Vous êtes sur la page 1sur 21

COMPARATIVE STATEMENT FOR CIVIL WORKS

PROJECT : PROPOSED EDUCATIONAL INSTITUTION B-SCHOOL FOR "M/s. PRESIDENCY UNIVERSITY" AT


DIBBUR, BANGALORE.
SUBJECT : CIVIL WORKS

Sl.
No.

DESCRIPTION

ESTIMATE
PREVIOUS

CURRENT

LEGEND:
LESS THAN 95% OF ESTIMATE
BETWEEN 95% TO 105% OF ESTIMATE
GREATER THAN 105% OF ESTIMATE
SUMMARY OF COST (AMOUNT IN RUPEES)
KNK SWAMY & CO.
PREVIOUS
CURRENT

I
A
B
C

CIVIL WORKS
EARTH WORK
PLAIN CEMENT CONCRETE
MASONRY

8,592,350.00
12,202,500.00
15,502,000.00

8,049,260.00
7,026,900.00
15,202,650.00

D
E
F
G
H

REINFORCED CONCRETE
FLOORING
WATERPROOFING
PLASTERING
PAINTING

59,368,500.00
21,943,375.00
4,409,050.00
12,566,100.00
12,099,650.00

56,938,150.00
23,775,300.00
4,226,050.00
8,226,425.00
10,007,825.00

I
J
K

DOOR/WINDOWS
STEEL
MISCELLANEOUS WORKS

6,874,000.00
45,092,500.00
232,500.00
198,882,525.00
-

8,026,800.00
44,123,750.00
269,100.00
185,872,210.00
- Discount @ 3.5%

198,882,525.00

185,872,210.00
Included @ 4%
9,189,522.06
195,061,732.06

1,609

1,503

TOTAL FOR CIVIL WORKS EXCLUDING TAXES Rs.

DISCOUNT
VAT @ 4%
SERVICE TAX @ 4.944%
TOTAL FOR CIVIL WORKS INLCUDING TAXES Rs.

VENDORS RANKING (LOWEST WISE)


Cost per Sft (Excluding Taxes) Rs.
Cost per Sft (Including Taxes) Rs.

10,634,550.00
15,254,000.00
18,148,300.00
43,522,800.00
32,086,100.00
5,835,000.00
17,115,825.00
15,734,125.00
9,085,000.00
46,065,500.00
150,500.00
213,631,700.00

10,080,110.00
12,810,800.00
17,593,310.00
61,536,520.00
36,150,750.00
5,626,800.00
11,734,655.00
15,513,020.00
10,623,500.00
46,403,500.00
175,620.00
228,248,585.00

LAKSHMI NIRMAN
PREVIOUS
CURRENT

9,508,675.00
14,821,250.00
17,055,000.00
73,637,700.00
22,952,025.00
9,218,050.00
16,079,025.00
12,296,700.00
7,806,750.00
43,869,000.00
235,000.00
227,479,175.00

7,988,700.48 Discount @ 1%

L4
1,728

1,578

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

203,639,064.75
8,145,562.59
10,067,915.36
221,852,542.70
L4

1,781
1,941

10,849,630.00
10,791,950.00
19,894,450.00
60,859,150.00
26,788,560.00
7,861,625.00
15,665,075.00
13,142,500.00
7,494,750.00
47,587,875.00
155,000.00
221,090,565.00

2,056,960.25 Discount @ 6%

220,259,884.53
8,810,395.38
10,889,648.69
239,959,928.60
L2

7,270,190.00
8,820,485.00
16,152,070.00
67,186,440.00
25,049,075.00
7,422,500.00
9,701,080.00
12,753,085.00
8,522,850.00
42,577,250.00
241,000.00
205,696,025.00

UNITED DEVELOPERS
PREVIOUS

L3
1,840

L3
1,647

1,788

1,794

P: 1/21

PARATIVE STATEMENT FOR CIVIL WORKS


DATE: 14-01-2015

MMARY OF COST (AMOUNT IN RUPEES)


UNITED DEVELOPERS
CURRENT

10,178,302.00
5,655,940.00
21,826,700.00
58,940,620.00
26,711,454.00
7,509,725.00
10,141,675.00
12,911,175.00
8,751,510.00
47,850,375.00
178,000.00
210,655,476.00

PROTECH ENGINEERS
PREVIOUS
CURRENT

10,107,300.00
12,060,800.00
16,336,150.00
58,784,700.00
25,972,438.00
5,955,000.00
15,998,475.00
10,282,900.00
7,965,000.00
44,348,250.00
145,000.00
207,956,013.00

12,639,328.56 Discount @ 2%

3,980,901.90

198,016,147.44
7,920,645.90
9,789,918.33
215,726,711.67
L2

195,064,193.10
7,802,567.72
9,643,973.71
212,510,734.53
L1

1,602
1,745

9,266,810.00
7,344,400.00
15,893,210.00
57,170,070.00
27,745,570.00
6,075,420.00
10,885,765.00
10,282,100.00
9,225,500.00
44,988,250.00
168,000.00
199,045,095.00

L1
1,682

1,578
1,719

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 2/21

COMPARATIVE STATEMENT FOR CIVIL WORKS


PROJECT : PROPOSED EDUCATIONAL INSTITUTION B-SCHOOL FOR "M/s. PRESIDENCY LEGEND:
DATE: 14-01-2015
UNIVERSITY" AT DIBBUR, BANGALORE.
LESS THAN 95% OF ESTIMATE
SUBJECT : CIVIL WORKS
BETWEEN 95% TO 105% OF ESTIMATE
GREATER THAN 105% OF ESTIMATE
SUMMARY OF COST (AMOUNT IN RUPEES)
AMOUNT (Rs.)

Sl.
No.
I
A
B
C
D
E
F
G
H
I
J
K

DESCRIPTION
CIVIL WORKS
EARTH WORK
PLAIN CEMENT CONCRETE
MASONRY
REINFORCED CONCRETE
FLOORING
WATERPROOFING
PLASTERING
PAINTING
DOOR/WINDOWS
STEEL
MISCELLANEOUS WORKS
TOTAL FOR CIVIL WORKS EXCLUDING TAXES Rs.

DISCOUNT
VAT
SERVICE TAX
TOTAL FOR CIVIL WORKS INLCUDING TAXES Rs.

VENDORS RANKING (LOWEST WISE)


Cost per Sft (Excluding Taxes) Rs.
Cost per Sft (Ixcluding Taxes) Rs.

ESTIMATE
8,049,260.00
7,026,900.00
15,202,650.00
56,938,150.00
23,775,300.00
4,226,050.00
8,226,425.00
10,007,825.00
8,026,800.00
44,123,750.00
269,100.00
185,872,210.00
185,872,210.00
Included @ 4%
9,189,522.06
195,061,732.06
1,503
1,578

KNK SWAMY & CO.

LAKSHMI NIRMAN

UNITED DEVELOPERS

PROTECH
ENGINEERS

10,080,110.00
12,810,800.00
17,593,310.00
61,536,520.00
36,150,750.00
5,626,800.00
11,734,655.00
15,513,020.00
10,623,500.00
46,403,500.00
175,620.00
228,248,585.00

7,270,190.00
8,820,485.00
16,152,070.00
67,186,440.00
25,049,075.00
7,422,500.00
9,701,080.00
12,753,085.00
8,522,850.00
42,577,250.00
241,000.00
205,696,025.00

10,178,302.00
5,655,940.00
21,826,700.00
58,940,620.00
26,711,454.00
7,509,725.00
10,141,675.00
12,911,175.00
8,751,510.00
47,850,375.00
178,000.00
210,655,476.00

9,266,810.00
7,344,400.00
15,893,210.00
57,170,070.00
27,745,570.00
6,075,420.00
10,885,765.00
10,282,100.00
9,225,500.00
44,988,250.00
168,000.00
199,045,095.00

220,259,884.53

203,639,064.75

198,016,147.44

195,064,193.10

239,959,928.60

221,852,542.70

215,726,711.67

212,510,734.53

L4

L3

L2

L1

7,988,700.48

8,810,395.38
10,889,648.69

2,056,960.25

8,145,562.59
10,067,915.36

1,781
1,941

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

1,647
1,794

12,639,328.56
7,920,645.90
9,789,918.33

1,602
1,745

3,980,901.90
7,802,567.72
9,643,973.71

1,578
1,719

P: 3/21

PROJECT : PROPOSED EDUCATIONAL INSTITUTION B-SCHOOL FOR "M/s. PRESIDENCY UNIVERSITY" AT DIBBUR, BANGALORE.
SUBJECT : BILL OF QUANTITIES FOR CIVIL WORKS
SL.
NO.

DESCRIPTION

EARTH WORK.

General earth work excavation in all kinds of soil for lowering &
leveling the ground other than for foundation, disposing the
surplus earth to a place away from the site not objected by
anybody,
re-filling
thebut
depressions
wherever
Item
sameincluding
as that of
item #1
between 3.0
5.0mnecessary,
(From the
dewatering,
shoring, strutting, etc., complete all as per
existing
ground level).
specification, drawing and direction - up to 3.0 m (avg) from the
Item
same
as level
that ,ofwith
item
#1 but
in Hard
rocknatural
with
existing
ground
respect
to grid
level and
Drilling/Blasting
as per site
condition
to 3.0m
depth shall
from the
ground level including
all lead
& liftup
(block
leveling
be
existing
ground
recorded
and level.
approved by Architects before start of
Item same as that of item #3, but for lift between 3.00m and
excavation).
5.0m (From the existing ground level).
Earth work excavation in ordinary/hard soils, decomposed /soft
rock etc for foundation trenches / column footings, stacking
the excavated earth, back filling the trenches in layers not more
than 150mm, watering, consolidating, disposing the surplus earth
Depth up to 2.5m below NGL / Existing level (with respect to
to a place away from the site not objected by anybody, degrid level )
watering, shoring, strutting, etc complete all as per specification,
Depth
2.5m from
the level
excavated isfor
general
directionupandtodrawing.
The depth
for excavation
measured
Excavation
/ from the
Basement
floor level.
from the Existing
level.
(Level around
the trench before start
of excavation for footing) (Level with respect to Natural
Ground
Level
at respective
levels)
Item
same
as above
item # 5bgrid
Depth
between 2.0m to 3.0m

2
3

4
5

5.a
5.b

5.c
6

Item same as that of item #5 but in soft and decomposed


rocks from the existing ground level.

