

1.00

350.00

2,450.00

Laborer

7.00

day/s

1.00

260.00

1,820.00

Sub-Total

4,270.00

TOTAL FOR DOORS & WINDOWS

56,938.00

ROOFING WORKS

90.78

sq.m.

#26 x 10' Corr G.I. Sheets (Premium Class "A")

36.00

shts.

450.00

16,200.00

#26 x 8' Corr G.I. Sheets (Premium Class "A")

25.00

shts.

400.00

10,000.00

5.00

pcs.

220.00

1,100.00

10.00

pcs.

220.00

2,200.00

2.00
1,300.00

lit.
pcs.

450.00

900.00

2.00

2,600.00

200.00

pcs.

1.00

200.00

A. Materials

#26 Pre-Fabricated Ridge Roll 8' (Premium "A")


#26 Pre-Fabricated Gutter 8' (Premium "A")
Roof Sealant
Tex Screw
Blind Rivets
Sub-Total

33,200.00

B. Labor

Productivity Rate: 3.63 sq. m./ man-day

Installers/Welders

5.00

day/s

2.00

350.00

3,500.00

Laborer

5.00

day/s

3.00

260.00

3,900.00

Sub-Total

7,400.00

TOTAL FOR ROOFING WORKS

40,600.00

PLUMBING WORKS

1.00

Lot

Pail Flush Type Toilet Bowl

2.00

pcs.

1,000.00

4" x 4" PVC Floor Drain

2.00

sets

235.00

X-1 Plumbing Fixtuers:


A. Materials
2,000.00
470.00
2,470.00

Sub-Total
X-2 Sewer Line:
A. Materials
4" x 3.0m dia. PV Pipe

4.00

length

450.00

1,800.00
1,220.00
1,350.00

3" x 3.0m dia. PV Pipe

4.00

length

305.00

2" x 3.0m PV Pipe


2" dia. X 900 PVC Bend Elbow

6.00
4.00

length
pcs.

225.00
45.00

180.00

4" dia. X 900 PVC Bend Elbow

10.00

pcs.

115.00

1,150.00

4" dia. X 450 PVC Bend Elbow

2.00

pcs.

50.00

100.00

4" x 3" Wye

2.00

pcs.

160.00

320.00

3.00

pcs.

145.00

435.00

pcs.

69.00

69.00

187.00

374.00
228.00

2" dia. PVC P-Trap

Page 4

4" dia. PVC Clean Out Plug

1.00

4" dia. X 4" dia. PVC Wye

2.00

pcs.

3' dia. X 90 deg. PVC elbow

3.00

pcs.

76.00

Solvent Cement

1.00

pint

100.00

Sub-Total

100.00
7,326.00

ITEM
NO.

ITEM DESCRIPTION

QUANTITY

UNIT

No. of
Crew/
Labor

RATE PER
DAY/ UNIT
COST

TOTAL

X-3 For Water Line:


A. Materials
Wallhung Lavatory with Faucet and Supply Pipe
1

/2" x 3.0m HDPE Pipe


1
/2" dia. Gate Valve
1
/2" Coupling
1
/2" 90 deg. Bend Elbow
1
/2" Tee
1
/2" Female Threaded Adoptor
1
/2" Faucet, Hosebib, Brass

1.00

sets

2,500.00

2,500.00

10.00

length

89.00

890.00

1.00
1.00

pcs.
pcs.

358.00

358.00

25.00

25.00

4.00

pcs.

25.00

100.00

3.00

pcs.

45.00

135.00

2.00

pcs.

50.00

100.00

pcs.
rolls

150.00

300.00

2.00
3.00

Teflon Tape

20.00

Sub-Total

60.00
4,468.00

B. Labor

XI

Plumber/ Mason

4.00

2.00

350.00

2,800.00

Laborer

4.00

2.00

260.00

2,080.00

Sub-Total

4,880.00

TOTAL FOR PLUMBING WORKS

19,144.00

TILE WORKS

5.00

sq.m.

A. Materials
200.00

pcs.

30.00

6,000.00

White Cement / Tile Groute

3.00

kls.

95.00

285.00

Tile Trim

3.00

pcs.

