Académique Documents
Professionnel Documents
Culture Documents
REITWatch
April 2015
(Data as of March 31, 2015)
NAREIT Disclaimer
NAREIT does not intend this publication to be a solicitation related to any particular company,
nor does it intend to provide investment, legal or tax advice. Investors should consult with their
own investment, legal or tax advisers regarding the appropriateness of investing in any of the
securities or investment strategies discussed in this publication. Nothing herein should be
construed to be an endorsement by NAREIT of any specific company or products or as an offer to
sell or a solicitation to buy any security or other financial instrument or to participate in any trading
strategy. NAREIT expressly disclaims any liability for the accuracy, timeliness or completeness of
data in this publication. Unless otherwise indicated, all data are derived from, and apply only to,
publicly traded securities. Any investment returns or performance data (past, hypothetical or
otherwise) are not necessarily indicative of future returns or performance. Copyright 2014 by
NAREIT. NAREIT and REITWatch are the exclusive registered marks of the National
Association of Real Estate Investment Trusts. Please direct all questions or comments to John
Barwick, Director, Industry Information & Statistics, NAREIT, 1875 I Street, NW, Suite 600,
Washington, DC 20006 or call (202) 739-9400.
REITWATCH
TABLE OF CONTENTS
Office
Industrial
Mixed
Retail .............................................................................................................................................. 29
Shopping Centers
Regional Malls
Free Standing
Residential ...................................................................................................................................... 30
Apartments
Manufactured Homes
Diversified ...................................................................................................................................... 31
Health Care ..................................................................................................................................... 31
Lodging/Resorts ............................................................................................................................. 31
Self Storage .................................................................................................................................... 31
Timber ............................................................................................................................................ 31
Mortgage ........................................................................................................................................ 32
Home Financing
Commercial Financing
Industry Size
FTSE NAREIT All Equity REITs equity market capitalization = $900 billion
REITs own approximately $1.7 trillion of commercial real estate assets, including listed and non-listed
public Equity and Mortgage REITs
Investment Performance
Year-to-date and compound annual total returns of the FTSE NAREIT All REITs Index, the FTSE NAREIT All Equity REITs Index,
and leading US benchmarks for periods ending March 31, 2015:
FTSE NAREIT
All
REITs
All
Equity REITs
S&P
500
Russell
2000
NASDAQ
Composite1
Dow Jones
Industrial
Avgerage1
2015: YTD
4.05
3.98
0.95
4.32
3.48
-0.26
1-Year
21.85
22.68
12.73
8.21
16.72
8.01
3-Year
14.11
14.05
16.11
16.27
16.60
10.40
5-Year
15.43
15.60
14.47
14.57
15.37
10.36
10-Year
8.78
9.54
8.01
8.82
9.38
5.40
15-Year
12.42
12.80
4.15
7.19
0.46
3.30
20-Year
11.29
11.74
9.39
9.62
9.37
7.53
25-Year
11.02
11.60
9.79
10.03
10.17
7.82
30-Year
9.43
11.03
11.05
9.95
10.02
9.20
35-Year
11.55
12.76
11.99
11.66
10.90
9.32
40-Year
12.08
13.73
11.65
10.99
8.17
1972 - 2015
9.97
12.25
10.51
8.96
7.17
Dividends
Yield Comparison
- FTSE NAREIT All REITs:
3.80%
2.02%
Public listed REITs paid out approximately $42 billion and public non-listed REITs paid out approximately $4 billion
in dividends during 2014.
On average, 68 percent of the annual dividends paid by REITs qualify as ordinary taxable income, 13 percent qualify
as return of capital and 19 percent qualify as long-term capital gains.
62 Equity REITs are rated investment grade, 67 percent by equity market capitalization.
All REITs
Capital Offerings
IPOs
2015: YTD
Number
Capital
of Offerings
Raised ($M)
4
932
Secondary Common
24
11,114
Secondary Preferred
1,441
Secondary Debt
22
8,600
Total
53
22,087
Exhibit 1
Investment Performance:
FTSE NAREIT US Real Estate Index Series
FTSE NAREIT All REITs
Period
Returns (%)
Total
Price
Dividend
2
Yield
Dividend
2
Yield
Dividend
2
Yield
Returns (%)
Total
Price
Dividend
2
Yield
Dividend
2
Yield
Dividend
2
Yield
27.58
7.28
20.14
3.21
27.15
4.05
21.81
2.37
14.98
-1.15
21.93
3.11
4.23
4.83
4.38
4.43
4.00
3.80
27.56
7.30
19.73
2.34
27.23
3.86
21.76
2.34
14.54
-2.03
22.00
2.92
4.31
4.90
4.46
4.51
4.06
3.84
26.72
9.45
18.05
-0.53
28.73
4.18
21.13
4.69
13.37
-4.44
23.86
3.31
4.09
4.60
4.09
4.17
3.77
3.55
27.95
8.28
19.70
2.86
28.03
3.98
23.07
4.32
15.61
-0.80
23.44
3.14
3.54
3.82
3.51
3.91
3.56
3.37
27.96
8.29
18.06
2.47
30.14
4.75
23.06
4.32
13.86
-1.33
25.25
3.87
3.58
3.83
3.70
4.09
3.65
3.43
22.60
-2.42
19.89
-1.96
17.88
2.35
7.01
-15.14
5.83
-12.42
6.30
-0.10
13.03
14.82
12.93
10.31
10.66
10.56
0.31
8.57
6.97
-2.63
12.44
4.05
-0.87
7.47
5.85
-3.65
11.25
3.11
4.43
4.14
4.03
4.31
4.00
3.80
-0.14
8.76
7.02
-2.64
12.27
3.86
-1.32
7.64
5.90
-3.66
11.08
2.92
4.51
4.20
4.06
4.34
4.06
3.84
-1.34
9.09
7.22
-2.01
12.31
4.18
-2.41
8.09
6.18
-2.96
11.22
3.31
4.17
3.83
3.76
3.99
3.77
3.55
-0.17
8.52
7.13
-2.48
12.94
3.98
-1.17
7.55
6.15
-3.37
11.90
3.14
3.91
3.64
3.52
3.75
3.56
3.37
-0.71
9.98
6.98
-3.14
14.20
4.75
-1.76
8.92
5.97
-4.08
13.12
3.87
4.09
3.91
3.76
3.99
3.65
3.43
0.15
11.16
5.91
-4.29
4.61
2.35
-2.74
8.45
3.38
-6.72
1.66
-0.10
10.31
9.94
9.70
10.94
10.66
10.56
8.72
2.30
1.09
5.59
-2.58
1.15
8.52
2.04
0.46
5.47
-2.78
0.56
3.99
3.90
4.00
3.66
3.78
3.80
8.67
2.33
0.96
5.71
-2.72
1.00
8.48
2.06
0.33
5.58
-2.94
0.43
4.01
3.93
4.06
3.75
3.90
3.84
8.47
2.85
0.67
6.28
-3.00
1.06
8.30
2.56
0.12
6.17
-3.25
0.57
3.70
3.59
3.77
3.43
3.58
3.55
8.99
2.34
1.26
6.17
-3.04
1.01
8.81
2.07
0.75
6.05
-3.26
0.54
3.45
3.40
3.56
3.27
3.41
3.37
9.94
1.96
1.87
6.71
-3.48
1.71
9.76
1.68
1.37
6.57
-3.70
1.22
3.65
3.60
3.65
3.32
3.49
3.43
5.14
2.22
-2.66
-0.46
1.83
0.98
4.80
1.91
-4.82
-0.65
1.67
-1.09
10.48
10.34
10.66
10.65
10.48
10.56
3.78
3.87
3.83
3.66
3.81
3.80
-1.06
-3.42
1.91
5.23
-2.78
0.31
-1.11
-3.48
1.83
5.12
-3.08
0.28
3.90
4.00
3.93
3.75
3.85
3.84
-1.28
-3.18
1.80
5.32
-2.75
0.11
-1.32
-3.25
1.73
5.19
-2.96
0.09
3.58
3.65
3.59
3.44
3.56
3.55
-1.19
-3.51
2.01
5.38
-2.93
0.33
-1.23
-3.58
1.93
5.27
-3.12
0.30
3.41
3.50
3.44
3.28
3.38
3.37
-1.39
-3.62
2.45
5.61
-3.03
0.57
-1.41
-3.68
2.36
5.53
-3.24
0.54
3.49
3.58
3.50
3.34
3.44
3.43
0.68
-2.12
0.55
3.21
-0.62
0.03
0.55
-2.12
0.49
3.10
-2.49
0.03
10.48
10.71
10.66
10.34
10.56
10.56
22.93
12.76
15.00
9.17
12.58
-
18.38
8.41
10.37
4.38
7.09
-
22.68
14.05
15.60
9.54
12.80
11.74
11.60
11.03
12.76
13.73
18.38
10.04
11.48
5.00
7.22
5.71
4.99
4.19
5.12
5.91
23.95
14.18
15.74
9.61
12.85
11.78
11.63
11.05
12.78
13.75
19.44
9.99
11.50
5.01
7.22
5.72
4.99
4.20
5.13
5.91
8.54
9.14
10.62
-1.27
9.38
6.97
6.58
4.51
6.86
7.26
-2.07
-2.39
-2.13
-12.53
-3.47
-4.71
-5.48
-7.35
-5.22
-4.64
Month
2014: Oct
Nov
Dec
2015: Jan
Feb
Mar
-1.10
-3.25
1.90
5.21
-2.79
0.32
-1.14
-3.31
1.80
5.11
-3.08
0.29
21.50
13.63
468.96
138.53
78.52
54.44
41.58
33.61
28.19
24.28
16.64
8.85
186.13
69.15
41.97
30.06
23.40
19.15
16.20
14.04
Notes:
The FTSE NAREIT Real Estate 50 is designed to measure the performance of larger and more frequently traded REITs.
2
Dividend yield quoted in percent for the period end.
1
Disclaimer: The FTSE NAREIT US Real Estate Index Series ("Indexes") is calculated by FTSE International Limited ("FTSE"). All rights in the Indexes vest in FTSE and the National Association of Real Estate Investment Trusts
("NAREIT"). FTSE is a trademark of the London Stock Exchange Plc and The Financial Times Limited and is used by FTSE under licence. NAREIT is a trademark of the National Association of Real Estate Investment Trusts. Neither
FTSE nor NAREIT nor their licensors shall be liable (including in negligence) for any loss arising out of use of the Indexs by any person. All data are derived from, and apply only to, publicly traded securities.
REIT.comTM
All Things REITTM
Exhibit 2
Investment Performance by Property Sector and Subsector
March 31, 2015
Sector
Number of
Constituents
2014
Dividend
Yield (%)
161
28.03
1.01
3.98
3.37
899,784,695
937,405,310
153
30.14
1.71
4.75
3.43
801,651,422
839,272,037
Industrial/Office
Industrial
Office
Mixed
35
8
21
6
24.26
21.00
25.86
23.11
1.67
1.22
2.25
-0.36
4.92
1.50
6.71
2.71
3.12
3.39
2.81
4.26
146,218,472
33,486,726
94,881,629
17,850,118
155,586,756
33,989,262
102,887,319
18,710,175
Retail
Shopping Centers
Regional Malls
Free Standing
34
19
8
7
27.62
29.96
32.64
9.66
2.21
2.24
2.34
1.78
5.84
5.14
5.78
7.40
3.07
3.25
2.90
3.25
220,192,820
71,472,869
114,247,606
34,472,346
236,061,485
72,857,976
128,676,277
34,527,232
Residential
Apartments
Manufactured Homes
17
14
3
40.04
39.62
46.20
3.67
3.83
1.48
7.87
7.80
8.92
3.05
3.03
3.36
117,964,827
109,549,440
8,415,387
121,919,887
112,969,005
8,950,882
Diversified
31
27.18
1.23
3.97
4.14
113,101,798
119,467,977
Lodging/Resorts
16
32.50
-1.04
-4.42
3.57
52,974,243
53,655,858
Health Care
16
33.32
0.45
2.97
4.44
102,083,808
103,052,829
Self Storage
31.44
1.64
9.16
2.84
49,115,453
49,527,245
Timber
8.57
-3.33
-3.85
3.68
30,452,071
30,452,071
Infrastructure
20.15
-4.30
-0.41
2.60
67,681,202
67,681,202
37
17.88
0.98
2.35
10.56
60,689,069
60,733,792
27
10
19.38
14.46
0.92
1.13
1.65
4.71
11.56
7.30
46,445,393
14,243,676
46,484,059
14,249,732
Exhibit 3
Selected Indicators of Equity Market Performance
(Period ending index levels and percent change)
March 31, 2015
Period
FTSE NAREIT
All Equity REITs
Levels
Returns
S&P 500
Levels
Returns
Dow Jones
Industrials1
Levels
Returns
Russell 2000
Levels
Returns
NASDAQ
Composite1
Levels
Returns
US Treasury
10-Year Note2
Yield
Change
7,188.85
12.16
1,887.94
4.91
10,717.50
-0.61
2,812.35
4.55
2,205.32
1.37
4.39
2006
9,709.31
35.06
2,186.13
15.79
12,463.15
16.29
3,328.90
18.37
2,415.29
9.52
4.71
0.15
0.32
2007
8,185.75
-15.69
2,306.23
5.49
13,264.82
6.43
3,276.77
-1.57
2,652.28
9.81
4.04
-0.67
2008
5,097.46
-37.73
1,452.98
-37.00
8,776.39
-33.84
2,169.65
-33.79
1,577.03
-40.54
2.25
-1.79
2009
6,524.25
27.99
1,837.50
26.46
10,428.05
18.82
2,759.17
27.17
2,269.15
43.89
3.85
1.60
2010
8,347.58
27.95
2,114.29
15.06
11,577.51
11.02
3,500.15
26.85
2,652.87
16.91
3.30
-0.55
2011
9,039.07
8.28
2,158.94
2.11
12,217.56
5.53
3,353.99
-4.18
2,605.15
-1.80
1.89
-1.41
2012
10,819.84
19.70
2,504.44
16.00
13,104.14
7.26
3,902.37
16.35
3,019.51
15.91
1.78
-0.11
2013
11,128.83
2.86
3,315.59
32.39
16,576.66
26.50
5,417.36
38.82
4,176.59
38.32
3.04
1.26
2014
14,247.97
28.03
3,769.44
13.69
17,823.07
7.52
5,682.50
4.89
4,736.05
13.40
2.17
-0.87
2015
14,815.12
3.98
3,805.27
0.95
17,776.12
-0.26
5,927.72
4.32
4,900.88
3.48
1.94
-0.23
11,446.85
-2.13
2,850.66
2.91
14,909.60
2.27
4,521.24
3.08
3,403.25
4.15
2.52
0.65
Q3
11,147.52
-2.61
3,000.18
5.24
15,129.67
1.48
4,982.85
10.21
3,771.48
10.82
2.64
0.12
Q4
11,128.83
-0.17
3,315.59
10.51
16,576.66
9.56
5,417.36
8.72
4,176.59
10.74
3.04
0.40
2014: Q1
12,076.48
8.52
3,375.51
1.81
16,457.66
-0.72
5,477.96
1.12
4,198.99
0.54
2.73
-0.31
Q2
12,937.07
7.13
3,552.18
5.23
16,826.60
2.24
5,590.12
2.05
4,408.18
4.98
2.53
-0.20
Q3
12,615.85
-2.48
3,592.25
1.13
17,042.90
1.29
5,178.71
-7.36
4,493.39
1.93
2.52
-0.01
Q4
14,247.97
12.94
3,769.44
4.93
17,823.07
4.58
5,682.50
9.73
4,736.05
5.40
2.17
-0.35
2015: Q1
14,815.12
3.98
3,805.27
0.95
17,776.12
-0.26
5,927.72
4.32
4,900.88
3.48
1.94
-0.23
Month
2014: Mar
12,076.48
0.35
3,375.51
0.84
16,457.66
0.83
5,477.96
-0.68
4,198.99
-2.53
2.73
0.07
Apr
12,438.10
2.99
3,400.46
0.74
16,580.84
0.75
5,265.52
-3.88
4,114.56
-2.01
2.67
-0.06
-0.19
May
12,800.55
2.91
3,480.29
2.35
16,717.17
0.82
5,307.72
0.80
4,242.62
3.11
2.48
Jun
12,937.07
1.07
3,552.18
2.07
16,826.60
0.65
5,590.12
5.32
4,408.18
3.90
2.53
0.05
Jul
12,941.18
0.03
3,503.19
-1.38
16,563.30
-1.56
5,251.76
-6.05
4,369.77
-0.87
2.58
0.05
Aug
13,365.00
3.27
3,643.34
4.00
17,098.45
3.23
5,512.17
4.96
4,580.27
4.82
2.35
-0.23
Sep
12,615.85
-5.61
3,592.25
-1.40
17,042.90
-0.32
5,178.71
-6.05
4,493.39
-1.90
2.52
0.17
Oct
13,749.90
8.99
3,679.99
2.44
17,390.52
2.04
5,520.09
6.59
4,630.74
3.06
2.35
-0.17
Nov
14,071.20
2.34
3,778.96
2.69
17,828.24
2.52
5,525.04
0.09
4,791.63
3.47
2.18
-0.17
Dec
14,247.97
1.26
3,769.44
-0.25
17,823.07
-0.03
5,682.50
2.85
4,736.05
-1.16
2.17
-0.01
2015: Jan
15,126.47
6.17
3,656.28
-3.00
17,164.95
-3.69
5,499.72
-3.22
4,635.24
-2.13
1.68
-0.49
Feb
14,666.73
-3.04
3,866.42
5.75
18,132.70
5.64
5,826.22
5.94
4,963.53
7.08
2.00
0.32
Mar
14,815.12
1.01
3,805.27
-1.58
17,776.12
-1.97
5,927.72
1.74
4,900.88
-1.26
1.94
-0.06
22.68
12.73
8.01
8.21
16.72
3-Year
14.05
16.11
10.40
16.27
16.60
5-Year
15.60
14.47
10.36
14.57
15.37
10-Year
9.54
8.01
5.40
8.82
9.38
15-Year
12.80
4.15
3.30
7.19
0.46
20-Year
11.74
9.39
7.53
9.62
9.37
25-Year
11.60
9.79
7.82
10.03
10.17
30-Year
11.03
11.05
9.20
9.95
10.02
35-Year
12.76
11.99
9.32
11.66
10.90
40-Year
13.73
11.65
8.17
10.99
Total
Period
Number
Capital
Raised1
Number
Capital
Raised1
Secondary Equity
Common Shares
Preferred Shares
Number
Capital
Raised1
Number
Capital
Raised1
Secondary Debt
Unsecured
Number
Capital
Raised1
129
36,031
1,820
56
11,854
26
4,202
43
2008
82
17,991
491
60
11,132
1,195
11
18,155
5,173
2009
130
34,656
2,990
87
21,244
34
10,422
2010
173
47,450
1,975
91
23,629
17
2,617
56
19,230
2011
164
51,280
2,307
92
31,075
31
4,108
33
13,790
2012
254
73,326
1,822
106
35,143
71
10,631
69
25,730
2013
254
76,958
19
5,707
121
35,756
28
4,755
86
30,739
2014
218
63,642
3,984
102
24,106
24
4,618
87
30,934
2015
53
22,087
932
24
11,114
1,441
22
8,600
2013: Q4
61
16,396
2,626
26
5,164
362
26
8,243
2014: Q1
41
11,158
701
20
3,383
630
16
6,444
Q2
78
23,965
61
31
9,565
13
2,093
33
12,245
Q3
57
16,056
28
7,284
306
25
8,466
Q4
42
12,463
3,221
23
3,874
1,589
13
3,779
2015: Q1
53
22,087
932
24
11,114
1,441
22
8,600
2013: Jun
14
5,029
2,464
690
1,875
Quarterly Totals
Monthly Totals
Jul
13
3,750
1,207
1,290
1,252
Aug
13
4,709
39
2,020
2,650
Sep
19
6,591
1,681
12
4,910
Oct
26
7,582
2,463
12
2,655
224
2,240
Nov
23
5,767
12
1,730
11
4,038
Dec
12
3,046
163
780
138
1,965
2014: Jan
18
4,433
12
1,903
2,530
Feb
2,099
366
26
1,707
Mar
17
4,626
701
1,114
604
2,207
Apr
26
6,488
61
11
2,233
333
10
3,860
May
30
10,090
12
5,281
1,547
11
3,263
Jun
22
7,387
2,052
213
12
5,123
Jul
12
3,118
1,718
1,400
Aug
12
3,049
695
88
2,266
Sep
33
9,889
16
4,871
218
14
4,800
Oct
15
3,851
849
1,349
1,654
2,125
Nov
19
6,922
3,221
1,335
240
Dec
1,690
1,690
2015: Jan
26
8,518
529
11
2,723
66
12
5,200
Feb
7,245
288
5,581
1,375
Mar
18
6,324
115
2,809
10
3,400
Exhibit 5:
Equity REIT Dividend Yield vs. 10-Year Constant Maturity Treasury Yield
January 1990 - March 2015
12
Percent
FTSE NAREIT Equity REITs Dividend Yield
10
0
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
2010
2012
2014
2010
2012
2014
Exhibit 6:
Monthly Equity REIT Dividend Yield Spread
January 1990 - March 2015
8
Percent
FTSE NAREIT All Equity REITs Less 10 Year Constant Maturity US Treasury Yield
7
6
5
Average Yield
Spread
1990 - 2015
1.06%
4
3
2
1
0
-1
-2
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
1,400
1,200
1,000
800
600
400
200
0
1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Source: NAREIT, FactSet.
