Académique Documents
Professionnel Documents
Culture Documents
- PHASE II
SUBJECT : ABSTRACT OF VARIATION STATEMENT (PROJECTED WITH TILL DATE AVAILABLE DETAILS) CIVIL WORKS
CONTRACTOR : M/s. GINA ENGINEERING PVT. LTD.
SL.
NO.
1
2
3
1
DESCRIPTION
FACTORY BUILDING
ANCILIARY BLOCK
EXTERNAL DEVELOPMENT
SUB-TOTAL
RMC (BASIC PRICE VARIATION)
RI STEEL Fe 500 (BASIC PRICE VARIATION)
STRUCTURAL STEEL (BASIC PRICE VARIATION)
CEMENT(BASIC PRICE VARITION)
SUB-TOTAL
PEDESTAL SHUTTERING REMOVAL
SUB-TOTAL
TOTAL Rs.
VAT @ 4% ON TOTAL
0.5% INCREASE IN VAT
SERVICE TAX @ 4.944% ON TOTAL
GRAND TOTAL Rs.
Date : 09/01/13
TENDER AMOUNT
88,436,664.00
13,543,370.00
29,115,689.00
131,095,723.00
131,095,723.00
5,243,828.92
6,481,372.55
142,820,924.47
PROJECTED AMOUNT
87,234,584.56
13,646,874.00
29,311,689.00
130,193,147.56
2,000,000.00
576,000.00
180,000.00
53,680.00
2,809,680.00
12,750.00
12,750.00
133,015,577.56
5,320,623.10
665,077.89
6,576,290.15
145,577,568.70
SAVINGS (-)
8,854,650.00
8,854,650.00
8,854,650.00
8,854,650.00
5=3>4
6=4>5
EXCESS (+)
NETT SAVING
NETT EXCESS
7,652,570.56
103,504.00
196,000.00
7,952,074.56
2,000,000.00
576,000.00
180,000.00
53,680.00
2,809,680.00
12,750.00
12,750.00
10,774,504.56
76,794.18
665,077.89
94,917.61
11,611,294.24
1,202,079.44
-
(1,202,079.44)
103,504.00
196,000.00
(902,575.44)
2,000,000.00
576,000.00
180,000.00
53,680.00
2,809,680.00
12,750.00
12,750.00
1,919,854.56
76,794.18
665,077.89
94,917.61
2,756,644.24
REMARKS
BOQ AMOUNT
VARIATION
BASIC PRICE
VARIATION
OTHERS
TAX COMPONENT
VARIATION
Page 1
Sl. No.
1.0
Description / Specification
Unit
Rate
Qty as per
BOQ
7=56
Projected
Qty.
Balance
Anticipated
to
Completion
8=6+7
Quantity
TOTAL
9 = 6 5 (+ve)
10 = 5 6 (-ve)
11 = 4 x 5
12 = 4 x 6
13 = 4 x 7
14 = 4 x 8
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Projected Amount
Balance
Anticipated to
Completion
15 = 12-11 (+ve)
Total
16 = 11-12 (-ve)
Remarks
EARTHWORK EXCAVATION,
BACKFILLING AND SOLING
-
(2,500.00)
Sq.m
19.65
15,000.00
17,500.00
15,000.00
Nos.
12,175.00
10.00
10.00
10.00
cum
140.00
5,500.00
5,500.00
5,500.00
cum
162.00
3,500.00
5,050.00
cum
294.00
12,000.00
2,500.00
(49,125.00)
294,750.00
49,125.00
294,750.00
343,875.00
121,750.00
121,750.00
121,750.00
770,000.00
770,000.00
770,000.00
567,000.00
818,100.00
Rate in Words
Felling trees of the following girth (measured
at a height of 1m above ground level)
including cutting of trunks and branches
removing the roots, filling the pit and
1.01b
depression, stacking of the serviceable
materials and disposal of unserviceable
materials
away from the site etc., as
directed.
1.02
(1,550.00)
3,500.00
12,000.00
12,000.00
1,550.00
(251,100.00)
567,000.00
3,528,000.00
3,528,000.00
251,100.00
Rate in Words
Supplying and filling the areas to the line and
levels with approved earth brought from
outside and watering to OMC and
consolidating to minimum dry density of 98%
Proctor density in layers not exceeding
200mm
thickness,
using
mechanical
1.02c) compaction by minimum 12 passes using 12
to 15ton vibratory roller and wherever it is not
possible to use rollers, power hand tampers /
vibratory plate compactors/any equipment
approved and as per the directions of the
Project Manager. ( Dry density not less than
16.0 kN/cum )
12,000.00
3,528,000.00
3,528,000.00
Rate in Words
1.04
Page 1
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
a)
i)
ii)
iii)
b)
i)
ii)
iii)
c)
i)
ii)
iii)
1.06
cum
224.00
3,900.00
3,900.00
3,900.00
873,600.00
873,600.00
873,600.00
cum
234.00
1,950.00
1,950.00
1,950.00
456,300.00
456,300.00
456,300.00
cum
245.00
1,950.00
1,950.00
1,950.00
477,750.00
477,750.00
477,750.00
cum
880.00
R.O
960.00
960.00
960.00
844,800.00
844,800.00
844,800.00
cum
928.00
R.O
350.00
350.00
350.00
324,800.00
324,800.00
324,800.00
cum
975.00
R.O
cum
2,032.00
R.O
cum
2,078.00
R.O
cum
2,150.00
R.O
cum
2,362.00
R.O
cum
2,410.00
R.O
cum
2,480.00
R.O
cum
268.00
500.00
4,100.00
cum
1,882.00
500.00
500.00
cum
1,065.00
150.00
150.00
150.00
354,300.00
354,300.00
354,300.00
(3,600.00)
500.00
3,600.00
134,000.00
1,098,800.00
(964,800.00)
134,000.00
964,800.00
Rate in Words
b) Same as 1.06 a) above but with approved
sand filling at all levels and location and as
directed by the project manager.
500.00
941,000.00
Rate in Words
c) Same as 1.06 a) above but with approved
quarry dust filling at all levels and location
and as directed by the project manager.
R.O
Rate in Words
Page 2
Quantity
Sl. No.
Description / Specification
1.07
1.08
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
TOTAL
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
cum
1,550.00
2,270.00
2,270.00
2,270.00
cum
1,548.00
2,270.00
2,270.00
2,270.00
392.00
425.00
425.00
425.00
Projected Amount
3,518,500.00
3,518,500.00
Balance
Anticipated to
Completion
Total
3,518,500.00
3,513,960.00
166,600.00
Remarks
Rate in Words
1.09
166,600.00
166,600.00
10,908,250.00
10,169,175.00
990,000.00
990,000.00
990,000.00
990,000.00
Rate in Words
TOTAL OF ITEM 1.00
2.0
ANTI-TERMITE TREATMENT
2.01
2,788,925.00
3,528,000.00
Sq.m
72.00
13,750.00
13,750.00
13,750.00
990,000.00
1)
2)
Page 3
Quantity
Sl. No.
Description / Specification
3)
3.01
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Cu.m
3,334.00
240.00
240.00
240.00
Cu.m
3,990.00
240.00
240.00
240.00
Cu.m
3,738.00
1,425.00
1,425.00
Cu.m
4,170.00
1,425.00
1,425.00
1,425.00
Cu.m
4,750.00
10.00
10.00
10.00
Cu.m
4,546.00
10.00
10.00
10.00
Cu.m
7,132.00
10.00
10.00
10.00
Cu.m
6,926.00
10.00
10.00
10.00
Cu.m
5,392.00
2.00
2.00
2.00
Cu.m
5,188.00
2.00
2.00
2.00
Cu.m
5,700.00
Cu.m
3,275.00
800,160.00
800,160.00
800,160.00
957,600.00
5,326,650.00
5,942,250.00
47,500.00
45,460.00
71,320.00
69,260.00
10,784.00
10,376.00
Rate in Words
Same as above a (i) but with M7.5 grade
a) (ii) concrete using 20mm and down sized
aggregates
Rate in Words
In 1:3:6 (1 cement : 3 coarse sand : 6 graded
stone aggregate 40 mm nominal size) in
b) (i) plinth protection including plastering 12mm
thick C:M 1:4(1 cement :4 coarse sand), floor
bases etc.
1,425.00
1,425.00
5,326,650.00
5,326,650.00
5,326,650.00
Rate in Words
Same as above b (i) but with M10 grade
b) (ii) concrete using 20mm and down sized
aggregates
Rate in Words
c) (i)
47,500.00
47,500.00
Rate in Words
Same as above c (i) but with M15 grade
c) (ii) concrete using 20mm and down sized
aggregates
Rate in Words
In 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size) for
encasing of structural steel column and
d) (i) equipment bases including carefully making
good the damaged surfaces wherever
necessary etc., complete as directed by
Project Manager.
71,320.00
71,320.00
Rate in Words
Same as above d (i) but with M15 grade
d) (ii) concrete using 20mm and down sized
aggregates
Rate in Words
In 1:2:4 (1 cement : 2 coarse sand : 4 graded
e) (i) stone aggregate 12 mm nominal size) in sills,
coping etc.
10,784.00
10,784.00
Rate in Words
Same as above e (i) but with M15 grade
e) (ii) concrete using 20mm and down sized
aggregates
Rate in Words
f)
R.O
Rate in Words
g)
10.00
10.00
10.00
32,750.00
32,750.00
6,289,164.00
962,514.00
32,750.00
Rate in Words
TOTAL OF ITEM 3.00
5,326,650.00
Page 4
Quantity
Sl. No.
4.0
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
TOTAL
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Projected Amount
Balance
Anticipated to
Completion
Total
Remarks
1)
2)
3)
4)
5)
6)
7)
8)
9)
Page 5
Quantity
Sl. No.
Description / Specification
4.01
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
i)
ii)
iii)
iv)
Cu.m
5,995.00
850.00
850.00
850.00
5,095,750.00
5,095,750.00
5,095,750.00
Cu.m
7,698.00
300.00
300.00
300.00
2,309,400.00
2,309,400.00
2,309,400.00
Cu.m
8,060.00
320.00
320.00
320.00
2,579,200.00
2,579,200.00
2,579,200.00
Cu.m
7,972.00
10.00
22.00
79,720.00
175,384.00
Cu.m
7,132.00
150.00
150.00
1,069,800.00
1,069,800.00
Cu.m
8,625.00
(12.00)
10.00
150.00
12.00
(95,664.00)
79,720.00
1,069,800.00
95,664.00
Rate in Words
B)
i)
ii)
iii)
R.O
154.00
154.00
Cu.m
8,668.00
Cu.m
122.00
R.O
Cu.m
122.00
R.O
Cu.m
8,625.00
3.00
3.00
3.00
25,875.00
25,875.00
25,875.00
Cu.m
8,364.00
30.00
30.00
30.00
250,920.00
250,920.00
250,920.00
8,974.00
1,214,136.00
Cu.m
1,214,136.00
7,884.00
154.00
Cu.m
R.O
1,214,136.00
Rate in Words
iv)
v)
10.00
10.00
10.00
86,680.00
86,680.00
86,680.00
Rate in Words
vi)
viii)
ix)
Page 6
Quantity
Sl. No.
