Académique Documents
Professionnel Documents
Culture Documents
INTRODUCTION
Financial Analysis:
Financial analysis is the process of identifying the financial strengths and
weakness of the firm by property establishing relationships between the item of
the balance sheet and the profit and loss account. Financial analysis can be
undertaken by management of the firm, or by parts outside the firm.
Investors
Government
Others
Management:
Management of the firm would be interested in every aspect of the financial
analysis. It is their overall responsibility to see that the resources of the firm are
used most effectively and efficiently and that the firms condition is sound.
Trade Creditors:
The trade creditors are to be paid in a short term solvency of the concern. The
current ratio and acid test ratio will enable the creditors to assets the short term
solvency position of the concern.
Investors:
The Investors are interested their money in the firms shares, are not concerned
about the firms earnings. They restore more confidence in those firms that show
steady growth in earnings. As such, they concentrate on the analysis of the firms
present and future profitability. They are also interested in the firms financial
structure to the extent it influences the firms earning ability and risk.
Government:
The financial statements are used to asss tax liability of business enterprise. These
statements enable the government to find out whether the business is following
various regulations or not.
Others:
Trade associations, stock exchange and public at may also analyze the financial
statements to judge the financial position of different concerns.
Definition
Since this analysis depends on the data for one period, is nor very conductive
financial position. It is also called Static Analysis as it frequently used to ratios
developed on one date or for one accounting period. Tools or Techniques used for
Analysis:
1. Ratio Analysis
2. Method of least Squares (Trend Values)
3. Comparative statement Analysis.
These are explained in bring as follows.
1. Ratio Analysis:
Ratio Analysis is widely used tool of financial analysis. It is defined as the
systematic use of ratio to interpret the financial statements so that the strength and
weakness of a firm as well as its historical performance and current financial
condition can be determined. The term ratio refers to the numerical or quantitative
relationship between two items/ Variable. This relation can be expressed as.
a. Percentages
b. Fractions
c. Proportion of numbers.
Accounting ratios showed the relationship in mathematical terms between two
interrelated accounting figures. This is the most important tool available to
financial analysis for their work.
Ratio analysis is a process of identifying the financial strengths and weakness of
the firm. This may be accomplished either through a trend analysis of the firms
ratios over a period of time or through a comparison of the firms ratios with its
nearest competitors and with the industry averages. The four most important
financial dimensions which a firm would like to analyze are: liquidity, Leverage,
Activity and Profitability.
Nature of Ratio Analysis:
5
1. Ratio provides only guidelines to the management they are only the means.
However they scratch surfaces and raise question. The limitation of the ratio
may force the management to have detailed investigation of the situation under
question.
2. single accounting ratio is not useful at all unless it is studied with other
accounting ratios
3. They are based only on the quantitative information. Hence, qualitative
information puts limit on the ratios
4. Ratios are subject to arithmetical accuracy of the financial statements.
Moreover financial statement also includes estimated date like provision for
depreciation, bad and doubtful debts etc. hence, result revealed by ratios is
subject to such estimates.
5. Ratios are computed on the basis of financial statements which are historical in
nature.
6. Knowledge of ratios only is meaningless unless it is also found how it is made
up.
7. Lack of homogeneity of data, personal judgment lack of consistency etc. is the
factors which limit the conclusion to be derived on the basis of accounting
ratios.
By the method of lease square, a straight line trend can be fitted to the given time
series of data. It is a mathematical, as well as, analytical method. With its help,
economic and business time series data can be fitted and this helps in forecasting
8
and predicting. The trend line is called the line of best fit. The sum of deviations of
the actual
deviations of the actual value and the trend value is the least.
(Y-Yc) = 0 and (Y- Yc) = least. So this method is called the least squares method
or the line of best fit.
The method of least squares cab is used to explain the linear and non linear trend
i.e. a straight line trend or parabolic trend.
The straight line trend or the first degree parabola is represented by the
mathematical equation.
Yc = a + bx
Yc = require trend value
X = unit of time
Na +bx
xY =
ax +bX2
Na
9
bx
xY =
bx2
bx2 =
Y/N and
xY / x2
rate of change
change the existing system. The financial performance of the APS should be
analyzed well increase the profit and make the company to compete with others
doing similar business.
SIGNIFICANCE OF THE STUDY:
Every company must consider their liquidity position, profitability and
solvency position and also the main attention should be on smooth working
capital position.
For this analysis the ratios, working capital requirements for the next five
years period to enables meaningful planning for the future.