Millions ($)
6,000
5,000
4,000
3,000
Stock
exchange-listed
REITs become
eligible f or
inclusion in S&P
stock indexes
2,000
1,000
0
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Dow Jones
NASDAQ
Period
Equity
Industrials1
US Total
Stock Market
Series Beginning>
(Jan. 1972)
(Dec. 1926)
(Jan. 1972)
Composite
(Jan. 1972)
Russell 2000
100
Citigroup
500 Value
(Feb. 1985)
(Jan. 1975)
500
Citigroup
500 Growth
Utilities
Value
2000
(Jan. 1972)
(Jan. 1975)
(Sep. 1989)
(Jan. 1979)
(Jan. 1979)
Bond Indexes
NCREIF
Growth
ML
Corp/Govt
ML
Mortgage
Hi Yield
Corp
NPI
(Jan. 1979)
(Dec. 1975)
(Jan. 1976)
(Jan. 1972)
(Dec. 1977)
12.16
35.06
-15.69
-37.73
27.99
27.95
8.28
19.70
2.86
28.03
3.98
-0.61
16.29
6.43
-33.84
18.82
11.02
5.53
7.26
26.50
7.52
-0.26
6.38
15.77
5.62
-37.23
28.57
17.49
1.08
16.38
33.47
12.47
1.80
1.37
9.52
9.81
-40.54
43.89
16.91
-1.80
15.91
38.32
13.40
3.48
1.49
6.79
18.67
-41.89
53.54
19.22
2.70
16.82
34.99
17.94
2.30
5.82
20.80
1.99
-39.22
21.18
15.10
-0.48
17.68
31.99
12.36
-0.69
4.91
15.79
5.49
-37.00
26.46
15.06
2.11
16.00
32.39
13.69
0.95
4.00
11.01
9.13
-34.92
31.57
15.05
4.65
14.61
32.75
14.89
2.47
16.84
20.99
19.38
-28.98
11.91
5.46
19.91
1.29
13.21
28.98
-5.17
4.71
23.48
-9.78
-28.92
20.58
24.50
-5.50
18.05
34.52
4.22
1.98
4.55
18.37
-1.57
-33.79
27.17
26.85
-4.18
16.35
38.82
4.89
4.32
4.15
13.35
7.05
-38.54
34.47
29.09
-2.91
14.59
43.30
5.60
6.63
2.52
3.83
7.27
4.95
4.84
6.83
8.61
5.09
-2.68
6.48
1.90
2.62
5.32
6.96
8.30
5.76
5.67
6.14
2.59
-1.39
6.07
1.00
2.74
11.85
1.87
-26.16
58.21
15.12
4.98
15.81
7.44
2.45
2.52
20.06
16.60
15.85
-6.46
-16.85
13.11
14.26
10.55
10.98
11.82
-
Quarterly Returns
2013: Q3
Q4
2014: Q1
Q2
Q3
Q4
2015: Q1
-2.61
-0.17
8.52
7.13
-2.48
12.94
3.98
1.48
9.56
-0.72
2.24
1.29
4.58
-0.26
6.17
10.11
2.01
4.85
-0.06
5.23
1.80
10.82
10.74
0.54
4.98
1.93
5.40
3.48
10.61
11.62
0.10
7.06
5.19
4.61
2.30
3.84
9.83
2.26
4.60
0.25
4.78
-0.69
5.24
10.51
1.81
5.23
1.13
4.93
0.95
6.60
11.15
1.39
5.82
1.92
5.06
2.47
0.19
2.79
10.09
7.77
-3.96
13.19
-5.17
7.59
9.30
1.78
2.38
-8.58
9.40
1.98
10.21
8.72
1.12
2.05
-7.36
9.73
4.32
12.80
8.17
0.48
1.72
-6.13
10.06
6.63
0.34
-0.18
2.11
2.07
0.26
1.90
1.90
1.08
-0.47
1.58
2.43
0.15
1.79
1.00
2.28
3.58
2.98
2.41
-1.87
-1.00
2.52
2.59
2.53
2.74
2.91
2.63
3.04
-
Monthly Returns
2014: Oct
Nov
Dec
2015: Jan
Feb
Mar
8.99
2.34
1.26
6.17
-3.04
1.01
2.04
2.52
-0.03
-3.69
5.64
-1.97
2.75
2.42
-0.01
-2.78
5.80
-1.03
3.06
3.47
-1.16
-2.13
7.08
-1.26
2.69
4.32
-2.34
-2.07
7.04
-2.41
1.88
2.28
0.54
-4.44
5.49
-1.48
2.44
2.69
-0.25
-3.00
5.75
-1.58
2.94
3.04
-0.96
-1.67
5.98
-1.67
8.05
1.21
3.52
2.37
-6.40
-1.04
6.99
-0.46
2.73
-4.16
4.64
1.69
6.59
0.09
2.85
-3.22
5.94
1.74
6.20
0.65
2.97
-2.28
7.20
1.80
1.03
0.80
0.07
2.72
-1.33
0.54
0.96
0.69
0.13
0.81
-0.19
0.39
1.19
-0.73
-1.45
0.66
2.41
-0.55
12.25
22.68
14.05
15.60
9.54
12.80
11.74
11.60
11.03
12.76
13.73
7.17
8.01
10.40
10.36
5.40
3.30
7.53
7.82
9.20
9.32
8.17
10.60
12.24
16.35
14.75
8.53
4.68
9.60
9.98
10.96
11.92
11.94
9.08
16.72
16.60
15.37
9.38
0.46
9.37
10.17
10.02
10.90
10.99
12.82
20.52
16.30
17.22
11.32
-0.10
12.03
12.80
-
12.19
9.12
15.34
13.14
6.93
5.23
8.92
9.31
10.63
11.86
12.09
10.51
12.73
16.11
14.47
8.01
4.15
9.39
9.79
11.05
11.99
11.65
11.20
16.11
16.85
15.77
9.02
2.96
9.60
10.00
11.15
11.78
10.88
7.93
11.09
12.55
12.95
8.48
6.74
8.31
8.28
-
13.42
4.43
14.79
12.54
7.53
10.10
10.86
11.28
11.18
13.39
-
11.92
8.21
16.27
14.57
8.82
7.19
9.62
10.03
9.95
11.66
-
10.04
12.06
17.74
16.58
10.02
4.17
7.89
8.31
8.30
9.56
-
7.82
6.26
3.47
4.83
4.99
5.74
6.09
6.67
7.45
8.44
7.87
7.91
5.48
2.51
3.63
4.89
5.59
5.99
6.57
7.50
8.69
-
9.34
2.00
7.46
8.59
8.18
7.83
7.76
8.94
9.18
-
15.20
2.39
9.80
12.03
13.70
14.32
14.82
14.31
15.07
14.95
14.90
15.80
2.60
9.66
13.33
15.19
15.62
15.52
14.92
15.41
15.52
15.36
21.33
3.26
11.12
14.91
17.42
23.24
23.83
22.63
22.09
21.80
21.16
25.03
3.30
11.33
14.60
17.93
25.15
26.33
25.24
25.03
25.03
25.03
14.96
2.63
10.06
13.57
15.97
15.95
15.85
15.12
15.41
15.14
14.97
15.29
2.50
9.45
12.86
14.70
15.04
15.16
14.59
15.18
15.06
14.97
16.03
2.60
9.38
12.58
14.12
15.37
15.74
15.27
16.00
16.00
15.97
14.98
4.41
13.36
11.87
13.57
16.27
15.76
15.03
-
17.43
4.32
12.93
17.35
19.71
18.70
17.66
17.09
17.34
17.09
-
19.60
4.44
13.22
17.61
19.68
19.93
19.80
19.11
19.33
19.25
-
22.81
4.73
13.92
18.16
20.15
22.51
23.33
22.41
22.43
22.49
-
5.56
1.04
3.42
3.36
3.99
4.25
4.21
4.24
4.56
5.53
5.61
6.33
0.58
2.28
2.13
2.64
2.72
2.73
2.93
3.60
6.27
6.33
8.46
1.32
4.32
6.22
10.38
9.98
8.98
8.95
8.55
-
17.10
3.66
12.46
15.55
25.14
22.16
20.10
18.91
17.82
17.10
16.90
10
NASDAQ
NASDAQ
Composite1
1001
S&P 500/
Citigroup
Value
S&P
500
S&P 500/
Citigroup
Growth
S&P
Utilities
Russell 2000
Value
Russell
2000
Russell 2000
Growth
ML
Corp/Govt
Bond
ML
Mortage
Domestic
High Yield
Corp Bond
Dow Jones
Industrial
Average1
1.00
0.77
0.71
0.65
0.78
0.75
0.70
0.46
0.82
0.78
0.72
0.18
0.06
0.73
0.71
DJ US Total
Stock Market
0.58
1.00
0.95
0.91
0.98
1.00
0.98
0.50
0.93
0.94
0.93
0.00
-0.11
0.75
0.96
0.45
0.89
1.00
0.98
0.90
0.94
0.95
0.42
0.89
0.93
0.94
-0.04
-0.15
0.72
0.89
NASDAQ 1001
0.38
0.86
0.97
1.00
0.84
0.90
0.94
0.40
0.81
0.86
0.89
-0.04
-0.14
0.71
0.85
S&P 500/
Citigroup Value
0.61
0.95
0.74
0.71
1.00
0.98
0.92
0.48
0.92
0.91
0.87
-0.01
-0.11
0.70
0.97
NASDAQ
Composite1
S&P 500
0.55
0.99
0.84
0.83
0.96
1.00
0.98
0.51
0.91
0.92
0.90
0.01
-0.09
0.73
0.97
S&P 500/
Citigroup
Growth
0.46
0.96
0.87
0.88
0.87
0.97
1.00
0.52
0.86
0.89
0.90
0.03
-0.07
0.74
0.94
S&P Utilities
0.38
0.41
0.21
0.20
0.49
0.43
0.34
1.00
0.42
0.43
0.43
0.31
0.21
0.44
0.48
Russell 2000
Value
0.74
0.85
0.74
0.66
0.84
0.81
0.72
0.40
1.00
0.99
0.95
-0.05
-0.14
0.68
0.87
Russell 2000
0.64
0.89
0.88
0.80
0.81
0.82
0.79
0.34
0.95
1.00
0.99
-0.06
-0.16
0.71
0.86
Russell 2000
Growth
0.54
0.87
0.93
0.86
0.75
0.80
0.80
0.29
0.87
0.98
1.00
-0.07
-0.18
0.72
0.84
ML Corp/Govt
Bond
0.16
0.10
0.01
0.02
0.10
0.12
0.13
0.29
0.02
-0.01
-0.03
1.00
0.82
0.19
-0.01
ML Mortgage
0.08
0.09
0.00
0.01
0.09
0.11
0.12
0.21
0.00
-0.02
-0.04
0.87
1.00
0.03
-0.09
0.60
0.61
0.55
0.49
0.58
0.58
0.54
0.33
0.62
0.61
0.58
0.23
0.19
1.00
0.65
0.52
0.93
0.74
0.73
0.95
0.95
0.90
0.41
0.78
0.76
0.72
0.07
0.08
0.53
1.00
Domestic High
Yield Corp
Bond
Dow Jones
Industrial
Average1
11
ML Corp/Govt
8.57
Domestic Hi-Yield
10.43
S&P Utilities
11.74
S&P 500
12.08
12.11
13.96
14.73
NASDAQ Composite
15.62
16.37
12
16
20
ML Corp/Govt
0.60
Domestic Hi-Yield
S&P Utilities
0.50
S&P 500
0.53
0.53
0.53
0.44
NASDAQ Composite
0.51
0.51
0.25
0.50
0.75
1.00
1.25
12
1.50
1.75
16
FTSE NAREIT All REITs
12
Average Annual Return (%)
DJ US Total
Stock
Market
S&P
500
NASDAQ
Composite
14
S&P Utilities
DJ US Total Stock Market
12
10
S&P Utilities
Domestic Hi-Yield
10
8
Domestic Hi-Yield
8
ML Corp/Govt ML Corp/Govt
04
5 8
10
12
15
16
20
20
13
25
24 30
35
28
Returns (%)
Price
Income
40
30
20
10
-10
-20
-30
-40
-50
1972
Source:
1976
FTSETM,
1980
1984
1988
1992
NAREIT.