Description / Specification
Unit
Rate
C)
Cu.m
15,088.00
D)
Rate in Words
Same as 4.01 C above but Overhead Water
tank with M30 grade concrete.
Rate in Words
Cu.m
15,834.00
4.02
Cu.m
11,852.00
3.00
Sq.m
1,095.00
Cu.m
Qty as per
BOQ
40.00
Projected
Qty.
40.00
R.O
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
40.00
Excess over
Tender as on
date
Saving over
Tender as on
date
3.00
3.00
70.00
70.00
70.00
43,830.00
0.50
0.50
0.50
Sq.m
1,795.00
70.00
70.00
Cu.m
71,832.00
0.50
0.50
Balance
Anticipated to
Completion
Projected Amount
603,520.00
35,556.00
603,520.00
35,556.00
Total
603,520.00
35,556.00
76,650.00
21,915.00
70.00
125,650.00
125,650.00
125,650.00
0.50
35,916.00
35,916.00
35,916.00
Remarks
Rate in Words
Grouting below base plates of columns /
trusses or equipment, around foundation
bolts, etc. with 1:2 cement mortar 25mm
4.03 a) thick with approved additives to form nonshrinkage grout including cleaning by water/
compressed
air,
providing
required
shuttering, curing, etc. complete.
4.03 b)
Rate in Words
Extra over above item 4.03 a) for additional
quantity/thickness of grout
Rate in Words
4.04 b)
4.05
Rate in Words
Extra over above item 4.04 a) for additional
quantity/thickness of grout
Rate in Words
Providing, fabricating and placing in position
all TMT reinforcements of tested quality of all
diameters conforming to IS:1786, including
straightening, cutting, bending, hooking,
lapping(less than 16mm dia bars) and / or
welding wherever required, placing in
position, during
Page 7
Quantity
Sl. No.
Description / Specification
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Unit
Rate
M.T.
59,500.00
345.00
345.00
345.00
M.T.
59,500.00
315.00
315.00
315.00
M.T.
59,500.00
2.00
2.00
2.00
M.T.
104,400.00
5.00
5.00
Nos
488.00
M.T.
104,400.00
2.00
2.00
2.00
208,800.00
208,800.00
1,456.00
13,750.00
13,760.00
20,020,000.00
20,034,560.00
Qty as per
BOQ
Projected
Qty.
TOTAL
Projected Amount
Total
Remarks
R.O
18,742,500.00
20,527,500.00
18,742,500.00
18,742,500.00
119,000.00
119,000.00
522,000.00
522,000.00
119,000.00
Rate in Words
4.07
5.00
522,000.00
Rate in Words
4.08
R.O
Rate in Words
4.09
208,800.00
Rate in Words
4.10
(10.00)
13,750.00
10.00
(14,560.00)
20,020,000.00
14,560.00
Page 8
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
TOTAL
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
4.11
Rate in Words
Extra above item 4.10 for
quantity/thickness of concrete.
Rate in Words
additional
Cu.m
250.00
5,222.00
125.00
13,760.00
(13,760.00)
332.00
(207.00)
125.00
13,760.00
207.00
3,440,000.00
(3,440,000.00)
652,750.00
1,733,704.00
(1,080,954.00)
53,658,173.00
58,408,351.00
652,750.00
3,440,000.00
1,080,954.00
4,750,178.00
MASONRY WORKS
NOTE :
1)
5.01
Cu.m
3,480.00
50.00
50.00
50.00
174,000.00
174,000.00
174,000.00
Cu.m
6,142.00
50.00
50.00
50.00
307,100.00
307,100.00
307,100.00
Cu.m
5,904.00
Rate in Words
5.02
5.03
R.O
Rate in Words
Page 9
Quantity
Sl. No.
Description / Specification
5.04
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Sq.m
812.00
R.O
Sq.m
687.00
40.00
40.00
40.00
27,480.00
27,480.00
Sq.m
860.00
770.00
770.00
770.00
662,200.00
662,200.00
Cu.m
3,836.00
150.00
150.00
150.00
575,400.00
575,400.00
1,746,180.00
1,746,180.00
118,720.00
118,720.00
27,480.00
662,200.00
575,400.00
Rate in Words
5.05
a)
b)
5.06
6.0
1)
6.01
Sq.m
848.00
Rate in Words
b) Same as above 6.01a) but with acid
resistant tiles
Rate in Words
Sq.m
1,342.00
140.00
R.O
140.00
140.00
118,720.00
Page 10
Quantity
Sl. No.
Description / Specification
6.02
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Sq.m
1,154.00
265.00
265.00
265.00
305,810.00
305,810.00
Sqm
545.00
R.O
6.04
Rate in Words
Same as above 6.03 but in Skirting 100mm
deep
Rate in Words
Rmt
312.00
R.O
6.05
Sqm
474.00
R.O
1,040.00
935.00
935.00
935.00
972,400.00
972,400.00
198.00
130.00
130.00
130.00
25,740.00
25,740.00
1,040.00
800.00
800.00
800.00
832,000.00
832,000.00
305,810.00
972,400.00
25,740.00
832,000.00
Rate in Words
6.03
Rate in Words
6.06
a)
b)
6.07
6.08
Rate in Words
6.08a In skirting 100mm high
Rate in Words
Rmt
2,488.00
R.O
552.00
R.O
Page 11
Quantity
Sl. No.
6.09
Description / Specification
Unit
Rate
169.00
Qty as per
BOQ
13,750.00
Projected
Qty.
13,750.00
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
13,750.00
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
2,323,750.00
2,323,750.00
Total
2,323,750.00
Remarks
Rate in Words
6.10
R.O
R.O
R.O
Rate in Words
6.11
Sq.m
Rate in Words
Epoxy system with 3mm for the shop
floor
Providing and
6.12
Sq.m
2,160.00
Rate in Words
Page 12
Quantity
Rate
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Sl. No.
Description / Specification
Unit
6.13
Sq.m
2,160.00
R.O
Sq.m
6,075.00
R.O
Qty as per
BOQ
Projected
Qty.
TOTAL
Projected Amount
Total
Remarks
6.14
Rate in Words
TOTAL OF ITEM 6.00
7.0
4,578,420.00
4,578,420.00
448,800.00
448,800.00
7.01
Sq.m
264.00
Sq.m
272.00
1,700.00
1,700.00
1,700.00
448,800.00
Rate in Words
b) Same as above 7.01a) and additionally
with neeru finish
R.O
Page 13
Quantity
Sl. No.
Description / Specification
7.02
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Sq.m
372.00
750.00
750.00
750.00
279,000.00
279,000.00
Sq.m
262.00
R.O
Sqm
238.00
R.O
279,000.00
Rate in Words
Providing plastering to ceiling soffits, beam
7.03
Rate in Words
7.04
8.0
727,800.00
727,800.00
172,800.00
172,800.00
PAINTING:
NOTE :
Rate to include necessary scaffolding,
ladder, platform for any height, depth and
removal of the same. Preparing surfaces for
painting for cleaning and removing all dust,
dead mortar etc. Washing floors, cleaning
glass and leaving the premises clean and
tidy. Rates quoted to include for all levels,
heights, depths, and locations unless
specified otherwise.
8.01
Sq.m
144.00
Sq.m
78.00
1,200.00
1,200.00
1,200.00
172,800.00
Rate in Words
8.02
8.03
Sq.m
R.O
R.O
Rate in Words
Page 14
Quantity
Rate
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Sl. No.
Description / Specification
Unit
8.04
Sq.m
170.00
750.00
750.00
750.00
Sq.m
235.00
750.00
750.00
750.00
176,250.00
Sq.m
144.00
300.00
300.00
300.00
43,200.00
Sq.m
158.00
R.O
Sq.m
170.00
R.O
Sq.m
78.00
R.O
Sq.m
395.00
R.O
Qty as per
BOQ
Projected
Qty.
TOTAL
Projected Amount
Total
127,500.00
176,250.00
176,250.00
43,200.00
43,200.00
Remarks
Rate in Words
8.05
8.06
8.07
8.08
8.09
Rate in Words
8.10
Page 15
Quantity
Sl. No.
Description / Specification
Unit
8.11
Sq.m
Rate
395.00
Qty as per
BOQ
R.O
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Rate in Words
TOTAL OF ITEM 8.00
9.0
392,250.00
392,250.00
1)
2)
3)
4)
5)
6)
7)
8)
9)
10)
11)
12)
Page 16
Quantity
Sl. No.
Description / Specification
Unit
13)
14)
9.01
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
4,978.00
R.O
4,324.00
R.O
6.00
Remarks
Rate in Words
9.02
9.03
4,585.00
6.00
6.00
27,510.00
27,510.00
27,510.00
Rate in Words
9.04
4,454.00
R.O
4,978.00
R.O
9.06
4,585.00
R.O
9.07
Rate in Words
Same as above item 9.01 but for Shatter
Sq.m.
proof double layered glass
Rate in Words
6,198.00
R.O
Rate in Words
9.05
27,510.00
27,510.00
Cost
of
all
materials,
transportation and labour.
fabrication,
Page 17
Quantity
Sl. No.
Description / Specification
7)
8)
9)
10)
11)
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Sqm
5,914.00
140.00
140.00
140.00
827,960.00
827,960.00
827,960.00
Sq.m
1,048.00
70.00
70.00
70.00
73,360.00
73,360.00
73,360.00
Sq.m
3,882.00
Rate in Words
10.02
R.O
Rate in Words
Page 18
Quantity
Sl. No.
Description / Specification
Unit
Rate
Nos
85,225.00
Qty as per
BOQ
10.00
Projected
Qty.
10.00
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
10.00
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
852,250.00
852,250.00
Total
852,250.00
Remarks
Rate in Words
Providing and fixing in position steel
windows of Sentinel or equivalent of
approved quality (IS:1361) and design of
standard steel section(IS:7452) 5mm thick
sheet glass panes(Plain or ground) fixed with
glazing
clips
and
special
metal
sash,putty,oxidized brass handles and peg
10.05 stays pressed steel projected hinges,iron
lugs, holdfasts including two coats of zinc
chromate primer and two coats of synthetic
enamel paint of approved make and shade
with required frames, all fixtures, accessories
as per drawing ,technical specification and
as per the direction of Project Manager for
following
a) Side hung/fixed/top hung Windows
Rate in Words
b) Louvered Windows
Rate in Words
c)Providing, fabricating, fixing in position
steel fixed louvers as per details indicated in
the drawings including all accessories as
indicated in the drawings (enclosed in the
Annexure) and painting with 2 coats of zinc
phosphate - grey primer and 2 coats of
synthetic enamel paint of approved make
and shade including providing and fixing GI
bird proof mesh 1.6mm of size 10mm x
10mm and necessary structural steel
framework to prevent the entry of the birds
with
suitable
aluminium
beading,
screes/bolts/clips to the frame as per
specifications, drawings and as directed by
Project Manager.