6.a
6.b
7

Depth up to 1.5m
Depth between 2.0m to 3.0m
Item same as that of item #5 but in Hard rock with chiseling /
Drilling
or Blasting
per the
site condition
up to anapproved
average
Earth filling
below as
flooring
/ plinth
with available
depth
1.5m lift
excavated
for general
earth
earth, of
in layers
not from
morethe
thanlevel
150mm
thick, including
watering,
excavation.
consolidating
complete
all but
as using
per specification,
drawing
and
Item
same as etc
above
(item#8)
approved earth
brought
direction.
from
outside.
Providing and laying boulder stone soling using 100 to 150mm
size granite stone laid to required gradient & level including
packing
stone aggregates,
supplying
and
of
Providingwith
and injecting
Anti-Termite
treatment
by spreading
a specialized
binding
like amoorum
andfor sand,
watering
approved materials
agency with
guarantee
10 (ten)
years and
etc;
consolidating
afterper
every
fresh course
of spread
etc;
complete
all
complete all &as
specification,
direction
drawing.
Only
Transporting
disposing
of debris
away
fromand
the site
to a place
as
perarea
specification,
drawing
andshall
direction.
plinth
(basement
/ ground)
be loading,
measuredunloading,
and paid for.
not
objected
by anybody,
including
etc

8
9
10
11
12
13
14
15

B
1

complete all as per direction.(Other agencies only).


Clearing jungle including uprooting of rank vegetation, grass
brush wood, trees and saplings of girth up to 30cm measured at
a height of 1m above ground level and removal of rubbish up to a
Felling trees of the following girth (measured at a height of 1m
distance
of 50m
outside
the cutting
periphery
the and
area branches
cleared,
above ground
level)
including
of of
trunks
including disposal away from the site as specified and directed
removing the roots, filling the pit and depression, stacking of the
Removing
the Manager.
roots, filling the pit and depression, stacking of the
by the Project
serviceable materials and disposal of unserviceable materials
serviceable materials and disposal of unserviceable materials
away from the site etc., as directed.
away
from
the
site etc., as directed.
TOTAL
EARTH
a)
upto OF
60cm
girth WORK :-

ESTIMATE
AMOUNT

KNK SWAMY & CO.,


RATE
AMOUNT

LAKSHMI NIRMAN
AMOUNT

UNITED DEVELOPE
RATE

UNIT

QUANTITY

Cum

10315

240.00

Cum

Rate Only

300.00

500.00

200.00

310.00

Cum

Rate Only

1,800.00

5,560.00

2,000.00

3,300.00

Cum

Rate Only

2,200.00

8,500.00

2,300.00

3,800.00

RATE

2,475,600.00

320.00

RATE

3,300,800.00

150.00

1,434,960.00

400.00

2,391,600.00

1,547,250.00

283.00

300.00

1,793,700.00

283.00

Cum

5979

240.00

Cum

Rate Only

240.00

485.00

480.00

300.00

Cum

Rate Only

280.00

530.00

550.00

325.00

Cum
Cum

Rate Only
Rate Only

1,000.00
1,300.00

Cum

Rate Only

3,200.00

1,390.00
1,670.00
5,560.00

800.00
950.00
2,600.00

1,100.00
1,300.00
4,200.00

Cum

7775

120.00

Cum

Rate Only

350.00

Cum

1210

2,300.00

2,783,000.00

2,150.00

2,601,500.00

1,800.00

2,178,000.00

2,850.00

Sqm

5636

75.00

422,700.00

110.00

619,960.00

90.00

507,240.00

100.00

Cum

Rate Only

175.00

175.00

260.00

500.00

Sqm

Rate Only

50.00

70.00

55.00

185.00

Nos

Rate Only

2,000.00

2,500.00

3,000.00

1,800.00

Nos

Rate Only

1,000.00

933,000.00
-

8,049,260.00

150.00
500.00

1,500.00

PLAIN CEMENT CONCRETE


Providing and laying PCC 1:4:8 bed concrete at all levels below
footings of Foundation, Column, Retaining Wall etc / below
flooring, using 40mm and down size graded granite stone Cum
5,600.00
1357
4,500.00
6,106,500.00
aggregates including machine mixing, tamping, curing, shuttering
Providing
laying PCC
in Damp
Course
on SSM
wherever and
necessary
etc;1:3:6
complete
all Proof
as per
specification,
5,900.00
124
5,100.00
632,400.00
Foundation
sills / parapet ledge concreting and for any other Cum
drawing and /directions.
such works of thickness not more than 75mm, using 20mm and
down size graded granite stone aggregates mixed with water
A.N.Prakash Construction Project Management Consultants Pvt. Ltd.
proof compound, (FOSROC make, used as directed by the
manufacturer) including finishing the exposed surface in CM 1:3,
machine mixing, shuttering, tamping, curing etc, complete all as

1,166,250.00
-

160.00
450.00

1,244,000.00
-

200.00
325.00

10,080,110.00

2,500.00

7,270,190.00

950.00

7,599,200.00

5,525.00

7,497,425.00

3,380.00

731,600.00

7,315.00

907,060.00

4,520.00
P: 4/21

SL.
DESCRIPTION
UNIT
NO.
3 Providing and laying PCC 1:2:4 in Coping / Sills /
ledges/Bands and for any other such works of thickness Cum
between 75mm
to 100mm,
andofdown
sizethick
graded
4 Providing
and laying
PCC using
1:2:4 20mm
concrete
75mm
for
granite stone
aggregates
mixed and
withdown
watersize
proof
compound,
flagging
concrete
using 20mm
graded
granite Sqm
(FOSROC
make,
used
as
directed
by
the
manufacturer)
stone aggregates, to a required gradient/level etc, .including
including
finishing
the exposed
surface
in CM in1:3,
finishing the
top surface
with 12mm
thick plaster
CM machine
1:4, laid
TOTAL
OF
PLAIN
CEMENT
CONCRETE
:- complete
mixing,
shuttering,
tamping,
curing etc,
alltamping,
as per
in alternate
bays, joints
neatly
finished,
machine
mixing,
specification,
drawing
and
direction.
curing, shuttering wherever necessary etc, complete all as per
C specification,
MASONRY: drawing and direction.
1

3
4
5

Providing and constructing size stone masonry in foundation /


Plinth/ Retaining wall in CM 1:6 using granite size stone in
courses not less than 200mm high with stone edges,
hammer/chisel dressed including providing through bond stone
Providing
and constructing
masonry
in curing
superstructure
using
at every 1500mm
interval in each
course,
etc; complete
all
approved
quality/make
pre-cast
cement concrete block of
as per specification,
drawing
and solid
directions.
compressive strength between 35 to 40 kg/sq cm & of size 400
x 200 x 200 mm, constructed in CM 1:6 at any or all levels
including
providing
of
cutouts
/
openings
where
specified/required, with necessary scaffolding, curing, packing
Item
same
as /above
blocks
of size
between
column
beam /(item#2)
roof slab but
and using
masonry,
also filling
of
400x150x200mm.
voids / chases created by chasing of wall for water supply /
electrical
works
etc. with
appropriate
material
as
Item
same
as that
of item
# 2 but/ approved
using blocks
of size
directed etc., complete
all aspartition
per specification,
drawings
and
400x100x200mm
in Internal
wall / Balcony
/ Parapet
directions.
walls
including laying 2 nos of 6mm dia MS rod embedded in 3
Providing
and constructing
of Brickwork
75mm
thick
masonry
thick concrete
band (1:2:4)
in every of
fifth
course
(quote
rate
in
CM 1:4 the
for FINS,
laying of
2 nos of 6mm dia MS rods
excluding
cost ofincluding
Reinforcement
Steel).
embedded in 50mm thick cement concrete in every fifth course
including
with CM 1:4,
curing etc of
complete
all asthick
per
Providing Plastering
and constructing
of Brickwork
200 mm
specification,
direction
drawing
(quoted
rateofto2 be
masonry in CM
1:4 forand
FINS,
including
laying
nosexcluding
of 6mm
the
of Reinforcement
dia cost
MS rods
embedded in Steel).
50mm thick cement concrete in every

QUANTITY
Rate Only
640

RATE
5,500.00
450.00

M 20 in footing - Foundation,Column Footing & Retaining wall


foundation.(INSITU).

Item same as above but with Ready Mix Concrete.

M 20 in Column Pedestal. (INSITU).

Item same as above but with Ready Mix Concrete.

5
6

M 20 in Plinth beams/Strap Beams.(INSITU)


Item same as above but with Ready Mix Concrete.

M 20 in Column Shafts.(INSITU)

Item same as above but with Ready Mix Concrete.

M 20 in Roof beams(INSITU)

10

Item same as above but with Ready Mix Concrete.

11

M 20 in Column Capitals.(INSITU)

12

Item same as above but with Ready Mix Concrete.