14
1996
2000
2004
2008
2012
S&P 500
Annual Returns
1972 - 2014
50
Returns (%)
Average Annual Total Returns: 12.09%
Price
Income
40
30
20
10
-10
-20
-30
-40
1972
1976
1980
1984
1988
1992
15
1996
2000
2004
2008
2012
Returns (%)
Price
Income
Average Annual Income Returns (reinvested): 3.16%
40
30
20
10
-10
-20
-30
-40
1972
1976
1980
1984
1988
1992
16
1996
2000
2004
2008
2012
Annual Returns for the FTSE NAREIT US Real Estate Index Series
1972-2014
FTSE NAREIT All REITs
Year
1971
1972
1973
1974
1975
1976
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Total
Return (%)
Index
100.00
11.19
111.19
-27.22
80.93
-42.23
46.75
36.34
63.74
48.97
94.96
19.08
113.07
-1.64
111.21
30.53
145.16
28.02
185.84
8.58
201.78
31.64
265.62
25.47
333.28
14.82
382.65
5.92
405.30
19.18
483.03
-10.67
431.49
11.36
480.49
-1.81
471.78
-17.35
389.95
35.68
529.08
12.18
593.49
18.55
703.57
0.81
709.24
18.31
839.09
35.75
1,139.10
18.86
1,353.94
-18.82
1,099.09
-6.48
1,027.92
25.89
1,294.05
15.50
1,494.65
5.22
1,572.61
38.47
2,177.53
30.41
2,839.70
8.29
3,075.06
34.35
4,131.39
-17.83
3,394.71
-37.34
2,127.27
27.45
2,711.15
27.58
3,458.89
7.28
3,710.61
20.14
4,458.10
3.21
4,601.14
27.15
5,850.23
Price
Return (%)
Index
100.00
3.84
103.84
-33.11
69.46
-49.55
35.04
22.20
42.82
36.53
58.47
10.10
64.37
-9.42
58.31
19.35
69.59
11.07
77.30
-1.02
76.51
19.19
91.19
15.11
104.97
3.53
108.67
-3.52
104.84
9.24
114.53
-19.01
92.76
1.24
93.92
-12.06
82.59
-28.49
59.05
23.10
72.69
2.87
74.78
10.58
82.69
-6.41
77.39
9.12
84.45
26.52
106.84
11.85
119.50
-23.82
91.03
-14.06
78.23
15.91
90.68
7.05
97.07
-2.15
94.98
29.34
122.85
22.87
150.94
2.51
154.73
28.31
198.53
-21.39
156.07
-41.04
92.02
19.90
110.33
21.81
134.39
2.37
137.57
14.98
158.18
-1.15
156.35
21.93
190.65
Price
Return (%)
Index
100.00
3.84
103.84
-33.11
69.46
-49.55
35.04
22.20
42.82
36.53
58.47
10.10
64.37
-9.42
58.31
19.35
69.59
11.07
77.30
-1.02
76.51
19.19
91.19
15.11
104.97
3.53
108.67
-3.52
104.84
9.24
114.53
-19.01
92.76
1.24
93.92
-12.06
82.59
-28.49
59.05
23.10
72.69
2.87
74.78
10.58
82.69
-6.41
77.39
9.12
84.45
26.52
106.84
11.85
119.50
-23.82
91.03
-14.06
78.23
15.91
90.68
7.05
97.07
-2.15
94.98
29.34
122.85
22.87
150.94
2.51
154.73
27.98
198.02
-21.42
155.60
-41.56
90.94
20.15
109.26
21.76
133.03
2.34
136.14
14.54
155.93
-2.03
152.76
22.00
186.36
28.66
12.20
1.86
36.30
35.00
13.67
35.64
-16.34
-37.31
27.62
26.72
9.45
18.05
-0.53
28.73
100.00
128.66
144.36
147.05
200.44
270.58
307.57
417.18
349.00
218.80
279.23
353.83
387.25
457.14
454.71
585.32
Price
Return (%)
Index
19.98
5.13
-4.30
28.34
28.31
8.52
30.28
-19.57
-40.78
20.36
21.13
4.69
13.37
-4.44
23.86
100.00
119.98
126.14
120.71
154.92
198.79
215.71
281.03
226.03
133.85
161.10
195.14
204.29
231.60
221.31
274.12
17
Total
Return (%)
Index
100.00
8.01
108.01
-15.52
91.25
-21.40
71.72
19.30
85.56
47.59
126.28
22.42
154.59
10.34
170.57
35.86
231.73
24.37
288.20
6.00
305.50
21.60
371.49
30.64
485.30
20.93
586.86
19.10
698.93
19.16
832.83
-3.64
802.51
13.49
910.74
8.84
991.26
-15.35
839.09
35.70
1,138.61
14.59
1,304.73
19.65
1,561.17
3.17
1,610.67
15.27
1,856.57
35.27
2,511.32
20.26
3,020.11
-17.50
2,491.53
-4.62
2,376.42
26.37
3,002.97
13.93
3,421.37
3.82
3,552.10
37.13
4,871.12
31.58
6,409.30
12.16
7,188.85
35.06
9,709.31
-15.69
8,185.75
-37.73
5,097.46
27.99
6,524.25
27.95
8,347.58
8.28
9,039.07
19.70 10,819.84
2.86 11,128.83
28.03 14,247.97
Price
Return (%)
Index
100.00
1.08
101.08
-21.78
79.07
-29.33
55.88
8.34
60.54
36.21
82.46
13.97
93.98
2.66
96.48
25.49
121.07
1.95
123.42
-2.03
120.92
11.49
134.81
21.01
163.13
9.30
178.30
9.62
195.45
10.56
216.10
-10.31
193.82
4.77
203.07
0.58
204.24
-26.45
150.21
25.47
188.47
6.40
200.54
12.95
226.51
-3.52
218.55
6.56
232.88
26.35
294.24
13.33
333.47
-22.33
259.00
-12.21
227.37
16.51
264.90
5.85
280.40
-3.12
271.66
28.48
349.02
24.35
434.01
6.67
462.98
29.51
599.59
-19.05
485.36
-41.12
285.79
21.28
346.60
23.07
426.55
4.32
444.96
15.61
514.43
-0.80
510.33
23.44
629.96
Price
Return (%)
Index
100.00
1.08
101.08
-21.78
79.07
-29.33
55.88
8.34
60.54
36.21
82.46
13.97
93.98
2.66
96.48
25.49
121.07
1.95
123.42
-2.03
120.92
11.49
134.81
21.01
163.13
9.30
178.30
9.62
195.45
10.56
216.10
-10.31
193.82
4.77
203.07
0.58
204.24
-26.45
150.21
25.47
188.47
6.40
200.54
12.95
226.51
-3.52
218.55
6.56
232.88
26.35
294.24
13.33
333.47
-22.33
259.00
-12.21
227.37
16.51
264.90
5.85
280.40
-3.12
271.66
28.48
349.02
24.35
434.01
6.67
462.98
29.51
599.59
-19.05
485.36
-41.12
285.79
21.28
346.60
23.06
426.53
4.32
444.95
13.86
506.60
-1.33
499.85
25.25
626.05
Price
Return (%)
Index
100.00
4.34
104.34
-42.05
60.47
-53.96
27.84
24.51
34.66
38.41
47.97
8.16
51.89
-17.86
42.62
4.26
44.44
3.29
45.90
-5.54
43.36
31.27
56.91
5.56
60.08
-4.54
57.35
-15.33
48.55
7.64
52.26
-25.70
38.83
-5.12
36.84
-26.19
27.20
-29.18
19.26
13.93
21.94
-10.80
19.57
-0.40
19.49
-33.83
12.90
46.80
18.94
37.21
25.98
-3.57
25.05
-34.29
16.46
-40.12
9.86
3.33
10.19
46.37
14.91
14.23
17.03
38.19
23.54
7.92
25.40
-30.88
17.56
8.44
19.04
-47.69
9.96
-40.46
5.93
8.26
6.42
7.01
6.87
-15.14
5.83
5.83
6.17
-12.42
5.40
6.30
5.74
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Industrial/Office
Total
Price
Total
Price
Residential
Total
Price
Diversified
Total
Price
Health Care
Total
Price
Lodging/Resorts
Total
Price
Self Storage
Total
Price
Total
Price
Infrastructure
Total
Price
Mortgage
Total
Price
16.59
25.80
44.43
27.49
-14.44
3.35
33.38
7.09
0.87
33.26
25.24
12.85
39.39
-14.86
-50.28
29.17
17.04
-1.47
19.12
5.97
24.26
2.98
5.10
34.61
16.95
-4.74
-11.77
17.97
30.41
21.07
46.77
40.23
11.80
29.02
-15.77
-48.36
27.17
33.41
12.20
26.74
1.86
27.62
-3.94
-3.20
24.43
9.83
-10.87
-18.89
7.72
20.61
13.11
38.46
33.23
6.60
24.00
-18.97
-51.28
21.57
28.43
8.27
22.58
-1.67
22.84
2.31
11.99
29.46
16.31
-8.11
9.48
34.30
9.04
-5.99
25.90
32.71
13.69
38.93
-25.21
-24.89
30.82
46.01
15.37
6.94
-5.36
40.04
-6.04
21.16
33.96
21.67
-22.11
-14.41
24.10
12.52
4.24
40.25
32.41
9.87
38.03
-22.29
-28.25
17.02
23.75
2.82
12.20
4.33
27.18
4.12
24.88
20.40
15.76
-17.45
-24.83
25.84
51.86
4.82
53.59
20.96
1.79
44.55
2.13
-11.98
24.62
19.20
13.63
20.35
-7.06
33.32
-8.89
30.79
49.19
30.09
-52.83
-16.14
45.77
-8.63
-1.49
31.69
32.70
9.76
28.16
-22.37
-59.67
67.19
42.77
-14.31
12.53
27.18
32.50
8.90
34.40
42.85
3.41
-7.20
-8.03
14.69
43.24
0.56
38.14
29.70
26.55
40.94
-24.82
5.05
8.37
29.29
35.22
19.94
9.49
31.44
7.65
37.05
7.86
8.57
3.77
32.58
4.54
4.78
29.91
4.80
20.15
-24.30
63.42
50.86
3.82
-29.22
-33.22
15.96
77.35
31.08
57.39
18.43
-23.19
19.32
-42.35
-31.31
24.63
22.60
-2.42
19.89
-1.96
17.88
10.25
16.94
35.90
20.90
-19.16
-4.07
23.26
-0.41
-5.95
24.62
18.42
6.71
34.06
-18.17
-53.02
21.40
12.52
-5.16
14.88
2.33
20.19
Retail
-3.77
3.80
19.72
9.04
-13.69
1.81
25.25
2.02
-12.63
17.65
24.08
8.31
33.80
-28.08
-29.08
22.81
40.87
11.82
3.60
-8.69
35.25
-11.54
12.54
22.25
13.15
-26.02
-23.71
15.21
4.80
-3.38
27.87
22.20
4.04
32.10
-25.40
-31.84
12.77
19.03
-1.32
7.63
-0.29
21.77
-3.54
13.93
11.87
7.56
-23.65
-31.98
9.97
39.11
-3.08
41.65
13.35
-4.61
35.81
-3.47
-17.06
15.76
12.71
7.62
14.50
-11.41
26.62
18
-12.79
22.35
40.32
23.30
-55.01
-24.05
30.83
-16.32
-7.04
26.57
29.08
5.93
22.75
-25.98
-62.72
64.53
40.51
-16.38
9.33
23.07
28.12
1.31
25.42
34.51
-1.25
-10.85
-14.20
6.50
36.55
-5.01
30.75
24.33
21.98
36.66
-27.16
1.44
4.44
25.20
31.04
16.21
5.92
27.21
Timber
28.25
3.30
17.86
-33.81
46.82
37.17
-3.58
-34.29
-40.10
3.35
46.32
14.22
38.23
7.90
-30.87
8.43
-47.69
-40.46
8.26
7.01
-15.14
5.83
-12.42
6.30
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Industrial
Total
Price
Industrial/Office
Office
Total
Price
Total
18.66
16.21
37.22
19.02
-11.74
3.90
28.62
7.42
17.32
33.13
34.10
15.41
28.92
0.38
-67.47
12.17
18.89
-5.16
31.28
7.40
21.00
2.86
38.79
51.82
29.01
-17.35
4.26
35.45
6.65
-6.29
34.01
23.28
13.11
45.22
-18.96
-41.07
35.55
18.41
-0.76
14.15
5.57
25.86
40.79
27.91
-8.85
-0.72
31.97
8.15
8.56
31.30
19.59
7.40
28.28
-33.09
-33.99
34.90
8.75
2.67
20.81
5.56
23.11
13.37
8.55
28.99
12.76
-16.32
-4.03
14.48
0.53
10.23
25.76
27.78
10.76
24.46
-3.17
-69.38
4.84
13.60
-8.74
26.89
4.05
17.03
-2.68
28.34
42.85
22.56
-22.14
-3.11
26.62
-0.79
-12.74
24.84
16.22
6.76
39.76
-22.01
-44.02
28.04
14.50
-4.21
10.26
2.06
22.06
Price
Shopping Centers
Total
Price
Retail
Regional Malls
Total
Price
Free Standing
Total
Price
Residential
Apartments
Manufactured Homes
Total
Price
Total
Price
32.74
21.01
-13.52
-7.62
22.63
-0.36
0.87
22.76
12.99
-0.12
22.08
-36.66
-39.27
25.34
2.82
-2.76
15.04
0.80
17.60
1.33
7.40
33.49
21.44
-6.99
-10.71
15.10
29.89
17.72
43.12
36.25
9.27
34.87
-17.68
-38.84
-1.66
30.78
-0.73
25.02
4.99
29.96
8.77
3.00
45.27
13.69
-2.62
-14.58
23.50
31.87
24.56
52.24
45.01
16.54
23.83
-15.85
-60.60
62.99
34.64
22.00
28.21
-0.98
32.64
-5.46
31.56
30.95
17.70
-6.25
-4.89
8.94
23.95
21.76
35.92
32.87
-0.49
30.74
-0.43
-15.09
25.93
37.37
0.43
22.46
7.29
9.66
2.19
12.26
28.93
16.04
-8.77
10.72
35.53
8.66
-6.15
25.49
34.72
14.65
39.95
-25.43
-25.13
30.40
47.04
15.10
6.93
-6.20
39.62
Mixed
-5.49
-0.74
23.37
14.36
-13.00
-18.03
4.27
19.83
9.63
34.99
29.63
3.59
29.74
-20.98
-42.23
-7.44
25.83
-4.48
20.40
1.21
25.39
1.41
-5.74
34.10
6.58
-8.17
-21.22
13.63
22.87
16.76
43.75
37.70
11.76
19.19
-18.80
-62.79
59.53
30.15
18.23
24.56
-3.95
28.46
19
-17.52
20.28
20.38
10.22
-11.97
-12.31
-0.34
12.06
13.65
27.70
26.03
-5.44
23.65
-5.26
-20.32
16.15
29.32
-4.94
16.57
1.81
3.22
-3.91
3.94
19.07
8.77
-14.37
2.87
26.40
1.68
-12.88
17.22
26.50
9.12
34.77
-28.30
-29.33
22.37
41.89
11.63
3.62
-9.48
34.88
3.31
10.68
34.93
16.17
-0.86
-2.80
20.94
13.72
-4.05
29.99
6.40
-2.58
15.35
-19.34
-20.18
40.92
27.02
20.38
7.10
10.46
46.20
-2.59
2.87
26.58
9.33
-6.10
-8.77
12.62
6.37
-9.61
21.51
-8.40
-6.04
11.57
-22.24
-24.06
33.33
22.11
15.48
3.22
6.25
40.62
Mortgage
Home Financing
Commercial Financing
Total
Price
Total
Price
9.16
102.02
28.25
42.73
24.91
-25.95
14.75
-38.23
-20.02
28.19
21.02
-0.87
16.38
-12.69
19.38
-1.60
68.36
11.40
22.74
12.89
-33.94
3.87
-43.41
-30.25
11.18
5.04
-14.41
1.94
-22.92
6.68
25.60
37.37
38.50
84.67
7.45
-16.06
30.31
-48.79
-74.84
-40.99
41.99
-11.34
42.98
41.77
14.46
10.13
10.17
21.27
68.53
-0.10
-22.82
19.61
-54.29
-78.24
-46.15
33.88
-18.54
31.06
31.89
5.78
Year
1971
All REITs
Number
Market
of REITs Capitalization
34
1,494.3
Number
of REITs
12
Hybrid1
Equity
Mortgage
Market
Percent of Number
Market
Percent of Number
Market
Percent of
Capitalization All REITs of REITs Capitalization All REITs of REITs Capitalization All REITs
332.0
22.2
12
570.8
38.2
10
591.6
39.6
1972
46
1,880.9
17
377.3
20.1
18
774.7
41.2
11
728.9
38.8
1973
53
1,393.5
20
336.0
24.1
22
517.3
37.1
11
540.2
38.8
32.5
1974
53
712.4
19
241.9
34.0
22
238.8
33.5
12
231.7
1975
46
899.7
12
275.7
30.6
22
312.0
34.7
12
312.0
34.7
1976
62
1,308.0
27
409.6
31.3
22
415.6
31.8
13
482.8
36.9
1977
69
1,528.1
32
538.1
35.2
19
398.3
26.1
18
591.6
38.7
1978
71
1,412.4
33
575.7
40.8
19
340.3
24.1
19
496.4
35.1
1979
71
1,754.0
32
743.6
42.4
19
377.1
21.5
20
633.3
36.1
1980
75
2,298.6
35
942.2
41.0
21
509.5
22.2
19
846.8
36.8
1981
76
2,438.9
36
977.5
40.1
21
541.3
22.2
19
920.1
37.7
1982
66
3,298.6
30
1,071.4
32.5
20
1,133.4
34.4
16
1,093.8
33.2
1983
59
4,257.2
26
1,468.6
34.5
19
1,460.0
34.3
14
1,328.7
31.2
1984
59
5,085.3
25
1,794.5
35.3
20
1,801.3
35.4
14
1,489.4
29.3
1985
82
7,674.0
37
3,270.3
42.6
32
3,162.4
41.2
13
1,241.2
16.2
1986
96
9,923.6
45
4,336.1
43.7
35
3,625.8
36.5
16
1,961.7
19.8
1987
110
9,702.4
53
4,758.5
49.0
38
3,161.4
32.6
19
1,782.4
18.4
1988
117
11,435.2
56
6,141.7
53.7
40
3,620.8
31.7
21
1,672.6
14.6
1989
120
11,662.2
56
6,769.6
58.0
43
3,536.3
30.3
21
1,356.3
11.6
1990
119
8,737.1
58
5,551.6
63.5
43
2,549.2
29.2
18
636.3
7.3
1991
138
12,968.2
86
8,785.5
67.7
28
2,586.3
19.9
24
1,596.4
12.3
1992
142
15,912.0
89
11,171.1
70.2
30
2,772.8
17.4
23
1,968.1
12.4
1993
189
32,158.7
135
26,081.9
81.1
32
3,398.5
10.6
22
2,678.2
8.3
1994
226
44,306.0
175
38,812.0
87.6
29
2,502.7
5.6
22
2,991.3
6.8
1995
219
57,541.3
178
49,913.0
86.7
24
3,395.4
5.9
17
4,232.9
7.4
1996
199
88,776.3
166
78,302.0
88.2
20
4,778.6
5.4
13
5,695.8
6.4
1997
211
140,533.8
176
127,825.3
91.0
26
7,370.3
5.2
5,338.2
3.8
1998
210
138,301.4
173
126,904.5
91.8
28
4,916.2
3.6
6,480.7
4.7
1999
203
124,261.9
167
118,232.7
95.1
26
4,441.7
3.6
10
1,587.5
1.3
2000
189
138,715.4
158
134,431.0
96.9
22
2,652.4
1.9
1,632.0
1.2
2001
182
154,898.6
151
147,092.1
95.0
22
3,990.5
2.6
3,816.0
2.5
2002
176
161,937.3
149
151,271.5
93.4
20
7,146.4
4.4
3,519.4
2.2
2003
171
224,211.9
144
204,800.4
91.3
20
14,186.5
6.3
5,225.0
2.3
2004
190
305,025.1
150
273,629.0
89.7
33
24,774.1
8.1
6,622.0
2.2
2005
197
330,691.3
152
301,491.0
91.2
37
23,393.7
7.1
5,806.6
1.8
2006
183
438,071.1
138
400,741.4
91.5
38
29,195.3
6.7
8,134.3
1.9
2007
152
312,009.0
118
288,694.6
92.5
29
19,054.1
6.1
4,260.3
1.4
2008
136
191,651.0
113
176,237.7
92.0
20
14,280.5
7.5
1,132.9
0.6
2009
142
271,199.1
115
248,355.1
91.6
23
22,103.2
8.2
740.8
0.3
2010
153
389,295.4
126
358,908.2
92.2
27
30,387.2
7.8
--
--
--
2011
160
450,500.6
130
407,528.9
90.5
30
42,971.7
9.5
--
--
--
2012
172
603,415.3
139
544,414.9
90.2
33
59,000.3
9.8
--
--
--
2013
202
670,334.1
161
608,276.6
90.7
41
62,057.4
9.3
--
--
--
2014
216
907,427.5
177
846,410.3
93.3
39
61,017.2
6.7
--
--
--
Note:
Market capitalization equals share price multiplied by the number of shares outstanding and does not include Operating Partnership Units.