Rate in Words
d) Glass Louvered ventilators
Rate in Words
Sq.m
5,650.00
R.O
Sq.m
4,950.00
R.O
4,600.00
R.O
4,950.00
R.O
R.O
Sq.m
Sq.m
Page 19
Quantity
Sl. No.
Description / Specification
Unit
Rate
Sq.m
12,075.00
Sq.m
13,392.00
Nos
3,652.00
6.00
Sq.m
2,000.00
2.00
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
a) Single shutter
Rate in Words
b)Double shutter
Rate in Words
10.08
30.00
30.00
6.00
6.00
21,912.00
21,912.00
2.00
2.00
4,000.00
4,000.00
2,141,732.00
2,141,732.00
R.O
30.00
362,250.00
-
362,250.00
-
362,250.00
21,912.00
4,000.00
1)
2)
3)
4)
5)
6)
Page 20
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
65.00
Projected
Qty.
65.00
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
65.00
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Sq.m
7,782.00
505,830.00
505,830.00
Sq.m
8,355.00
R.O
Sq.m
9,485.00
R.O
Sq.m
9,485.00
R.O
Sq.m
1,582.00
15.00
15.00
15.00
23,730.00
23,730.00
Sq.m
3,000.00
2.00
2.00
2.00
6,000.00
6,000.00
535,560.00
535,560.00
Total
505,830.00
23,730.00
6,000.00
Remarks
Rate in Words
b) Same as (a) above but with salwood
louvers fixed with salwood framework in toilet
doors.
Rate in Words
c) Same as (a) above but with both side
laminated doors with single shutter
Rate in Words
d) Same as (c) above but with both side
laminated doors with double shutter
Rate in Words
11.02 Extra for FRP coating of flush doors
Rate in Words
Extra over item 11.01 above for providing
11.03 vision panel of approved make and as
directed by the project manager.
TOTAL OF ITEM 11.00
12.0
STRUCTURAL STEEL
NOTE :
1)
2)
3)
4)
5)
6)
Page 21
Quantity
Sl. No.
Description / Specification
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Unit
Rate
M.T.
98,678.00
10.00
10.00
10.00
986,780.00
986,780.00
986,780.00
M.T.
98,678.00
3.00
3.00
3.00
296,034.00
296,034.00
296,034.00
Qty as per
BOQ
Projected
Qty.
TOTAL
Projected Amount
Total
Remarks
M.T.
R.O
M.T
R.O
M.T
R.O
Rate in Words
f) Bracings, Walkway & Cladding runners
Rate in Words
M.T.
104,440.00
2.00
2.00
2.00
208,880.00
208,880.00
208,880.00
M.T.
104,440.00
2.00
2.00
2.00
208,880.00
208,880.00
208,880.00
0.50
R.O
MT
R.O
MT
R.O
Rate in Words
a) Same as in item 12.01 above but in MS
gratings using flats, angles etc.,
Rate in Words
MT
3.00
Rate in Words
d) Same as 12.01b but with Cold formed Pre
galvanised sections for purlins and cladding
runners conforming to the physical
specification of ASTM A 607 having a
minimum yield strength of 345 MPa and
minimum thickness of purlins shall be 3.15
mm
Rate in Words
Rate in Words
h) In tie beams
Rate in Words
j) In Base Plates
Rate in Words
k) In ladders
Rate in Words
Rate in Words
l) Trestles, platform, cable tray supports, pipe
supports,
framework
for
underdeck
insulation/E-board support etc
M.T
104,440.00
M.T.
104,440.00
M.T.
104,440.00
R.O
0.50
0.50
52,220.00
52,220.00
52,220.00
Rate in Words
12.03
104,440.00
3.00
3.00
313,320.00
313,320.00
313,320.00
Page 22
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
MT
R.O
Rmt
R.O
5.00
Remarks
Rate in Words
Structural steel all as in 12.01 above but for
chequered plates, for platform, staircase,
12.05 trenches etc., all as shown on drawings and
as directed by Project Manager including
necessary stiffeners.
M.T.
98,678.00
5.00
5.00
493,390.00
493,390.00
493,390.00
Rate in Words
Supplying & painting all structural steel works
with 2 coats of approved epoxy paint with
50microns each over a coat of compatible
12.06 mastic primer coat of 100microns applied as
per manufacturer's specification including
preparation of surface etc., complete in place
of synthetic enamel paint.
M.T.
R.O
Rate in Words
Receiving from PEB vendor, stacking as per
standards and fixing of foundation/anchor
bolts (as per IS:2062) including necessary
washers, nuts, maintaining in position during
concreting with necessary tack welding etc,
12.07a) for fixing the members, brackets etc.
complete as per drawings and as directed by
the Project Manager in the presence,
supervision and co-ordination of the PEB
vendor's authorised representative etc
complete.
MT
90,160.00
5.00
5.00
5.00
450,800.00
450,800.00
450,800.00
MT
209,566.00
1.00
1.00
1.00
209,566.00
209,566.00
209,566.00
Rate in Words
Supplying and fixing of foundation/anchor
bolts as per IS:2062 including necessary
fabrication, welding, threading of bolts,
12.07b) washers, nuts, maintaining in position during
concreting, for fixing the members, brackets
etc. complete as per drawings and as
directed by the Project Manager.
Rate in Words
Same as 12.07 b) above but with chemical
anchors of HILTI or approved equivalent in
existing concrete/masonry including cost of
all anchor bolts, chemicals, drilling, cleaning,
pull out and shear tests, scaffolding,
application of epoxy bond coat (NITOBOND12.08
EP of FOSROC / Sikadur 32 LP of Sika or
approved equivalent) at the interface, for
fixing of brakets, jib cranes, etc (either in the
floor / vertical walls / columns etc) complete
all as per manufacturer's specifications. Rate
to include all items specified above.
A) Bolts
i) 10 mm dia
Rate in Words
ii) 12 mm dia
Rate in Words
iii) 16 mm dia
Rate in Words
iv) 20 mm dia
Nos
Nos
Nos
Nos
475.00
563.00
783.00
1,377.00
R.O
R.O
R.O
R.O
Page 23
Quantity
Sl. No.
Description / Specification
Rate in Words
v) 24 mm dia
Rate in Words
B) Bars
i) 8 mm dia
Rate in Words
ii) 10 mm dia
Rate in Words
iii) 12 mm dia
Rate in Words
iv) 16 mm dia
Rate in Words
v) 20 mm dia
Rate in Words
vi) 25 mm dia
Rate in Words
Unit
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Rate
1,625.00
212.00
239.00
279.00
464.00
936.00
1,295.00
Qty as per
BOQ
Projected
Qty.
R.O
Balance
Anticipated
to
Completion
-
(29.00)
Amount (Rs.)
TOTAL
Saving over
Tender as on
date
29.00
3,585.00
5,580.00
12,555.00
6,960.00
6,960.00
6,960.00
9,360.00
9,360.00
9,360.00
518,000.00
518,000.00
518,000.00
3,766,535.00
3,779,658.00
20.00
45.00
15.00
15.00
15.00
10.00
10.00
10.00
400.00
400.00
400.00
25.00
(6,148.00)
(6,975.00)
3,180.00
3,585.00
5,580.00
6,148.00
6,975.00
13,123.00
Remarks
9,328.00
3,585.00
15.00
20.00
Total
3,180.00
15.00
(25.00)
Projected Amount
44.00
15.00
Balance
Anticipated to
Completion
15.00
15.00
Excess over
Tender as on
date
Sq.m
484.00
65.00
65.00
65.00
31,460.00
31,460.00
31,460.00
Sq.m
350.00
65.00
65.00
65.00
22,750.00
22,750.00
22,750.00
Cum
2,466.00
Rate in Words
(a) Providing plastering in the sunken slabs
immediately after laying the slab with CM 1:2
(1cement : 2 fine sand) 20mm thick with
admixture (Plastocrete Plus of Sika or
approved equivalent)
(1 kg. for 1 bag of
13.02
cement or as
per manufacturers
specifications) laid with proper slope and
rendering smooth, including labour charges,
curing, all leads and lifts etc., complete for
finished item of work.
Rate in Words
(b) Providing and laying cinder concrete in
cement 1:15 (1 cement:15 cinder of 12.5mm
nominal gauge) on terraced roof or sunken
slabs, laid to slope compacting, including
cost of materials, labour, curing complete as
per specifications for toilet sunken slabs.
R.O
R.O
Rate in Words
Providing & applying epoxy tar based high
perfomance resin coating NITOCOTE ET550
of FOSROC or approved equivalent for
13.03 sewage sumps etc in two coats 350 microns
total DFT minimum all as per the
manufacturer's specification and as directed
by the project manager.
TOTAL OF ITEM 13.00
14.0
Sq.m
54,210.00
54,210.00
JOINTS :
Page 24
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
TOTAL
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Sq.m.
1,000.00
R.O
Sq.m.
1,890.00
R.O
10.00
10.00
-
10.00
-
10,000.00
-
10,000.00
-
10,000.00
-
Rmt
475.00
R.O
Rmt
1,280.00
R.O
Rmt
878.00
R.O
Rmt
2,700.00
R.O
Rate in Words
Sealing of the gap around the expansion
joints of building
a) 25 X 12mm - polyurethane based sealant
(Sikaflex Construction J of Sika or approved
equivalent) having elastic recovery 80%
(DIN 52458); elongation at break 400%
(DIN 53505); density: 1.4 kg/l; shore A
hardness < 30 (DIN 53505) including the
backer rod and all necessory accessories
required to complete the job and as directed
by the project manager.
47.40
47.40
47.40
60,672.00
60,672.00
60,672.00
Rate in Words
b)Same as above 14.03 a) but with 25 x
12mm - polysulphide based sealant including
backer rod(Thioflex-600 of FOSROC or
approved equivalent) over and above not
less than 150mm wide expoband membrane
strips(hypalon membrane) to be glued to
surface with epoxy adhesive as per
manufacturer's specification along the joint
with all necessory accessories required to
complete the job and as directed by the
project manager.
Rate in Words
c) 50 X 15mm - polysulphide/polyurethane
based sealant (Sikadur Combiflex SG 20P
System of Sika or approved equivalent)
having Peel strength >6N/mm2 and
Longterm resistance to: Water, lime water,
cement water, seawater, salt solutions,
domestic sewage, bitumen (according to EN
1548) , bitumen emulsion coatings (staining
possible) including backer rod, over and
above not less than 150mm wide expoband
membrane strips(hypalon membrane) to be
glued to surface with epoxy adhesive as per
manufacturer's specification along the joint
with all necessory accessories required to
complete the job and as directed by the
project manager. etc.
Rate in Words
Page 25
Quantity
Sl. No.