13

M 20 in Floor / Roof slab and its projections.(INSITU)

KNK SWAMY & CO.,


RATE
AMOUNT
-

288,000.00

7,500.00
7,000.00

RATE

4,480,000.00

LAKSHMI NIRMAN
AMOUNT

8,900.00
650.00

12,810,800.00

7,026,900.00

UNITED DEVELOPE
RATE

416,000.00

5,500.00
795.00

8,820,485.00

Cum

818

4,500.00

3,681,000.00

4,350.00

3,558,300.00
-

4,900.00

4,008,200.00
-

5,250.00

Sqm

9724

1,000.00

9,724,000.00

1,250.00

12,155,000.00
-

1,050.00

10,210,200.00
-

1,550.00

Sqm

250

950.00

237,500.00

1,125.00

281,250.00

950.00

237,500.00

1,425.00

Sqm

1287

950.00

1,222,650.00

980.00

1,261,260.00

910.00

1,171,170.00

1,250.00

Sqm

Rate Only

1,250.00

Sqm

250

1,350.00

fifth course including Plastering with CM 1:4, curing etc complete


TOTAL OF MASONRY WORKS :all as per specification, direction and drawing (quoted rate to be
excluding the cost of Reinforcement Steel).
REINFORCED CEMENT CONCRETE

ESTIMATE
AMOUNT

337,500.00

1,400.00
1,350.00

337,500.00

850.00
2,100.00

17,593,310.00

15,202,650.00

7,585.00

525,000.00

1,480.00
1,980.00

16,152,070.00

6,916.00

Cum

Rate Only

6,500.00

Cum

1666

6,300.00

10,495,800.00

7,585.00

Cum

150

9,250.00

1,387,500.00

11,050.00

Cum
Cum

Rate Only
195

9,100.00
10,200.00

1,989,000.00

11,050.00
11,470.00

2,236,650.00

Cum

Rate Only

10,100.00

Cum

954

10,200.00

11,470.00
11,330.00

10,808,820.00

Cum

Rate Only

10,050.00

11,330.00

13,290.00

10,505.00

Cum

Rate Only

11,200.00

10,835.00

12,920.00

10,100.00

9,730,800.00

6,446,000.00

10,835.00

12,636,610.00
1,657,500.00
-

6,349,310.00

7,260.00

12,095,160.00
2,025,000.00
-

6,850.00

12,060.00
11,840.00

2,308,800.00

7,635.00
9,600.00

10,620.00
14,500.00

13,833,000.00

9,600.00
10,505.00

13,500.00

11,600.00

6,797,600.00

7,655.00

10,100.00

Cum

586

11,000.00

Cum

Rate Only

10,050.00

11,260.00

17,000.00

10,100.00

Cum

Rate Only

10,150.00

11,260.00

15,500.00

10,100.00

Cum

Rate Only

9,500.00

10,335.00

12,080.00

10,100.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 5/21

SL.
DESCRIPTION
NO.
14 Item same as above but with Ready Mix Concrete.
15

10,800.00

Cum

Rate Only

10,800.00

10,980.00

16,000.00

10,100.00

Cum

Rate Only

11,200.00

11,885.00

14,000.00

10,500.00

Cum
Cum

95
400

11,000.00
6,200.00

Cum

Rate Only

6,100.00

Cum

68

11,500.00

782,000.00

12,165.00

827,220.00

13,100.00

890,800.00

10,100.00

Cum
Cum

Rate Only
5

11,150.00
11,800.00

59,000.00

12,165.00
13,165.00

65,825.00

11,100.00
14,600.00

73,000.00

10,100.00
11,000.00

Cum

Rate Only

10,250.00

Cum

Rate Only

10,500.00

Cum
Cum

Rate Only
365

10,250.00
10,500.00

3,832,500.00

11,330.00
11,885.00

4,338,025.00

14,000.00
13,200.00

4,818,000.00

10,500.00
10,500.00

Cum
Cum
Sqm

Rate Only
95
250

10,250.00
11,000.00
1,200.00

1,045,000.00
300,000.00

11,885.00
13,345.00
1,005.00

1,267,775.00
251,250.00

12,060.00
13,500.00
1,810.00

1,282,500.00
452,500.00

10,500.00
10,100.00
11,000.00

Sqm

Rate Only

900.00

Cum
Cum

Rate Only
25

11,350.00
9,250.00

Cum

Rate Only

9,100.00

250

1,500.00

Item same as above but with Ready Mix Concrete.

18
19

M 20 in R.C.C Grade slab concreting in flooring.


Item same as above but with Ready Mix Concrete.

20
21

M 20 in waist slab, riser, tread and landing slab of staircase


(Common staircase).
Item same as above but with Ready Mix Concrete.

22
23

M 20 in Folded Plate Stair Case as per drawing.


Item same as above but with Ready Mix Concrete.

24

M 20 in Lift Shaft wall.(INSITU)

25

Item same as above but with Ready Mix Concrete.

26
27

M 20 in retaining wall (INSITU)


Item same as above but with Ready Mix Concrete.

28
29
30

M 20 in Lintels.
M 20 in fascia / drop walls / Fins
Item same as above but with Ready Mix Concrete.

31

M20 in Form finish(Exposed Concrete) concrete wall

32
33

M 20 for machinery foundations


Item same as above but with Ready Mix Concrete.

34

Providing and casting 75mm thick loft / counter slab/ chajjas


slab using M20 grade concrete, including plastering all the
exposed concrete surface in CM 1:4 finished with a coat of lime Sqm
rendering/sand-faced / finished smooth with cement slurry,
providing drip mould or drip groove, etc; complete all as per
Providing and constructing M25 grade RCC water tank, having
specification, drawing and directions.(INSITU)
bottom slab with collection pit, side walls, roof slab with opening
for inspection, providing of CI cover for opening, using 20mm
and
down
size
graded
Under
ground
Sump
tankgranite aggregates, the inside surface Ltr's
plastered in CM 1:4 mixed with water proof compound
Ltr's
Fire
tank
(FOSROC), the external surface plastered with two layers of
Over Head
Tank. thick respectively in CM 1:5,providing and fixing Ltr's
8mm
and 10mm
Storm
Water flanges,
collection
tank.of steel rings in the sump tank, 50mm Ltr's
of
all puddle
fixing
Providing
andasfixing
Decking
sheet
roofing with
thick
dia GI pipe
vent of
pipe
wherever
necessary
with50mm
mentioned
screed
concrete
over decking
as shown
I in the
drawing.
Height,The
rate quoted
to be sheet
exclusive
of the cost
of steel
and Sqm
Basic
ratereinforced
of fabrication
Sheet to
be&Rs.50/Sft
including
its
tying
in position,
Extra for
cement
concrete
grade Mincluding
25 in lieunecessary
of M20.
Earth work excavation, laying of P.C.C 1:4:8 bed concrete, etc; Cum
complete all as per specification, structural drawing and
Item same as above but with Ready Mix Concrete.
direction.
Cum

38
39

Extra for reinforced cement concrete grade M 30 in lieu of M20.

40

Item same as above but with Ready Mix Concrete.

41

RCC Pergolas 100 mm thik

UNITED DEVELOPE
RATE

1496

17

37

LAKSHMI NIRMAN
AMOUNT

Cum

16

A
B
C
D
36

KNK SWAMY & CO.,


RATE
AMOUNT

QUANTITY

Item same as above but with Ready Mix Concrete for Raking
Roof slab
M 20 in Sloping Floor / Roof slab and its projections.(INSITU)

35

ESTIMATE
AMOUNT

UNIT

RATE

16,156,800.00

1,045,000.00
2,480,000.00
-

231,250.00
-

375,000.00

10,335.00

11,885.00
8,340.00
8,340.00

13,165.00
11,330.00

1,065.00
11,330.00
8,800.00
8,800.00
1,005.00

RATE

15,461,160.00

1,129,075.00
3,336,000.00
-

220,000.00
251,250.00
-

Rate Only
Rate Only
Rate Only
Rate Only

10.50
10.50
12.50
10.50

18.00
21.00
25.00
21.00

Rate Only

1,080.00

1,065.00

250,000.00

305.00

305,000.00

10,980.00

13,400.00
8,600.00
7,740.00

12,600.00
15,250.00

1,750.00
19,900.00
14,240.00
13,400.00
1,090.00

16,426,080.00

1,273,000.00
3,440,000.00
-

356,000.00
272,500.00
-

10,100.00

10,500.00
6,850.00
6,850.00

11,000.00
10,500.00

11,000.00
18,800.00
9,600.00
9,600.00
2,390.00

15.00
18.00
30.00
18.00

9.00
9.00
10.00
9.00

2,600.00

1,032.00

250.00

250,000.00

300.00

1000

250.00

Rate Only

250.00

Cum

200

490.00

Cum

Rate Only

490.00

555.00

400.00

625.00

Sqm

Rate Only

1,100.00

1,390.00

1,900.00

2,875.00

98,000.00

350.00
585.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

117,000.00

350.00
450.00

90,000.00

325.00
325.00

P: 6/21

SL.
DESCRIPTION
UNIT
NO.
41 Extra for double height staging of form work above 4.00m and
up to 6.00m for flat roof Measurement will be of plan area.
Sqm
42

QUANTITY

RATE

Rate Only

300.00

670

350.00

ESTIMATE
AMOUNT

KNK SWAMY & CO.,


RATE
AMOUNT

Extra for double height staging of form work above 5.00m and
up to 9.00m for flat roof Measurement will be of plan area.
Sqm
TOTAL OF R.C.C WORKS :-