1
The FTSE NAREIT Hybrid REIT Index was discontinued on December 17, 2010.
Source: NAREIT
20
REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015
Number
of REITs
(1)
37
23
8
6
36
21
8
7
21
18
3
36
20
4
16
5
2
Ticker Investment
Company
Symbol
Sector
(2)
(3)
(4)
Summary by Investment Sector, Property Sector and Property Subsector
Industrial/Office
Office
Industrial
Mixed
Retail
Shopping Centers
Regional Malls
Free Standing
Residential
Apartments
Manufactured Homes
Diversified
Lodging/Resorts
Self Storage
Health Care
Timber
Infrastructure
41
28
13
220
Mortgage REITs
Home Financing
Commercial Financing
Industry Totals
Property
Subsector
(5)
S&P
REITs
(6)
111,026.5
71,995.8
24,095.5
14,935.2
178,570.7
50,825.7
109,789.5
17,955.6
107,513.4
107,513.4
0.0
62,528.8
30,390.5
45,182.2
92,017.5
30,064.9
67,358.2
146,770.0
95,433.1
33,486.7
17,850.1
220,225.1
71,505.1
114,247.6
34,472.3
118,906.2
110,490.8
8,415.4
113,404.7
55,664.9
49,115.4
102,083.8
30,452.1
67,695.5
15.30
9.92
3.32
2.06
24.60
7.00
15.13
2.47
14.81
14.81
0.00
8.62
4.19
6.23
12.68
4.14
9.28
15.20
9.88
3.47
1.85
22.80
7.40
11.83
3.57
12.31
11.44
0.87
11.74
5.76
5.09
10.57
3.15
7.01
1,124.4
1,124.4
0.0
725,777.2
61,536.2
46,672.1
14,864.1
965,853.8
0.15
0.15
0.00
100.00
6.37
4.83
1.54
100.00
503,816
159,196
62,765
725,777.2
69.42
21.93
8.65
100.00
52.16
16.48
6.50
75.14
21
REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
32
10,108.0
8,685.1
7,824.8
7,427.1
7,002.7
6,750.3
6,579.4
6,344.3
5,814.9
5,623.7
5,343.6
5,272.7
5,214.0
4,935.5
4,911.5
4,773.1
4,658.2
4,616.1
4,485.6
4,398.4
4,383.7
4,303.6
4,253.8
3,938.7
3,400.2
3,370.9
3,304.9
3,060.1
2,718.3
2,352.1
1,715.7
1,625.3
159,196.4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
35
3,430.9
3,323.1
3,243.2
3,085.4
3,062.7
2,757.4
2,707.5
2,375.7
2,336.4
2,295.0
2,273.6
2,235.4
1,963.6
1,927.9
1,901.7
1,887.7
1,856.5
1,701.4
1,700.1
1,605.9
1,598.6
1,583.0
1,419.2
1,284.4
1,199.1
1,189.8
1,124.4
1,063.1
1,052.9
723.3
630.8
613.0
607.8
578.5
425.9
62,764.5
91 Total
725,777.2
22
REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
23
13
BXP
SLG
ARE
KRC
BMR
DEI
HIW
PGRE
EQC
CXP
PDM
BDN
OFC
HPP
CUZ
PKY
ESRT
CLI
NYRT
GOV
FSP
DEA
CIO
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
S&P 500
S&P 500
S&P 400
S&P 400
S&P 400
S&P 400
S&P 400
Prologis, Inc.
DCT Industrial Trust Inc.
First Industrial Realty Trust, Inc.
EastGroup Properties, Inc.
STAG Industrial, Inc.
Terreno Realty Corporation
Rexford Industrial Realty, Inc.
Monmouth Real Estate Investment Corporation Class A
Subsector Totals
S&P Subsector Total
PLD
DCT
FR
EGP
STAG
TRNO
REXR
MNR
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Industrial
Industrial
Industrial
Industrial
Industrial
Industrial
Industrial
Industrial
S&P 500
1
2
3
4
5
6
6
3
37
18
DRE
LPT
PSB
CSG
FPO
GOOD
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
21
14
1
2
3
4
5
6
7
8
8
6
SPG
GGP
MAC
TCO
CBL
WPG
PEI
RSE
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Regional Malls
Regional Malls
Regional Malls
Regional Malls
Regional Malls
Regional Malls
Regional Malls
Regional Malls
S&P 500
S&P 500
S&P 500
S&P 400
O
ARCP
NNN
SRC
STOR
GTY
ADC
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Free Standing
Free Standing
Free Standing
Free Standing
Free Standing
Free Standing
Free Standing
S&P 500
1
2
3
4
5
6
7
8
8
2
1
2
3
4
5
6
7
7
4
36
24
KIM
FRT
BRX
DDR
REG
WRI
RPAI
SKT
EQY
AKR
UE
KRG
ROIC
RPT
BFS
IRC
EXL
CDR
UBA
WHLR
AIII
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Mixed
Mixed
Mixed
Mixed
Mixed
Mixed
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
23
S&P 400
S&P 600
S&P 600
S&P 400
S&P 600
S&P 600
S&P 600
S&P 400
S&P 400
S&P 600
S&P 500
S&P 400
S&P 400
S&P 400
S&P 400
S&P 400
S&P 600
S&P 400
S&P 600
S&P 600
S&P 600
S&P 600
S&P 600
S&P 600
S&P 400
S&P 600
S&P 400
S&P 600
S&P 600
21,302.3
12,390.8
7,002.7
6,579.4
4,616.1
4,303.6
4,253.8
4,089.6
3,421.5
3,372.9
2,871.3
2,859.5
2,718.3
2,650.0
2,295.0
1,927.9
1,908.2
1,715.7
1,712.8
1,605.9
1,284.4
387.9
163.6
95,433.1
71,995.8
22.32
12.98
7.34
6.89
4.84
4.51
4.46
4.29
3.59
3.53
3.01
3.00
2.85
2.78
2.40
2.02
2.00
1.80
1.79
1.68
1.35
0.41
0.17
100.00
2.94
1.71
0.96
0.91
0.64
0.59
0.59
22,193.8
3,052.4
2,356.5
1,901.7
1,515.5
948.4
872.9
645.6
33,486.7
24,095.5
66.28
9.12
7.04
5.68
4.53
2.83
2.61
1.93
100.00
3.06
7,427.1
5,272.7
2,235.4
1,864.2
698.5
352.3
17,850.1
14,935.2
146,770.0
111,026.5
41.61
29.54
12.52
10.44
3.91
1.97
100.00
1.02
0.73
0.31
11,036.9
10,108.0
7,873.0
6,688.7
6,344.3
4,398.4
3,792.1
3,370.9
3,304.9
2,375.7
2,352.1
2,336.4
1,701.4
1,436.5
1,189.8
1,063.1
856.9
630.8
613.0
17.0
15.2
71,505.1
50,825.7
0.37
0.32
0.27
0.24
0.22
0.18
9.92
0.26
3.32
2.21
1.28
0.73
0.68
0.48
0.45
0.44
0.42
0.35
0.35
0.30
0.30
0.28
0.27
0.24
0.20
0.20
0.18
0.18
0.17
0.13
0.04
0.02
9.88
2.30
0.32
0.24
0.20
0.16
0.10
0.09
0.07
3.47
2.06
0.77
0.55
0.23
0.19
0.07
0.04
1.85
15.30
15.20
15.44
14.14
11.01
9.35
8.87
6.15
5.30
4.71
4.62
3.32
3.29
3.27
2.38
2.01
1.66
1.49
1.20
0.88
0.86
0.02
0.02
100.00
1.52
1.39
1.14
1.05
0.82
0.69
0.66
0.46
0.39
0.35
0.34
0.25
0.24
0.24
0.18
0.15
0.12
0.11
0.09
0.07
0.06
0.00
0.00
7.40
60,802.6
26,112.7
13,319.6
4,911.5
3,364.1
3,060.1
1,583.0
1,094.0
114,247.6
109,789.5
53.22
22.86
11.66
4.30
2.94
2.68
1.39
0.96
100.00
8.38
3.60
1.84
0.68
11,425.7
9,109.9
5,343.6
4,817.0
2,589.9
607.8
578.5
34,472.3
17,955.6
220,225.1
178,570.7
33.14
26.43
15.50
13.97
7.51
1.76
1.68
100.00
0.87
0.61
0.46
0.46
0.33
0.32
0.32
0.23
0.16
0.15
0.09
0.08
7.00
0.42
0.22
15.13
1.57
6.30
2.70
1.38
0.51
0.35
0.32
0.16
0.11
11.83
0.08
0.08
2.47
1.18
0.94
0.55
0.50
0.27
0.06
0.06
3.57
24.60
22.80
0.74
REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
18
12
1
2
3
3
0
21
12
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
36
10
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
20
6
1
2
3
4
4
3
EQR
AVB
ESS
UDR
CPT
AIV
MAA
ACC
HME
PPS
EDR
MORE
AEC
CCG
IRT
TSRE
APTS
BRG
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
ELS
SUI
UMH
Equity
Equity
Equity
Manufactured Homes
Manufactured Homes
Manufactured Homes
VNO
EQIX
DLR
IRM
WPC
NRF
LAMR
CXW
GLPI
OUT
AMH
EPR
GEO
ALX
LXP
SIR
DFT
AAT
WRE
GPT
QTS
CONE
COR
SWAY
IRET
SBY
FUR
ARPI
OLP
WSR
AHH
BRT
LAND
FPI
HMG
GYRO
HST
HPT
LHO
RLJ
SHO
BEE
PEB
RHP
DRH
XHR
CHSP
FCH
HT
INN
CLDT
AHT
AHP
SOHO
IHT
SPPR
PSA
EXR
CUBE
SSS
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
S&P 500
S&P 500
S&P 500
S&P 400
S&P 400
S&P 500
S&P 400
S&P 400
S&P 400
S&P 600
S&P 600
S&P 600
S&P 500
S&P 500
S&P 500
S&P 400
S&P 400
S&P 600
S&P 600
S&P 600
S&P 600
S&P 600
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
S&P 500
S&P 400
S&P 400
S&P 600
S&P 600
S&P 600
Equity
Equity
Equity
Equity
S&P 500
S&P 400
S&P 600
24
28,028.7
22,859.3
14,595.3
8,685.1
6,750.3
6,151.1
5,814.9
4,485.6
3,938.7
3,085.4
1,700.1
1,573.8
1,419.2
462.2
301.8
262.9
214.9
161.7
110,490.8
107,513.4
4,610.3
3,567.2
237.9
8,415.4
0.0
118,906.2
107,513.4
25.37
20.69
13.21
7.86
6.11
5.57
5.26
4.06
3.56
2.79
1.54
1.42
1.28
0.42
0.27
0.24
0.19
0.15
100.00
20,848.0
12,720.4
8,927.3
7,640.9
7,032.2
5,970.1
4,773.1
4,658.2
4,141.9
4,084.6
3,457.1
3,430.9
3,243.2
2,319.7
2,273.6
2,208.1
2,145.6
1,887.7
1,841.0
1,310.5
1,256.9
1,200.1
1,052.9
976.5
901.9
603.9
594.0
578.2
395.8
360.7
266.7
100.7
92.5
90.8
12.8
6.1
113,404.7
62,528.8
54.78
42.39
2.83
100.00
3.86
3.15
2.01
1.20
0.93
0.85
0.80
0.62
0.54
0.43
0.23
14.81
2.90
2.37
1.51
0.90
0.70
0.64
0.60
0.46
0.41
0.32
0.18
0.16
0.15
0.05
0.03
0.03
0.02
0.02
11.44
0.20
0.00
0.48
0.37
0.02
0.87
14.81
12.31
18.38
11.22
7.87
6.74
6.20
5.26
4.21
4.11
3.65
3.60
3.05
3.03
2.86
2.05
2.00
1.95
1.89
1.66
1.62
1.16
1.11
1.06
0.93
0.86
0.80
0.53
0.52
0.51
0.35
0.32
0.24
0.09
0.08
0.08
0.01
0.01
100.00
2.87
1.75
2.16
1.32
0.92
0.79
0.73
0.62
0.49
0.48
0.43
0.42
0.36
0.36
0.34
0.24
0.24
0.23
0.22
0.20
0.19
0.14
0.13
0.12
0.11
0.10
0.09
0.06
0.06
0.06
0.04
0.04
0.03
0.01
0.01
0.01
0.00
0.00
11.74
15,258.3
4,935.5
4,383.7
4,136.1
3,424.5
3,415.6
3,303.9
3,077.6
2,757.4
2,579.8
1,856.5
1,430.3
1,310.5
1,199.1
1,125.1
953.1
406.9
80.4
22.5
7.9
55,664.9
30,390.5
27.41
8.87
7.88
7.43
6.15
6.14
5.94
5.53
4.95
4.63
3.34
2.57
2.35
2.15
2.02
1.71
0.73
0.14
0.04
0.01
100.00
2.10
0.68
0.60
34,034.3
7,824.8
3,933.3
3,323.1
49,115.4
45,182.2
69.29
15.93
8.01
6.77
100.00
4.69
1.08
1.05
0.66
0.64
0.47
0.45
0.31
0.26
0.15
8.62
0.38
0.26
0.17
4.19
0.46
6.23
1.58
0.51
0.45
0.43
0.35
0.35
0.34
0.32
0.29
0.27
0.19
0.15
0.14
0.12
0.12
0.10
0.04
0.01
0.00
0.00
5.76
3.52
0.81
0.41
0.34
5.09
REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
16
11
1
2
3
4
5
5
4
1
2
3
4
4
2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
28
1
1
2
3
4
5
6
7
8
9
10
11
12
13
13
0
41
1
24
32
35
91
HCN
VTR
HCP
OHI
SNH
HTA
MPW
HR
NHI
SBRA
AVIV
LTC
DOC
SNR
UHT
CTRE
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
S&P 500
S&P 500
S&P 500
S&P 400
S&P 400
WY
PCL
RYN
PCH
CTT
Equity
Equity
Equity
Equity
Equity
S&P 500
S&P 500
S&P 400
S&P 400
AMT
CCI
CORR
PW
NLY
AGNC
TWO
CIM
MFA
NRZ
IVR
HTS
PMT
RWT
CYS
RESI
ARR
CMO
MTGE
NYMT
WMC
ANH
MITT
AMTG
DX
AJX
OAKS
EARN
ZFC
CHMI
ORC
JMI
STWD
CLNY
BXMT
STAR
ARI
RSO
RAS
HASI
ABR
NCT
ACRE
ORM
JCAP
S&P 600
S&P 600
S&P 600
S&P 600
S&P 600
S&P 600
Equity
Equity
Equity
Equity
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
S&P 500
S&P 500
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
26.20
23.66
19.39
5.51
5.11
3.37
3.00
2.65
2.61
1.92
1.69
1.57
1.11
1.08
0.71
0.42
100.00
17,352.7
7,686.7
3,400.2
1,625.3
387.1
30,452.1
30,064.9
56.98
25.24
11.17
5.34
1.27
100.00
2.39
1.06
0.47
0.22
39,783.9
27,574.3
323.0
14.3
67,695.5
67,358.2
58.77
40.73
0.48
0.02
100.00
5.48
3.80
9,851.4
7,597.7
3,879.0
3,225.0
2,911.0
2,118.9
1,911.3
1,754.5
1,575.2
1,482.7
1,440.4
1,191.4
1,133.4
1,124.4
920.5
815.5
629.1
576.5
534.6
511.0
461.0
226.7
156.7
149.6
142.2
132.2
129.1
90.7
46,672.1
1,124.4
21.11
16.28
8.31
6.91
6.24
4.54
4.10
3.76
3.38
3.18
3.09
2.55
2.43
2.41
1.97
1.75
1.35
1.24
1.15
1.09
0.99
0.49
0.34
0.32
0.30
0.28
0.28
0.19
100.00
5,379.7
2,841.1
1,636.4
1,110.0
977.5
597.9
564.5
499.9
350.0
322.0
314.7
161.3
109.1
14,864.1
0.0
61,536.2
1,124.4
36.19
19.11
11.01
7.47
6.58
4.02
3.80
3.36
2.35
2.17
2.12
1.09
0.73
100.00
503,816.3
159,196.4
62,764.5
725,777.2
S&P 600
26,750.3
24,155.7
19,792.0
5,623.7
5,214.0
3,440.0
3,062.7
2,707.5
2,667.5
1,963.6
1,721.4
1,598.6
1,133.2
1,104.2
723.3
425.9
102,083.8
92,017.5
965,853.8
Equity market capitalization does not include operating partnership units or preferred stock.
25
3.69
3.33
2.73
0.77
0.72
0.42
0.37
0.27
0.22
0.10
0.06
12.68
4.14
9.28
2.77
2.50
2.05
0.58
0.54
0.36
0.32
0.28
0.28
0.20
0.18
0.17
0.12
0.11
0.07
0.04
10.57
1.80
0.80
0.35
0.17
0.04
3.15
4.12
2.85
0.03
0.00
7.01
0.15
1.02
0.79
0.40
0.33
0.30
0.22
0.20
0.18
0.16
0.15
0.15
0.12
0.12
0.12
0.10
0.08
0.07
0.06
0.06
0.05
0.05
0.02
0.02
0.02
0.01
0.01
0.01
0.01
4.83
0.00
0.56
0.29
0.17
0.11
0.10
0.06
0.06
0.05
0.04
0.03
0.03
0.02
0.01
1.54
0.15
6.37
69.42
21.93
8.65
100.00
52.16
16.48
6.50
75.14
0.15
100.00
Year
Acquiror
Target
Acquiror Type
ElderTrust
Great Lakes REIT
Keystone Property Trust
Chelsea Property Group
The Rouse Company
Price Legacy Corporation
Public REIT
Private Real Estate Company
Public REIT/Investment Advisor
Public REIT
Public REIT
Public REIT/Investment Advisor
191
252
729
3,000
7,000
3,500
14,420
252
Total
2005 Camden Property Trust
iStar Financial, Inc.