Description / Specification
Unit
Rmt
Rate
1,080.00
Qty as per
BOQ
R.O
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Rate in Words
TOTAL OF ITEM 14.00
15.0
70,672.00
70,672.00
In Roofing
Rate in Words
In Cladding
Rate in Words
Sq.m.
715.00
R.O
Sq.m.
715.00
R.O
Page 26
Quantity
Sl. No.
c)
Description / Specification
Under MS Gutter
Rate in Words
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Sq.m.
715.00
R.O
Sq.m.
810.00
R.O
Sq.m.
810.00
R.O
Sq.m.
810.00
R.O
Remarks
a)
b)
c)
In Roofing
Rate in Words
In Cladding
Rate in Words
Under MS gutter
Rate in Words
Sq.m.
2,295.00
R.O
Sq.m.
2,295.00
R.O
R.O
Sq.m
Page 27
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Rate in Words
15.05
Rm
R.O
Rate in Words
Providing and fixing GI bird proof mesh
1.6mm of size 10mm x 10mm along with
necessary structural steel framework, at the
junction of the cladding and the wall to
15.06
prevent the entry of the birds with suitable
aluminium beading, screes/bolts/clips to the
frame as per specifications, drawings and as
directed by Project Manager.
Sq.m
1,080.00
R.O
Rmt
135.00
R.O
Sqm
405.00
R.O
Rate in Words
15.07
15.08
c)
Nos.
13,500.00
R.O
Nos.
16,200.00
R.O
Nos.
R.O
Nos.
R.O
R.O
R.O
R.O
d)
Nos.
e)
Rate in Words
Same as d) above but using power operated
roof extractors
Rate in Words
Nos.
Sq.m
16,200.00
475.00
Rate in Words
Page 28
Quantity
Rate
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Sl. No.
Description / Specification
Unit
15.11
Sq.m
R.O
Sq.m
R.O
MT.
R.O
Qty as per
BOQ
Projected
Qty.
TOTAL
Projected Amount
Total
Remarks
Rate in Words
Same as 15.10 above but using FR
INSUSHIELD
chemically cross linked
polyethylene closed cell foam of 12mm
thickness and nominal density of 30 Kg/
15.12
Cu.m with aluminium foil laminated , preadhesive type or plain using SR 998
adhesive of SUPREME Industries Ltd or
approved equivalent.
Rate in Words
Providing and fixing 10 G MS Gutter (3.15mm
thick) with accessories, supports, fasteners,
saddles, Rain Water entry arrangement etc.,
complete as per drawings including 2 coats of
approved coal tar epoxy paint 90 micron each,
15.13 over two coats of compatible primer 30 micron
each on the water face including sand blasting
and 2 coats of approved aluminium lustral paint
(25 micron each)
over two coats of zinc
phosphate - grey primer (35 micron each) on the
other face including sand blasting.
Rate in Words
TOTAL OF ITEM 15.00
16.0
MISCELLANEOUS ITEMS
NOTE :
1)
Cu.m
R.O
Rate in Words
16.02
Sqm
3,736.00
10.00
10.00
10.00
37,360.00
37,360.00
37,360.00
Page 29
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
20.00
Projected
Qty.
20.00
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
20.00
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Nos
4,383.00
87,660.00
87,660.00
R.M.
712.00
R.O
R.M.
712.00
R.O
R.M.
712.00
R.O
R.M.
1,550.00
R.O
R.M.
1,850.00
R.O
R.M.
2,650.00
R.O
Sq.M
8,662.00
Sq.m
2,792.00
Sq.M
45.00
Rmt
780.00
Total
87,660.00
Remarks
30.00
30.00
30.00
259,860.00
259,860.00
259,860.00
Rate in Words
Proving and fixing grilles for compound wall
with MS members @20 kg/sq.m inclusive of
16.07 two coats of enamel paint over two coats of
Zinc phosphate - grey primer on the MS
members.
R.O
Rate in Words
Providing and laying approved LDPE sheets
250
micron
under
the
items
like
PCC,RCC,Flooring,Plinth
protection
16.08
including necessary lapping etc.,as per the
drawings, technical specifications and the
direction of Project Manager.
13,750.00
13,760.00
(10.00)
13,750.00
10.00
618,750.00
619,200.00
(450.00)
618,750.00
450.00
Rate in Words
Providing and fixing Barbed wire fencing 0.6
m high with angle 50 x 50 x 6 at every
pillars @ 3m c/c , the corner post shall be
strutted on both sides and the end post on
one side only and provided with 5 horizontal
lines and two diagonal interwoven with
16.09
horizontal lines of barbed wire 9.38 Kg per
100m (minimum) between the two posts
fitted and fixed with G.I staples, turn buckles
etc., complete.(Rate to include provision of
bed block and 2 coats of enamel paint over 2
coat of zinc phosphate grey)
R.O
Rate in Words
Page 30
Quantity
Sl. No.
Description / Specification
Unit
Rate
Sq.M
Qty as per
BOQ
Projected
Qty.
R.O
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
4.13
4.13
Total
Remarks
Rate in Words
Demolition/dismantling works with skilled
labours without affecting the adjoining part
inside or out side the building, supervision,
including stacking the material, transporting,
clearing the debris, cleaning, providing
16.11
required partition for preventing dusts, safety
measures, lighting, as per the direction of
Project Manager, as per the convenience of
the owner, etc., complete at all locations for
the following items.
a) RCC works including cutting
reinforcement, PCC Works etc
Rate in Words
b) Brick work
Rate in Words
c) Stone work, stone masonry works etc
Rate in Words
d) Flooring (tiled)
Rate in Words
e) Structural steel
Rate in Words
f) Roofing sheets/cladding
Rate in Words
g) Rolling shutters
Rate in Words
h) Doors,Windows,Ventilators
Rate in Words
i) Plastering
Rate in Words
j) Partitions
Rate in Words
of
Cu.M
4,730.00
R.O
Cu.M
1,418.00
R.O
Cu.M
1,720.00
R.O
Sq.M
4.13
19,534.90
19,534.90
19,534.90
262.00
R.O
24,350.00
R.O
Sq.M
92.00
R.O
Nos.
395.00
R.O
M.T
23.18
23.18
23.18
2,132.56
2,132.56
2,132.56
Nos.
327.00
R.O
Sq.M
170.00
R.O
Sq.M
267.00
R.O
Sq.M
1,420.00
R.O
Rate in Words
l) Extra over item a,c & k using concrete
breakers/cutters or jack hammers
Rate in Words
Cu.m
1,075.00
R.O
m)
Existing roads including bituminous
layers, base layers ( WMM, Soling, GSB etc)
Sq.m
430.00
R.O
17.57
17.57
17.57
7,555.10
7,555.10
7,555.10
Rate in Words
Page 31
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Sqm
865.00
R.O
Sqm
3,768.00
R.O
Sqm
3,900.00
R.O
Sqm
3,900.00
R.O
Sqm
22,500.00
R.O
R.O
Remarks
Rate in Words
Rate in Words
16.14
a)
b)
c)
Sqm
Page 32
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
TOTAL
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Projected Amount
Balance
Anticipated to
Completion
Total
Remarks
Sq.m.
480.00
750.00
750.00
750.00
360,000.00
360,000.00
1,363,630.00
1,393,302.56
1,196,000.00
1,196,000.00
360,000.00
29,672.56
SPECIAL ITEMS
Sq.m
7,475.00
160.00
160.00
160.00
1,196,000.00
Rate in Words
Page 33
Quantity
Sl. No.
Description / Specification
Unit
Rate
Sq.m
2,500.00
Sq.m
12,250.00
Qty as per
BOQ
Projected
Qty.
R.O
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
5.00
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Rate in Words
Providing and fixing openable side hung
doors with 12mm thick glass (as specified
5.00
5.00
61,250.00
61,250.00
61,250.00
Rate in Words
TOTAL OF ITEM NO 17.00
TOTAL OF ITEM FACTORY BUILDING
1,257,250.00
1,257,250.00
88,436,664.00
87,234,584.56
7,652,570.56
8,854,650.00
Page 34
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
TOTAL
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Projected Amount
Balance
Anticipated to
Completion
Total
Remarks
ANCILLARY BUILDING
1.0
BACKFILLING AND SOLING
Sq.m
19.65
1,200.00
1,200.00
1,200.00
23,580.00
23,580.00
23,580.00
Nos.
12,175.00
-
3.00
3.00
3.00
36,525.00
36,525.00
36,525.00
cum
140.00
300.00
731.00
(431.00)
300.00
431.00
42,000.00
102,340.00
(60,340.00)
42,000.00
60,340.00
100.00
122.00
(22.00)
100.00
22.00
16,200.00
19,764.00
(3,564.00)
16,200.00
3,564.00
150.00
150.00
44,100.00
44,100.00
Rate in Words
Felling trees of the following girth (measured
at a height of 1m above ground level)
including cutting of trunks and branches
removing the roots, filling the pit and
1.01b
depression, stacking of the serviceable
materials and disposal of unserviceable
materials
away from the site etc., as
directed.
1.02
cum
Rate in Words
Supplying and filling the areas to the line and
levels with approved earth brought from
outside and watering to OMC and
consolidating to minimum dry density of 98%
Proctor density in layers not exceeding
200mm
thickness,
using
mechanical
1.02c) compaction by minimum 12 passes using 12
to 15ton vibratory roller and wherever it is not
possible to use rollers, power hand tampers /
vibratory plate compactors/any equipment
approved and as per the directions of the
Project Manager. ( Dry density not less than
16.0 kN/cum )
1.04
162.00
cum
294.00
Rate in Words
150.00
44,100.00
Page 35
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
cum
cum
cum
224.00
234.00
245.00
-
615.00
615.00
615.00
137,760.00
137,760.00
137,760.00
150.00
150.00
150.00
35,100.00
35,100.00
35,100.00
R.O
a)
i)
ii)
iii)
b)
i)
ii)
iii)
c)
i)
ii)
iii)
1.06
cum
cum
cum
cum
cum
cum
cum
cum
cum
45.00
45.00
-
45.00
-
39,600.00
-
39,600.00
-
39,600.00
-
R.O
2,032.00
2,078.00
2,150.00
-
R.O
R.O
R.O
2,362.00
2,410.00
2,480.00
-
R.O
R.O
R.O
cum
Rate in Words
b) Same as 1.06 a) above but with approved
sand filling at all levels and location and as
directed by the project manager.
R.O
R.O
880.00
928.00
975.00
-
268.00
315.00
315.00
315.00
84,420.00
84,420.00
84,420.00
cum
1,882.00
cum
1,065.00
Rate in Words
c) Same as 1.06 a) above but with approved
quarry dust filling at all levels and location
and as directed by the project manager.
Rate in Words
R.O
Page 36
Quantity
Sl. No.
Description / Specification
1.07
1.08
Unit
Qty as per
BOQ
Projected
Qty.
