Académique Documents
Professionnel Documents
Culture Documents
Buy10Tshirts@$1each,cash
Sell20Tshirts@$5each:10forcashand
10onAccount
PartyRevenue
Period
Reasoning
3
Aggressive
Conservative
$50.00
4
$50.00
Reveuneisrecognizedwhencashis
received;violatestheRealization
Principle
$100.00
Revenuerecognizedwhenthepuppy
appearsatthepartyinaccordancewith
theRealizationPrinciple
Monday'sinclassExampleincludedselling20T
Shirts@$5eachwhichadds20x$5=$100for
eachApproachinthe4thperiod.
Period 0123
TheOpeningBalanceSheet
Cash
$ 292
Receivables
10
(Allowancefor
BadDebt)
80
PrepaidExpenses
11
Supplies
15
(AccumulatedD
&A
124
(116)
Payables
Accrued
Expenses
Dividends
Declared
150
Cash
375
(COS)
(80)
Receivables
60
GrossProfit
70
(SGA)
(16)
EBITDA
54
(D&A)
(8)
Debt
100
EBIT=Operating
Income
46
PinK
200
Interest
(Expense)Income
(7)
RecurringIncome
39
Gains(Losses)
NetIncome
39
Treasury
Stock
Retained
Earnings
Totals
Revenue
Inventory
FixedAssets
Advances
416
ClosingBalanceSheet
109
416
Allowancefor
BadDebt
10
Prepaid
Expenses
10
Supplies
124
FixedAssets
D&A
Payables
Inventory
Accumulated
Advances
(124)
Accrued
Expenses
Dividends
Declared
Debt
100
PinK
200
Treasury
Stock
Retained
148
Earnings
455
455
TheStatementofCashFlows(IndirectFormat)
OperatingActivities
InvestingActivities
NetIncome
39
Addback
Depreciation/Amortization
Lessthe inCurrentWorking
Assets
36
Plusthethe inCurrent
WorkingLiabilities
ReportedLosses(Gains)
C.F.O.A.
$ 83
ReportedGains(Losses)
Lessthe inNBVof
FixedAssetsless,i.e.
excluding,current
Depreciation
Financingactivities
DebtIssued(Repaid)
StockSales(RePurchases)
(CashDividendsPaid)
TotalCash
Flow
C.F.I.A.
$
AGG 4
C.F.F.A.
$ 83
Period 0123
TheOpeningBalanceSheet
Cash
$ 292
Receivables
10
(Allowancefor
BadDebt)
30
PrepaidExpenses
11
Supplies
15
(AccumulatedD
&A
100
(100)
Payables
Accrued
Expenses
Dividends
Declared
200
Cash
375
(COS)
(30)
Receivables
60
GrossProfit
170
(SGA)
(16)
EBITDA
154
(D&A)
50
Debt
100
EBIT=Operating
Income
154
PinK
200
Interest
(Expense)Income
(7)
RecurringIncome
147
Gains(Losses)
NetIncome
147
Treasury
Stock
Retained
Earnings
Totals
Revenue
(10)
Inventory
FixedAssets
Advances
348
ClosingBalanceSheet
(9)
348
Allowancefor
BadDebt
10
Prepaid
Expenses
10
Supplies
100
FixedAssets
D&A
Payables
(10)
Inventory
Accumulated
Advances
(100)
Accrued
Expenses
Dividends
Declared
Debt
100
PinK
200
Treasury
Stock
Retained
138
Earnings
445
445
TheStatementofCashFlows(IndirectFormat)
OperatingActivities
InvestingActivities
NetIncome
147
Addback
Depreciation/Amortization
Lessthe inCurrentWorking
Assets
(14)
Plusthethe inCurrent
WorkingLiabilities
(50)
ReportedLosses(Gains)
C.F.O.A.
$ 83
ReportedGains(Losses)
Lessthe inNBVof
FixedAssetsless,i.e.
excluding,current
Depreciation
Financingactivities
DebtIssued(Repaid)
StockSales(RePurchases)
(CashDividendsPaid)
TotalCash
Flow
C.F.I.A.
$
CONS 4
C.F.F.A.
$ 83