234,500.00
56,938,150.00

360.00
415.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

RATE

278,050.00
61,536,520.00

LAKSHMI NIRMAN
AMOUNT

550.00
750.00

UNITED DEVELOPE
RATE

502,500.00
67,186,440.00

150.00
350.00

P: 7/21

ESTIMATE
KNK SWAMY & CO.,
SL.
DESCRIPTION
UNIT
QUANTITY
NO.
RATE
AMOUNT
RATE
AMOUNT
E FLOORING
1 Providing and laying Granolithic [IPS] flooring with 40mm thick
PCC 1:2:4 laid using 12mm to 20mm size graded granite Sqm
485.00
Rate Only
450.00
aggregates and the top finished with CM 1:5 of 12mm thick
finished smooth by using power trowel or as directed, including
2 Providing
Laying
of 20mm
thick Pre
PolishedtoGranite
slabs
laying of and
5.5mm
thick
glass strips
in panels,
the required
3,100.00
27,221,100.00
8781
2,000.00
17,562,000.00
laid
in pattern
as flooring,
over a bed
CM to
1:6,25mm
thick avg/ Sqm
pattern
and gradient
as directed,
rateofalso
include shuttering
papar
joints
as required
grooves
neatly all
filled
where joints/
required,
machine
mixing,/ curing,
etcare
complete
as and
per
finished
in white
cement
bal grout mixed with coloring pigment
specification,
drawing
and/ direction.(Optional)
to match the
/ shade
of the
slabPreincluding
cutting,
laying
to
3 Providing
andcolor
Fixing
of 10mm
thick
polished
Granite
slab
the required
pattern
and ingradient,
curing,
washing,
cleaning, Rmt
310.00
790,500.00
strips
of height
75mm
skirting,
fixed acid
in flush
with plastered
2550
250.00
637,500.00
waxing
etc., over
complete
all as
perof specification,
drawing
wall surface
a backing
coat
12mm thick CM
1:4 setand
in
direction.(Basic
Rate
Rs.
80.00/Sqft)
Lobby,
Corridor,
cement paste, joints/grooves neatly filled and finished with white
4 Providing
and Laying
of approved
qualityClass
/ makerooms,
/ color Faculty,
/ shade
Waiting
Area,
Common
area,
Library,
cement/bal grout mixed with coloring pigment to match the
Granite
flooring
of approved
size
for flooring laid over a bed of
Computer
Office
Building
& Auditorium.
shade/colorlab,
of the
slab,
including
cutting, laying to the required
CM 1:6, 25mm thick avg, laid to required pattern/gradient/ as
pattern, treating the exposed edges/nosing as in the drawing,
shown in drawing, including joints / grooves neatly filled and Sqm
2,250.00
652,500.00
290
1,900.00
551,000.00
cleaning,
waxing,
curing
etc complete all as per
a) acid
Toiletwashing,
Flooring
(Basiccement
Rate:
Rs.
70
/ Sqft
finished
with white
/ bal
grout) mixed with coloring
drawing
& direction.
Rate
Rs.80/Sqft).
5 specifications,
Providing
and
Fixing
for(Basic
walls
toilet
blockscutting,
using
pigments to
match
the Dadoing
color / shade
of theintile
including
approved
size washing,
quality / make
/ color
/ shade
Granite
overper
a
curing, acid
cleaning,
etc,.
complete
all as
2,800.00
252,000.00
backing
coat
of
12
mm
thick
CM
1:4,
set
in
cement
paste,
fixed Sqm
90
2,000.00
180,000.00
specification, drawing and direction.
to the required pattern and gradient, joints/grooves neatly filled
and finished with white cement paste/bal grout mixed with
6 Providing and Laying of Sira stone slabs of 100mm thick, in
coloring pigment to match the color/shade of the tile, including Sqm
3,130.00
Rate Only
2,350.00
external flooring, Two line dressed, cutting to the required
cutting, curing, cleaning, acid washing etc. complete all as per
size/shape/profile,
laying to the required gradient and pattern,
1291.68
specifications, drawing and direction.
(Basic Rate: Rs.
with paperand
joints, laid over a bed CM 1:5 (where ever necessary)
7 Providing
70.00/Sqft) Laying of 20mm thick Pre Polished Granite slabs
including
cutting,
curing
etc.thick
complete
all as/
for
staircase
laid cleaning,
over a bedwashing,
of CM 1:6,
25mm
avg, joints
per
specification,
and indirection
(Basic/ bal
rate:Rs.
grooves
neatly filleddrawing
and finished
white cement
grout
120.00/Sqft).
with coloring
pigment to match the color / shade of the Sqm
3,450.00
1,197,150.00
347
2,300.00
798,100.00
a mixed
Riser, Tread
and Landings
slab including bull nosing, cutting, laying to the required pattern
and gradient, curing,acid washing, cleaning, waxing, etc.
8 Providing
and
Laying
of
20mm
thick,
approved
quality
granite
complete all as per specification, drawing and direction. (Basic
1,500.00
Rate Only
1,050.00
stone
slabs
coping, cutting to required size / shape / profile, Rmt
Rate: Rs.
80 in
.00/Sqft)
to required
gradient
and thick,
patternapproved
with paper
joints,
the
9 laid
Providing
and Laying
of 10mm
quality
granite
exposed
surface
shall becutting
treatedtowith
two line
over Rmt
1,300.00
Rate Only
790.00
stone slabs
in coping,
required
sizedressing,
/ shape laid
/ profile,
a
bedtoCMrequired
1:5, cleaning,
acidand
washing,
complete
as
laid
gradient
patterncuring
with etc.
paper
joints,allthe
per
specifications,
drawing
and
directions.
(Basic
Rate:
Rs.
exposed surface shall be treated with two line dressing, laid over
10 Providing
and Laying of 20mm thick approved quality Pre80.00/Sqft).
a bed CM 1:5,
cleaning,
acid
washing,
curing over
etc. complete
as
Polished
Granite
stone
slabs
in cladding
a backingall
coat
per
specifications,
drawing
Rate: with
Rs.
of CM
1:6, with a paper
joint, and
jointsdirections.
neatly filled(Basic
and finished
3,650.00
91,250.00
Sqm
25
2,500.00
62,500.00
50.00/Sqft).
white cement / bal grout mixed with coloring pigment to match
the color / shade of the slab, including cutting, curing,acid
11 Providing
and Laying
of 20mm
thick all
approved
quality Prewashing, cleaning,
waxing,
etc complete
as per specification,
Polished
Granite
stone slabs
in dadoing
over a backing
coat
drawing and
direction.
For external
surfaces
of lift wall.
of
CM 1:6,with
a paper
joint, joints neatly filled and finished with Sqm
3,475.00
Rate Only
2,275.00
(Basic
Rate: Rs.
120.00/Sqft)
cement
bal grout
mixed with
coloring
pigment
to match
12 white
Providing
and /Laying
of Pre-cast
cement
concrete
interlocking
the color / shade of the slab, including cutting, curing, washing, Sqm
865.00
Rate Only
575.00
paving blocks of approved quality/profile/make, laid over a sand
cleaning,
waxing,
etc over
complete
all compacted
as per specification,
drawing
of 50mm
thick,
a well
surface/prepared
13 bed
Providing
and
Laying
approved
quality
/
make
/
color
/
shade
/
and direction. edges
(Basic of
Rate:
90.00/Sqft)
earth(Gravel),
the Rs.
pavement
neatly
cleaning,
1,190.00
Rate Only
920.00
size Cement tiles laid
over
a bed of CM
1:6,trimmed,
25mm thick
avg, Sqm
etc.,(including
cost
of sand) complete
all as
per specification,
laid to required
pattern/gradient
as shown
in
drawing,
including
14 Providing
and
Laying
of
approved
quality
/make
/
color/shade
drawing
and
direction.(Basic
Rate:
Rs.
25.00/Sqft)
cutting, curing,
acid tiles
washing,
cleaning,
all as per
finished
Vitrified
flooring
of etc:
sizecomplete
300x300mm
or Sqm
1,600.00
4,726,400.00
2954
1,050.00
3,101,700.00
specification, indrawing
andover
direction.
Rate: thick
Rs.
flooring
a bed
of (Basic
CM
1:6 25mm
15 600x600mm,
Providing
and Fixing
of laid
Vitrified
tile
Strips
of height
75mm in
30.00/Sqft)
avg, laid to required pattern/gradient with 6mm grooves as Rmt
155.00
173,600.00
1120
125.00
140,000.00
skirting, fixed over a backing coat of 12mm thick CM 1:4 set is
shown in drawing, including joints / grooves neatly filled with
cement paste,
in flush
with theInterlocking
wall plastering,
joints/grooves
16 Providing
& fixing
of
approved
Pavers
Stone
of
white
cement
/
bal
grout
mixed
with
coloring
pigments
to
match
neatlygrade
done with white
cement/bal
grout,etc
asZag
shown in the
950.00
Rate Only
950.00
M20
rectangular,I
sections
& Zig
to Sqm
the shade square,
of the tile
including - cutting,
curing,
acidtype,laid
washing,
drawing,
Machine polishing,
washing, of
cleaning,
curing
required
including
casting,waxing,
lifting,
placing
cleaning,pattern/gradient,
etc: complete all
as percost
specification,
drawing
and
etc
complete
as
per
specifications,
drawing
&
direction.
(Basic
all levels,
including
cost
allquality
materials,
cost/ of
labour,
cost
direction.
(Basic
Rate:the
50 of
/ Sqft)
17 at
Providing
and
Laying
ofRs.
approved
/ make
color
/ shade
Rate
Rs.50:
00/Sqft).
of equipment & machinery, work at all leads, levels & lifts, loading Sqm
1,700.00
Rate Only
1,280.00
Outdoor tiles (External Grade) of approved size in flooring laid
& unloading,
& all thick
other incidental
etc.
over
a bed transportation,
of CM 1:6,25mm
avg, laid charges
to required
complete all as per
specification,
drawingas
andshown
direction.
work
with
grooves
in The
drawing,
18 pattern/gradient
Providing
and Laying
of4mm
20mm
Kota stone
shall be carried
out as
per thethick
directions
of the flooring
Engineerlaid
in
including
joints
/ grooves
neatly thick
filled finished with white cement /
1,735.00
Rate Only
1,250.00
over
a bed
of CM
1:4,
charge.
(Basic
Rate:
Rs.25mm
30.00 / Sft)avg, joints / grooves neatly Sqm
bal
withincoloring
pigments
to
match
the color/shade
filledgrout
and mixed
finished
bal
grout
mixed
with
coloring
pigmentand
to
19 Providing
and Fixing
Dadoing
for walls
in
washbasin
of
the
tile
including
cutting,
curing,
acid
washing,
cleaning,
etc:
match the color
/ shade
of the
slab including
cutting,
laying
to the/
Pantry/Toilet
Dado
using
approved
size quality
/ make
/ color
complete
all
as
per and
specification,
drawing
and
direction.(Basic
required
pattern
curing,
shade
glazed
tiles over
a gradient,washing,
backing coat of 12 mm
thickcleaning,
CM 1:4,
Rate: Rs.
50 /Sqft)
waxing,polishing,
etc.,
complete
all
as
per
specification,
drawing
set in cement paste, fixed to the required pattern and gradient,
A.N.Prakash Construction Project Management Consultants Pvt. Ltd.
and
direction. (Basic
.30.00/SFT)
joints/grooves
neatly Rate:
filled Rs
and
finished with white cement
paste/bal grout mixed with coloring pigment to match the