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
cum
1,550.00
-
cum
1,548.00
Rate in Words
1.09
Rate
Balance
Anticipated
to
Completion
115.00
115.00
115.00
178,250.00
178,250.00
178,250.00
392.00
310.00
310.00
310.00
121,520.00
121,520.00
719,455.00
822,959.00
50,400.00
50,400.00
50,400.00
50,400.00
121,520.00
Rate in Words
TOTAL OF ITEM 1.00
2.0
ANTI-TERMITE TREATMENT
2.01
103,504.00
Sq.m
72.00
700.00
700.00
700.00
50,400.00
1)
2)
Page 37
Quantity
Sl. No.
Description / Specification
3)
3.01
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Cu.m
Rate in Words
Same as above a (i) but with M7.5 grade
a) (ii) concrete using 20mm and down sized
aggregates
Cu.m
3,738.00
Cu.m
4,170.00
Cu.m
Cu.m
Cu.m
6,926.00
166,700.00
79.00
79.00
79.00
295,302.00
295,302.00
295,302.00
3.00
3.00
2.00
R.O
R.O
3.00
3.00
14,250.00
14,250.00
14,250.00
3.00
3.00
21,396.00
21,396.00
21,396.00
Cu.m
5,392.00
Cu.m
5,188.00
2.00
2.00
10,784.00
10,784.00
10,784.00
Cu.m
5,700.00
Cu.m
3,275.00
Rate in Words
g)
4,546.00
7,132.00
Rate in Words
f)
4,750.00
Cu.m
Rate in Words
Same as above e (i) but with M15 grade
e) (ii) concrete using 20mm and down sized
aggregates
166,700.00
Rate in Words
In 1:2:4 (1 cement : 2 coarse sand : 4 graded
e) (i) stone aggregate 12 mm nominal size) in sills,
coping etc.
166,700.00
Rate in Words
Same as above d (i) but with M15 grade
d) (ii) concrete using 20mm and down sized
aggregates
50.00
Rate in Words
In 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size) for
encasing of structural steel column and
d) (i) equipment bases including carefully making
good the damaged surfaces wherever
necessary etc., complete as directed by
Project Manager.
Rate in Words
Same as above c (i) but with M15 grade
c) (ii) concrete using 20mm and down sized
aggregates
3,990.00
Cu.m
Rate in Words
c) (i)
50.00
Rate in Words
Same as above b (i) but with M10 grade
b) (ii) concrete using 20mm and down sized
aggregates
50.00
Rate in Words
In 1:3:6 (1 cement : 3 coarse sand : 6 graded
stone aggregate 40 mm nominal size) in
b) (i) plinth protection including plastering 12mm
thick C:M 1:4(1 cement :4 coarse sand), floor
bases etc.
3,334.00
Rate in Words
TOTAL OF ITEM 3.00
508,432.00
Rs.508,432.00
Page 38
Quantity
Sl. No.
4.0
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
TOTAL
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Projected Amount
Balance
Anticipated to
Completion
Total
Remarks
1)
2)
3)
4)
5)
6)
7)
8)
9)
Page 39
Quantity
Sl. No.
Description / Specification
4.01
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
i)
ii)
iii)
iv)
B)
i)
ii)
iii)
iv)
110.00
110.00
110.00
659,450.00
659,450.00
659,450.00
Cu.m
5,995.00
7,698.00
30.00
30.00
30.00
230,940.00
230,940.00
230,940.00
Cu.m
8,060.00
60.00
60.00
60.00
483,600.00
483,600.00
483,600.00
10.00
10.00
10.00
79,720.00
79,720.00
79,720.00
50.00
50.00
50.00
356,600.00
356,600.00
356,600.00
20.00
20.00
20.00
172,500.00
172,500.00
172,500.00
35.00
35.00
35.00
275,940.00
275,940.00
275,940.00
4.00
4.00
4.00
35,896.00
35,896.00
35,896.00
10.00
10.00
10.00
86,680.00
86,680.00
86,680.00
Cu.m
Cu.m
vii)
viii)
7,132.00
-
Cu.m
Cu.m
Cu.m
8,625.00
7,884.00
8,974.00
Rate in Words
Cu.m
8,668.00
-
Cu.m
122.00
Rate in Words
vi)
7,972.00
-
Rate in Words
a) M25 Grade
Rate in Words
v)
Cu.m
R.O
R.O
Cu.m
Cu.m
Cu.m
122.00
8,625.00
8,364.00
-
R.O
25.00
25.00
25.00
209,100.00
209,100.00
209,100.00
Page 40
Quantity
Sl. No.
Description / Specification
C)
D)
4.02
Unit
Cu.m
15,088.00
Rate in Words
Same as 4.01 C above but Overhead Water
tank with M30 grade concrete.
Rate in Words
Cu.m
15,834.00
Rate in Words
Extra over above item 4.03 a) for additional
quantity/thickness of grout
Rate in Words
4.05
Rate in Words
Extra over above item 4.04 a) for additional
quantity/thickness of grout
Rate in Words
Providing, fabricating and placing in position
all TMT reinforcements of tested quality of all
diameters conforming to IS:1786, including
straightening, cutting, bending, hooking,
lapping(less than 16mm dia bars) and / or
welding wherever required, placing in
position, during
TOTAL
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
10.00
10.00
10.00
150,880.00
150,880.00
150,880.00
R.O
Projected
Qty.
Amount (Rs.)
Excess over
Tender as on
date
Cu.m
Rate in Words
4.04 b)
Qty as per
BOQ
4.03 b)
Rate
Balance
Anticipated
to
Completion
11,852.00
R.O
Sq.m
1,095.00
Cu.m
43,830.00
Sq.m
1,795.00
Cu.m
71,832.00
11.00
11.00
11.00
19,745.00
19,745.00
19,745.00
0.50
0.50
0.50
35,916.00
35,916.00
35,916.00
Page 41
Quantity
Sl. No.
Description / Specification
4.07
M.T.
M.T.
M.T.
4.11
M.T.
104,400.00
Projected
Qty.
36.00
36.00
R.O
Amount (Rs.)
TOTAL
36.00
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
2,142,000.00
5.00
R.O
R.O
522,000.00
522,000.00
2,142,000.00
5.00
5.00
2,142,000.00
Total
522,000.00
Remarks
Nos
488.00
M.T.
104,400.00
1,456.00
Rate in Words
Extra above item 4.10 for
quantity/thickness of concrete.
Rate in Words
5,222.00
59,500.00
-
Rate in Words
4.10
59,500.00
59,500.00
-
Rate in Words
Rate in Words
4.09
Qty as per
BOQ
4.08
Rate
Unit
Balance
Anticipated
to
Completion
560.00
560.00
560.00
815,360.00
815,360.00
815,360.00
20.00
20.00
20.00
104,440.00
104,440.00
104,440.00
6,380,767.00
6,380,767.00
additional
Cu.m
MASONRY WORKS
Page 42
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
NOTE :
1)
5.01
5.02
a)
6,142.00
Cu.m
5,904.00
Rate in Words
5.05
Cu.m
Rate in Words
5.04
3,480.00
Rate in Words
5.03
Cu.m
Sq.m
812.00
Rate in Words
Sq.m
687.00
10.00
10.00
10.00
34,800.00
34,800.00
34,800.00
15.00
15.00
15.00
92,130.00
92,130.00
92,130.00
R.O
R.O
R.O
Page 43
Quantity
Sl. No.
b)
5.06
Description / Specification
Unit
Sq.m
Rate
Qty as per
BOQ
860.00
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
500.00
500.00
500.00
430,000.00
430,000.00
430,000.00
45.00
45.00
45.00
172,620.00
172,620.00
172,620.00
729,550.00
729,550.00
Remarks
Cu.m
3,836.00
1)
6.01
6.02
Sq.m
848.00
Rate in Words
b) Same as above 6.01a) but with acid
resistant tiles
Rate in Words
Sq.m
1,342.00
6.03
6.04
6.05
R.O
R.O
R.O
Sq.m
1,154.00
Rate in Words
Sqm
545.00
Rate in Words
Same as above 6.03 but in Skirting 100mm
deep
Rate in Words
Rmt
312.00
Sqm
225.00
225.00
225.00
122,625.00
122,625.00
122,625.00
80.00
80.00
80.00
24,960.00
24,960.00
24,960.00
474.00
R.O
Page 44
Quantity
Sl. No.
6.06
a)
b)
6.07
Description / Specification
Unit
Rate
Qty as per
BOQ
Rate in Words
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
1,040.00
198.00
-
R.O
R.O
1,040.00
R.O
Remarks
6.08
Rate in Words
6.08a In skirting 100mm high
Rate in Words
6.09
Rmt
2,488.00
552.00
-
169.00
15.00
15.00
R.O
785.00
785.00
15.00
785.00
37,320.00
132,665.00
37,320.00
132,665.00
37,320.00
132,665.00
Rate in Words
6.10
R.O
R.O
Rate in Words
6.11
Sq.m
Rate in Words
Page 45
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
6.12
Sq.m
2,160.00
R.O
Sq.m
2,160.00
R.O
Sq.m
6,075.00
R.O
Rate in Words
6.13
6.14
Rate in Words
TOTAL OF ITEM 6.00
7.0
317,570.00
317,570.00
Page 46
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
7.01
Sq.m
264.00
Sq.m
272.00
500.00
500.00
500.00
132,000.00
132,000.00
132,000.00
Rate in Words
b) Same as above 7.01a) and additionally
with neeru finish
R.O
7.02
Sq.m
Rate in Words
372.00
520.00
520.00
520.00
193,440.00
193,440.00
193,440.00
Sq.m
Rate in Words
7.04
262.00
225.00
225.00
225.00
58,950.00
58,950.00
58,950.00
Sqm
238.00
R.O
Rate in Words
TOTAL OF ITEM 7.00
8.0
384,390.00
384,390.00
PAINTING:
NOTE :
Rate to include necessary scaffolding,
ladder, platform for any height, depth and
removal of the same. Preparing surfaces for
painting for cleaning and removing all dust,
dead mortar etc. Washing floors, cleaning
glass and leaving the premises clean and
tidy. Rates quoted to include for all levels,
heights, depths, and locations unless
specified otherwise.
Page 47
Quantity
Sl. No.
Description / Specification
8.01
Unit
Sq.m
Rate in Words
8.02
Rate
Qty as per
BOQ
144.00
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
400.00
400.00
400.00
57,600.00
57,600.00
57,600.00
225.00
225.00
225.00
17,550.00
17,550.00
17,550.00
Remarks
8.03
Sq.m
Sq.m
Rate in Words
8.04
78.00
R.O
Sq.m
170.00
Rate in Words
8.05
Sq.m
Rate in Words
Providing and applying on internal plastered
surfaces 2 coats of approved synthetic
enamel paint of approved primer and
8.06 a)
additive to get required finish, preparing
surfaces, filling with putty as cleaning etc.,
complete (glossy finish).
8.06 b)
8.07
Rate in Words
Same as above 8.06 a) but with water based
polyurethane paint etc complete
235.00
520.00
520.00
520.00
122,200.00
122,200.00
122,200.00
160.00
160.00
160.00
23,040.00
23,040.00
23,040.00
Sq.m
144.00
Sq.m
R.O
R.O
Sq.m
158.00
Page 48
Quantity
Sl. No.