Researcher worked and applied various tables in relevant ratio from the
data collection in APS Technologies Pvt. Ltd. Researcher giving more
suitable idea to the management and developed the company in various
ways. Researcher analysis some table in statistical approaches of trend line.
11
CHAPTER-II
OBJECTIVES & SCOPES
SCOPE OF STUDY:
The study mainly attempts to analyze the financial performance of the
company selected for the study. The financial authorities can use this for
evaluating their performance in future, which will help to analyze financial
statements and help to apply the resources of the company properly for the
12
LIMITATION OF STUDY
1. The Secondary data like annual reports of APS TECHNOLOGIES PVT.
LTD. Is collected from APS Trichy, hints the accuracy of the result of
the study will depends upon the accuracy of data provided by the
company.
2. The study covers only the period of 5 (2006 to 2011)
3. Various techniques, ratio statistical tools used in this study will have its
own limitation.
13
CHAPTER-III
METHODOLOGY
Methods of data collection;Secondary data
The secondary data is derived from the annual reports, Business line and
finance newspapers websites and the internal auditing books of APS
PERIOD OF THE STUDY:
The study covers the time period of 5 years from the financial year 2006-07 and
2010-11.
TOOLS AND TECHNIQUES USED:
To analyze and interpret the financial statements of the study unit the following
tools are used in the study.
1. Ratio Analysis.
2. Trend Analysis. (Least square Method)
3. Comparative statement Analysis
The interpretations are also printed graphically using trend line graphs and
sub-dividing bar diagram.
14
CHAPTER-IV
DATA COLLECTION & DATA ANALYSIS
In this chapter an attempt has been made to analysis how efficiently the
analysis of Financial statement is managed in Bharat Heavy Electricals limited.
Financial tools such as schedule of changes in ratio analysis, least squares,
comparative statements have been used for the purpose of analysis.
The financial statement involves recording classifying and summarizing of various
business transactions. It is prepared for the purpose of presenting a periodical
review or report of the progress made by the concern and deals with the state of
the investment, in the business and result achieved during the accounting period.
Financial statement, income statement and position statement are the outcome of
accounting process.
Ratio analysis is a technique of analysis and interpretation of financial statements.
It is used as a device to analysis and interprets the financial health of a firm.
Analysis of a financial statement with the aid of ratio helps to arrangements in
decision making control.
1) Current Ratio
15
Current ratio may be defined as the relationships between current assets and
current liabilities. It is the most common ratio for measuring liquidity. It is
calculated by dividing current assets by current liabilities. Current assets are those,
the amount of which can be realized within a period of one year. Current liabilities
are those amounts which are payable within a period of one year. A current ratio of
2:1 is considerable ideal.
Current Assets
Current Ratio =
Current liabilities
Current Assets
13343
16331
21063
27705
36901
Current liabilities
8446
10321
14420
19821
28333
Current Ratio
1.57
1.58
1.46
1.39
1.30
The ideal value of current ratio 2:1, but during the period of study, the current ratio
is lesser than the standard. This shows the current ratio to shows a do down ward
which indicates the inefficiency of the company to meet its current obligations.
CHART NO.1
2) Liquid Ratio:-
17
The term Liquidity refers to the ability of a firm to pay its short term
obligations as and when they become due. The term quick assets or liquid assets
refer current assets, which can be converted into cash immediately. It comprises all
current assets except stock and prepaid expenses. It is determined by dividing
quick assets by quick liabilities.
Liquid Assets
Liquid Ratio =
Liquid Liabilities
Current Assets
10427
12587
21021
27648
36823
Current liabilities
8446
10321
14420
19821
28333
Current Ratio
1.23
1.21
1.45
1.39
1.29
18
During the period of study, the value of liquid ratio is higher than the ideal value
which indicates the efficiency of the company to meet is immediate requirements.
The overall trend of liquid ratio shows up and down ward trend.
CHART NO.2
3) Proprietary Ratio:
Proprietary ratio relates to the proprietors funds to total assets. It reveals the
owners contribution to the total value of assets. This ratio shows the long time
solvency of the business. It is calculated by dividing proprietors funds by the total
tangible assets.
19
Proprietors Funds
Proprietary Ratio
Year
Proprietary Fund
Total
Proprietary
6027
7301
8788
10774
12939
Assets
14483
17498
22354
29344
39528
Ratio
0.41
0.41
0.39
0.36
0.32
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Source: Secondary Data
Interpretation
Proprietary ratio during the year 2006-07 and 2007-08 it attains the maximum
value of 0.41. In the year2006-07 the proprietary ratio was slightly reduced to
0.39. In the next year, 2009-10 it further reduced to 0.36. During the year 2010-11
it further decreased to 0.32.