Colonial Properties Trust
Centro Properties Limited
The Lightstone Group
ProLogis
DRA Advisors LLC
ING Clarion
DRA Advisors LLC
Deal
Value
Announced
Completed
Status
19-Nov-03
21-Jan-04
3-May-04
21-Jun-04
19-Aug-04
24-Aug-04
5-Feb-04
27-Apr-04
4-Aug-04
14-Oct-04
12-Nov-04
21-Dec-04
Completed
Completed
Completed
Completed
Completed
Completed
24-Oct-04
20-Jan-05
25-Oct-04
28-Feb-05
2-Mar-05
1-Apr-05
98%
2%
14,672
Summit Property Group
Falcon Financial Investment Trust
Cornerstone Realty Income Trust
Kramont Realty Trust
Prime Group Realty Trust
Catellus Development Corporation
CRT Properties, Inc.
Gables Residential Trust
Capital Automotive REIT
Public REIT
Public REIT
Public REIT
Australian LPT
Private Real Estate Company
Public REIT
Investment Advisor
Private Equity Joint Venture
Investment Advisor
1,100
120
566
120
1,500
3,819
890
4,900
1,800
5,725
9,090
Total
17-Feb-05
6-Jun-05
17-Jun-05
7-Jun-05
2-Sep-05
Completed
Completed
Completed
Completed
1-Jul-05
Completed
15-Sep-05 Completed
Completed
30-Sep-05 Completed
16-Dec-05 Completed
39%
61%
14,815
Public REIT
Investment Advisor/Pension Fund
Investment Advior/Brokerage Firm
Public REIT
Real Estate Operating Partnership
Private Real Estate Joint Venture
Public REIT
Public REIT
Public non-REIT and REIT
Private Equity Firm
Private Real Estate Company
Public REIT
Public REIT
Private Equity Firm
Public REIT
Public REIT
JV- Public Pension Fund
Mortgage Banking Firm
Real Estate Operating Company
JV- Private Equity Firm & REOC
Public REIT
JV - Australian LPT & Private Equity Firm
Public REIT
Canadian REIT
Brokerage Firm
Public REIT
Real Estate Operating Partnership
Public REIT
Public REIT
Brokerage Firm
Investment Advisor/Brokerage Firm
Public REIT
Correctional Facility Operator
Public Tower Company
Public REIT
Australian LPT
Financial Lending Company
Pension Trust Fund
Health Care Provider (Public Company)
1,921
1,700
2,100
855
2,436
1,500
83
4,040
3,032
2,600
432
815
545
5,600
649
3,200
417
340
2,670
6,500
5,300
3,200
4,000
324
1,900
877
273
1,080
6,000
706
766
1,900
428
4,000
6,200
223
3,000
502
268
47,182
35,200
Total
82,381
26
3-Oct-05
23-Oct-05
2-Mar-06
7-Dec-05
19-Dec-05
1-Dec-05
14-Nov-05
21-Dec-05
20-Feb-06
10-Feb-06
10-May-06
16-Feb-06
6-Mar-06
29-Jun-06
7-Mar-06
22-May-06
14-Sep-06
5-Jun-06
5-Jun-06
2-May-06
9-Jul-06
10-Jul-06
7-Aug-06
21-Aug-06
13-Sep-06
18-Jul-06
25-Jul-06
3-Aug-06
8-Aug-06
31-Aug-06
1-Sep-06
19-Sep-06
16-Oct-06
23-Oct-06
24-Oct-06
30-Oct-06
6-Nov-06
21-Dec-06
57%
43%
4-Jan-06
19-Jan-06
7-Feb-06
4-Mar-06
8-Mar-06
31-Mar-06
31-Mar-06
7-Apr-06
2-May-06
2-May-06
5-May-06
2-Jun-06
5-Jun-06
13-Jul-06
31-Jul-06
23-Aug-06
21-Sep-06
1-Oct-06
5-Oct-06
5-Oct-06
6-Oct-06
19-Oct-06
31-Oct-06
10-Nov-06
29-Nov-06
20-Dec-06
29-Dec-06
3-Jan-07
25-Jan-07
4-Dec-06
28-Feb-07
31-Jan-07
24-Jan-07
12-Jan-07
27-Feb-07
13-Apr-07
27-Feb-07
1-Mar-07
31-Oct-07
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Year
Acquiror
Target
Acquiror Type
Public REIT
Public REIT; Investment Advisor
Brokerage Firm
Asset Management Firm
Private Equity Firm
Mortgage Banking Firm
Australian LPT
Investment Advisor/Brokerage Firm
Asset Management Firm
Closed-End Investment Company
Private Equity Firm
Closed-End Investment Company
Brokerage Firm
Real Estate Company/ Brokerage Firm
Investment Advisor/Brokerage Firm
Real Estate Advisory Firm
Public REIT
Public REIT
1,036
1,350
6,702
2,150
39,000
259
6,200
3,500
460
1,500
2,000
319
6,500
22,200
2,200
532
850
1,094
10,530
87,321
Total
2008 American Campus Communities
Hypo Real Estate Bank AG
Boston Properties
American Land Lease
Deal
Value
Announced
Completed
Status
14-Jan-07
17-Jan-07
19-Jan-07
5-Feb-07
7-Feb-07
16-Feb-07
27-Feb-07
13-Mar-07
3-Apr-07
16-Apr-07
24-Apr-07
27-Apr-07
23-May-07
29-May-07
21-Jun-07
25-Jun-07
24-Jul-07
5-Nov-07
26-Apr-07
3-Apr-07
12-Apr-07
20-Apr-07
9-Feb-07
17-Jul-07
20-Apr-07
1-Aug-07
2-Jul-07
29-Jun-07
28-Jul-07
15-Aug-07
3-Aug-07
5-Oct-07
25-Oct-07
18-Sep-07
4-Oct-07
1-Apr-08
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
12-Feb-08
29-Jan-08
24-May-08
10-Dec-08
11-Jun-08
14-Mar-08
10-Jun-08
16-Mar-09
Completed
Completed
Completed
Completed
24-Feb-10
16-Mar-10
14-Dec-10
30-Jul-10 Completed
13-Aug-10 Completed
8-Apr-11 Completed
11%
89%
97,851
GMH Communities Trust
Quadra Realty Trust
Macklowe Properties (NYC Office Portfolio)
Green Courte Real Estate Partners
Public REIT
Brokerage Firm
Public REIT
Private Equity Firm
1,400
179
3,950
113
5,350
292
Total
95%
5%
5,642
2009
No Deals
6,080
111
Total
2011 AMB Property Corp.
Ventas, Inc.
Ventas, Inc.
Public REIT
Public REIT
Public REIT
31-Jan-11
28-Feb-11
27-Dec-11
3-Jun-11
1-Jul-11
2-Apr-12
Completed
Completed
Completed
6-Sep-12
16-Oct-12
26-Nov-12
14-Dec-12
22-Jan-13
31-Oct-12
27-Feb-13
28-Feb-13
Completed
Completed
Completed
Completed
22-Jan-13
30-Jan-13
24-Apr-13
28-May-13
3-Jun-13
1-Jul-13
25-Jul-13
23-Oct-13
9-Dec-13
17-Jul-13
23-May-13
15-Oct-13
5-Nov-13
1-Oct-13
3-Jan-14
31-Jan-14
7-Feb-14
1-Apr-14
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
2-Jun-14
31-Oct-14
5-Aug-14
2-Sep-14
9-Sep-14
16-Sep-14
31-Oct-14
24-Nov-14
16-Jan-15
18-Feb-15
3-Dec-14
29-Jan-15
20-Jan-15
15-Jan-15
Completed
Completed
Completed
Completed
Completed
Completed
Pending
Pending
24,162
American Realty Capital Trust, Inc.
Emeritus; Blackstone JV (Portfolio Acquisition)
Archstone-Smith Trust, Inc.
American Realty Capital Trust III, Inc.
Public REIT
Public REIT
Public REIT
Public REIT
2,887
1,730
6,476
2,325
13,418 100%
0
0%
Total
13,418
Spirit Realty Capital, Inc.
CreXus Investment Corp.
MPG Office Trust, Inc.
CapLease, Inc.
Colonial Properties Trust
American Realty Capital Trust IV, Inc.
Corporate Property Associates 16
Cole Real Estate Investments, Inc.
BRE Properties, Inc.
Non-traded REIT
Public REIT
Real Estate Operating Company
Public REIT
Public REIT
Public REIT
Public REIT
Public REIT
Public REIT
2,835
876
1,938
2,048
4,112
2,207
4,041
10,281
6,141
29,706
4,773
Total
2014 Ventas, Inc.
EDENS, Inc.
NorthStar Realty Finance Corp.
Select Income REIT
GoldenTree Asset Management LP
Washington Prime Group Inc.
Omega Healthcare Investors, Inc.
Griffin Capital Essential Asset REIT, Inc.
16,517
7,010
635
24,162 100%
0%
Total
98%
2%
6,191
ProLogis
Nationwide Health Properties, Inc.
Cogdell Spencer, Inc.
14
97
6,080
86%
14%
34,479
American Realty Capital Healthcare Trust, Inc.
AmREIT, Inc.
Griffin-American Healthcare REIT II, Inc.
Cole Corporate Income Trust, Inc.
Origen Financial, Inc.
Glimcher Realty Trust
Aviv REIT, Inc.
Signature Office REIT Inc.
Public REIT
Private Real Estate Company
Public REIT
Public REIT
Asset Manager
Public REIT
Public REIT
Public REIT
2,297
620
3,881
2,987
456
4,323
2,822
16,309
1,076
Total
94%
6%
17,385
172,882
138,115
Total
293,612
27
59%
47%
Industrial/Office
Name
Ticker
Price/FFO
Estimates
2015
2016
FFO
Growth (%)
2015 - 2016
FFO
Payout (%)
2014: Q4
Debt/
EBITDA
2014: Q4
Mar-15
QTD
3-Yr
5-Yr
Dividend
Yield (%)
Equity
Market
Cap ($M)
Implied
Market
Cap ($M)
Debt
Ratio (%)
Average
Share
Volume
Average
Dollar
Volume
Relative
Liquidity
Long-Term
Issuer Rating
Office
Alexandria Real Estate Equity
BioMed Realty Trust
Boston Property
Brandywine Rlty
City Office REIT
Columbia Property Trust Inc
Corporate Office Properties
Cousins Property
Douglas Emmett
Easterly Government Properties
Empire State Realty Trust
Equity Commonwealth
Franklin Street Properties
Government Properties Income Trust
Highwoods Prop
Hudson Pacific Properties
Kilroy Realty
Mack Cali Realty
NEW YORK REIT INC
Paramount Group
Parkway Properties
Piedmont Office Realty Trust Cl A
SL Green Realty
AVERAGE
ARE
BMR
BXP
BDN
CIO
CXP
OFC
CUZ
DEI
DEA
ESRT
EQC
FSP
GOV
HIW
HPP
KRC
CLI
NYRT
PGRE
PKY
PDM
SLG
98.04
22.66
140.48
15.98
12.73
27.02
29.38
10.60
29.81
16.05
18.81
26.55
12.82
22.85
45.78
33.19
76.17
19.28
10.48
19.30
17.35
18.61
128.38
37.06
102.42
24.97
144.74
17.00
13.61
29.13
30.75
13.21
30.92
16.50
18.96
28.06
13.46
26.12
48.14
33.95
78.86
22.34
12.12
19.75
21.70
20.01
134.00
39.16
73.40
19.92
113.66
13.97
11.91
23.80
25.56
9.72
25.61
15.46
14.89
24.21
11.19
20.22
38.62
23.06
58.68
17.95
9.80
17.96
16.27
17.48
101.23
30.63
5.21
1.44
5.37
1.44
1.22
1.90
2.01
0.83
1.61
1.04
0.89
1.83
1.07
2.28
3.03
1.40
3.30
1.72
0.58
0.83
1.38
1.60
6.27
2.10
5.44
1.54
5.90
1.47
1.43
1.90
2.23
0.89
1.67
1.08
0.95
1.38
1.08
2.27
3.17
1.64
3.46
1.80
0.60
0.80
1.52
1.69
6.65
2.20
18.83
15.74
26.16
11.12
10.41
14.21
14.62
12.70
18.57
15.49
21.17
14.48
12.03
10.02
15.12
23.66
23.09
11.19
18.07
23.36
12.57
11.67
20.48
16.29
18.01
14.72
23.80
10.84
8.92
14.26
13.19
11.84
17.81
14.90
19.73
19.29
11.85
10.06
14.42
20.20
22.00
10.73
17.47
24.19
11.40
11.01
19.31
15.65
4.55
6.93
9.90
2.61
16.77
-0.35
10.86
7.26
4.25
4.01
7.32
-24.90
1.50
-0.37
4.87
17.14
4.97
4.20
3.45
-3.43
10.28
5.99
6.07
4.52
60.00
62.50
44.52
41.67
66.67
56.12
37.50
55.56
36.96
0.00
67.86
75.44
60.71
46.30
50.72
31.25
50.00
50.68
52.63
39.06
49.31
7.43
6.79
6.34
6.99
4.91
6.48
3.67
8.84
4.35
2.72
6.80
5.88
4.07
6.27
7.32
7.78
4.03
5.84
7.01
9.55
6.15
3.00
3.07
2.71
0.82
3.14
4.36
0.89
-1.21
3.99
-0.31
6.79
0.38
1.50
-2.31
0.37
4.25
3.45
2.50
1.24
5.94
-0.38
1.53
1.62
2.06
11.32
6.42
9.67
0.94
1.29
7.83
4.55
-6.52
5.72
1.61
7.51
3.43
6.01
1.20
4.33
10.84
10.79
1.94
0.06
4.57
-4.60
-0.10
8.37
4.23
11.32
6.42
9.67
0.94
1.29
7.83
4.55
-6.52
5.72
1.61
7.51
3.43
6.01
1.20
4.33
10.84
10.79
1.94
0.06
4.57
-4.60
-0.10
8.37
4.23
39.90
17.58
29.52
15.05
3.87
14.72
-5.13
13.09
27.02
0.95
8.18
-2.57
24.00
46.48
32.81
-3.75
-1.08
13.33
30.04
16.00
14.26
11.81
14.83
16.73
12.92
14.40
12.59
17.51
13.34
5.40
16.33
32.85
20.85
-7.80
22.79
6.23
20.34
14.43
11.15
11.76
17.12
10.59
-1.50
7.85
17.40
2.75
3.76
4.26
12.97
23.58
-6.35
1.55
4.03
19.12
8.75
3.02
4.59
1.85
3.75
7.38
4.44
3.74
3.02
2.82
0.00
1.81
3.77
5.93
7.53
3.71
1.51
1.84
3.11
4.02
0.69
4.32
4.51
1.87
3.44
7,002.7
4,616.1
21,302.3
2,859.5
163.6
3,372.9
2,718.3
2,295.0
4,303.6
387.9
1,908.2
3,421.5
1,284.4
1,605.9
4,253.8
2,650.0
6,579.4
1,715.7
1,712.8
4,089.6
1,927.9
2,871.3
12,390.8
4,149.3
7,002.7
4,738.6
23,825.6
2,887.0
163.6
3,372.9
2,831.7
2,295.0
5,224.7
387.9
5,058.2
3,421.5
1,284.4
1,605.9
4,388.2
2,729.1
6,716.8
1,929.5
1,726.1
4,089.6
2,018.1
2,871.3
12,870.4
4,497.3
38.1
38.8
31.6
45.9
41.6
42.2
24.3
40.8
25.4
40.0
41.2
40.2
33.6
30.6
29.1
52.5
31.4
46.0
44.5
40.5
37.9
463
2,305
821
1,369
38
772
913
1,262
1,207
267
1,043
590
349
678
713
463
488
539
604
2,551
660
765
1,498
885
45,354
50,986
114,233
21,425
475
20,336
26,811
13,252
34,865
4,251
19,029
15,354
4,422
15,419
32,007
14,911
36,753
10,269
6,183
48,362
11,431
13,998
192,295
32,714
0.648
1.105
0.536
0.749
0.290
0.603
0.986
0.577
0.810
1.096
0.997
0.449
0.344
0.960
0.752
0.563
0.559
0.599
0.361
1.183
0.593
0.488
1.552
0.730
BBBBBB
ABBB-
Industrial
DCT Industrial Trust
Eastgroup Properties
First Industrial Realty Trust
Monmouth REIT Cl A
ProLogis
Rexford Industrial Realty
STAG Industrial
Terreno Realty
AVERAGE
DCT
EGP
FR
MNR
PLD
REXR
STAG
TRNO
34.66
60.14
21.43
11.11
43.56
15.81
23.52
22.80
29.13
38.52
69.50
22.45
12.06
47.13
16.69
27.25
23.89
32.19
29.68
56.97
16.91
9.09
37.17
13.59
20.71
18.00
25.27
1.94
3.65
1.27
0.63
2.07
0.83
1.52
1.00
1.61
2.06
3.92
1.37
0.74
2.27
0.92
1.65
1.23
1.77
17.90
16.49
16.84
17.54
21.04
18.94
15.43
22.91
18.39
16.80
15.34
15.69
14.95
19.18
17.17
14.29
18.57
16.50
6.56
7.50
7.31
17.37
9.73
10.26
7.98
23.37
11.26
58.33
64.04
32.03
115.38
75.00
57.14
63.64
66.51
5.67
5.23
6.22
5.57
6.34
8.59
5.39
4.20
5.90
-3.16
-3.62
1.32
-1.42
2.85
-0.68
-5.28
3.45
-0.82
-2.02
-4.10
4.87
1.63
2.08
1.41
-2.70
10.52
1.46
-2.02
-4.10
4.87
1.63
2.08
1.41
-2.70
10.52
1.46
14.76
-0.88
13.42
23.18
10.24
15.13
3.09
24.13
12.88
18.54
10.24
22.12
10.72
9.96
26.22
20.25
16.86
16.03
14.56
23.72
12.70
13.67
5.31
14.33
3.23
3.79
2.38
5.40
3.31
3.04
5.74
2.81
3.71
3,052.4
1,901.7
2,356.5
645.6
22,193.8
872.9
1,515.5
948.4
4,185.8
3,201.2
1,901.7
2,451.2
645.6
22,353.0
914.7
1,573.5
948.4
4,248.7
30.7
32.4
36.1
36.8
28.6
33.0
29.5
25.6
31.6
1,004
234
516
204
3,504
336
507
188
812
34,829
14,035
10,812
2,259
150,439
5,386
12,078
4,225
29,258
1.141
0.738
0.459
0.350
0.678
0.617
0.797
0.446