Description / Specification
Unit
8.08
Sq.m
Rate in Words
8.09
Rate
Qty as per
BOQ
170.00
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
R.O
R.O
R.O
Remarks
Sq.m
78.00
Rate in Words
8.10
Sq.m
Rate in Words
8.11
395.00
Sq.m
395.00
Rate in Words
TOTAL OF ITEM 8.00
9.0
220,390.00
220,390.00
1)
2)
3)
4)
Page 49
Quantity
Sl. No.
Description / Specification
Unit
5)
6)
7)
8)
9)
10)
11)
12)
13)
14)
9.01
9.02
9.03
9.04
Rate
Qty as per
BOQ
4,978.00
Projected
Qty.
R.O
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
4,324.00
5.00
5.00
5.00
21,620.00
21,620.00
21,620.00
1.00
1.00
1.00
4,585.00
4,585.00
4,585.00
4,585.00
4,454.00
R.O
Page 50
Quantity
Sl. No.
9.05
Description / Specification
Unit
Rate
Qty as per
BOQ
4,978.00
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
R.O
R.O
Remarks
9.06
4,585.00
9.07
Rate in Words
Same as above item 9.01 but for Shatter
Sq.m.
proof double layered glass
Rate in Words
6,198.00
Projected
Qty.
Balance
Anticipated
to
Completion
26,205.00
26,205.00
Cost
of
all
materials,
transportation and labour.
fabrication,
7)
8)
9)
10)
11)
Sqm
Page 51
Quantity
Sl. No.
Description / Specification
Unit
5,914.00
Rate in Words
TOTAL
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
20.00
20.00
20.00
118,280.00
118,280.00
118,280.00
10.00
10.00
10.00
10,480.00
10,480.00
10,480.00
Sq.m
1,048.00
-
Sq.m
Rate in Words
Extra over item 10.01 for providing
electrically operated mechanism as per
relevant IS Standards including motors of
Somfy make or approved equivalent of
10.04
suitable capacity, manual over-ride (declutch
box and all other necessary accessories,
cables and supporting arrangement, etc., as
per details and specifications.
Projected
Qty.
Saving over
Tender as on
date
Qty as per
BOQ
Amount (Rs.)
Excess over
Tender as on
date
Sqm
Rate
Balance
Anticipated
to
Completion
3,882.00
R.O
1.00
Nos
85,225.00
1.00
1.00
85,225.00
85,225.00
85,225.00
Sq.m
5,650.00
R.O
Sq.m
4,950.00
R.O
Sq.m
4,600.00
R.O
Rate in Words
Providing and fixing in position steel
windows of Sentinel or equivalent of
approved quality (IS:1361) and design of
standard steel section(IS:7452) 5mm thick
sheet glass panes(Plain or ground) fixed with
glazing
clips
and
special
metal
sash,putty,oxidized brass handles and peg
10.05 stays pressed steel projected hinges,iron
lugs, holdfasts including two coats of zinc
chromate primer and two coats of synthetic
enamel paint of approved make and shade
with required frames, all fixtures, accessories
as per drawing ,technical specification and
as per the direction of Project Manager for
following
a) Side hung/fixed/top hung Windows
Rate in Words
b) Louvered Windows
Rate in Words
c)Providing, fabricating, fixing in position
steel fixed louvers as per details indicated in
the drawings including all accessories as
indicated in the drawings (enclosed in the
Annexure) and painting with 2 coats of zinc
phosphate - grey primer and 2 coats of
synthetic enamel paint of approved make
and shade including providing and fixing GI
bird proof mesh 1.6mm of size 10mm x
10mm and necessary structural steel
framework to prevent the entry of the birds
with
suitable
aluminium
beading,
screes/bolts/clips to the frame as per
specifications, drawings and as directed by
Project Manager.
Page 52
Quantity
Sl. No.
Description / Specification
Rate in Words
d) Glass Louvered ventilators
Rate in Words
Unit
Sq.m
Rate
Qty as per
BOQ
4,950.00
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
R.O
Remarks
a) Single shutter
Rate in Words
b)Double shutter
Rate in Words
10.08
Sq.m
Sq.m
12,075.00
13,392.00
-
Nos
3,652.00
Sq.m
2,000.00
7.00
R.O
7.00
7.00
84,525.00
-
84,525.00
-
84,525.00
-
R.O
R.O
298,510.00
298,510.00
1)
2)
Page 53
Quantity
Sl. No.
Description / Specification
3)
4)
Unit
Qty as per
BOQ
Projected
Qty.
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
5)
6)
Sq.m
7,782.00
Sq.m
8,355.00
Rate in Words
b) Same as (a) above but with salwood
louvers fixed with salwood framework in toilet
doors.
Rate in Words
c) Same as (a) above but with both side
laminated doors with single shutter
Rate in Words
d) Same as (c) above but with both side
laminated doors with double shutter
Rate in Words
11.02 Extra for FRP coating of flush doors
Rate in Words
Extra over item 11.01 above for providing
11.03 vision panel of approved make and as
directed by the project manager.
TOTAL OF ITEM 11.00
12.0
Rate
Balance
Anticipated
to
Completion
7.00
7.00
7.00
54,474.00
54,474.00
R.O
R.O
54,474.00
Sq.m
9,485.00
-
Sq.m
9,485.00
R.O
Sq.m
1,582.00
-
R.O
Sq.m
3,000.00
R.O
54,474.00
54,474.00
STRUCTURAL STEEL
NOTE :
1)
2)
Page 54
Quantity
Sl. No.
Description / Specification
3)
4)
5)
6)
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Unit
Rate
M.T.
98,678.00
7.00
7.00
7.00
690,746.00
690,746.00
690,746.00
M.T.
98,678.00
3.00
3.00
3.00
296,034.00
296,034.00
296,034.00
Qty as per
BOQ
Projected
Qty.
TOTAL
Projected Amount
Total
Remarks
M.T.
R.O
M.T
R.O
M.T
R.O
Rate in Words
d) Same as 12.01b but with Cold formed Pre
galvanised sections for purlins and cladding
runners conforming to the physical
specification of ASTM A 607 having a
minimum yield strength of 345 MPa and
minimum thickness of purlins shall be 3.15
mm
Rate in Words
e) Same as above 12.01 d) but additionally
with pre-punched holes of dia 16 to 20mm at
1000mm c/c as per the drawings as required
and as directed by the Project Manager
Page 55
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Rate in Words
f) Bracings, Walkway & Cladding runners
Rate in Words
M.T.
104,440.00
3.00
3.00
3.00
313,320.00
313,320.00
313,320.00
M.T.
104,440.00
6.00
6.00
6.00
626,640.00
626,640.00
626,640.00
Rate in Words
h) In tie beams
Rate in Words
j) In Base Plates
Rate in Words
k) In ladders
Rate in Words
l) Trestles, platform, cable tray supports, pipe
supports,
framework
for
underdeck
insulation/E-board support etc
M.T
M.T.
104,440.00
104,440.00
104,440.00
R.O
0.75
78,330.00
78,330.00
0.75
R.O
MT
R.O
MT
R.O
2.00
M.T.
0.75
78,330.00
Remarks
Rate in Words
Same as in item 12.01 above but in hollow
12.02 sections i.e., tubes, square and rectangular
sections etc., for handrails, etc.,
12.03
Rate in Words
a) Same as in item 12.01 above but in MS
gratings using flats, angles etc.,
Rate in Words
b) Same as above 12.03 a) but with weld
mesh and MS angle frame work
Rate in Words
MT
104,440.00
2.00
2.00
208,880.00
208,880.00
208,880.00
MT
R.O
Rmt
R.O
8.00
1.00
Rate in Words
Structural steel all as in 12.01 above but for
chequered plates, for platform, staircase,
12.05 trenches etc., all as shown on drawings and
as directed by Project Manager including
necessary stiffeners.
M.T.
98,678.00
8.00
8.00
789,424.00
789,424.00
789,424.00
Rate in Words
Supplying & painting all structural steel works
with 2 coats of approved epoxy paint with
50microns each over a coat of compatible
12.06 mastic primer coat of 100microns applied as
per manufacturer's specification including
preparation of surface etc., complete in place
of synthetic enamel paint.
M.T.
R.O
Rate in Words
Receiving from PEB vendor, stacking as per
standards and fixing of foundation/anchor
bolts (as per IS:2062) including necessary
washers, nuts, maintaining in position during
concreting with necessary tack welding etc,
12.07a) for fixing the members, brackets etc.
complete as per drawings and as directed by
the Project Manager in the presence,
supervision and co-ordination of the PEB
vendor's authorised representative etc
complete.
MT
90,160.00
1.00
1.00
90,160.00
90,160.00
90,160.00
Rate in Words
Page 56
Quantity
Sl. No.
Description / Specification
Unit
Rate
MT
209,566.00
Nos
475.00
563.00
783.00
1,377.00
1,625.00
212.00
239.00
279.00
464.00
936.00
1,295.00
Qty as per
BOQ
0.50
Projected
Qty.
0.50
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
0.50
104,783.00
104,783.00
R.O
R.O
R.O
R.O
R.O
Total
104,783.00
Remarks
Rate in Words
Same as 12.07 b) above but with chemical
anchors of HILTI or approved equivalent in
existing concrete/masonry including cost of
all anchor bolts, chemicals, drilling, cleaning,
pull out and shear tests, scaffolding,
application of epoxy bond coat (NITOBOND12.08
EP of FOSROC / Sikadur 32 LP of Sika or
approved equivalent) at the interface, for
fixing of brakets, jib cranes, etc (either in the
floor / vertical walls / columns etc) complete
all as per manufacturer's specifications. Rate
to include all items specified above.
A) Bolts
i) 10 mm dia
Rate in Words
ii) 12 mm dia
Rate in Words
iii) 16 mm dia
Rate in Words
iv) 20 mm dia
Rate in Words
v) 24 mm dia
Rate in Words
B) Bars
i) 8 mm dia
Rate in Words
ii) 10 mm dia
Rate in Words
iii) 12 mm dia
Rate in Words
iv) 16 mm dia
Rate in Words
v) 20 mm dia
Rate in Words
vi) 25 mm dia
Rate in Words
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
35.00
35.00
35.00
7,420.00
7,420.00
7,420.00
35.00
35.00
35.00
8,365.00
8,365.00
8,365.00
30.00
30.00
30.00
8,370.00
8,370.00
8,370.00
15.00
15.00
15.00
6,960.00
6,960.00
6,960.00
10.00
10.00
10.00
9,360.00
9,360.00
9,360.00
10.00
10.00
10.00
12,950.00
12,950.00
12,950.00
3,251,742.00
3,251,742.00
116,160.00
116,160.00
Sq.m
484.00
240.00
240.00
240.00
116,160.00
Rate in Words
Page 57
Quantity
Sl. No.