CHART NO.3
20
=
21
-------------------------------
Proprietors funds
TABLE - 4.4 fixed assets to Net worth Ratio
(In lacs)
Year
Fixed asset
Proprietary
1140
1167
1291
1639
2627
Fund
6027
7301
8788
10774
12939
worth ratio
0.18
0.15
0.14
0.15
0.20
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Sources: Secondary Data
Interpretation
Fixed asset to net worth Ratio during the year 2006-07 was 0.18. It was slightly
reduced to 0.14 in the 2006-07 year. In the next year 2007-08 and 2009-10 the net
worth ratio 0.15. The same is increased to a maximum of 0.20 in the year 20102011
CHART NO.4
22
------------------------------- x 100
Sales
(In lacs)
Year
Net Profit
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
953
1679
2415
2859
3138
Sales
Net Profit
10336
14,525
18739
21401
28033
Ratio
9.2%
11.6%
12.9%
13.4%
11.20%
Interpretation
From the table, it is found that the net profit has been fluctuating during the study
period. In the year 2006-07 the net profit ratio was 9.2%. In the year 2007-08 it
was increased to 11.6%. In the next year 2008-09 it was further increased 12.9%.
During the year 2009-10 there was a slight increase to 13.4%. During the year
2010-11 the net profit ratio was 11.20%.
CHART NO.5
24
------------------------------Average Stock
Average stock
Cost of goods
Average
Stock
sold
8673
11902
14960
16936
23153
Stock
2919
3653
4971
7097
9350
Turnover Ratio
2.97
3.25
3.00
2.38
2.47
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Source: Secondary Data
Interpretation
From the table, it is found that the stock Turnover ratio has been fluctuating during
the study period. In the year 2006-07 it was 2.97, it increases during the year
2007-08 was slightly to 3.25. In the year 2008-09 it was 3.00 and decreases to 2.38
in the year 2009-10 and during the year 2010-2011 it was increased to 2.47.
CHART NO.6
26
-------------------------------
=
27
Sales
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Rs
10336
14525
18739
21401
28033
Rs
5972
7168
9695
11975
15976
1.73
2.02
1.93
1.78
1.75
28
Debtors B/R
Average debt collection period
29
Debtors
5972
7169
9695
11975
15976
Credit Sales
Debt Collection
10336
14525
18739
21401
28033
Period
210 days
180 days
188 days
204 days
208 days
Interpretation
Debt Collection period ratio in the year 06-07 was 210 days. In next year 07-08 it
further reduced to 180 days. In the next year 08-09 it was 188 days. In the next
year 2009-10 it was 204 days. During the years 2010-11 it was 208 days.
From the above it is inferred that the debt collection period shows a fluting
trend, which indicates quick recovery of money from debtors and also indirectly
shows that the management in highly efficient in collecting debts promptly.
CHART NO.8
30
Credit Purchases
Creditors Turnover Ratio
Credit Purchase
Average Account
Creditor
payable
2100
284
3538
4424
5852
Turnover ratio
2.32
24.17
2.87
2.67
3.0
2006-2007
4892
2007-2008
6866
2008-2009
10182
2009-2010
11821
2010-2011
17620
Source: Secondary Data
The creditor Turnover ratio during the year 06-07 was 2.32. In the year 07-08 it
was increased to 24.17. In the year 08-09 creditors turnover ratio slightly reduced
to 2.87. In the year 07-08 it was reduced to 2.67. During the year 2010-2011 it was
increased to 3.0
From the above it in inferred that the creditors turnover ratio shows an
upward trend which indicates that the company is highly efficient in making.
Speedy settlements of debts to its creditors.
CHART NO.9
32
days)
Credit Purchase
33
Lower Ratio shows that the creditors being paid promptly. The amount payable
depends upon the purchase policy, the quantum of purchase and suppliers credit
policy.
TABLE 4.10 Average Payment Periods
(In lacs)
Year
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Credit
Average
Average Payment
Purchase
Creditors
period
4892
6866
10182
11821
17620
2100
284
3538
4424
5852
156 days
15 days
126 days
136 days
121 days
The average payment period during the year 2006-07 was 156 days. From the year
2007-08 it was heavily decreased 15 days. In the year 2008-09 average payment
period was 126 days. In the year 2009-10 it was 136 days. This last year 20102011 it was 121 days.