RATE

LAKSHMI NIRMAN
AMOUNT

560.00

UNITED DEVELOPE
RATE

900.00

2,100.00

18,440,100.00
-

2,100.00

145.00

369,750.00
-

915.00

2,100.00
2,475.00
3,300.00

2,500.00

609,000.00
222,750.00
867,500.00
-

1,630.00
1,830.00
3,190.00

2,330.00

980.00

890.00

625.00

690.00

3,285.00

82,125.00
-

2,664.00

2,950.00

2,330.00

625.00

595.00

1,100.00

1,100.00

1,175.00

3,470,950.00

856.00

170.00

190,400.00

856.00

710.00

573.00

1,300.00

1,396.00

1,300.00

1,310.00

P: 8/21

SL.
NO.
a)
20

21

DESCRIPTION
Glazed tiles (Basic Rate: Rs. 50.00/Sqft)
Providing and laying vacuum de- watered concrete flooring
with cement concrete of grade M20 using sieved and approved
sand and 20mm down size graded granite aggregates with
necessary shrinkage reinforcement (8mm dia bars at 200mm c/c
Providing and laying oxide flooring of approved color consisting
or as per structural requirement ), laid to proper slope over a
of with 40mm thick PCC 1:2:4 laid using 12mm to 20mm size
preparedgranite
sub-base
including
and covering
the1:5
subgraded
aggregates
andproviding
the top finished
with CM
of
base
a layer
of sand,
polythene color
sheet and
of approved
12mmwith
thick
and oxide
of approved
make sample,
finished
TOTAL OFde
FLOORING
:vacuum
watered WORKS
processing
with channels for prop
smooth by using power trowel or as directed, including laying of
separators,
vibrator
leveling
and required
compaction,
surface
5.5mm thickscreed
glass strips
in for
panels,
to the
pattern
and
machine
with power
required
finish, covering
WATERPROOFING.
gradient floated
as directed,
rate trowel
also to
to get
include
shuttering
where
the finished concrete surface with 200 micron thick polythene
required, machine mixing, curing, etc complete all as per
sheet
and curing
etc.,and
complete
at all levels and heights with all
specification,
drawing
direction.
TERRACE
lead and lift for all materials and labour and as directed. The
Providing
Terrace
including cleaning,
quoted rate Waterproofing
to be exclusive offor
the cost
of the reinforcement
steel.
removal of dead mortar, scraping and applying brush bond ( as
per consultant approval ) to the concrete surfaces, providing
waterproofing for Terrace by surface method of brick coba
average thickness 100mm with waterproof ad-mixture of TAPE
Preparing
surface in
surfaces of the
walls/Lift
CRATE orof the
equivalent
as vertical
per manufactures
specification
and
such by
other
places and
in CM
with
approved
Consultants,
topplastering
finished with
CM 1:3
1:3 mixed
mixed with
waterproof
ad-mixture
as and
per impression
manufactures
water proofing
compound,
makingspecification
300mm x
approved
by Consultants with a Minimum guarantee period of 10
300mm
TOILETSsquare with 3mm rod. Treatment to continue along
(ten)
years
makein used
per the
manufacturer's
parapet
upto(FOSROC
300mm height
shapeas
of round
wata,
curing etc.,
specification)
and finished
smooth/sand
faced/rough,
including
Cost
to the
include
thein Toilet
treatment
along
parapet
and such
no
Preparing
surface
and
sunken
portion
and
curing,
scaffolding
etc;
complete
all
as
per specification
and
measurement
will
be
accounted
for
the
parapet
treatment.
(Only
other
places
and
plastering
in
CM
1:3
mixed
with
waterproof
addirection
drawing.
Plan area will be measured and paid for.
plan
areaand
shall
be accounted)
mixture
as
per
manufactures specification approved by
Consultants with a Minimum guarantee period of 10 years
(FOSROC make used as per the manufacturer's specification)
Providing
and laying
cinder concrete
1:15(1 cement:15
and finished
smooth/sand
faced/rough,
including cinder)
curing,
well
mixed,filled
in sunkenallportion
and
the top surface
finished
scaffolding
etc; complete
as per
specification
and direction
with
40mm
thick
M20
grade
concrete
using
20mm
and
down
and drawing. (Only plan area shall be accounted size
for
graded
granite aggregates to receive flooring ,including
measurements)
Providing and laying of surkhi concrete weather proof course
tamping,consolidating,curing,etc,complete
all
as
per
(WPC) of average thickness 100mm laid to required gradient
specifications, drawing and directions.
using 20mm and down graded aggregates laid,rammed and
finished
finishing
and
Providingwith
andbelgiri
layingtreatment,including
Screed concrete of
40mm the
thicksurface
using M15
making using
it
waterproof
all
per
concrete
20mm down etc,complete
size graded granite
toas receive
specifications,drawings
and directions.
flooring,
including tamping,
consolidating, curing,etc., complete

PLASTERING

Preparing the Ceiling/ beam sides /concrete surface/columns


and plastering with 12mm thick CM 1:4 including finishing with a
thin coat of lime paste, scaffolding, curing etc. complete all as
per specification, directions and drawing.-- Optional
Preparing the Internal surface of the wall and other concrete
surface, and plastering with 12mm thick CM 1:6 including
plastering and finishing of cut-out / openings, finishing with a thin
coat of lime paste, scaffolding, curing etc. complete all as per
Preparing
thedrawing
External
surface
of walls / concrete surface and
specification,
and
directions.
plastering with 20mm thick in CM 1:6 applied in two coats of
12mm and 6mm respectively, including plastering and finishing of
cut-out/openings, finishing smooth or sand faced as required,
Preparing the surface and providing Rough plaster either for
curing scaffolding etc, complete all as per specification, drawing
internal or external surface of the walls in cm 1:6 of thickness
and directions.
12mm minimum, curing, scaffolding, etc; complete all as per
specification,
drawing
and of
directions.
Providing lathern
plaster
50mm thick using 6mm dia MS rods

@ 300 interval c/c both ways, two layers of GI chicken mesh,


plastered in CM 1:4 in two coats, each coat is allowed to dry until
all shrinkage ceases, including cutting, banding, fabricating and
placing the steel reinforcement, finishing the surface in the ratio
of CM 1:4 to plumb/ profile/rough/smooth/sand-faced, curing etc
complete all as per specification, drawing and direction. (rate
quoted shall not include for reinforcement steel but shall
include its fabrication)

KNK SWAMY & CO.,


RATE
AMOUNT

LAKSHMI NIRMAN
AMOUNT

UNITED DEVELOPE
RATE

QUANTITY

Sqm

675

Sqm

Rate Only

975.00

1,125.00

1,050.00

1,525.00

Sqm

Rate Only

620.00

1,350.00

710.00

975.00

RATE
1,100.00

1,550.00

1,046,250.00
-

RATE

1,180.00

36,150,750.00

23,775,300.00

796,500.00
-

1,390.00

25,049,075.00

Sqm

5497

650.00

3,573,050.00

900.00

4,947,300.00
-

1,200.00

6,596,400.00
-

1,175.00

Sqm

110

650.00

71,500.00

455.00

50,050.00
-

620.00

68,200.00
-

550.00

Sqm

290

550.00

159,500.00

530.00

153,700.00
-

510.00

147,900.00
-

650.00

Cum

90

3,800.00

342,000.00

4,175.00

375,750.00
-

5,500.00

495,000.00
-

7,450.00

Sqm

Rate Only

780.00

Sqm

250

320.00

all
as per
drawing and
directions.
TOTAL
OFspecification,
WATER PROOFING
WORKS
:G

ESTIMATE
AMOUNT
742,500.00

UNIT

80,000.00

1,000.00
400.00

100,000.00

1,450.00
460.00

5,626,800.00

4,226,050.00

375.00

115,000.00

1,150.00
525.00

7,422,500.00

355.00

405.00

Sqm

Rate Only

320.00

Sqm

10221

300.00

3,066,300.00

430.00

4,395,030.00
-

380.00

3,883,980.00
-

375.00

Sqm

11395

415.00

4,728,925.00

600.00

6,837,000.00
-

480.00

5,469,600.00
-

525.00

Sqm

715

280.00

200,200.00

375.00

268,125.00
-

300.00

214,500.00
-

295.00

Sqm

140

1,650.00

231,000.00

1,675.00

234,500.00
-

950.00

133,000.00
-

825.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 9/21

SL.
DESCRIPTION
UNIT
NO.
6 Preparation of external surfaces of Stone Masonry and
Pointing, for retaining wall in C.M 1: 4 with depth not less than Sqm
12mm after having the surface cleaned with appropriate acid
wash including curing etc., complete all as per specification,
TOTAL OF PLASTERING WORKS :drawing and direction.
H

PAINTING WORKS:

Preparing the plastered ceiling surfaces and applying two or


more coats of approved quality/make/color/shade White wash,
including cleaning, grinding & putty works, scaffolding, etc,
complete all as per specification, drawing and direction