100.00

8" x 8" Unglazed Tiles

Sub-Total

300.00
6,585.00

B. Labor

Productivity Rate: .625 sq. m./ man-day

XII

Mason

4.00

day/s

1.00

350.00

1,400.00

Laborer

4.00

day/s

1.00

260.00

1,040.00

Sub-Total

2,440.00

TOTAL FOR TILE WORKS

9,025.00

ELECTRICAL WORKS

1.00

Lot

12.00

pcs.

XII. A. Interior Rough in


A. Materials
2" x 4" Utility Boxes Pvc

40.00

480.00

4" x 4" Junction Boxes PVC

7.00

pcs.

30.00

210.00

3/4" dia. RSC Pipe

1.00

length

150.00

150.00

Screw Insulator

1.00

pc.

100.00

100.00
940.00

Sub-Total
XII. B. Electrical Wires
A. Materials
3.5mm2 THW Stranded

box

3,850.00

10.00
80.00

pcs.
m

12.00

120.00

17.00

1,360.00

3.00

pcs.

30.00

2.00

PVC Clamp
Flexible Tube 3/4" dia
Electrical Tape (Big)

7,700.00

90.00
9,270.00

Sub-Total
XII. C. Electrical Fixtures
A. Materials
Energy saving flourescent Bulb, 35 watts

4.00

pcs.

400.00

1,600.00

Energy saving flourescent Bulb, 18 watts

4.00

pcs.

175.00

700.00

2 Gang Switch with Plate

2.00

pcs.

215.00

430.00

80.00

320.00

Duplex Convenience Outlet

4.00
5.00

pcs.
pcs.

200.00

1,000.00

Ligthing Outlet ( 4" Porcelain Receptacle)

8.00

pcs.

75.00

600.00

Entrance Cap #1" dia.

1.00

pcs.

90.00

90.00

Panel Box. Flush Type, 4 Branches

1.00

set

550.00

550.00

Circuit Breaker, 40 A 2P

1.00

set

300.00

300.00

Circuit Breaker, 20 A 2P

3.00

set

285.00

1 Gang Switcth w/ Plate

Page 5
Sub-Total

855.00
6,445.00

B. Labor
Electrician

7.00

day/s

1.00

350.00

2,450.00

Laborer

7.00

day/s

1.00

260.00

1,820.00

Sub-Total

4,270.00

TOTAL FOR ELECTRICAL WORKS

20,925.00

ITEM
NO.

XIII

ITEM DESCRIPTION

PAINTING WORKS

QUANTITY

UNIT

374.70

sq.m.

No. of
Crew/
Labor

RATE PER
DAY/ UNIT
COST

TOTAL

A. Materials
Surface Primer (Red Oxide)

4.00

gals.

700.00

2,800.00

Concrete Putty

3.00

gals.

400.00

1,200.00

Concrete Neutralizer

4.00

gals.

350.00

1,400.00

Polituff

1.00

gals.

600.00

600.00

Roof Paint Baguio Green

6.00

gals.

3,000.00

Flat Latex White

6.00

gals.

500.00
400.00

3,000.00

2,400.00

Semi-Gloss Latex White

6.00

gals.

500.00

Quick Dry Enamel Chocolate Brown

2.00

gals.

450.00

900.00

Quick Dry Enamel White

6.00

gals.

500.00

3,000.00

Flat Enamel White

6.00

gals.

450.00

2,700.00

Latex Tinting Color Rawsienna

2.00

pints

110.00

220.00

Latex Tinting Color Red

2.00

pints

110.00

220.00

Latex Tinting Color Blue

pints

110.00

110.00

Latex Tinting Color Yellow

1.00
1.00

pints

110.00

110.00

Latex Tinting Color Green

1.00

pints

110.00

110.00

Paint Thinner

6.00

1,500.00

Paint Brush 4"

4.00

gals.
pcs.

250.00
60.00

240.00

Paint Brush 2"

2.00

pcs.

40.00

80.00

Paint Roller 7" with Pan

4.00

set

60.00

240.00

Lettering Brush 1"


Lettering Brush 1/2"

1.00

set

91.00

91.00

1.00

set

45.00

45.00

Sandpaper #100

5.00

pcs.

30.00

150.00

Sandpaper #80

10.00

pcs.