0.653
BBB-
Mixed
Chambers Street Properties
Duke Realty Corp
First Potomac Realty Trust
Gladstone Commercial
Liberty Property Trust
PS Business Parks
AVERAGE
CSG
DRE
FPO
GOOD
LPT
PSB
7.88
21.77
11.89
18.61
35.70
83.04
29.82
8.82
22.58
13.55
18.77
41.42
87.93
32.18
7.36
17.05
10.71
16.86
32.77
75.21
26.66
0.71
1.18
0.97
1.56
2.60
4.72
1.96
0.70
1.26
1.01
2.67
5.08
2.14
11.15
18.39
12.32
11.93
13.74
17.60
14.19
11.31
17.30
11.80
13.36
16.33
14.02
-1.42
6.27
4.43
2.79
7.76
3.97
74.12
58.62
65.22
98.68
74.22
41.67
68.75
5.81
4.78
8.49
8.81
6.06
1.05
5.83
-3.26
1.92
-0.50
3.11
-2.82
0.46
-0.18
-0.70
8.62
-2.65
10.68
-3.87
5.05
2.86
-0.70
8.62
-2.65
10.68
-3.87
5.05
2.86
8.04
33.68
-3.55
16.82
1.75
5.35
10.35
19.79
4.66
11.57
5.32
12.19
10.71
17.22
0.46
14.46
6.75
13.05
10.39
6.47
3.12
5.05
8.06
5.32
2.41
5.07
1,864.2
7,427.1
698.5
352.3
5,272.7
2,235.4
2,975.0
1,864.2
7,522.4
729.7
352.3
5,399.6
2,842.0
3,118.4
42.0
39.1
49.6
62.5
35.6
8.4
39.5
713
2,223
185
103
975
102
717
5,601
47,440
2,193
1,885
34,951
8,287
16,726
0.300
0.639
0.314
0.535
0.663
0.371
0.470
BBBBBB
34.17
36.52
28.83
1.97
2.10
16.41
15.61
5.94
56.49
6.04
1.07
3.41
3.41
14.22
14.38
10.30
3.77
3,966.8
4,220.0
36.7
842
29,374
0.672
OVERALL AVERAGE
28
BBBBBB-
BB+
BBBBBB
BBBBBB-
BBBBBB
BB+
BB+
BBB+
BBB
BBB+
Retail
Name
Ticker
Price/FFO
Estimates
2015
2016
FFO
Growth (%)
2015 - 2016
FFO
Payout (%)
2014: Q4
Debt/
EBITDA
2014: Q4
Mar-15
QTD
3-Yr
5-Yr
Dividend
Yield (%)
Equity
Market
Cap ($M)
Implied
Market
Cap ($M)
Debt
Ratio (%)
Average
Share
Volume
Average
Dollar
Volume
Relative
Liquidity
Shopping Centers
Acadia Realty
ACRE Realty Investors
Brixmor Property Group
Cedar Realty Trust
DDR Corp
Equity One Inc
Excel Trust
Federal Realty Invs
Inland Real Estate
Kimco Realty Cp
Kite Realty Group Trust
Ramco-Gershenson Properties
Regency Centers
Retail Opportunity
Retail Properties of America
Saul Centers
Tanger Factory Outlet Center
Urban Edge Properties
Urstadt Biddle Pptys
Weingarten Realty Investors
Wheeler Real Estate Investment Trust Inc
AVERAGE
AKR
AIII
BRX
CDR
DDR
EQY
EXL
FRT
IRC
KIM
KRG
RPT
REG
ROIC
RPAI
BFS
SKT
UE
UBA
WRI
WHLR
34.88
1.52
26.55
7.49
18.62
26.69
14.02
147.21
10.69
26.85
28.17
18.60
68.04
18.30
16.03
57.20
35.17
23.70
23.06
35.98
2.29
30.53
36.81
1.80
27.39
8.24
20.36
28.11
15.91
150.27
11.67
28.33
31.44
20.04
69.90
18.61
18.21
60.30
40.55
25.00
24.22
38.41
5.10
32.41
26.95
0.42
21.50
5.89
16.35
21.45
11.77
117.12
9.86
21.68
23.94
15.86
52.63
14.66
14.34
45.56
32.55
22.40
19.88
31.03
2.15
25.14
1.52
1.97
0.54
1.23
1.30
0.92
5.31
0.97
1.47
1.97
1.31
2.97
0.92
0.97
2.95
2.10
1.14
1.29
2.13
-0.09
1.64
1.63
2.11
0.59
1.33
1.41
0.96
5.83
1.02
1.55
2.12
1.36
3.20
0.99
1.04
3.13
2.26
1.23
1.40
2.26
0.14
1.78
22.93
13.48
13.96
15.14
20.57
15.29
27.74
11.00
18.23
14.31
14.20
22.94
19.89
16.61
19.39
16.75
20.79
17.82
16.88
-25.44
15.62
21.39
12.56
12.80
14.01
18.90
14.60
25.23
10.44
17.35
13.30
13.65
21.25
18.52
15.41
18.30
15.56
19.27
16.45
15.92
16.36
16.56
7.19
7.32
9.01
8.09
8.83
4.73
9.92
5.35
5.10
7.57
4.07
7.95
7.36
7.81
5.93
7.70
7.89
8.34
6.06
-255.56
-5.97
76.67
42.55
35.71
50.00
75.86
125.00
63.41
59.38
57.69
89.66
60.48
67.14
72.73
59.15
57.14
46.15
87.07
62.50
66.02
2.07
7.16
7.32
7.96
5.73
7.45
5.13
7.18
5.11
7.03
6.13
4.31
5.82
9.50
6.07
5.57
3.64
3.16
5.91
2.82
-5.59
4.53
0.13
-0.76
0.49
3.66
4.26
0.35
2.17
-0.53
0.41
3.67
10.32
2.34
6.18
-0.79
-0.16
1.50
0.30
-32.55
0.13
9.66
43.40
7.84
2.70
2.38
6.12
6.06
10.96
-1.09
6.80
-1.10
0.30
7.47
10.06
-2.94
0.71
-4.27
1.88
5.39
4.03
-40.45
3.62
9.66
43.40
7.84
2.70
2.38
6.12
6.06
10.96
-1.09
6.80
-1.10
0.30
7.47
10.06
-2.94
0.71
-4.27
1.88
5.39
4.03
-40.45
3.62
37.59
105.41
29.05
26.30
17.17
23.93
16.66
31.70
6.90
27.68
22.31
19.32
37.61
27.46
23.55
24.68
3.16
17.16
25.55
-45.10
23.90
19.76
0.67
17.47
12.22
14.07
10.99
18.22
12.79
16.30
14.84
20.48
19.37
19.97
15.98
8.54
10.67
15.73
14.59
18.50
3.34
3.65
11.85
11.97
18.57
9.73
15.88
13.34
16.40
17.22
16.98
10.30
13.39
13.26
15.87
13.14
2.75
0.00
3.39
2.67
3.71
3.30
5.14
2.36
5.33
3.58
3.69
4.30
2.85
3.72
4.13
2.80
2.73
0.84
4.42
3.84
9.17
3.56
2,375.7
15.2
7,873.0
630.8
6,688.7
3,304.9
856.9
10,108.0
1,063.1
11,036.9
2,336.4
1,436.5
6,344.3
1,701.4
3,792.1
1,189.8
3,370.9
2,352.1
613.0
4,398.4
17.0
3,405.0
2,499.1
15.2
8,110.7
633.8
6,715.6
3,304.9
871.1
10,243.1
1,063.1
11,080.5
2,383.1
1,478.3
6,354.8
1,758.7
3,792.1
1,601.5
3,550.3
2,352.1
613.0
4,452.2
21.7
3,471.2
37.6
44.4
53.3
44.2
28.9
48.7
20.8
43.1
30.8
39.2
38.0
25.3
31.5
37.2
34.9
28.2
34.9
31.0
79.1
38.5
387
23
1,953
375
3,810
780
230
389
294
2,452
590
580
604
625
1,395
39
747
573
81
611
68
791
13,305
36
50,391
2,782
71,109
20,814
3,201
55,955
3,124
64,868
16,428
10,847
40,192
11,080
22,102
2,171
26,369
13,647
1,853
21,877
198
21,540
0.560
0.239
0.640
0.441
1.063
0.630
0.374
0.554
0.294
0.588
0.703
0.755
0.634
0.651
0.583
0.182
0.782
0.580
0.302
0.497
1.166
0.582
Regional Malls
CBL & Associates Properties
General Growth Properties
Macerich
Pennsylvania Real Estate Investment Trust
Rouse Properties
Simon Property Group
Taubman Centers
WP GLIMCHER
AVERAGE
CBL
GGP
MAC
PEI
RSE
SPG
TCO
WPG
19.80
29.55
84.33
23.23
18.96
195.64
77.13
16.63
58.16
21.28
31.46
94.89
25.14
21.17
205.16
84.70
21.26
63.13
17.35
22.98
62.83
16.84
15.83
162.71
72.01
15.00
48.19
2.26
1.43
3.87
1.86
1.74
9.77
3.27
1.82
3.25
2.32
1.60
4.14
1.97
1.87
10.68
3.57
1.89
3.50
8.77
20.73
21.80
12.46
10.88
20.02
23.58
9.14
15.92
8.54
18.51
20.35
11.78
10.13
18.33
21.63
8.80
14.76
2.65
12.01
7.13
5.78
7.46
9.27
9.01
3.85
7.14
38.89
70.45
41.67
68.42
62.07
59.52
56.84
6.17
9.53
6.90
7.41
14.10
6.45
6.24
5.26
7.76
0.25
1.86
0.81
1.98
9.72
2.77
7.37
-3.41
2.67
3.35
5.05
1.87
-0.07
3.20
8.21
1.64
-2.04
2.65
3.35
5.05
1.87
-0.07
3.20
8.21
1.64
-2.04
2.65
17.70
37.86
40.24
33.75
14.32
30.69
19.22
27.68
6.60
23.22
17.82
19.74
14.85
15.93
6.88
15.00
13.26
21.97
21.85
18.33
23.46
19.08
19.66
5.35
2.30
3.08
3.62
3.59
2.86
2.93
2.65
3.30
3,364.1
26,112.7
13,319.6
1,583.0
1,094.0
60,802.6
4,911.5
3,060.1
14,281.0
3,944.0
26,255.6
14,172.2
1,632.5
1,094.0
71,142.7
6,850.2
3,585.2
16,084.5
54.7
35.9
31.6
53.1
59.7
24.5
23.3
42.2
40.6
1,456
5,371
2,506
525
248
1,808
1,038
1,496
1,806
28,407
159,470
223,076
11,894
4,659
342,238
79,866
24,934
109,318
0.844
0.611
1.675
0.751
0.426
0.563
1.626
0.815
0.914
Free Standing
Agree Realty
American Realty Capital Prop
Getty Realty
National Retail Properties
Realty Income
Spirit Realty Capital
Store Capital REIT
AVERAGE
ADC
ARCP
GTY
NNN
O
SRC
STOR
32.97
9.85
18.20
40.97
51.60
12.08
23.35
27.00
35.45
13.41
20.17
44.24
55.14
12.99
23.77
29.31
27.09
7.70
17.00
34.32
40.79
10.69
19.50
22.44
2.36
0.87
1.21
2.20
2.72
0.83
1.30
1.64
2.55
0.89
2.32
2.84
0.88
1.49
1.83
13.96
11.34
15.06
18.65
18.99
14.63
18.01
15.80
12.91
11.10
17.69
18.19
13.79
15.66
14.89
8.13
2.16
5.43
4.37
6.13
15.04
6.88
78.18
54.05
80.77
85.68
83.13
76.36
4.94
2.21
4.50
5.32
8.06
5.00
1.81
0.41
2.10
1.81
3.45
0.03
4.25
1.98
7.51
8.84
1.14
5.07
9.34
3.06
9.22
6.31
7.51
8.84
1.14
5.07
9.34
3.06
9.22
6.31
14.87
-25.10
1.63
24.75
32.46
16.59
10.86
20.36
2.33
9.92
20.17
15.48
13.65
14.84
0.15
18.41
16.56
12.49
5.46
0.00
4.84
4.10
4.41
5.63
1.56
3.71
578.5
9,109.9
607.8
5,343.6
11,425.7
4,817.0
2,589.9
4,924.6
590.0
9,109.9
607.8
5,343.6
11,469.1
4,817.0
2,589.9
4,932.5
33.7
17.1
25.3
32.2
48.0
31.3
92
10,044
81
1,139
1,725
4,643
559
2,612
3,037
99,077
1,452
46,196
87,926
55,664
12,515
43,695
0.525
1.088
0.239
0.865
0.770
1.156
0.483
0.732
35.98
38.64
29.74
2.01
2.19
15.73
15.84
-0.62
65.90
6.24
1.05
3.93
3.93
22.33
14.53
14.54
3.53
6,117.4
6,558.3
37.9
1,371
45,354
0.685
OVERALL AVERAGE
29
Long-Term
Issuer Rating
BBBBBBBBBBB+
ABBB+
BBBBBB
BBBBBBBBB+
BBB
A
BBB
BB
BBB+
BBB+
BB-
Residential
Name
Ticker
Apartments
American Campus Communities
Apartment Inv Management
Associated Estates Realty
Avalonbay Communities
Bluerock Residential Growth REIT
Camden Property
Campus Crest Communities
Education Realty Trust
Equity Residential
Essex Prop Trust
Home Properties
Independence Realty Trust
Mid-America Apartment Comm
Monogram Residential Trust Inc
Post Properties
Preferred Apartment Communities
Trade Street Residential
UDR
AVERAGE
ACC
AIV
AEC
AVB
BRG
CPT
CCG
EDR
EQR
ESS
HME
IRT
MAA
MORE
PPS
APTS
TSRE
UDR
Manufactured Homes
Equity Lifestyle Properties
Sun Communities
UMH Properties
AVERAGE
ELS
SUI
UMH
OVERALL AVERAGE
Price/FFO
Estimates
2015
2016
FFO
Growth (%)
2015 - 2016
FFO
Payout (%)
2014: Q4
Debt/
EBITDA
2014: Q4
Mar-15
QTD
3-Yr
5-Yr
Dividend
Yield (%)
Equity
Market
Cap ($M)
Implied
Market
Cap ($M)
Debt
Ratio (%)
Average
Share
Volume
Average
Dollar
Volume
Relative
Liquidity
42.87
39.36
24.68
174.25
13.33
78.13
7.16
35.38
77.86
229.90
69.29
9.49
77.27
9.32
56.93
10.82
7.16
34.03
55.40
44.84
41.19
28.53
180.88
14.38
80.92
9.10
39.59
81.73
240.55
75.36
10.60
82.49
9.92
63.34
11.32
8.13
35.22
58.78
35.88
30.92
16.70
137.52
11.51
67.83
6.23
30.48
60.64
176.48
57.77
8.72
65.51
8.84
50.27
8.10
6.58
26.34
44.80
2.39
2.19
1.34
7.42
0.74
4.47
0.58
1.79
3.43
9.39
4.63
0.81
5.25
0.35
2.90
1.16
0.44
1.64
2.83
2.59
2.34
1.46
7.94
1.38
4.80
0.62
2.01
3.68
10.37
4.82
0.90
5.72
0.40
3.05
1.27
0.52
1.73
3.09
17.93
17.98
18.40
23.50
17.93
17.49
12.38
19.72
22.67
24.48
14.96
11.70
14.72
26.63
19.64
9.33
16.46
20.80
18.15
16.54
16.79
16.92
21.93
9.64
16.26
11.55
17.64
21.16
22.17
14.38
10.52
13.51
23.30
18.68
8.52
13.84
19.71
16.28
8.39
7.08
8.79
7.14
86.10
7.54
7.15
11.79
7.14
10.43
4.07
11.26
8.89
14.29
5.15
9.48
18.97
5.55
13.29
88.37
50.98
59.38
54.21
60.55
85.71
61.73
62.50
64.60
128.57
55.73
98.02
83.33
118.75
63.41
75.72
10.51
3.83
7.06
3.91
12.17
5.55
4.01
5.08
6.22
5.96
10.61
5.07
9.48
1.24
36.01
5.65
8.27
3.88
4.46
3.05
4.25
2.11
8.31
-8.09
0.91
1.78
4.00
3.77
2.70
6.62
2.01
0.81
7.55
-7.22
6.54
2.64
4.53
6.73
6.33
7.41
9.62
6.77
-2.05
-2.32
9.13
11.97
6.79
3.91
4.47
1.46
-2.45
20.90
-5.65
11.32
5.49
4.53
6.73
6.33
7.41
9.62
6.77
-2.05
-2.32
9.13
11.97
6.79
3.91
4.47
1.46
-2.45
20.90
-5.65
11.32
5.49
19.18
34.30
51.92
36.79
0.49
20.41
-12.92
24.70
38.33
38.84
20.63
14.95
17.95
19.36
44.47
-0.56
36.66
23.85
2.17
17.89
20.05
10.64
9.93
-9.85
7.10
11.10
18.34
9.17
9.31
9.53
19.05
-30.70
12.46
7.75
13.34
19.61
17.55
18.71
17.64
19.65
18.35
24.48
13.12
12.95
24.01
-10.56
18.20
15.93
3.55
2.85
3.40
2.87
8.70
3.58
5.03
4.07
2.84
2.51
4.39
7.59
3.99
1.61
2.81
6.47
5.31
3.06
4.15
4,485.6
6,151.1
1,419.2
22,859.3
161.7
6,750.3
462.2
1,700.1
28,028.7
14,595.3
3,938.7
301.8
5,814.9
1,573.8
3,085.4
214.9
262.9
8,685.1
6,138.4
4,537.6
6,452.5
1,419.2
22,860.6
169.8
6,898.5
465.3
1,712.3
29,144.0
15,090.9
4,645.1
305.2
6,139.6
1,573.8
3,092.2
216.5
279.7
8,937.4
6,330.0
38.4
40.6
38.2
23.4
67.8
29.6
56.6
30.2
28.8
27.4
35.7
58.5
37.0
44.0
21.8
68.0
53.4
30.3
40.5
785
996
537
889
51
735
659
378
1,987
382
410
98
547
1,899
557
160
37
2,102
734
32,830
38,717
13,176
153,440
673
56,202
5,058
13,336
155,322
87,860
27,896
919
41,183
17,768
31,518
1,685
277
70,035
41,550
0.732
0.629
0.928
0.671
0.416
0.833
1.094
0.784
0.554
0.602
0.708
0.305
0.708
1.129
1.022
0.784
0.105
0.806
0.712
54.95
66.72
10.07
43.91
57.62
71.27
10.62
46.50
41.67
46.55
9.10
32.44
2.90
3.59
0.65
2.38
3.11
3.69
0.73
2.51
18.95
18.58
15.49
17.67
17.66
18.06
13.89
16.54
7.29
2.90
11.54
7.24
51.59
71.43
61.51
6.31
4.66
8.30
6.42
2.70
-0.32
6.45
2.94
7.32
11.44
7.44
8.73
7.32
11.44
7.44
8.73
39.04
54.89
10.76
34.90
19.63
22.40
4.32
15.45
18.37
29.75
11.87
20.00
2.73
3.90
7.15
4.59
4,610.3
3,567.2
237.9
2,805.1
5,007.7
3,705.3
237.9
2,983.6
32.0
42.6
53.6
42.7
382
329
106
272
20,946
22,303
1,033
14,761
0.454
0.625
0.434
0.505
53.76
57.03
43.03
2.76
3.01
18.08
16.32
12.43
74.05
7.98
2.68
5.96
5.96
25.51
9.03
16.69
4.21
5,662.2
5,852.0
40.8
668
37,723
0.682
30
Long-Term
Issuer Rating
BBBBB+
BBBBBB+
BBB+
BB+
BBB+
BBB
BBB
BBB
BBB
BBB
Name
Ticker
31-Mar-2015
Price/FFO
Estimates
2015
2016
FFO
Growth (%)
2015 - 2016
FFO
Payout (%)
2014: Q4
Debt/
EBITDA
2014: Q4
Mar-15
QTD
3-Yr
5-Yr
Dividend
Yield (%)
Equity
Market
Cap ($M)
Implied
Market
Cap ($M)
Debt
Ratio (%)
Average
Share
Volume
Average
Dollar
Volume
Relative
Liquidity
Diversified
Alexanders Inc
American Assets Trust Inc.