1
2

J
1

Preparing the plastered Internal wall surfaces and applying two


or more coats of approved quality/make/color/shade Plastic
Emulsion paint including, primer and putty works, scaffolding,
etc. complete all as per specification,drawing and direction.
Preparing the external plastered surface of the wall and
applying two coats of approved quality color/shade/make
exterior emulsion paint over a coat of primer, etc: complete all
as per specification,drawing and direction.
Preparing the external plastered surface of the wall and applying
Texture paint of approved quality color/shade/ exterior grade
paint with necessary base preparation and applying two coats of
approved quality color/shade/make exterior emulsion paint over a
Providing and painting steel surface with two coats of synthetics
coat of primer, at all heights / levels / floors , etc., complete all as
enamel paint Asian / Nerolac or approved equivalent over a coat
per specification,drawing and direction. (Considered B.P Rs
of primer(Zinc chromite) after scrapping the surface using sand
30.00 /sft approved from architect).
paper, cleaning etc to a required finish all as per specifications,
drawing and directions.
Providing aggregate finish plastering to the exterior walls in
2 (Two) coats, consisting of a base coat of 12mm thick in CM
1:4 and finishing with additional coat of 6mm and below graded
granite aggregate mixed in CM 1:3 and dashed over the base
Receiving,
Unloading,
Safewith
keeping
and Laying
of approved
coat, the surface
is washed
the sponge
and water,
when the
quality
Stones
in cladding
walls
over a
surface Natural
is thumb
print hard,
in order in
to External
expose the
aggregate
backing
coat
of
CM
1:6,
joints
neatly
done
with
paper
surface including curing, scaffolding etc., complete alla as
per
joint/grooves
as shown
in directions.
the drawing, including cutting, curing,
specification, drawing
and
washing, cleaning, waxing, etc complete all as per specification,
TOTAL OF PAINTING WORKS :drawing and direction . (Basic Rate: Rs.50.00/Sqft)

QUANTITY
Rate Only

RATE
250.00

ESTIMATE
AMOUNT

KNK SWAMY & CO.,


RATE
AMOUNT
-

235.00

RATE

LAKSHMI NIRMAN
AMOUNT

360.00

11,734,655.00

8,226,425.00

UNITED DEVELOPE
RATE

290.00

9,701,080.00

Sqm

15141

25.00

378,525.00

125.00

1,892,625.00
-

70.00

1,059,870.00
-

125.00

Sqm

10221

170.00

1,737,570.00

180.00

1,839,780.00
-

135.00

1,379,835.00
-

200.00

Sqm

Rate Only

220.00

Sqm

5698

450.00

Sqm

Rate Only

210.00

Sqm

2849

520.00

1,481,480.00

1,000.00

2,849,000.00
-

700.00

1,994,300.00
-

680.00

Sqm

2849

1,350.00

3,846,150.00

2,295.00

6,538,455.00

2,100.00

5,982,900.00

1,520.00

2,564,100.00

105.00
420.00

220.00

2,393,160.00
-

180.00
410.00

320.00

15,513,020.00

10,007,825.00

2,336,180.00
-

200.00
475.00

200.00

12,753,085.00

DOORS /WINDOWS:
Note:All door frames to be in Hard wood (Salwood) of basic price
@ Rs.1400/cft
Providing and fixing of Panelled Doors -Double Shutters made of 125 X 75mm hard wood frame and
approved
quality/make
32mm
flush shutter including
frames
in
Providing and
fixingthick
of DOORS-Single
Shutters
madefixed
of 125
the
masonry
MS hold
of appropriate
size25mm
and
X 75mm
hard using
wood frame
and fast
approved
quality/make
thickness
in PCCframes
1:3:6 using
downusing
size
thick
flushembedded
shutter including
fixed 20mm
in the and
masonry
graded
stone
aggregates
directed,the
rate
to be also
MS
holdgranite
fast
of
appropriate
sizeasthree
and
thickness
embedded
in
Providing
and
fixing
in
position
track
natural
anodised
inclusive
of
providing
and
fixing
of
all
hardware
fittings
PCC
1:3:6
using aluminium
20mm and windows
down sizein graded
stone/
(min.25
micron)
single granite
orsurface
composite
fixture,including
painting
the
frames
and
shutters
with
aggregates
as directed,the
rate
to with
be also
inclusive
ofshutters
providing
sections
either
openable
fixed,
sliding
glazed
in
two
or
more
coats
of or
approved
colour/make
enamel
paint
and
fixing
of all
hardware
fittings
/ fixture,including
painting
two
tracks
with
4mm
thick clear
glazing,(and
provision
only
forthe
a
including
a
coat
of
primer
on
both
sides
and
cleaning,
cutting,
frames and
shutters
surface with
two orinmore
coats
ofaluminium
approved
sliding
wire
mesh
shutter)
all
made
12
guage
plaining,
sanding,
etc,
complete
allanodized
asprimer
per specifications,
color/make
enamel
paint
including
a coat
of
on
both
the
Providing
and waxing,
fixing
20
micron
aluminium
sections
as
approved
by
the
architect,
and
as
per
drawing
and
as
direction
andwith
drawings.
[ Basic
price ofsanding,
Hardware
fittings
@
sides
and
cleaning,
cutting,
plaining,
waxing,
etc,
ventilators
shutter,
provision
for
exhaust
fan made
directed.
The
min.glazed
sectional
wt of
aluminium
frame
Rs. of
60/sft
, Basic
price
of min.
Hard
wood
to be window
1400
per
Cft]. to be
complete
all
assections
per
direction
and
drawings.
out
extruded
0.658
forAll
frames,4mm
1.448 kg./mt.
and
thatspecifications,
of of
shutterwt.
to be
0.66kg./mt.
kg./mt.
windows to
[be
Basic
price
of Hardware
fittings
@
Basic
price
thick
clear
glazing,
and
anchored
to Rs.
the60/sft
walls , The
with
anchor
protected
with
paper
tape
during
execution.
window
TOTAL
OF
DOOR
AND
WINDOWS:of
Hard to
wood
to be 1400
fasteners
and
all around
gaps with
andand
all
frames
be sealing
anchored
toper
theCft].
walls
with silicon
anchorsealant
fastners
incidental
assilicon
per drawing
and
asall
directed.
sealing
allwork
roundcomplete
gaps with
sealant
and
incidental work
STEEL WORKS
complete and
as directed.
Supplying,
fabricating
and placing in position MS/TOR steel
reinforcement of various diameter and of grade conforming to IS
1786 for RCC works including, transportation, straightening,
cutting, bending, welding at places required, placing in position
and tying the rods with binding wire, work at all levels / floors,
chairs, authorized laps shall be measured for billing, standard
weights shall be considered for measurements etc. complete all
as per specification, drawing and directions. (Basic Price @ Rs

Sqm

405

6,800.00

2,754,000.00

8,500.00

3,442,500.00

6,250.00

2,531,250.00

6,900.00

Sqm

152

7,000.00

1,064,000.00

8,500.00

1,292,000.00
-

6,200.00

942,400.00
-

6,700.00

Sqm

1274

3,200.00

4,076,800.00

4,500.00

5,733,000.00
-

3,800.00

4,841,200.00
-

3,765.00

Sqm

40

3,300.00

132,000.00

3,900.00

156,000.00

5,200.00

208,000.00

3,550.00

10,623,500.00

8,026,800.00

MT

590

62,000.00

36,580,000.00

66,000.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

38,940,000.00
-

8,522,850.00

61,000.00

35,990,000.00
-

69,250.00

P: 10/21

SL.
DESCRIPTION
NO.
2 Item same as of above but only for fabrication labour charges
3

