Vous êtes sur la page 1sur 12

-KUSHAL TRADELINK LTD.

C I N : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp ~ o t eNest,
l
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Emai1:kushaltradelink kushaltradelink.com
Website:www.kus altradelink.com

Statement of Assets & Liabilities


(Rs. I n Lacs)
~

Particulars

~~~

As at six months
As at six months ended
ended 31 March, 2014
31 March, 2015
Audited

~-~

Audited

EQUITY AND LIABILITIES

1 Shareholders' funds
(a) Share capital
(b) Reserves and surplus

2372.67
3469.69

2372.67
3001.71

0.00
28.31
15.93

0.00
14.39
13.16

61 56.90

7158.70

Non-current liabilities
(a) Long-term borrowings
(b) Deferred tax liabilities (net)
(c) Long Term provisions

3 Currer~tliabilities
(a) Short-term borrowings
(b) Trade payables
(c) Other current liabilities
(d) Short-term provisions

Tangible assets
(b) Non Current Investments
(c) Long Term Loans and Advances
(d) Other Non Current Assets

(c) Cash and Bank Balance


(d) Short-term loans and advances

.. ..

For K. G. VAKHARIA & CO.

For and on behalf o f t


USHAL TRADELINK

PARTNER
M.NO. 102521
FRN NO:117022W

cs MITTALI

CHRI~CHARY

Company Secretary

PLACE : AHMEDABAD
DATE : 29.05.2015

PLACE : AHMEDABAD
DATE : 29.05.2015

C I N : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Email:kushaltradelink kushaltradelink.com
Website:www.kus altradelink.com

"---

@?

KUSHAL TRADELINK LTD.

--

Standalone Half Yearly Financial Results for 31st March, 2015


Particulars

CONTINUINGOPERATIONS

Revenue from operations

Other income

Total revenue ( l t 2 )

For the slx month For the slx month


ended on 31 March
ended on 31
March 2014
2015
Audited
Audited

(Rs. In Lacs)
For tho Yoar
ended on 31
March 2014
Audited

For the Year


ended on 31
March 2014
Audited

For the Year


ondod on 31
March 2015
Audited

la) Purchases of slock.~n.lrade


ib) Chanoes ~nInventones of Traded Gooos
ici ~mpl&eebenefits expense
(d) Finance costs
(e) Depreciation and amorlisalion expense
(0 Other expenses

IprOfik I(LOSS)before exceptional and extraordinary Items and tax (3 4)

369.87

369.63

720.39

690.09

690.09

Exceptional items

Profit I(Loss) boforo extraordinary ltoms and tax (6

l~xtraordinarvitems

lProfit I(Loss) before tax (7 t 81

+ 6)

309.03

309.07

I
I
369.87

720.39

I
720.39

(190.09

I
369.63

090.09

I
690.09

690.09

Tax exoense:
10)Curront lox omponso lor current year (Tax Provisions)
(b) (Less): MAT credit (where applicable)
(c) Current tax expenso relating to prior yoorn
(d) Net current tax expense
(e) Deferred tax Provision

11

Iprofit l l ~ o s sfrom
l
continuinn ooeratians 19 t i " )

229.80
I

DISCONTINUING OPERATIONS

13

14

467.30
I

N.A.~

N.A.~

Earnings per share (of 101- each): (Not Auualised)

I1

251.50
I

460.82

N.A. I

409.02
I

N.A.~

N.A

(a) Basic
(I) Continuinn operations
(iil Total operations

Publlc Shareholding
Number of shares
Percentage of shareholdlng
Promoter B Promoter Group Shareholding
a) PledgedlEncumbered
Number of shares
Percentage of shares ( as % of total sharehoidlngof promoter B promoter group)
Percentage of shares ( a s % of total shareholding capital of the company)
b) Nonancumbered
Number of shares
Percentageof shares ( a s % of total shareholding of promoter 8 promoter group)
Percentage of shares ( a s % of total shareholding capital of the company)

For K. G. VAKHARIA (L CO.