American Homes 4 Rent
American Residential Properties
Armada Hoffler Properties
BRT Realty Trust
CoreSite Realty
Corrections Corp of America
CyrusOne
Digital Realty Trust
DuPont Fabros Technology
EPR Properties
Equinix Inc
Farmland Partners REIT
Gaming & Leisure Properties
Geo Group
Gladstone Land
Gramercy Property Trust
Gyrodyne Amer
HMG/Courtland Properties
Investors Real Estate Trust
Iron Mountain
Lamar Advertising
Lexington Realty Trust
NorthStar Realty Finance
One Liberty
Outfront Media
QTS Realty Trust
Select Income REIT
Silver Bay Realty Trust
Starwood Waypoint Residential Trust
Vornado Realty
W. P. Carey Inc.
Washington Real Estate Inv
Whitestone REIT
Winthrop Realty Trust
AVERAGE
ALX
AAT
AMH
ARPI
AHH
BRT
COR
CXW
CONE
DLR
DFT
EPR
EQIX
FPI
GLPI
GEO
LAND
GPT
GYRO
HMG
IRET
IRM
LAMR
LXP
NRF
OLP
OUT
QTS
SIR
SBY
SWAY
VNO
WPC
WRE
WSR
FUR
456.58
43.28
16.55
17.99
10.66
7.14
48.68
40.26
31.12
65.96
32.68
60.03
232.85
11.74
36.87
43.74
12.05
28.07
4.10
12.20
7.50
36.48
59.27
9.83
18.12
24.42
29.92
36.41
24.99
16.16
25.85
112.00
68.00
27.63
15.88
16.32
48.37
481.90
45.05
18.51
19.60
11.02
7.67
50.74
42.10
32.64
74.39
38.28
65.58
259.13
13.63
37.65
45.19
13.37
29.73
5.54
16.84
9.21
41.09
60.48
11.69
35.28
25.60
35.15
40.07
30.85
16.96
28.39
126.00
73.58
30.05
16.32
18.21
52.99
348.50
32.97
16.13
17.01
8.97
6.77
30.03
31.55
19.90
54.18
23.76
50.45
187.36
9.48
28.16
32.71
9.04
20.52
3.65
10.97
7.09
26.94
45.71
9.27
16.10
20.23
25.93
27.25
22.79
15.14
24.11
98.36
61.15
24.25
13.87
14.25
38.74
20.09
1.72
0.77
0.82
0.85
2.60
2.74
1.98
5.05
2.38
4.33
11.82
0.45
2.61
2.89
0.45
1.88
0.66
2.14
2.61
1.04
1.92
2.24
2.17
2.65
0.61
1.66
4.93
4.19
1.69
1.31
1.05
2.95
22.24
1.86
0.98
1.20
0.95
2.99
2.89
2.32
5.36
2.61
4.67
13.48
0.53
2.63
3.10
0.45
2.23
0.65
2.18
2.79
1.07
1.94
2.36
2.60
2.67
0.82
2.39
5.24
4.34
1.75
1.34
0.67
3.23
22.73
25.14
21.44
21.86
12.54
18.74
14.71
15.74
13.06
13.72
13.87
19.70
26.38
14.15
15.12
27.08
14.90
11.42
17.07
22.71
9.48
12.72
13.34
16.75
9.44
26.46
15.60
22.71
16.23
16.34
12.17
15.54
17.15
20.53
23.30
16.85
14.97
11.28
16.30
13.94
13.41
12.30
12.50
12.86
17.27
22.36
14.01
14.12
26.78
12.59
11.60
16.71
21.24
9.15
12.59
12.66
14.01
9.37
19.74
10.80
21.38
15.67
15.81
11.83
24.36
15.70
10.70
7.88
27.26
46.08
11.18
15.00
5.56
17.41
6.14
9.74
7.81
14.08
17.98
1.01
7.09
1.12
18.41
-1.52
2.11
6.90
3.61
1.04
5.35
19.54
0.76
34.03
44.47
6.21
3.57
3.33
2.87
-36.19
10.02
66.60
52.38
50.00
0.00
76.19
0.00
63.64
76.12
47.73
68.03
59.32
85.50
83.87
79.17
112.50
87.50
92.86
117.39
60.71
80.43
61.70
84.21
0.00
63.48
104.65
71.43
129.55
69.44
8.06
6.68
6.85
15.01
8.56
21.29
2.33
3.08
3.86
3.79
3.72
5.00
24.41
6.05
4.41
12.05
7.81
8.22
5.22
3.25
6.05
15.71
7.34
4.09
5.69
2.93
17.30
7.66
7.05
6.57
8.93
20.17
8.41
3.67
6.11
-0.53
3.75
0.27
2.15
3.50
2.28
5.77
0.68
5.72
-1.11
4.63
5.79
10.76
1.37
1.48
0.24
3.60
-3.77
-0.30
0.56
3.21
-7.67
-3.68
4.79
1.26
2.57
1.22
0.00
3.22
1.78
0.55
-1.42
1.24
1.37
1.81
5.20
9.33
-2.52
2.39
14.12
2.29
25.73
12.27
14.10
0.80
-0.42
5.71
3.45
13.92
27.78
9.94
13.71
2.42
-1.71
6.50
-6.52
-4.41
11.79
-8.93
5.31
4.84
13.00
8.55
4.88
-2.42
-1.43
5.64
-1.63
1.00
7.67
4.68
5.75
5.20
9.33
-2.52
2.39
14.12
2.29
25.73
12.27
14.10
0.80
-0.42
5.71
3.45
13.92
27.78
9.94
13.71
2.42
-1.71
6.50
-6.52
-4.41
11.79
-8.93
5.31
4.84
13.00
8.55
4.88
-2.42
-1.43
5.64
-1.63
1.00
7.67
4.68
5.75
30.69
31.43
0.20
0.06
13.44
0.14
63.54
36.12
54.67
30.96
45.04
19.54
31.75
9.18
44.34
-11.95
39.60
-27.92
-26.49
-10.99
55.61
23.40
-3.91
24.75
22.46
25.50
50.60
-10.92
4.94
-8.76
28.78
19.67
20.96
18.64
62.84
20.23
20.65
27.28
0.71
32.09
27.09
1.35
15.00
16.11
15.64
47.57
39.52
-32.65
52.27
5.54
21.41
24.75
9.38
64.66
17.66
10.35
17.75
19.78
2.37
15.50
22.15
19.76
19.71
1.55
23.07
9.05
12.30
14.89
20.13
25.26
21.06
-6.18
29.75
3.03
14.64
12.87
15.22
47.55
15.95
14.15
25.13
3.25
14.48
16.04
3.07
2.15
1.21
0.00
6.38
0.00
3.45
5.37
4.05
5.15
5.14
6.05
0.73
3.95
5.91
5.67
3.49
2.85
0.00
4.10
6.93
5.21
4.59
6.92
8.83
6.39
4.55
3.52
7.68
1.49
1.62
2.25
5.60
4.34
7.18
3.98
4.16
2,319.7
1,887.7
3,457.1
578.2
266.7
100.7
1,052.9
4,658.2
1,200.1
8,927.3
2,145.6
3,430.9
12,720.4
90.8
4,141.9
3,243.2
92.5
1,310.5
6.1
12.8
901.9
7,640.9
4,773.1
2,273.6
5,970.1
395.8
4,084.6
1,256.9
2,208.1
603.9
976.5
20,848.0
7,032.2
1,841.0
360.7
594.0
3,150.1
2,319.7
2,662.6
4,344.6
588.9
424.2
100.7
2,287.5
4,658.2
2,027.9
9,133.4
2,653.8
3,430.9
12,720.4
113.6
4,141.9
3,243.2
92.5
1,379.8
6.1
12.8
1,036.7
7,640.9
4,773.1
2,311.6
5,970.1
395.8
4,084.6
1,540.8
2,208.1
640.0
976.5
22,038.5
7,032.2
1,841.0
367.1
594.0
3,327.6
30.6
28.5
56.7
48.7
84.4
15.4
22.2
28.8
33.7
27.5
36.0
53.1
44.2
39.8
56.5
25.7
74.3
14.4
49.4
36.8
44.8
66.6
44.3
40.6
30.3
60.2
36.5
64.2
32.6
36.1
39.4
53.0
42.4
4
153
1,220
279
78
8
165
528
336
1,044
656
321
1,302
28
812
510
23
477
7
1
530
1,596
758
2,685
8,898
33
1,050
271
782
245
429
926
424
248
69
138
751
1,827
6,511
20,056
5,000
828
57
7,976
21,221
10,420
68,792
21,305
19,173
301,356
317
29,241
22,048
263
13,573
28
16
3,934
59,207
44,385
27,141
163,615
802
31,420
9,833
19,113
3,936
11,027
100,845
28,989
6,816
1,096
2,214
29,566
0.079
0.345
0.580
0.865
0.311
0.056
0.758
0.456
0.868
0.771
0.993
0.559
2.369
0.349
0.706
0.680
0.284
1.036
0.456
0.125
0.436
0.775
0.930
1.194
2.741
0.202
0.769
0.782
0.866
0.652
1.129
0.484
0.412
0.370
0.304
0.373
0.696
Health Care
CareTrust REIT
HCP
Healthcare REIT
Healthcare Realty Trust
Healthcare Trust Of America Inc
LTC Properties
Medical Properties Trust
National Health Investors
New Senior Investment Group
Omega Healthcare Investors
Physicians Realty Trust
Sabra Health Care REIT
Senior Housing Properties Trust
Universal Health Rlty Income
Ventas Inc
AVERAGE
CTRE
HCP
HCN
HR
HTA
LTC
MPW
NHI
SNR
OHI
DOC
SBRA
SNH
UHT
VTR
13.56
43.21
77.36
27.78
27.86
46.00
14.74
71.01
16.63
40.57
17.61
33.15
22.19
56.25
73.02
38.73
21.60
48.21
84.31
30.94
29.94
48.31
15.62
76.46
19.85
45.16
17.85
34.02
24.50
56.87
80.95
42.31
11.19
39.47
61.92
23.44
23.16
36.89
12.26
57.04
16.16
34.00
12.58
24.25
20.45
41.26
60.70
31.65
1.02
3.15
4.36
1.56
1.55
2.70
1.25
4.61
2.99
1.01
2.31
1.81
4.67
2.54
1.22
3.25
4.62
1.63
1.66
2.92
1.34
4.84
3.12
1.13
2.45
1.87
4.93
2.69
13.29
13.73
17.74
17.78
17.96
17.01
11.78
15.41
13.58
17.52
14.33
12.26
15.65
15.23
11.11
13.31
16.75
17.04
16.83
15.74
10.98
14.66
12.99
15.54
13.56
11.89
14.81
14.25
19.61
3.18
5.89
4.38
6.70
8.08
7.29
5.11
4.58
12.77
5.75
3.07
5.62
7.08
0.00
66.46
78.71
81.08
84.56
79.69
87.50
73.33
69.86
74.51
90.70
94.03
70.39
73.14
6.77
4.61
5.58
6.36
5.58
2.81
6.01
3.80
4.70
7.13
6.55
5.58
1.63
6.18
5.23
7.94
2.01
0.32
-2.66
1.45
3.46
-1.11
0.96
-1.25
2.18
7.05
1.41
-0.72
12.02
-1.17
2.13
11.26
-0.64
3.33
2.74
4.50
7.75
8.65
2.72
1.09
6.01
7.49
10.51
2.04
18.33
2.92
5.92
11.26
-0.64
3.33
2.74
4.50
7.75
8.65
2.72
1.09
6.01
7.49
10.51
2.04
18.33
2.92
5.92
17.23
36.00
20.49
28.01
28.46
22.70
23.25
28.76
34.52
25.33
5.70
40.66
25.98
25.93
8.20
17.61
13.48
18.74
24.57
19.19
32.28
33.76
7.09
18.77
13.27
18.81
10.95
17.29
9.20
17.42
14.88
19.06
23.81
6.87
16.51
13.80
14.98
2.10
5.23
4.27
4.32
4.16
4.43
5.97
4.79
1.38
5.32
5.11
4.71
7.03
4.52
3.17
4.43
425.9
19,792.0
26,750.3
2,707.5
3,440.0
1,598.6
3,062.7
2,667.5
1,104.2
5,623.7
1,133.2
1,963.6
5,214.0
723.3
24,155.7
6,690.8
425.9
20,055.9
26,750.3
2,707.5
3,481.4
1,598.6
3,068.1
2,667.5
1,104.2
5,623.7
1,234.3
1,963.6
5,214.0
723.3
24,296.3
6,727.6
48.0
32.2
30.4
34.5
29.6
17.3
48.0
25.0
53.6
34.5
20.1
39.9
38.3
25.6
35.4
34.2
127
3,959
2,662
742
765
170
1,737
182
436
1,560
586
418
2,410
53
2,875
1,245
1,687
164,582
204,059
20,199
21,030
7,498
25,553
12,798
7,265
62,284
9,877
13,512
53,263
2,797
206,761
54,211
0.396
0.832
0.763
0.746
0.611
0.469
0.834
0.480
0.658
1.108
0.872
0.688
1.022
0.387
0.856
0.715
Lodging/Resorts
Ashford Hospitality Prime
Ashford Hospitality Trust
Chatham Lodging Trust
Chesapeake Lodging Trust
Diamondrock Hospitality
FelCor Lodging
Hersha Hospitality Trust
Hospitality Properties Trust
Host Hotels & Resorts
Innsuites Hospitality Tr
LaSalle Hotel Properties
Pebblebrook Hotel Trust
RLJ Lodging Trust
Ryman Hospitality Properties
Sotherly Hotels Inc
Strategic Hotels & Resorts
Summit Hotel Properties
Sunstone Hotel Investors
Supertel Hospitality
XENIA HOTELS & RESORTS INC
AVERAGE
AHP
AHT
CLDT
CHSP
DRH
FCH
HT
HPT
HST
IHT
LHO
PEB
RLJ
RHP
SOHO
BEE
INN
SHO
SPPR
XHR
16.77
9.62
29.41
33.83
14.13
11.49
6.47
32.99
20.18
2.70
38.86
46.57
31.31
60.91
7.61
12.43
14.07
16.67
1.68
22.75
21.52
17.99
11.99
31.60
38.90
15.98
12.23
7.44
34.06
24.33
3.06
43.47
50.11
36.16
63.84
8.30
14.25
14.35
17.98
3.07
24.09
23.66
14.95
8.82
21.08
27.79
11.82
9.11
5.87
26.62
19.92
1.73
31.83
33.86
26.21
43.16
6.50
10.50
9.11
13.42
1.21
20.32
17.19
1.58
1.25
2.42
2.33
1.03
0.84
0.56
3.48
1.54
2.81
2.48
2.54
4.98
1.31
0.83
1.10
1.30
1.91
1.77
1.41
2.77
2.70
1.15
1.03
0.62
3.68
1.69
3.10
2.90
2.80
5.50
1.47
0.93
1.25
1.43
2.13
10.59
7.70
12.14
14.53
13.76
13.61
11.62
9.48
13.06
13.82
18.79
12.32
12.23
5.81
15.00
12.81
12.84
12.36
9.47
6.83
10.62
12.55
12.30
11.12
10.49
8.96
11.93
12.54
16.08
11.19
11.07
5.18
13.30
11.30
11.63
10.97
11.82
12.72
14.31
15.77
11.93
22.48
10.71
5.80
9.52
10.27
16.81
10.09
10.41
12.21
12.76
13.31
10.45
12.43
48.39
29.29
20.00
50.00
59.76
35.71
44.64
34.85
77.46
20.00
41.96
14.29
39.70
7.55
11.13
4.91
2.95
3.21
3.25
6.39
4.31
2.69
2.03
2.58
4.40
5.83
9.70
5.58
5.40
3.85
5.04
3.38
-8.55
1.69
-3.88
-1.55
6.69
-2.53
7.08
-2.95
-6.90
0.82
-3.49
-0.51
2.43
1.06
-5.26
7.16
-4.18
10.06
8.73
0.47
-1.98
-7.06
2.55
-8.14
-4.13
6.59
-6.97
8.04
-14.26
8.35
-3.04
2.75
-5.61
16.72
2.41
-6.05
14.14
1.28
-24.24
7.31
-0.57
-1.98
-7.06
2.55
-8.14
-4.13
6.59
-6.97
8.04
-14.26
8.35
-3.04
2.75
-5.61
16.72
2.41
-6.05
14.14
1.28
-24.24
7.31
-0.57
12.26
-5.42
51.49
36.60
24.10
28.39
15.59
22.58
3.43
26.58
29.15
41.24
21.56
49.65
23.41
21.98
58.10
25.24
-1.13
25.52
24.57
38.59
28.85
14.87
47.84
10.46
15.25
10.19
5.50
15.37
30.26
23.37
38.96
41.97
23.61
28.89
21.31
-40.71
21.06
20.75
16.62
9.99
15.34
9.17
14.46
8.78
17.15
13.88
19.75
23.06
28.32
23.95
9.26
-34.03
13.10
1.19
4.99
4.08
4.14
3.54
1.39
4.33
5.94
3.96
0.37
3.86
2.66
4.22
4.27
3.68
0.00
3.34
1.20
0.00
0.64
2.89
406.9
953.1
1,125.1
1,856.5
2,757.4
1,430.3
1,310.5
4,935.5
15,258.3
22.5
4,383.7
3,303.9
4,136.1
3,077.6
80.4
3,415.6
1,199.1
3,424.5
7.9
2,579.8
2,783.2
560.0
1,144.0
1,125.1
1,856.5
2,757.4
1,437.3
1,355.3
4,935.5
15,452.1
32.4
4,395.2
3,332.2
4,164.1
3,077.6
101.4
3,425.4
1,213.5
3,424.5
7.9
2,579.8
2,818.9
56.4
63.0
35.8
25.8
26.4
53.3
39.2
38.0
17.9
39.1
24.5
20.5
25.9
33.5
72.1
33.6
36.9
29.8
87.2
39.9
97
720
289
526
2,101
881
1,677
709
8,625
2
1,077
491
997
492
27
2,785
588
2,311
16
1,592
1,300
1,602
7,152
8,471
17,701
30,091
9,846
11,020
22,734
179,471
4
42,009
23,016
31,115
30,373
203
34,848
8,067
38,705
28
35,615
26,604
0.394
0.750
0.753
0.953
1.091
0.688
0.841
0.461
1.176
0.019
0.958
0.697
0.752
0.987
0.253
1.020
0.673
1.130
0.357
1.381
0.767
Self Storage
CubeSmart
Extra Space Storage
Public Storage
Sovran Self Storage
AVERAGE
CUBE
EXR
PSA
SSS
24.15
67.57
197.14
93.94
95.70
25.43
69.30
206.76
97.49
99.75
17.62
50.30
163.05
73.97
76.24
1.18
2.94
8.68
4.76
4.39
1.29
3.23
9.26
5.22
4.75
20.52
23.01
22.72
19.75
21.50
18.66
20.89
21.29
18.00
19.71
9.96
10.12
6.71
9.72
9.13
48.15
65.28
67.31
60.71
60.36
5.46
4.99
0.14
3.89
3.62
4.79
3.46
0.70
2.09
2.76
10.15
16.06
7.44
8.59
10.56
10.15
16.06
7.44
8.59
10.56
44.72
43.94
20.73
32.43
35.45
30.50
37.21
16.27
27.75
27.93
30.94
43.97
20.28
26.78
30.49
2.65
2.78
2.84
3.19
2.87
3,933.3
7,824.8
34,034.3
3,323.1
12,278.9
3,987.8
8,117.6
34,080.0
3,341.8
12,381.8
24.4
25.7
0.6
21.6
18.1
1,366
763
704
274
777
32,287
50,588
136,473
25,324
61,168
0.821
0.647
0.401
0.762
0.658
Timber
CatchMark Timber Trust
Plum Creek Timber Co
Potlatch Corp. REIT
Rayonier
Weyerhaeuser
AVERAGE
CTT
PCL
PCH
RYN
WY
11.72
43.45
40.04
26.96
33.15
31.06
13.92
45.32
44.07
48.71
36.69
37.74
10.58
39.00
36.68
25.59
29.89
28.35
0.53
0.53
0.69
0.69
22.11
22.11
16.99
16.99
30.19
30.19
3.11
5.94
1.50
2.92
3.26
3.35
-3.38
0.02
1.23
-0.71
-5.58
-1.68
4.63
2.57
-3.46
-2.59
-6.87
-1.15
4.63
2.57
-3.46
-2.59
-6.87
-1.15
-13.12
7.75
7.26
-17.04
16.70
0.31
5.64
12.26
-2.39
18.15
8.42
6.57
7.16
7.92
17.57
9.81
4.27
4.05
3.75
3.71
3.50
3.86
387.1
7,686.7
1,625.3
3,400.2
17,352.7
6,090.4
387.1
7,686.7
1,625.3
3,400.2
17,352.7
6,090.4
24.0
30.1
27.0
17.6
22.3
24.2
160
957
258
827
3,258
1,092
1,901
41,109
10,221
22,405
109,954
37,118
0.491
0.535
0.629
0.659
0.634
0.589
41.14
45.04
33.25
2.65
2.90
15.90
14.48
10.31
63.28
6.38
1.36
4.01
4.01
22.02
19.76
15.63
3.81
4,362.5
4,463.3
37.6
1,004
35,498
0.709
OVERALL AVERAGE
31
Long-Term
Issuer Rating
BB+
B+
BBB
BBBB+
BB
BB-
B+
BBBB+
BBB+
BBB-
BBB+
BBB
BBB
B
BBB+
BBB
BBBBBB
BB+
BB+
BBBBBBBB+
BBBBBB+
B+
BBB
A
BBB-
BBB
BB+
BBBBBB
Mortgage
Name
Home Financing
AG Mortgage Investment Trust
Altisource Residential
American Capital Agency Corp.