CHART NO.10
34
------------------------------Fixed assets
35
Sales
10336
14525
18739
21401
28033
Fixed asset
Fixed asset
1140
1167
1291
1639
2627
Turnover
9.06
12.44
14.51
13.05
10.67
Interpretation
The fixed asset turnover ratio during the year 2006-07 was 9.06. It is found that
the fixed asset turnover ratio has been fluctuating during the study period. In the
year 07-08 it was 12.44. In the year 08-09 it was 14.51. During the year 2007-08
the fixed asset turnover ratio was 13.05. This, last year 2010-2011 it was decreased
to 10.67.
CHART NO.11
36
--------------------------------------
37
(in
lacs)
Year
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
Proprietors fund
6027
7302
8789
10775
12939
Sales
Capital Turnover
10336
14525
18739
21401
28033
ratio
1.71
1.98
2.13
1.98
2.16
38
Net Profit
Return on total Assets
-------------------------- X100
Table assets
39
Year
Net Profit
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
1582
2564
3736
4430
4849
Total asset
Return on Total
14482
17497
22354
29344
39528
assets
10.92
14.65
16.71
15.09
12.26
CHART NO.13
40
----------------------------------------------------- X100
Sales
41
TABLE 4.14
TABLE 4.14 operating ratio
(In lacs)
Year
Cost of goods
Sales
Operating ratio
10336
14525
18739
21401
28033
83.9
81.9
79.8
79.1
82.5
sold + operating
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
expenses
8673
11902
14960
16936
23153
CHART NO.14
42
Sales
TABLE 4.15 Asset turnover ratios
(in lacs)
Year
Fixed
Current
Total
assets
assets
assets
13343
16331
21063
27705
36901
14481
17496
22353
29343
39528
2006-2007
1139
2007-2008
1166
2008-2009
1291
2009-2010
1639
2010-2011
2627
Source: Secondary Data
Sales
Assets
Turnover
10336
14525
18739
21401
28033
ratio
1.4
1.2
1.1
1.3
1.4
Interpretation
From the table, it is understood that the Asset turnover ratio for the 2006-07 was
1.4. In the year 2007-08 it was reduced to 1.2. In the year 2008-09 it was further
reduced to 1.1. In the year 2009-2010 there is slight increase to 1.3.while in the
year 2010-2011 it was slightly increased to 1.4
CHART NO.15
44
-------------------------- X 100
Net Sales
45
Year
Gross profit
Sales
Gross Profit
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
1663
2623
3779
4465
4880
10336
14525
18739
21401
28033
Ratio
16.0%
18.0%
20.1 %
20.8 %
17.4 %
The above table shadows that the Gross profit Ratio during the year 200607 was 16.0%. In the year 2007-08 it was increased to 18.0%. In the following
year 2008-09 increased to 20.1 %. In the year 2009-10 there was slight increases
to 20.8 %. In this last year was 2010-11 the gross profit ratio was 17.4 %
CHART NO.16
46
TABLE 4.17
Comparative Statement for the year
2006-07 to 2007-08
(In lacs)
Particulars
2006-07
2007-08
Absolute
change
Assets:
47
% of change
Fixed Asset
Current asset
Total
Liabilities :
1140
13343
14483
1167
16331
17498
27
2988
3015
2.36
22.39
20.81
Current
7120
8808
1688
23.70
Liabilities
Others
Total
1325
8445
1512
10320
187
1875
14.11
22.20
CHART NO.17
48
TABLE 4.18
Comparative Statement for the year
49
2007-08 to 2008-09
(In lacs)
Particulars
2007-08
2008-09
Absolute
% of change
Assets:
1167
1291
change
124
10.62
Fixed Asset
Current asset
Total
Liabilities :
1633
17498
8808
21063
22354
11898
4732
4856
3090
28.97
27.75
35.08
1512
10320
2522
14420
1010
4100
66.79
39.72
Current
Liabilities
Others
Total
50
TABLE 4.19
51
Particulars
2008-09
2009-10
Absolute
% of
change
26.95
Assets:
1291
1639
change
348
Fixed Asset
Current asset
Total
Liabilities :
21063
22354
11898
27705
29344
16576
6642
6990
4678
31.53
31.26
39.31
Current Liabilities
Others
Total
2522
14420
3244
19820
722
5400
28.62
37.44
CHART NO.20
52
TABLE 4.20
53
Particulars
2009-10
2010-11
Absolute
% of change
Assets:
1639
2627
change
988
60.28
Fixed Asset
Current asset
Total
Liabilities :
27705
29344
16576
36901
39528
23357
9196
10184
6781
33.19
34.70
40.90
3244
19820
4976
28333
1732
8513
53.39
42.95
Current
Liabilities
Others
Total
In the year comparative statement from the 2009-2010 to 2010-2011. The above
table clearly reveals that the was tremendous increase in the fixed asset to 60.28.