7928000
33.41

7928000
33.41

7928000
33.41

7928000
33.41

7928000
33.41

NIL
NIL
NIL

NIL
NIL
NIL

NIL
NIL
NIL

NIL
NIL
NIL

NIL
NIL
NIL

15798661
100.00
66.59

15798661
100.00
66.59

15798661
100.00
66.59

For and on behalf of the Board of


KUSHAL TRADELINK LTD

S&q*

M.ND. 102521
FRN NO:117022W

PLACE : AHMEDABAD
DATE : 29.05.2015

SANDEEP AGRAWAL
Chairman and ~ a ~ u l n n ~ i r e c t o r

PLACE : AHMEDABAD
DATE : 29.05.2015

15798661
100.00
66.59

15798661
100.00
66 59

C I N : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navran pura,
Ahmedabad-380009. Phone : 079-2 408027
Fax : 079-26404027, M : 9979842677172
Email:kushaltradelink kushaltradelink.com
Website:www.kus altra,delink.com

5?

Notes forming parts of Second Half Yearly Results for the F Y 2014-15.
1). The figures for the corresponding previous period have been restated/regrouped wherever
necessary, to make them comparable. The figures of the last half year are the balancing figures
between audited figures in respect of the full financial year and the published year to date figures
for the first half year of the respective financial year.
2). The above Financial Results have been reviewed by the audit committee and subsequently
approved by the Board of Directors at their board meeting held on 29th May, 2015.
3). There were no investors complaints received/pending during the half yearly period ended on
31.03.2015.

CIN : L51909GJ2000PLC037472

Plot No. 115, Kushal House, Opp Hotel Nest,


Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Email:kushaltradelink@kushaltradelink.com
Website:www. kushaltradelink.com

.-

KUSHAL TRADELINK LTD.

Consolidated Statement of Assets & Liabilities


(Rs. In Lacs)

Particulars

EQUITY AND LIABILITIES


I Shareholders' funds
(a) Share capital
(b) Reserves and surplus

2372.67
3655.03

2372.67
2984.30

0.00
28.31
15.93

0.00
14.39
13.16

12580.43
6381.05
37.23
247.27

8948.80
835.86
602.66
225.00

Non-current liabilities
(a) Long-term borrowings
(b) Deferred tax liabilities (net)
(c) Long Term provisions
Current llabilitles
(a) Short-term borrowings
(b) Trade payables
(c) Other current liabilities
(d) Short-term provisions

Tangible assets
(b) Non Current Investments
(c) Long Term Loans and Advances
(d) Other Non Current Assets

(b) Trade receivables


(c) Cash and Bank Balance
(d) Short-term loans and advances

<

For K. G. VAKHARIA & CO.


Chartered Accountants

(CA KALPEsH VAKHARIA)


PARTNER
M.NO.102521
FRN NO:117022W

For and on behalf of the Board of


USHAL TRADELINK LTD

SANDEEP AGRA
Chairman and Managing Dlrector

CS MlTTALl CHRISTACHARY
Company Secretary

PLACE : AHMEDABAD
DATE : 29.05.2015

PLACE : AHMEDABAD
DATE : 29.05.2015

..

ClN : L51909GJ200C)PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Email:kushaltradelink@kushaltradelink.com

KUSHAL TRADELINK LTD.

Consolidated Half Yearly Financial Results for 31st March, 2015

(a) Purchases of slock-in-trade

[b) Changes in inventories of Traded Goods

(b) Current tax expense relating to prior years


(c) Net current tax expense
(d) Deferred tax Provision

14

Promoter & Promoter Group Shareholdlng


a) PledgedlEncumbered

Number of shares

Percentage of shares ( a s % o f total shareholding of promoter & promoter group)

Percentage of shares (as % of total shareholding capital of (he company)

b) Non-encumbered

Number of shares

Percenlage of shares ( a s % of total shareholdingof promoter 8 promotor group)

Percentage of shares ( a s % of tq@Ishareholdingcapital of the company)

For K. G. VAKHARIA 8 CO.


Charlered Accountants

0
0.00
0.00

0
0.00
0.00

0
0.00
0.00

0
0.00
0.00

0
0.00
0.00

15798661
100.00
66.59

15798661
100.00
66.59

15798661
100.00
66.59

15798601
100.00
66.59

15798EG1
100.00
66.59

F o r a n d o n behalf of t h e B o a r d o f

(CA KALPESH VAKHARIA)


PARTNER
M.NO.102521
FRN NO:117022W
C S MlTTALl CHRISTACHARY
C o m p a n y Secretary
PLACE : AHMEDABAD
DATE : 29.05.2015

P L A C E : AHMEDABAD
D A T E : 29.05.2015

KUSHAL TRADELINK LTD.

-.

C I N : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Email:kushaltradelink kushaltradelink.com
Website:www.kus altradelink.com

?'