60.00

600.00

Sub-Total

24,716.00

B. Labor
Painter

7.00

day/s

2.00

350.00

Laborer

7.00

day/s

3.00

260.00

Sub-Total

5,460.00
10,360.00
35,076.00

TOTAL FOR PAINTING WORKS


XIV

4,900.00

FERROCEMENT WATER TANK WORKS


A. Materials
Portland Cement

56.00

bags

280.00

15,680.00

Washed Sand

4.00

cu.m.

900.00

3,600.00

1/2 Gravel

0.50

cu.m.

1,000.00

500.00

56.00

bags

35.00

1,960.00

Sahara
4" x 8' x 16" CHB

200.00

pcs.

21.00

4,200.00

10mm dia. x 6.0m RSB

296.00

length

140.00

41,440.00

kgs.
pcs.

70.00

630.00

70.00

210.00

#16 G.I. Tie Wire


Hacksaw Blade

9.00
3.00
Sub-Total

Communal Tapstand:
1/2" dia. Gate Valve

68,220.00

1.50

sq.m.

2.00

pcs.

358.00

716.00

2.00

pcs.

150.00

300.00

2.00

length

89.00

178.00

1.00

pcs.

45.00

45.00

3.00

pcs.

25.00

75.00

3.00

pcs.

25.00

75.00

Teflon Tape

2.00

roll

20.00

40.00

Solvent Cement

2.00

pint

100.00

200.00

1/2"

Faucet, Hosebib, Brass


1/2"
dia x 3.0m HDPE Pipe
1/2"
dia Tee
1/2"
dia 90 deg. Bend Elbow
1/2"
dia Coupling

Sub-Total

1,629.00

Page 6

B. Labor
Mason

7.00

day/s

3.00

350.00

Laborer

7.00

day/s

3.00

260.00

7,350.00
5,460.00

Sub - Total

12,810.00

TOTAL FOR FERROCEMENT WATER TANK WORKS

82,659.00

ITEM
NO.

XV

ITEM DESCRIPTION

QUANTITY

UNIT

PROJECT SUPERVISION

1.00

Lot

Project Supervision

60.00

days

No. of
Crew/
Labor

1.00

RATE PER
DAY/ UNIT
COST

450.00

TOTAL FOR PROJECT SUPERVISION


XVI

FACILITIES/AMENITIES

TOTAL

27,000.00
27,000.00

1.00

Lot

Heigth = 1.20m , Width = 0.025m , Length = 1.50m ; made of


6mm thick plywood with 25mm x 50mm wood frame with paint.

1.00

set

1,500.00

1,500.00

Office Table with Chair


Height = 0.82m , Width = 0.70m , Length = 0.90m ; made of
12mm thick plywood on wooden frame with at least one (1)
drawer.
Child's Tables

1.00

unit

3,001.00

3,001.00

Height = 0.50m , Width = 0.60m , Length = 1.20m made of 12


mm thick plywood with 25mm x 50mm wooden frame.

6.00

unit

1,000.00

6,000.00

30.00

unit

400.00

12,000.00

3.00

sets

3,000.00

Blackboard

Child's Chairs
Height = 0.60m , Width = 0.30m , Length = 0.30m made of
12mm thick plywood with 25mm x 44mm wooden frame.
Low shelves (0.90m - 3 layers X 2.50m.)
Sub-Total
TOTAL FOR BASIC FACILITIES/AMENITIES
XVII

PROJECT SIGNAGE

1.00

lot

Project Signage

1.00

unit

7,500.00

7,500.00
7,500.00

TOTAL FOR PROJECT SIGNAGE


A

9,000.00
31,501.00
31,501.00

DIRECT COST
621,536.00

Material Cost

30,560.00

Equipment Rental
Labor Cost:

94,900.00

a. Skilled

75,400.00

b. Unskilled

822,396.00

Sub-Total A
B

INDIRECT COST
139,808.00

OCM & Profit (17%)

41,120.00

VAT (5%)

180,928.00

Sub-Total B
TOTAL (A+B)

1,003,324.00

ADD: Contingency
1,003,324.00

TOTAL ESTIMATED COST


ADD: O&M (Other Amenities)
GRAND TOTAL

1,003,324.00

Prepared:

Approved:

ENGR. KERWIN JAY C. CONDOR

HON. ALLAN T. LEPASANA


Municipal Mayor

Engineer III

Reviewed & Checked:

ENGR. JUVY S. CHING


Municipal Engineer

Page 7

Vous aimerez peut-être aussi