4
5
6
7
8
9
10
11
12
13
14
15

16

17

K
1

2
3
4

5
6
7

Supplying, Fabricating and fixing structural steel fabrication


works purlins/girders,columns etc., for any structural or
architectural feature either outside or inside the building, made of
items/sections (sectional details as per drawing) like MS angle,
Item
sameMS
as of
above
but onlyISMB,
for fabrication
labour
charges
MS plate,
flat,
Z sections,
ISMC, etc,
welding,
cutting,
grouting in Cement mortar/cement concrete, applying one coat of
Item
same aspaint
above
using
hollow
- box
/ tubular
anti corrosive
for but
all the
steel
surface,
etc.section
complete
all as
section,
S.H.S / R.H.S
etc;(Basic
@ Rs 60,000/ MT)
per specification,
drawing
andPrice
direction.(Basic
Price @
Item same as
of above but only for fabrication labour charges
Rs.55,000/
MT)
Providing, fabricating and fixing MS Railing using 40mm dia
tubular sections as horizontal in first row & 20x20mm box section
as horizontal
in second
and 20x20mm
box section
as
Providing,
supplying
& fixingrow
of Double
glazed toughened
glass
verticals @ 150 mm
C/C fabricated
as shown
in the
6mm+1.25mm+6mm
to detais
& specification
comprising
of
drawing,including
welding,grouting/fixing
in given
the
40mm
dia M.S Handnecessary
rail & Baluster
as per drawing/Sketch
Providing,
fabricating
and
fixing
MS
pipe
railings
with
40mm
dia
floor/masonry
making incidental
good surface
at the
of fixing and
including
all necessary
charges
etc.,point
complete.
M.S.
Pipe smooth,applying
as railing run over
masonry
fixedcoats
with vertical
10mm
finishing
two
or more
of approved
thk M.S. Flat @800c/c
as enamel
per drawing,
fixing
the
handrail
in
color/shade/make
synthetic
paint
over
a
coat
of anti
Providing and fixing MS Railing
made of MS
Flats
as
position in RCC/masonry
usingthe
approved/appropriate
means
as
corrosive
paint
all
steel surface
including
verticals,MS
square for
bars as
horizontals,50x50mm
MS hollow
box
directed,
including
welding
(where
necessary),
grouting
scraping,
scraping,sanding,putty
works,etc
all asin per
sections
for hand rail fixed
to MScomplete
flats as shown
the
Providing
and
fixing and
MS making
ladder of
width
and length
sand
paper,
waxing,
good
the 450mm
chasing/holes
madenot
to
specification,drawing
and direction.
drawing,including
cutting,welding,grinding,grouting/fixing
in the
more
than 6mtr,
to Lift
Tank
fix, applying
oneleading
coats of
anti machine
corrosiveroom
paint/ Over
for allHead
the steel
floor/masonry/concrete
surface,making
good
the
surface
at
the
and
is made
of two
of fixing
40mmindiaposition
pipeM.S.
as main
and
Providing,
fabricating
and
Gatepipes
made
of
surface,
note
thatnos:
all
flats/square
&MS
round
bars
be
bright
point of To
fixing
and
finishing
smooth,applying
two shall
or more
coats
25mm
diacomplete
MS
the ladder
fixed
to
50x50
MS
box pipes
sections
frame,
40x10mm drawing
flats,
12mm
dia
rods,
bars, etc
all as
as horizontals/treads,
per
specification,
and is
direction.
of approved color and shade synthetic enamel paint over a coat
the masonry/concrete
surface
or grouted
to
the
floor Sky
using
MS
fixed
to thefabricating
masonry / RCC
member
appropriate
approved
Providing,
andall fixing
in using
position
glazed
light
of antibolts,
corrosive
paint
for
steel
surface
etc
complete
all
as
plate,
making
good
andthe
finishing
theMS
surface
at the
of
means,M.S.
withBox/Tee
the other
sections
such as
angle,
MS point
square
using
sections,
angles,
with
6mm
per
the specification,drawing
and direction.
Tothick
noteapproved
that all
fixity,
etc,
including
cutting,
welding,
grinding,
providing
with
bars,
etc,
including
cutting,
welding,
grinding,
providing
hinges,
make/quality
Poly
carbonate
sheet
as
skyin Weight
light
covering,
flats/square
&
round
bars
shall
be
bright
bars.
of
steel
Supplying
and
Fixing
of
M.S
window
grills
position
in
the
hinges
(if locking
necessary),
finishing
all applying
the exposed
surface
handles,
arrangements,
two metal
or inmore
coatswith
of
including
riveting,aluminium
sections
as grill
shown
the
drawing,
sections shall
notMS
exceeding
1.8
Kgs/Sft.
masonry
using
anchors
bolts,
the
shall
be
of
two
or more
coats
of
approved
quality/color/shade/make
approved
color
&
shade
synthetic
enamel
paint
over
amade
coat
of
electrically
flash
welded,
two
coats
of
synthetic
enamel
paint
over
25x6mm
&
40x10mm
MS
flats,
12mm
dia
bright
bars,
including
Providing
and paint
fixing
of all
partly
(1/3)
and
partly (2/3)
opaque
synthetic
enamel
paint
over
afor
coat
of anti-corrosive
etc
anti
corrosive
for
the grilled
steel
waxing,
etcprimer,
complete
a coat
of anti
corrosive
paint
allsurface,
steel
surfaces
etc.,
complete
scaffolding,
two
coats
of
synthetic
enamel
paint
over
a
coat
of
open
able
shutter
with
the
opaque
area
shall
be
achieved
by
complete
as
per specification,
and direction.
all
as
perallspecification,
drawing
and
direction.
To note that
that all
all
all
ascorrosive
detailed
drawing
&drawing
direction.
To
anti
paint
for steel
all steel
surfaces,
toof note
note
that
all
using
16per
gauge
C R plain
sheet,
thebars
frame
the
door
flats/square
&& round
bars
shall
be be
bright
(The
weight
ofshall
the
flats/square
roundbars
bars
shall
bright
bars,
(Weight
not
flats/square
&
round
shall
be
bright
bars,
etc
complete
all
as
be
made
of
32x6mm
MS
angle
and
that
of
the
shutter
shall
be
gate shall be2.00
not kg
exceeding
2.00 in
Kgposition
per Sq ft.)
Providing,fabricating
and fixing
MS glazed
louvered
exceeding
/ SFT)
per specification,
drawing
and
directions.
(Weight
not
made
of 25x6mm
MS
angle, shall
the
grillbe
portion
of the
shutter shall
ventilators,
whose
frame
made
20x40mm
box
exceeding
kgdia
/ SFT)(Optional).
be
made of 1.75
12mm
bright bars running horizontally at 100mm
sections,guard bars shall be made of 12mm dia (vertical) at
c/c
and 40x10mm
flat running
vertically
at 300mm
c/c, frame
100mm
c/c and theMS
glazing
shall be
4mm thick
plain glass
fixed
Providing
in position
of including
MS inserts
like
work to
be and
fixed fixing/placing
in
theTeak
masonry
concrete
cutting,
using
appropriate
size
wood / beading,the
frame shall
be
expansion/anchor
bolt,pin
rods grinded,
or any allsuch
items to
while
welding, joints mitered
electrically
the corners
be
fixed in position to masonry/RCC member using required number
concreting,welding
if required
tocoats
be held
in position,including
all
neatly
finished,
including
two
of
synthetic
enamel
paint
of
appropriate
size
expansion
bolts
including
lead
lift,scaffolding
as per
over
a and
coat of
anti corrosive etc.
paint complete
for all
steelall
surfaces.
Ratethe
to
cutting,welding,grinding,providing
scaffolding
wherever
TOTAL
OF
STEEL
WORKS:drawing,specification
and directions.
include providing appropriate
hinges,locking arrangements, To
necessary,applying two or more coats of anti corrosive paint,etc
note
that all
& round bars shall be
bars etc,
complete
all flats/square
as perWORKS
the specification,drawing
andbright
directions.
To
MISCELLANEOUS
complete
as per &round
detailedbars
drawing
note that allall
flats/square
shall be and
brightdirections.For
bars.
Providing
and fixingand
of lift
20mm
thick mirror polished approved
Electrical,Generator
rooms.
quality and shade black granite slab in hand wash basin
counter,fixed/supported over 50x50mm MS 'T' supports,including
providing a cut out of the required size to house the hand wash
Providing
and of
fixing
partitions
using
basin,chasing
the ledges/Shelves/
walls if requiredUrinal
to house
the granite
20mm
thick good
Mirror ofpolished
approvedthe
quality
and shade
slab,making
chasing,treating
exposed
edges black
as in
granite
slab
widthof150mm,housed
in the
masonry
including
the drawing,etc,complete
all as per
the
specifications,drawing
Providing
andoffixing
in position
of approved
make PVC
over
chasing
the
masonry
to
the
granite
ledge,making
good
and directions.(Granite
price @
head
tank of required basic
lts capacity
of Rs.120/Sft)
approved make with the
all
chasing,treating
thecomplete
exposedall
edges
asspecification,
in the drawing
,curing,etc
necessary
fittings,
as
per
drawing
and
Providing
and
bolts in masonry/RCC
including
complete all
asfixing
as perexpansion
the specifications,drawings
and directions.
direction.
drilling
holes.
(Granite
basic price @ Rs.120/Sft)
a. 16mm dia of 100mm long
b. 16mm dia of 150mm long
c. 25mm dia of 150mm long
Drilling of holes upto 16mm dia of 150mm depth in concrete.
Drilling of holes from 16mm dia to 25mm dia of 150mm depth in
concrete.
Providing and fixing Aluminum channels of size 12 x 12mm
medium gauge at the junction of ceiling and walls or on any
vertical surface embedded in plastering as per specification and
direction

UNIT

QUANTITY

MT

Rate Only

15,000.00

MT

10

90,000.00

MT

Rate Only

35,000.00

RATE

ESTIMATE
AMOUNT

KNK SWAMY & CO.,


RATE
AMOUNT
-

900,000.00

980,000.00

15,000.00
130,000.00
55,000.00
140,000.00

RATE

1,300,000.00
1,400,000.00

LAKSHMI NIRMAN
AMOUNT

14,000.00
110,000.00
53,000.00
115,000.00

UNITED DEVELOPE
RATE

1,100,000.00
1,150,000.00

12,000.00
110,000.00
45,000.00
120,000.00

MT

10

98,000.00

MT

Rate Only

38,000.00

Sqm

390

2,250.00

877,500.00

2,200.00

858,000.00

2,250.00

877,500.00

2,500.00

Sqm

50

9,200.00

460,000.00

16,000.00

800,000.00

9,500.00

475,000.00

13,450.00

Rmt

275

450.00

123,750.00

900.00

247,500.00

350.00

96,250.00

365.00

Rmt

175

2,500.00

437,500.00

2,550.00

446,250.00

2,800.00

490,000.00

2,500.00

LS

45,000.00

90,000.00

11,500.00

23,000.00

18,000.00

36,000.00

20,000.00

Sqm

Rate Only

6,500.00

3,500.00

3,450.00

2,750.00

Sqm

Rate Only

3,800.00

5,000.00

5,350.00

5,083.00

Sqm

1050

3,500.00

Sqm

Rate Only

3,750.00

4,800.00

6,600.00

3,900.00

Sqm

Rate Only

3,380.00

3,475.00

5,400.00

4,300.00

MT

Rate Only

98,000.00

44,123,750.00

135,000.00

46,403,500.00

190,000.00

42,577,250.00

125,000.00

Sqm

27

4,800.00

129,600.00

2,750.00

74,250.00

3,300.00

89,100.00

3,550.00

Sqm

31

4,500.00

139,500.00

3,270.00

101,370.00

4,900.00

151,900.00

2,650.00

lts

Rate Only

12.00

17.00

9.00

14.00

Nos
Nos
Nos

Rate Only
Rate Only
Rate Only

280.00
350.00
430.00

1,320.00
1,670.00
2,225.00

450.00
600.00
1,800.00

200.00
300.00
500.00

Nos

Rate Only

300.00

350.00

200.00

200.00

Nos

Rate Only

350.00

415.00

350.00

275.00

Rmt

Rate Only

75.00

245.00

65.00

85.00

3,675,000.00

60,000.00

2,275.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

2,388,750.00

57,000.00

2,250.00

2,362,500.00

55,000.00

2,350.00

P: 11/21

SL.
DESCRIPTION
UNIT
NO.
8 Applying NITOBOND of Fosroc or equivalent make to old
concrete surface etc; complete all as per manufacturers Sqm
specification
direction. of Storm Water Drain of clear width
9 Providing
andand
constructing
450mm and avg clear depth of 450mm (internal dimension) to
required gradient, the rate to include earth work excavation, Rmt
P.C.C.
1:4:8
concrete
of 150mm
thick,
150mm
thick solid
10 Item
same
asbed
above
but 600mm
wide and
600mm
depth.
block masonry on either sides of drain, coping concrete of Rmt
75mm thick, water proof plastering in CM 1:3 for the internal
11 Providing
position
of M.S
of width
surface ofand
thefixing
draininetc;
complete
all Drain
as percover
specification,
450/600mm
of the cover made of 40x40mm MS angle and
direction andframe
drawings.
the infill shall be of MS 20x6mm @ 40mm c/c, laid over the drain Sqm
1:3:6
12 masonry
Providing and
and grouted/embedded
Laying of broken using
tiles PCC
flooring
in using
, laid 20mm
to the
and
downgradient
sized graded
stone20mm
aggregates
if required
to
required
over agranite
minimum
thick CM
1:6 bed,
the
drain
walls,
including
cutting,
welding,
grinding,
applying
of
mixed with waterproof compound of FOSROC or equivalent
Sqm
two
coats make,
of synthetic
paint in
over
a coatpaste
of antimixed
corrosive
approved
joints enamel
neatly done
cement
with
13 coloring
Providing
and
laying
in position
of 200etc;
micron
polythene
sheet
paint forpigment
all steel
complete
all as
per
to surfaces,
match
the curing,
color/shade
of
the
tile also
mixed
of
approved
quality
and
make
laid over
already
prepared
base
or Sqm
specification,
drawing
and
direction.
with
waterproof
compound,
including
curing
etc.,
complete
all as
bedand
etc.,
complete
all
per
specification,
directionatand
14 P.C.C
Providing
fixing
in position
20
gauge
GI water stopper
all
per
specifications,
drawing
andas
directions.
drawing.
levels wherever specified of width 300mm at construction joints Rmt
tongue
groove
overlap,filler
as material
per specification,
drawing
15 with
Providing
andand
placing
in position
in expansion
joints
and
at alldirection
levels/locations as per specification, drawing and direction.