Notes forming parts of Second Half Yearly Results for the F Y 2014-15.
1). The figures for the corresponding previous period have been restatedlregrouped wherever
necessary, to make them comparable. The figures of the last half year are the balancing figures
between audited figures in respect of the full financial year and the published year to date figures
for the first half year of the respective financial year.
2). The above Financial Results have been reviewed by the audit committee and subsequently
approved by the Board of Directors a t their board meeting held on 29th May, 2015.
3). There were no investors complaints receivedlpending during the half yearly period ended on
31.03.2015.

CIN : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Email:kushaltradelink kushaltradelink.com
Website:www.kus altradelink.com

.
. ..
---~.- .-....... - .-- . . ..-. -.
-. ..- -- -. ...
KUSHAL
TRADELINK
LTD.
..
..- .., . -"
.. ..,
- . . ..

"

@2

- " A

. .-

."..

..

,.

. . ..

Balance Sheet as at 31 March, 2015


(Rs.in Lacs)

1 Particulars

Notes

As at 31 March, 2015
Amt.Rs

As at 31 March, 2014
Amt.Rs

EQUITY AND LIABILITIES

1 Shareholders' Funds
(a) Share Capital
(b) Resewes and Surplus

3
4

Non-current llabllities
(a) Long Term Borrowings
(b) DeferredTax Liabilities (Net)
(c) Long Term Provisions

5
6
7

3 Current liabilities
(a) Short Term Borrowings
(b) Trade Payables
(c) Olher Current Liabilities
(d) Short Term Provisions

TOTAL
B

8
9

ln

I.I

(1+2+3)

2,372.67
3.469.69

2,372.67
3,001.71

5,842.36

5,374.38

0.00
28.31
15.93

14.39
13.16

44.24

27.55

6,156.90
968.78
23.29
235.00

7,158.70
537.15
500.53
225.00

7,383.97

8,520.38

13,270.57

13,922.31

1,663.13
327.88
242.17
69.82

383.30
289.85
509.52
80.02

O.O[

ASSETS
1

Non Current Assets


(a) Fixed assets
Tangible Assets
(b) Non Current investment
(c) Long Term Loans and Advances
(d) Other Non Current Assets

12
13
14
15

2,302.99

1,262.69

997.46
8,167.17
1.061.20
741.75

641.79
10,145.89
791.05
1.080.89

10,967.57
13,270.57

12,659.61
13,922.31

Current Assets
(a) Inventories
(b) Trade Receivables
(c) Cash and Bank Balance
(d) Short Term Loans and Advances

TOTAL
Significant Accounting Policies &
Notes on Financial Statements

16
17
18
19

(It2)

The accompanying Notes are an integral part of the Financial Statements.

For K. G. VAKHARIA & CO.

PARTNER
M.NO.102521

FRN NO:117022W

1 to 34

r-l

For and on behalf of the Board of


LTD

SANDEEP AGRA
Chairman and Ma

L
ing Director

Company Secretary
PLACE : AHMEDABAD
DATE : 29.05.2015

PLACE : AHMEDABAD
DATE : 29.05.2015

MAHENDRA AGR

CIN : L51909GJ2000PLC037472

Plot No. 115, Kushal House, Opp Hotel Nest,


Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Emai1:kushaltradelink kushaltradelink.com
Website:www.kus altradelink.com

Statement of Profit and Loss for the year ended 31 March, 2015
Particulars

For the year ended


31 March, 2015
Amt.Rs

Notes

(Rs. In Lacs)
For the year ended
31 March, 2014
Amt.Rs

CONTINUING OPERATIONS
1

Revenue From Operations

20

26360.76

30050.28

Other Income

21

65.76

31.88

26426.52

30082.16

24830.44
(355.67)
152.59
835.98
52.28
190.52

27523.66
122.67
149.61
964.48
31.43
597.22

25706.13

29392.07

720.39

690.09

720.39

690.09

Total Revenue (20+21)

3
4

Expenses
22
23
24
25
12
26

(a) Purchases of Traded Goods


(b) Changes in Inventories of Traded Goods
(c) Employee Benefits Expenses
(d) Finance Costs
(e) Depreciation and Amortization Expenses
(f) Other Expenses
Total Exponsos

'

Profit I(Loss) Before Exceptional and Extraordinary Items and Tax (3 5)

Exceptional ltems

Profit I(Loss) Before Extraordinary Items and Tax (6 + 7)

Extraordinary Items

10

Profit I(Loss) Before Tax (8 + 9)

720.39

690.09

11

12

Tax Expense:
(a) Current Tax Expense for Current Year (Tax Provisions)
(c) Current Tax Expense relating to Prior Years
(d) Net Current Tax Expense
(e) Deferred Tax Provision
Total Tax Expense (11)

235.00
3.48
238.48
14.60
253.08

225.00
(1.652
223.35
(3.08)
220.27

13

Profit I(Loss) from Continuing Operations (10 +12)

467.30

469.82

14

Earnings per share (of 101- each):


1.97
1.97

2.30
2.30

(a) Basic & Diluted


(i) Continuing operations
(ii) Total operations
Significant Accounting Policies &
Notes on Financial Statements
For K. G. VAKHARIA & CO.