Description / Specification
Unit
Sq.m
Rate in Words
(b) Providing and laying cinder concrete in
cement 1:15 (1 cement:15 cinder of 12.5mm
nominal gauge) on terraced roof or sunken
slabs, laid to slope compacting, including
cost of materials, labour, curing complete as
per specifications for toilet sunken slabs.
Rate
Qty as per
BOQ
350.00
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
R.O
R.O
Remarks
Cum
2,466.00
Rate in Words
Providing & applying epoxy tar based high
perfomance resin coating NITOCOTE ET550
of FOSROC or approved equivalent for
13.03 sewage sumps etc in two coats 350 microns
total DFT minimum all as per the
manufacturer's specification and as directed
by the project manager.
Sq.m
116,160.00
116,160.00
15,000.00
15,000.00
JOINTS :
Sq.m.
1,000.00
15.00
15.00
Sq.m.
1,890.00
R.O
Rmt
475.00
R.O
Rmt
1,280.00
15.00
15,000.00
Rate in Words
Sealing of the gap around the expansion
joints of building
a) 25 X 12mm - polyurethane based sealant
(Sikaflex Construction J of Sika or approved
equivalent) having elastic recovery 80%
(DIN 52458); elongation at break 400%
(DIN 53505); density: 1.4 kg/l; shore A
hardness < 30 (DIN 53505) including the
backer rod and all necessory accessories
required to complete the job and as directed
by the project manager.
20.00
20.00
20.00
25,600.00
25,600.00
25,600.00
Rate in Words
Page 58
Quantity
Sl. No.
Description / Specification
Unit
Rmt
Rate in Words
c) 50 X 15mm - polysulphide/polyurethane
based sealant (Sikadur Combiflex SG 20P
System of Sika or approved equivalent)
having Peel strength >6N/mm2 and
Longterm resistance to: Water, lime water,
cement water, seawater, salt solutions,
domestic sewage, bitumen (according to EN
1548) , bitumen emulsion coatings (staining
possible) including backer rod, over and
above not less than 150mm wide expoband
membrane strips(hypalon membrane) to be
glued to surface with epoxy adhesive as per
manufacturer's specification along the joint
with all necessory accessories required to
complete the job and as directed by the
project manager. etc.
Qty as per
BOQ
878.00
Projected
Qty.
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
R.O
R.O
Remarks
Rmt
Rate in Words
d)Same as above 14.03 c) but with 50 x
15mm - polysulphide based sealant including
backer rod (Thioflex-600 of FOSROC or
approved equivalent) over and above not
less than 150mm wide expoband membrane
strips to be glued to surface as per
manufacturer's specification along the joint
with all necessory accessories required to
complete the job and as directed by the
project manager.
Rate
Balance
Anticipated
to
Completion
2,700.00
Rmt
1,080.00
Rate in Words
14.04
1.00
9,000.00
9,000.00
9,000.00
9,000.00
9,000.00
49,600.00
49,600.00
9,000.00
Page 59
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
In Roofing
Rate in Words
In Cladding
Rate in Words
Under MS Gutter
Rate in Words
Sq.m.
715.00
R.O
Sq.m.
715.00
715.00
-
R.O
R.O
Sq.m.
Page 60
Quantity
Sl. No.
Description / Specification
Unit
a)
b)
c)
In Roofing
Rate in Words
In Cladding
Rate in Words
Under MS gutter
Rate in Words
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Sq.m.
810.00
810.00
810.00
R.O
R.O
R.O
2,295.00
2,295.00
R.O
R.O
Sq.m
R.O
Rm
R.O
Sq.m.
Sq.m.
Sq.m.
Sq.m.
Rate in Words
15.05
Sq.m
1,080.00
R.O
Rmt
135.00
R.O
R.O
Rate in Words
Supplying and fixing in position polyethelene
foam filler in the roof /cladding in the same
shape / profile as of roof to avoid ingress of
15.07
water and dust into the building / monitor
(shape of foam filler shall match with the roof
and cladding proposed).
Rate in Words
Supplying and fixing in position rock wool
insulation 48 kg/Cu.m density between
15.08
chimneys and the area around roof sheeting
with suitable covers, mesh, etc.
Rate in Words
Sqm
405.00
-
Page 61
Quantity
Sl. No.
Description / Specification
Unit
c)
Qty as per
BOQ
Projected
Qty.
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Nos.
R.O
R.O
R.O
R.O
R.O
R.O
R.O
Sq.m
R.O
Sq.m
R.O
MT.
R.O
Nos.
Rate
Balance
Anticipated
to
Completion
13,500.00
16,200.00
-
Nos.
Nos.
d)
Nos.
e)
Rate in Words
Same as d) above but using power operated
roof extractors
Rate in Words
Nos.
Sq.m
16,200.00
475.00
Rate in Words
Same as 15.10 above but with 4mm thick
enhanced fire retardant properties "Polynum
Premium" of Polynum industries or approved
15.11
equivalent and with all materials and
measures to complete the job and as
specified and directed.
Rate in Words
Same as 15.10 above but using FR
INSUSHIELD
chemically cross linked
polyethylene closed cell foam of 12mm
thickness and nominal density of 30 Kg/
15.12
Cu.m with aluminium foil laminated , preadhesive type or plain using SR 998
adhesive of SUPREME Industries Ltd or
approved equivalent.
Rate in Words
Providing and fixing 10 G MS Gutter (3.15mm
thick) with accessories, supports, fasteners,
saddles, Rain Water entry arrangement etc.,
complete as per drawings including 2 coats of
approved coal tar epoxy paint 90 micron each,
15.13 over two coats of compatible primer 30 micron
each on the water face including sand blasting
and 2 coats of approved aluminium lustral paint
(25 micron each)
over two coats of zinc
phosphate - grey primer (35 micron each) on the
other face including sand blasting.
Rate in Words
Page 62
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
Excess over
Tender as on
date
TOTAL
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
MISCELLANEOUS ITEMS
NOTE :
1)
Cu.m
R.O
Rate in Words
Providing and laying 20 mm thick Black
granite slab counters in a single piece in
toilet and other areas with / without
16.02
necessary cut outs in the slab for fixing wash
basins wherever required in approved green
colour and shade, including polishing
the top, rounding off corner / sides with
polishing, edge nosing and sides etc.,
complete. The rate to include for providing
nosing as directed to the exposed edges of
counter slab and making provision for fixing
sink. The exposed surface area only shall
be measured and
paid for. Wastage and provision for fixing
sink shall be borne by the Contractor.
Rate in Words
Providing & fixing MS pipe(80NB medium)
1m high (filled with M15 grade concrete) to
VDF by means of anchor bolts, base plates
16.03 etc complete to serve as vehicle impact
barrier, including cost of all materials,
painting to specification etc complete as
directed by the project manager.
Sqm
3,736.00
R.O
R.O
R.M.
R.O
R.M.
R.O
R.M.
R.O
R.O
R.O
R.O
Nos
4,383.00
R.M.
R.M.
R.M.
1,550.00
1,850.00
2,650.00
-
Page 63
Quantity
Sl. No.
Description / Specification
Unit
Sq.M
Rate in Words
Proving and fixing grilles for compound wall
with MS members @20 kg/sq.m inclusive of
16.07 two coats of enamel paint over two coats of
Zinc phosphate - grey primer on the MS
members.
Qty as per
BOQ
8,662.00
Projected
Qty.
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
R.O
Remarks
Sq.m
Rate in Words
Providing and laying approved LDPE sheets
250
micron
under
the
items
like
PCC,RCC,Flooring,Plinth
protection
16.08
including necessary lapping etc.,as per the
drawings, technical specifications and the
direction of Project Manager.
Rate
Balance
Anticipated
to
Completion
2,792.00
Sq.M
45.00
560.00
560.00
560.00
25,200.00
25,200.00
25,200.00
R.M.
4,762.00
50.00
50.00
50.00
238,100.00
238,100.00
238,100.00
1,030.00
110.00
110.00
110.00
113,300.00
113,300.00
113,300.00
Rate in Words
Providing and fixing GI chain link mesh
fencing 10 SWG, 50 x 50 mm, fixed on MC
75 at 2.5m c/c with ISA 45x45x5 top runner
as per drawing, for fencing LPG storage,
scrap yard, other storage building, sub
station, HSD yard etc., including fixing by
16.09
suitable means (with MS beading/ flats, bolts
and nuts or by welding) including cost of all
structural steel items, labour, tools, etc.,
complete as specified and directed including
gates of different sizes. Rate quoted shall be
inclusive of all
items of works except excavation and PCC
pedestal. The rate quoted shall also be
inclusive of two coats of enamel paint over
two coats of Zinc phosphate - grey primer on
the MS members.
Rate in Words
16.10
Rate in Words
Providing and fixing Barbed wire fencing 0.6
m high with angle 50 x 50 x 6 at every
pillars @ 3m c/c , the corner post shall be
strutted on both sides and the end post on
one side only and provided with 5 horizontal
lines and two diagonal interwoven with
16.11
horizontal lines of barbed wire 9.38 Kg per
100m (minimum) between the two posts
fitted and fixed with G.I staples, turn buckles
etc., complete.(Rate to include provision of
bed block and 2 coats of enamel paint over 2
coat of zinc phosphate grey)
Rmt
780.00
R.O
Rate in Words
Page 64
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Sq.M
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
Remarks
Rate in Words
Demolition/dismantling works with skilled
labours without affecting the adjoining part
inside or out side the building, supervision,
including stacking the material, transporting,
clearing the debris, cleaning, providing
16.13
required partition for preventing dusts, safety
measures, lighting, as per the direction of
Project Manager, as per the convenience of
the owner, etc., complete at all locations for
the following items.
a) RCC works including cutting
reinforcement, PCC Works etc
Rate in Words
b) Brick work
Rate in Words
c) Solid concrete block works
Rate in Words
d) Stone work, stone masonry works etc
Rate in Words
e) Flooring (tiled)
Rate in Words
f) Structural steel
Rate in Words
g) Roofing sheets/cladding
Rate in Words
h) Rolling shutters
Rate in Words
i) Doors,Windows,Ventilators
Rate in Words
j) Plastering
Rate in Words
k) Partitions
Rate in Words
of
Cu.M
4,730.00
R.O
Cu.M
1,418.00
1,289.00
1,720.00
262.00
24,350.00
92.00
395.00
327.00
170.00
267.00
-
R.O
R.O
1,420.00
R.O
Cu.M
Cu.M
Sq.M
M.T
Sq.M
Nos.
Nos.
Sq.M
Sq.M
Sq.M
Rate in Words
m) Extra over item a,d & l using concrete
breakers/cutters or jack hammers
Rate in Words
Cu.m
n)
Existing roads including bituminous
layers, base layers ( WMM, Soling, GSB etc)
Sq.m
Rate in Words
15.00
15.00
15.00
19,335.00
19,335.00
19,335.00
R.O
R.O
R.O
R.O
2.00
R.O
R.O
2.00
2.00
R.O
60.00
60.00
60.00
790.00
10,200.00
790.00
10,200.00
790.00
10,200.00
1,075.00
430.00
-
Page 65
Quantity
Sl. No.