16

a.25mm thick Shalitex board.


b.25mm thick medium density thermocole.
Providing, fabricating and fixing in position MS louvered facade,
whose frame shall be made of MS box sections and MS flats
(bright steel), the louvers shall be of 14 gauge plain CR sheet
and the fixing details of which shall be as in the drawing, the
TOTAL
OF MISCELLANEOUS
frame shall
be fixed in positionWORKS:to masonry/RCC member using
required number of appropriate size expansion bolts including
finishing the surface of point the frame is fixed, cutting, welding,
GRAND TOTAL
Rs.scaffolding where necessary, applying of two
grinding,
providing
or
more coats
of synthetic
enamel
paint over a coat of anti
VENDORS
RANKING
(LOWEST
WISE)
corrosive
paint,
etc
complete
Built Up Area: 1,23,644
Sft all as per specification, drawing and
directions. (the weight per Sqm shall be considered as 15Kgs.).

QUANTITY

RATE

ESTIMATE
AMOUNT

KNK SWAMY & CO.,


RATE
AMOUNT

RATE

LAKSHMI NIRMAN
AMOUNT

UNITED DEVELOPE
RATE

Rate Only

580.00

1,320.00

1,400.00

575.00

Rate Only

3,050.00

3,500.00

5,800.00

2,380.00

Rate Only

4,000.00

5,000.00

9,250.00

2,750.00

Rate Only

2,850.00

6,330.00

5,800.00

395.00

Rate Only

1,250.00

1,050.00

950.00

775.00

Rate Only

65.00

50.00

55.00

80.00

Rate Only

750.00

765.00

450.00

215.00

Sqm
Sqm

Rate Only
Rate Only

800.00
370.00

805.00
415.00

870.00
380.00

1,225.00
875.00

Sqm

Rate Only

2,100.00

269,100.00

2,250.00

185,872,210.00
1,503

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

175,620.00

2,750.00

241,000.00

228,248,585.00

205,696,025.00

L4

L3
1,846

2,350.00

1,664

P: 12/21

DATE: 14-01-2015

UNITED DEVELOPERS
AMOUNT

PROTECH ENGINEERS
RATE
AMOUNT

2,919,145.00

160.00

1,650,400.00

240.00

5,000.00

5,500.00

1,692,057.00

340.00

2,032,860.00

410.00

440.00

1,500.00
1,700.00
6,000.00

1,555,000.00
-

210.00
350.00

1,632,750.00
-

3,448,500.00

2,450.00

2,964,500.00

563,600.00

175.00

986,300.00

300.00

45.00

1,500.00

10,178,302.00

2,000.00

9,266,810.00
###
#

4,586,660.00

4,320.00

5,862,240.00

560,480.00

8,340.00

1,034,160.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 13/21

UNITED DEVELOPERS
AMOUNT

PROTECH ENGINEERS
RATE
AMOUNT

508,800.00

9,270.00
700.00

5,655,940.00

448,000.00
###
7,344,400.00
###
#
###

4,294,500.00
-

4,140.00

3,386,520.00
-

15,072,200.00
-

1,100.00

10,696,400.00
-

356,250.00

1,010.00

252,500.00

1,608,750.00

920.00

1,184,040.00

495,000.00

950.00
1,495.00

21,826,700.00

373,750.00
###
15,893,210.00
###
#
###
###

11,412,100.00
1,148,250.00
-

6,280.00
6,780.00
10,630.00

11,295,480.00
1,594,500.00
-

1,872,000.00

10,930.00
11,430.00

2,228,850.00

10,021,770.00

11,650.00
10,630.00

10,141,020.00

10,930.00

10,200.00

5,918,600.00

10,460.00

6,129,560.00

9,980.00

10,100.00

9,650.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 14/21

UNITED DEVELOPERS
AMOUNT

PROTECH ENGINEERS
RATE
AMOUNT

15,109,600.00

9,960.00

14,900,160.00

11,530.00

11,530.00

997,500.00
2,740,000.00
-

11,530.00
6,100.00
6,280.00

1,095,350.00
2,440,000.00
-

686,800.00

9,650.00

656,200.00

55,000.00

9,960.00
9,850.00

49,250.00

10,050.00
11,530.00

3,832,500.00

11,700.00
11,530.00

4,208,450.00

959,500.00
2,750,000.00

11,700.00
10,900.00
850.00

1,035,500.00
212,500.00

240,000.00
597,500.00
-

850.00
13,500.00
9,650.00
9,800.00
700.00

241,250.00
175,000.00
-

18.00
25.00
25.00
20.00

1,100.00

300,000.00
65,000.00

260.00
260.00
525.00

260,000.00
105,000.00

525.00

1,050.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 15/21

UNITED DEVELOPERS
AMOUNT

PROTECH ENGINEERS
RATE
AMOUNT

234,500.00
58,940,620.00

400.00
600.00

402,000.00
57,170,070.00
###

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 16/21

UNITED DEVELOPERS
AMOUNT

PROTECH ENGINEERS
RATE
AMOUNT

#
-

740.00

18,440,100.00
-

2,200.00

19,318,200.00
-

2,333,250.00
-

225.00

573,750.00
-

472,700.00
164,700.00
808,510.00
-

1,750.00
1,470.00
2,665.00

2,945.00

507,500.00
132,300.00
1,021,915.00
-

2,815.00

2,370.00

66,600.00
-

2,870.00

71,750.00
-

2,425.00

750.00

965.00

2,528,624.00

1,395.00

4,120,830.00

958,720.00

185.00

207,200.00

825.00

1,330.00

1,030.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 17/21

UNITED DEVELOPERS
AMOUNT

938,250.00
-

PROTECH ENGINEERS
RATE
AMOUNT

2,655.00

1,050.00

800.00

26,711,454.00

1,792,125.00
-

###
27,745,570.00
###
#
###
###

6,458,975.00
-

960.00

5,277,120.00
-

60,500.00
-

480.00

52,800.00
-

188,500.00
-

700.00

203,000.00
-

670,500.00
-

4,500.00

405,000.00
-

131,250.00

950.00
550.00

7,509,725.00

137,500.00
###
6,075,420.00
###
#
###
###

415.00

3,832,875.00
-

415.00

4,241,715.00
-

5,982,375.00
-

555.00

6,324,225.00
-

210,925.00
-

275.00

196,625.00
-

115,500.00
-

880.00

123,200.00
-

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 18/21

UNITED DEVELOPERS
AMOUNT

PROTECH ENGINEERS
RATE
AMOUNT

270.00

10,141,675.00

###
10,885,765.00
###
#
###

1,892,625.00
-

130.00

1,968,330.00
-

2,044,200.00
-

150.00

1,533,150.00
-

2,706,550.00
-

150.00
450.00

175.00

1,937,320.00
-

380.00

4,330,480.00

1,100.00

12,911,175.00

2,564,100.00
1,082,620.00
3,133,900.00
###
10,282,100.00
###
#
###
###

2,794,500.00

9,000.00

3,645,000.00

1,018,400.00
-

8,500.00

1,292,000.00
-

4,796,610.00
-

3,250.00

4,140,500.00
-

142,000.00

3,700.00

8,751,510.00

148,000.00
###
9,225,500.00
###
#

40,857,500.00
-

63,500.00

37,465,000.00
-

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 19/21

UNITED DEVELOPERS
AMOUNT

PROTECH ENGINEERS
RATE
AMOUNT

1,100,000.00
1,200,000.00
-

12,000.00
125,000.00
45,000.00
137,000.00
50,000.00

1,250,000.00
1,370,000.00
-

975,000.00

4,000.00

1,560,000.00

672,500.00

7,000.00

350,000.00

100,375.00

530.00

145,750.00

437,500.00

2,300.00

402,500.00

40,000.00

15,000.00

30,000.00

2,700.00

4,200.00

2,467,500.00

2,300.00

2,415,000.00

4,000.00

3,500.00

47,850,375.00

125,000.00

44,988,250.00
###
#

95,850.00

2,950.00

###

82,150.00

2,850.00

79,650.00

12.00

88,350.00

350.00
450.00
550.00

350.00

350.00

135.00

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 20/21

UNITED DEVELOPERS
AMOUNT

PROTECH ENGINEERS
RATE
AMOUNT

750.00

3,200.00

4,150.00

3,000.00

850.00

75.00

600.00

850.00
750.00

178,000.00

2,200.00

168,000.00
###
###

210,655,476.00

199,045,095.00

L2

L1
1,704

1,610

A.N.Prakash Construction Project Management Consultants Pvt. Ltd.

P: 21/21

Vous aimerez peut-être aussi