In the same year current asset was increased by 33.19 and the current liabilities
were by 40.90.
CHART NO.20
54
Year
2006-07
2007-08
2008-09
2009-10
2010-11
N=S
Y (Sales)
X (year
4136
5034
5541
6471
7750
y=28932
codes)
-2
-1
0
1
2
x=0
X2
4
1
0
1
4
2
x =10
Xy
values Yc
-8272
953.4
-5034
3369.9
0
5786.4
6471
8202.9
31000
10619.4
zy= 24165 yc=28932
Interpretation
The equation of straight Line Trend is
yc
= a+ lex
since x = 0
a= Y/N
le = x7/x2
xy=24165 N=5 x2=10
y = 28932
28932/5
5786.4
24165/10
2416.5
For 2010 11
5786.4 + 7249.5
x would be 4
56
Trent
Hence y 2011=
5786.4 + 9666
Forecasted value
Year
Sales
2012
13035.9
2013
15452.4
(In Lacs)
CHAPTER-V
FINDINGS
FINDINGS
Current ratio shows a document trend indicating the company not able to fulfill
current obligations furthers this also indicate that liquidity position of the company
is less satisfactory.
57
In all the five years the current ratio is less than the ideals of 2. Creditors term
over ratio shows an upward trend and indicates better credit management.
In all the five years the liquid ratio is higher than the ideal ratio of 1 Common size
financial statements clearly shoes the firm allocates half of the total current assets
to debtor.
The firms debt collection period have more than 180days it increased the debt
collection period year by year. It shows firms liberal debt collection policy.
2. Fixed assets turnover was 11% in the year 2010-11.
3. Capital turnover ratio was 2.16 in the year 2010-11.
4. Return on total assets that decreased from 15.09 in the year 2009-2010 to 12.26
in the 2010-2011.
5. Operating ratio has increased from 79.1 in the year 07-08 to 82.5 in the year
2010-11
6. Asset turnover ratio was 1.4 in the year 2010-11.
7. Gross profit ratio has come down from 21% in year 2009-2010 to 17% in
2010-11.
8. Sales show the increasing trend at the rate in every year.
58
CHAPTER-VI
RECOMMENDATIONS
The current ratio of the company is below the standard ratio in all the 5 years
under study, Hence it should be improved at least to the standard.
The debt collection period is more than 180 days which is to be reduced or the
debt collection policy of the company is to be changed.
59
Suitable training may be imparted to all the executives including laborers as and
when they are recruited.
The gross profit of APS has to be increased; this can be done by taking steps to
reduce the cost of sales, which have its own affect over the gross profit. As the
consumption of raw materials holds a wider part in the cost of sales. Researcher
who is in the hands of the company to adopt consistent pricing policy regarding
raw materials which ultimately reduce the cost of sales & which in turn improves
the gross profit in the subsequent years.
The company may take one of the measures for improving more profits; sale
should be enhanced from into end through innovative marketing techniques. In a
competitive business world, unless & other wise aggressive it is very difficult to
achieve its required sales.
The concern must take measures to avoid dead stock which has an adverse.
Effect over the liquidity of the concern. The concern is required to develop an
effective inventory management system.
Sales are to be increased to keep with increased in fixed Assets in order improve
its fixed Assets turnover ratio.
60
CHAPTER-VII
CONCLUSION
APS Technologies units buying in India come under the purview of
NAVARATNA units. There are 14 more APS Technologies units / divisions. Of
this APS Technologies limited Delhi is one the unit and it earns more profit for
every year continuously.
61
The company has been successful in meeting the demanding requirements of not
only in India but also international markets in terms of complicity of work as well
as Technology etc. APS has over the year established its reference in to700
countries across the world. This unit gives more employment i.e. to thousands and
thousands of workers. It gives more protection and safety to the staff working in it
besides more concentration to the welfare of the workers.
APS is developing corporate social responsibility such as self Employment
generation, Environment protection, Education Health management and medical
aids and so an. Its focus attention is on 56 adopted villages having nearly 80000in
habitations in addition to financial assistance.
Finally, I pray God requesting to develop the unit more and in day by day. APS
should run in successful manner in future also.
62