Chartered Accountants

For and on behalf of the Board of

PARTNER
M.NO.102521
FRN NO:117022W

Y
1

Company Secretary
PLACE : AHMEDABAD
DATE : 29.05.2015

<,\

PLACE : AHMEDABAD
DATE : 29.05.2015

..
"

..

.&-.---.A

<.

..

C I N : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842677172
Email:kushaltradelink kushaltradelink.com
Website:www.kus altradelink.com

KUSHAL TRADELINK LTD.


- ... - - -- - . " ..- . ...- -..- -

Cash F l o w S t a t e m e n t

for t h e y e a r e n d e d 31st M a r c h 2 0 1 5
(Rs. In Lacs)
For the year
endedon
31 March.2014

For the yea1


ended on
31 March,2015

Particulars

Cash Flows from Operating activities


Net profit before taxation
Adjuslment for :
Depreciation
Interest expenses
[Interest Received

Change In Non current assets

720.39

690.09

52.28
835.98
(69.94) 1

27.09
964.48
0.00

229.33

(626.86)

(1029.51)

(696.22)

Interest expenses
Increase / Decrease In Share Capital
Change In Share Premium
IPO Expenses
Change In other short / long term debts
Change In Deferred Premium

(835.98)
0.00
0.00
0.00
0.00
2.85

(964.48)
792.80
1982.00
(40.26)
(775.00)
0.00

Net cash from financing activities ( 3 )

(833.13)

995.06

Net cash from investing activities ( 2 )


Cash Flows from Financing activlties

Net increase i n cash Ibank balance ( 4)=(1)+(2)+(3)

(5.86)

1.06

the beginning o f period ( 5 )


the e n d o f period ( 4 ) + ( 5 )

1
I

13.18
7.32

For a n d o n behalf o f the Board o f

PARTNER
M.NO.102521
FRN NO:117022W

cs MITTALI CHRISTACHARY
Company Secretary
PLACE : AHMEDABAD
DATE : 29.05.2015

PLACE : AHMEDABAD
DATE : 29.05.2015

12.12
13.18

C I N : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Email:kushaltradelink kushaltradelink.com
Website:www.kus altradelink.com

Balance Sheet as at 31 March, 2015 (Consolidated )

ParUculan

Notes

As at 31 March. 2015

As at 31 March, 2014

EQUITY AND LIABILITIES


Shareholders' Funds
(a) Share Capital
(b) Reserves and Surplus

Non-current liabilities
(a) Long Term Borrowings
(b) Deferred Tax Liabilities (Net)
(c) Long Term Provisions

Current liabilities
(a) Short Term Borrowings
(b) Trade Payables
(c) Other Current Liabilities
(d) Short Term Provisions

TOTAL
ASSETS
Non Current Assets
(a) Fixed assets

Tangible Assets

(b) Non Current Investment


(c) Long Term Loans and Advances
(d) Other Non Current Assets
Current Assets
(a) Inventories
(b) Trade Receivables
(c) Cash and Bank Balance

'(d) Short Term Loans and Advances

I I

TOTAL
Significant Accounting Policies &

Notes o n Financial Statements

(1+2)

The accompanying Notes are an integral part of the Financial Statements.

For K. G. VAKHARIA & CO.

For and o n behalf of the Board o

fCA KALPESH VAKHARIA)


PARTNER
M.NO. 102521

FRN NO:117022W

MAHENDRA AGqAWA4,
\
Director

.-

CS MlTTALl CHRISTACHARY
Company Secretary
PLACE : AHMEDABAD
DATE : 29.05.2015

PLACE : AHMEDABAD
DATE : 29.05.2015

L ,

C I N : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009. Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172
Email:kushaltradelink@kushaltradelink.com

-.