Description / Specification
Unit
Sqm
Rate in Words
Sqm
c)
865.00
Projected
Qty.
TOTAL
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
R.O
Remarks
3,768.00
b)
Qty as per
BOQ
Amount (Rs.)
Excess over
Tender as on
date
Rate in Words
a)
Rate
Balance
Anticipated
to
Completion
Sqm
3,900.00
3,900.00
R.O
Sqm
R.O
Sqm
22,500.00
R.O
R.O
Rate in Words
Providing and fixing 4mm thick E-board over
structural steel framework (measured under
separate item) specified including painting
16.17 with one coat of suitable approved primer on
the exposed surface and edges except the
surface on which insulation material is placed
etc complete.
Sqm
Page 66
Quantity
Sl. No.
Description / Specification
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
Sq.m.
480.00
60.00
60.00
Amount (Rs.)
TOTAL
60.00
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
28,800.00
28,800.00
435,725.00
435,725.00
Total
28,800.00
Remarks
SPECIAL ITEMS
Sq.m
7,475.00
R.O
Rate in Words
Page 67
Quantity
Sl. No.
Description / Specification
Unit
Sq.m
Rate in Words
Rate
Qty as per
BOQ
2,500.00
Projected
Qty.
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
R.O
R.O
Remarks
Sq.m
12,250.00
Rate in Words
TOTAL OF ITEM NO 17.00
1.0
13,543,370.00
13,646,874.00
103,504.00
EXTERNAL DEVELOPMENT
EARTHWORK EXCAVATION,
BACKFILLING AND SOLING
Sq.m
19.65
11,260.00
11,260.00
11,260.00
221,259.00
221,259.00
221,259.00
Nos.
12,175.00
3.00
3.00
3.00
36,525.00
36,525.00
36,525.00
Cu.m
140.00
500.00
1,900.00
70,000.00
266,000.00
Cu.m
162.00
250.00
250.00
40,500.00
40,500.00
Rate in Words
Felling trees of the following girth (measured
at a height of 1m above ground level)
including cutting of trunks and branches
removing the roots, filling the pit and
1.01b
depression, stacking of the serviceable
materials and disposal of unserviceable
materials
away from the site etc., as
directed.
1.02
(1,400.00)
500.00
1,400.00
(196,000.00)
70,000.00
196,000.00
Rate in Words
Filling the areas to the line and levels with
approved earth available at site and watering
to OMC and consolidating to minimum dry
density of 98% Proctor density in layers not
exceeding
200mm
thickness,
using
mechanical compaction by minimum 12
1.02b)
passes using 12 to 15ton vibratory roller and
wherever it is not possible to use rollers,
power hand tampers / vibratory plate
compactors/any equipment approved and as
per the directions of the Project manager.
( Dry density not less than 16.0 kN/cum )
250.00
40,500.00
Rate in Words
Page 68
Quantity
Sl. No.
Description / Specification
Unit
Cu.m
Rate
294.00
Qty as per
BOQ
8,000.00
Projected
Qty.
8,000.00
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
8,000.00
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
2,352,000.00
2,352,000.00
2,720,284.00
2,916,284.00
Total
2,352,000.00
Remarks
Rate in Words
TOTAL OF ITEM 1.00
2.0
196,000.00
MASONRY WORKS
NOTE :
1)
2.01
Cu.m
3,480.00
100.00
100.00
100.00
348,000.00
348,000.00
348,000.00
Cu.m
6,142.00
150.00
150.00
150.00
921,300.00
921,300.00
921,300.00
1,269,300.00
1,269,300.00
Rate in Words
2.02
3.0
3.01
Earthwork excavation
for roadway in soil by mechanical means with
hydraulic excavator 0.9 cum bucket capacity
including cutting and loading in tippers and
disposal within all lifts and lead upto 5000
metres, trimming of bottom.
Cum
140.00
R.O
Rate in Words
Page 69
Quantity
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Sl. No.
Description / Specification
Unit
3.02
Cu.m
130.00
Cum
130.00
3,750.00
3,750.00
3,750.00
487,500.00
487,500.00
Sq.m
298.00
500.00
500.00
500.00
149,000.00
149,000.00
Cum
1,445.00
1,725.00
1,725.00
1,725.00
2,492,625.00
Cum
1,619.00
750.00
750.00
750.00
1,214,250.00
.
3.03
Rate
Balance
Anticipated
to
Completion
Qty as per
BOQ
Projected
Qty.
R.O
TOTAL
Projected Amount
Total
487,500.00
149,000.00
2,492,625.00
2,492,625.00
1,214,250.00
1,214,250.00
Remarks
Rate in Words
Compacting original ground to 8% CBR
supporting granular sub base
Loosening the ground upto a level of 500mm
below the GSB level, watered, graded and
compacted in layers to meet requirement of
table 300-2 for subgrade construction in
layers not exceeding 250mm loose
thickness,
spreading,
breaking
clods,
removal of roots and other organic materials
to the required line, grade and cross section
including watering, grading by motor grader,
consolidation by vibratory road roller with
desired field density not less than 97% of
maximum dry density, all labour, hire charges
of all machineries etc., complete as per
MoSRT&H specification 305.3.4
Rate in Words
Construction Of Subgrade & Earthen
Shoulders : Construction of sub-grade and
3.04
3.05
3.06
Page 70
Quantity
Sl. No.
Description / Specification
3.07
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
TOTAL
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Projected Amount
Balance
Anticipated to
Completion
Total
Cum
1,734.00
565.00
565.00
565.00
979,710.00
979,710.00
979,710.00
Cum
1,734.00
565.00
565.00
565.00
979,710.00
979,710.00
979,710.00
Sqm
53.00
5,000.00
5,000.00
5,000.00
265,000.00
265,000.00
265,000.00
Sqm
41.00
5,000.00
5,000.00
5,000.00
205,000.00
205,000.00
205,000.00
Cu.m
9,254.00
250.00
250.00
250.00
2,313,500.00
2,313,500.00
2,313,500.00
Sqm
41.00
5,000.00
5,000.00
5,000.00
205,000.00
205,000.00
205,000.00
Remarks
Rate in Words
3.08
3.09
3.10
Page 71
Quantity
Sl. No.
Description / Specification
3.11
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Unit
Rate
Cum
10,988.00
200.00
200.00
200.00
2,197,600.00
2,197,600.00
2,197,600.00
Sq.m
1,178.00
1,065.00
1,065.00
1,065.00
1,254,570.00
1,254,570.00
1,254,570.00
1,456.00
2,500.00
2,500.00
2,500.00
3,640,000.00
3,640,000.00
3,640,000.00
5,342.00
65.00
65.00
65.00
347,230.00
347,230.00
347,230.00
3.12
Balance
Anticipated
to
Completion
Qty as per
BOQ
Projected
Qty.
TOTAL
Projected Amount
Total
Remarks
Rate in Words
3.13
3.14
Rate in Words
Extra above item 4.11 for
quantity/thickness of concrete.
additional
Cu.m
Page 72
Quantity
Sl. No.
Description / Specification
Unit
3.15
Sq.M
Rate
45.00
Qty as per
BOQ
2,500.00
Projected
Qty.
2,500.00
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
2,500.00
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
112,500.00
112,500.00
Total
112,500.00
Remarks
Rate in Words
3.16
3.17
R.M.
R.O
R.M.
R.O
R.M.
R.O
a)
3.18
Cu.m
4,170.00
260.00
260.00
260.00
1,084,200.00
1,084,200.00
1,084,200.00
140.00
375.00
375.00
375.00
52,500.00
52,500.00
52,500.00
Cum
3,990.00
75.00
75.00
75.00
299,250.00
299,250.00
299,250.00
Cum
8,608.00
70.00
70.00
70.00
602,560.00
602,560.00
602,560.00
MT
59,500.00
33.00
33.00
33.00
1,963,500.00
1,963,500.00
1,963,500.00
Rmt
680.00
520.00
520.00
520.00
353,600.00
353,600.00
353,600.00
Rmt
1,200.00
10.00
10.00
10.00
12,000.00
12,000.00
12,000.00
Rmt
1,550.00
10.00
10.00
10.00
15,500.00
15,500.00
15,500.00
Rmt
1,850.00
20.00
20.00
20.00
37,000.00
37,000.00
37,000.00
Rmt
2,650.00
50.00
50.00
50.00
132,500.00
132,500.00
132,500.00
Rate in Words
3.19
3.20
3.21
3.22
3.23
Page 73
Quantity
Sl. No.
Description / Specification
Unit
3.24
Sqm
Rate
2,162.00
Qty as per
BOQ
Projected
Qty.
R.O
Balance
Anticipated
to
Completion
Amount (Rs.)
TOTAL
Excess over
Tender as on
date
Saving over
Tender as on
date
Balance
Anticipated to
Completion
Projected Amount
Total
Remarks
Rate in Words
TOTAL OF ITEM 3.00
4.0
21,395,805.00
21,395,805.00
97,050.00
97,050.00
MISCELLANEOUS ITEMS
NOTE :
1)
4.01
Sq.m
3,882.00
25.00
25.00
25.00
Cu.M
4,730.00
R.O
Cu.M
1,418.00
R.O
Cu.M
1,720.00
75.00
75.00
75.00
Sq.M
170.00
200.00
200.00
Sq.m
430.00
200.00
200.00
Sqm
1,127.00
1,250.00
1,250.00
97,050.00
129,000.00
129,000.00
129,000.00
200.00
34,000.00
34,000.00
34,000.00
200.00
86,000.00
86,000.00
86,000.00
1,250.00
1,408,750.00
1,408,750.00
1,408,750.00
Rate in Words
4.02
of
e)
Existing roads including bituminous
layers, base layers ( WBM, Soling, GSB etc)
Rate in Words
4.03
Rate in Words
Page 74
Quantity
Sl. No.
Description / Specification
4.04
a)
b)
Unit
Rate
Qty as per
BOQ
Projected
Qty.
Balance
Anticipated
to
Completion
TOTAL
Amount (Rs.)
Excess over
Tender as on
date
Saving over
Tender as on
date
Projected Amount
Balance
Anticipated to
Completion
Total
Sqm
3,900.00
10.00
10.00
10.00
39,000.00
39,000.00
39,000.00
Sqm
22,500.00
85.00
85.00
85.00
1,912,500.00
1,912,500.00
1,912,500.00
Sq.m.
480.00
50.00
50.00
50.00
24,000.00
Remarks
Rate in Words
4.05
24,000.00
24,000.00
3,730,300.00
3,730,300.00
29,115,689.00
29,311,689.00
131,095,723.00
2,000,000.00
576,000.00
180,000.00
53,680.00
12,750.00
133,015,577.56
196,000.00
-
2,000,000.00
7,952,074.56
8,854,650.00
Page 75