.
-- -..................
.-. .-.- .. --

KUSHAL TRADELINK
LTD.
.
.
.
.
.
.
.
.
.
.
.
.
.
A
..

.--- .........-.....
----. -

.....................

............

Statement of Profit and Loss for the year ended 31 March, 2015 (Consolidated )
Notes

Particulars

For the year ended


31 March, 2015
Amt.Rs

(Rs. In Lacs)
For the year ended
31 March, 2014
Amt.Rs

CONTINUING OPERATIONS
1

Revenue From Operations

20

43300.76

30251.85

Other Income

21

65.76

31.88

43366.52

30283.73

40782.18
(84.34)
152.59
1133.99
52.28
407.80

27989.05
(148.66)
149.61
992.47
27.09
605.13

42444.50

29614.69

Total Revenue (1+2)

3
4

Expenses
22
23
24
25
12
26

(a) Purchases of Traded Goods


(b) Changes in Inventoriesof Traded Goods
(c) Employee Benefits Expenses
(d) Finance Costs
(e) Depreciation and Amortization Expenses
(f) Other Expenses
Total Expenses (4)

Profit I(Loss) Before Exceptional and Extraordinary Items and Tax (3 5)

Exceptional items

Profit I(Loss) Before Extraordinary ltems and Tax (6 + 7)

Extraordinary ltems

.I0

Profit I(L6SS) Before 'Tax

11

Tax Expense:
(a) Current Tax Expense for Current Year (Tax Provisions)
(b) Current Tax Expense relating to Prior Years
(c) Net Current Tax Expense
(d) Deferred Tax Provision

((I + 9)

12

Total Tax Expense

13

Profit1 (Loss) from Contlnulng Operations (10 +12)

14

Earnings per share (of 101- each):


(a).Basic & Diluted
(i)Continuing operations
(ii) Total operations

Significant 'Accounting Policies

For K. G. VAKHARIA & CO.


Chartered Accountants

For and o n behalf of the Board of

UUSHAL TRADELINK LTD

PARTNER
M.NO.102521

FRN NO:117022W

Director

Chairman and ~ a b g i n g

CS MlTTALl CHRISTACHARY
Company Secretary
PLACE : AHMEDABAD
DATE : 29.05.2015

PLACE : AHMEDABAD

DATE : 29.05.2015

..

C I N : L51909GJ2000PLC037472
Plot No. 115, Kushal House, Opp Hotel Nest,
Nr. Girish Cold Drink Cross Road,
Off. C G Road, Navrangpura,
Ahmedabad-380009, Phone : 079-26408027
Fax : 079-26404027, M : 9979842671172

.......-.

KUSHAL TRADELINK.LTD.
.......

...........

...........

---

Cash F l o w Statement

for the y e a r e n d e d 31st

M a r c h 2015 (Consolidated

(Rs. In Lacs)

Particulars

For the year


ended on
31 March.2015

For the year


ended on
31 March,2014

Cash Flows from Operating activities


Net proflt before taxation

669.04

922.02

Cildllylf 111 UlMUilUlS


Change In bank finance
Change in olher current lhab~l~t~es

5515 19
3631 63
(565 43)

Caeh gonorated from operations

2411.11

ton for the current year [ exclurllngJ e l r ~ ~ eI*")


rl
.lncomc
.,
Cash from opeartions before extraordinary items
Extraordinary items
Net cash from operating activltles ( 1 )

(76.591

235.Ull

223.35

2192.11
0.00
2192.11

(299.941
0.00
(299.94)

I
Cash Flows from invastlng actlvltles

---

-Interest Received
Purchase / Saleof Fixed Assets
Change In Non current assets

,.

1822 131
4759.10
588 31

M,

Net cash from investing activities ( 2 )

69 94
(1328.78)
269.18

0 00
(69 361
(596 96

(989.66)

(666.32)

Cash Flows from Financing activitles

I
Cash 1Bank Balance at the beginning of period ( 5 )
Cash IBank Balance at the end of period ( 4 ) + ( 6 )

16.15 ]
76.93
I

CS MlTTALl CHRISTACHARY
Company Secretary
PLACE : AHMEDABAD
DATE : 29.05.2015

PLACE : AHMEDABAD
DATE : 29.05.2015

12.12
16.15

Vous aimerez peut-être aussi