American Capital Mortgage Investment
Annaly Capital Management
Anworth Mortgage Asset
Apollo Residential Mortgage
ARMOUR Residential REIT
Capstead Mortgage
Cherry Hill Mortgage Investment
Chimera Investment
CYS Investments
Dynex Capital
Ellington Residential Mortgage REIT
Five Oaks Investment Corp
Great Ajax
Hatteras Financial
Invesco Mortgage Capital
JAVELIN Mortgage Investment
MFA Financial
New Residential Investment Corp.
New York Mortgage Trust
Orchid Island Capital
PennyMac Mortgage Investment Trust
Redwood Trust
Two Harbors Investment
Western Asset Mortgage Capital
ZAIS Financial Corp
AVERAGE
Ticker
MITT
RESI
AGNC
MTGE
NLY
ANH
AMTG
ARR
CMO
CHMI
CIM
CYS
DX
EARN
OAKS
AJX
HTS
IVR
JMI
MFA
NRZ
NYMT
ORC
PMT
RWT
TWO
WMC
ZFC
Commercial Financing
Apollo Commercial Real Estate Finance
ARI
Arbor Realty Trust
ABR
Ares Commercial Real Estate
ACRE
Blackstone Mortgage Trust
BXMT
Colony Capital
CLNY
Hannon Armstrong Sustainable Infrastructure Capital
HASI
iStar Financial
STAR
Jernigan Capital
JCAP
Newcastle Invt Corp
NCT
Owens Realty Mortgage Inc
ORM
RAIT Financial Trust
RAS
Resource Capital
RSO
Starwood Property Trust Inc.
STWD
AVERAGE
Price/FFO
Estimates
2015
2016
FFO
Growth (%)
2015 - 2016
FFO
Payout (%)
2014: Q4
Debt/
EBITDA
2014: Q4
Mar-15
QTD
3-Yr
5-Yr
Dividend
Yield (%)
Equity
Market
Cap ($M)
Implied
Market
Cap ($M)
Debt
Ratio (%)
Average
Share
Volume
Average
Dollar
Volume
Relative
Liquidity
18.84
20.86
21.33
17.96
10.40
5.09
15.95
3.17
11.77
17.63
15.70
8.91
8.47
16.38
10.65
14.53
18.16
15.53
7.56
7.86
15.03
7.76
13.24
21.29
17.87
10.62
15.08
17.84
13.77
20.00
29.09
23.92
20.58
11.92
5.45
17.08
4.43
13.35
20.40
16.95
9.43
8.85
18.00
12.21
14.83
20.40
17.97
14.10
8.46
17.32
8.20
14.90
23.33
21.32
10.97
15.76
19.38
15.66
17.65
16.76
20.54
17.54
10.07
4.79
15.43
3.00
11.62
16.74
15.12
8.24
7.91
15.94
10.23
14.00
17.58
15.17
7.56
7.71
11.58
7.23
12.57
20.40
16.23
9.67
13.30
16.02
12.88
2.17
2.04
0.92
1.71
2.40
2.03
0.92
1.78
9.61
8.64
8.43
8.90
8.69
8.68
8.43
8.60
10.60
-0.49
0.00
3.37
24.60
4.75
41.97
27.21
44.14
41.33
63.52
19.58
5.96
43.38
67.65
32.58
34.07
42.66
24.42
17.68
6.92
33.61
9.31
16.47
30.65
22.07
29.75
3.40
1.40
0.52
0.06
0.72
0.21
3.68
0.95
0.91
2.46
0.79
1.31
1.56
3.61
-2.52
3.05
1.71
0.08
-14.65
1.26
1.99
1.65
-3.47
-0.70
-5.09
4.23
0.53
2.37
0.43
4.74
7.93
0.74
-2.01
-1.05
-0.17
4.20
-10.64
-1.64
-1.92
1.74
5.60
2.67
4.06
2.01
1.29
1.27
3.38
-24.17
0.88
20.68
4.15
5.57
0.95
-7.89
8.60
2.59
5.75
1.40
4.74
7.93
0.74
-2.01
-1.05
-0.17
4.20
-10.64
-1.64
-1.92
1.74
5.60
2.67
4.06
2.01
1.29
1.27
3.38
-24.17
0.88
20.68
4.15
5.57
0.95
-7.89
8.60
2.59
5.75
1.40
22.20
-29.11
11.56
8.54
5.62
14.58
9.73
-10.99
3.27
4.71
14.96
23.67
6.43
10.37
9.11
7.01
5.96
-34.96
11.95
31.23
14.48
30.71
-0.62
-6.49
14.52
10.92
17.39
7.66
12.49
2.94
7.88
-2.39
2.91
8.55
-9.33
7.08
19.25
2.62
8.05
-3.24
8.69
17.54
22.76
15.87
24.21
14.20
8.89
13.01
2.66
6.89
-2.04
11.68
11.24
9.30
10.07
5.38
6.76
16.29
15.72
15.94
10.08
17.91
10.06
12.74
10.55
12.38
11.14
11.54
11.79
12.04
15.14
10.54
11.57
12.23
13.47
11.81
13.43
14.08
0.00
11.01
11.59
19.05
10.18
10.11
13.92
16.31
11.46
6.27
9.79
18.57
8.97
11.85
534.6
1,191.4
7,597.7
920.5
9,851.4
576.5
511.0
1,133.4
1,124.4
132.2
3,225.0
1,440.4
461.0
149.6
156.7
226.7
1,754.5
1,911.3
90.7
2,911.0
2,118.9
815.5
129.1
1,575.2
1,482.7
3,879.0
629.1
142.2
1,666.9
534.6
1,191.4
7,597.7
920.5
9,851.4
576.5
511.0
1,133.4
1,124.4
132.2
3,225.0
1,440.4
461.0
149.6
156.7
226.7
1,754.5
1,933.5
90.7
2,911.0
2,118.9
815.5
129.1
1,575.2
1,482.7
3,879.0
629.1
158.7
1,668.2
83.6
55.0
88.9
85.2
87.6
91.4
87.2
91.3
91.7
72.3
80.6
88.4
87.7
90.0
94.4
89.5
90.4
90.1
78.2
77.1
92.1
92.0
67.0
73.5
82.0
86.3
78.1
84.1
242
576
3,581
502
8,578
1,056
260
2,743
944
28
1,325
2,060
223
53
127
63
853
1,281
173
3,108
1,689
1,415
244
513
589
4,089
795
22
1,326
4,545
12,073
76,698
9,149
90,801
5,513
4,126
8,737
11,265
506
21,075
18,459
1,855
869
1,375
906
15,456
20,192
1,477
24,671
25,515
11,172
3,324
10,813
10,893
43,235
12,034
386
15,969
0.850
1.013
1.009
0.994
0.922
0.956
0.807
0.771
1.002
0.382
0.653
1.281
0.402
0.581
0.878
0.400
0.881
1.056
1.628
0.847
1.204
1.370
2.576
0.686
0.735
1.115
1.913
0.272
0.971
17.18
6.98
11.05
28.37
25.92
18.28
13.00
20.75
4.85
14.98
6.86
4.54
24.30
15.16
17.67
7.41
12.77
31.54
26.78
19.33
15.19
21.69
30.42
19.85
8.40
5.90
24.67
18.59
15.71
6.44
11.02
26.75
21.09
13.20
12.30
20.31
4.11
12.46
6.41
4.36
21.78
13.53
1.88
0.53
0.37
0.52
0.38
0.74
2.17
0.72
0.73
0.52
1.03
9.14
13.18
13.11
13.19
11.84
12.09
7.92
9.76
9.40
8.73
8.95
15.43
35.06
40.38
35.65
31.63
10.00
38.46
24.23
6.13
4.05
18.75
14.14
4.84
14.16
12.55
7.21
4.47
38.99
15.07
4.43
12.07
3.12
-2.65
-5.83
-0.04
4.30
11.44
-1.89
6.01
2.74
20.41
-6.92
-6.55
1.61
1.98
7.72
5.01
-1.57
-0.82
10.38
30.24
-4.76
6.01
10.75
2.74
-8.26
-6.73
6.68
4.41
7.72
5.01
-1.57
-0.82
10.38
30.24
-4.76
6.01
10.75
2.74
-8.26
-6.73
6.68
4.41
13.94
8.60
-10.36
5.90
25.52
35.76
-11.92
5.54
3.48
-11.44
-5.47
11.81
5.95
13.68
15.59
20.97
24.72
21.48
34.61
19.55
8.51
21.98
20.12
9.35
21.66
33.92
12.92
23.15
39.66
8.84
6.88
18.32
19.41
10.24
7.45
9.05
7.33
5.71
5.69
0.00
0.00
9.90
1.87
10.50
14.10
7.90
6.90
977.5
350.0
314.7
1,636.4
2,841.1
499.9
1,110.0
109.1
322.0
161.3
564.5
597.9
5,379.7
1,143.4
977.5
350.0
314.7
1,636.4
2,841.1
506.0
1,110.0
109.1
322.0
161.3
564.5
597.9
5,379.7
1,143.9
55.1
79.2
80.4
64.3
51.3
61.8
78.5
81.5
23.7
81.0
72.1
49.9
64.9
1,317
69
196
429
1,192
270
434
146
710
21
630
894
2,345
666
22,556
483
2,260
12,139
30,538
4,893
5,611
3,013
3,352
297
4,391
4,216
56,531
11,560
2.307
0.138
0.718
0.742
1.075
0.979
0.506
2.760
1.041
0.184
0.778
0.705
1.051
0.999
32
Long-Term
Issuer Rating
B+
BB
Percent
90
90
89
88
88
85
86
86
85
84
83
83
82
80
81
79
78
75
76
75
74
74
74
74
72
7272
70
75
74
71
70
69
68
6868
68
68
68
72
72
72
7171
73
73
73
71
71
70
69
69
68
70
6969
68
68
67
68
69
68
6868
67
66
66
66
65
7070
66
65
68
66
68
65
65
646564
6464
63
68
67
62
61
60
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
33
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Sector
Number of
Companies
Implied
Market Cap ($M)
Total
Dividends ($M)
2014: Q4
Funds From
Operations ($M)
Payout
Ratio (%)
Total
Dividends ($M)
2014: YTD
Funds From
Operations ($M)
Payout
Ratio (%)
Industrial/Office
Office
Industrial
Mixed
Retail
Shopping Centers
Regional Malls
Free Standing
Residential
Apartments
Manufactured Homes
Diversified
Lodging/Resorts
Health Care
Self Storage
Timber
Infrastructure
Equity REITs
36
22
8
6
37
21
9
7
21
18
3
34
19
17
4
5
4
179
148,223
96,072
33,660
18,492
224,628
67,766
123,941
32,921
114,774
106,753
8,021
100,155
56,521
95,938
45,655
32,038
65,805
883,737
1,378
747
317
314
2,598
680
1,394
524
935
862
73
1,495
502
1,414
422
304
440
9,488
2,076
1,358
441
277
2,990
877
1,823
290
1,422
1,332
90
1,340
936
1,402
532
794
11,519
66.4
55.0
71.9
113.3
86.9
77.6
76.5
180.6
65.7
64.7
81.5
111.6
53.6
100.9
79.3
55.5
82.4
5,475
3,141
1,365
968
9,823
2,663
5,138
2,021
3,663
3,397
266
4,639
1,788
4,445
1,622
1,250
1,108
33,813
7,873
5,255
1,461
1,157
11,165
3,581
6,296
1,288
5,282
4,887
395
5,094
3,718
5,388
1,985
3,048
43,679
69.5
59.8
93.5
83.7
88.0
74.4
81.6
156.9
69.3
69.5
67.4
91.1
48.1
82.5
81.7
36.4
77.4
Commercial Financing
Home Financing
Mortgage REITs
12
27
39
14,257
46,958
61,215
334
1,621
1,956
1,193
5,884
7,077
Notes:
Implied market cap is the sum of Operating Partnership units plus common shares outstanding, multiplied by share price.
Source: NAREIT, SNL Financial.
34
Stock Exchange-Listed
Number of Firms
Non-Listed
Equity
Mortgage
Equity
Mortgage
172
48
69
20
Industry
Total
Listed
Non-Listed
(Percent of total)
309
(Billions of dollars)
71.2
28.8
(Percent of total)
Total Assets
732
477
73
1,286
94.0
6.0
412
413
34
861
95.8
4.2
320
64
39
425
90.4
9.6
732
477
73
1,286
94.0
6.0
1,099
477
105
1,6851
93.5
6.5
743
71
814
100.0
35
Sector
Number of
Companies
Implied Market
Capitalization
Debt Ratio
Interest
Coverage
Fixed Charge
Coverage
Industrial/Office
Office
Industrial
Mixed
Retail
Shopping Centers
Regional Malls
Free Standing
Residential
Apartments
Manufactured Homes
Diversified
Lodging/Resorts
Health Care
Self Storage
Timber
Infrastructure
Equity Totals
35
21
8
6
37
22
9
6
20
17
3
30
19
15
4
5
4
169
127,326,286
82,564,309
28,424,954
16,337,024
197,396,619
59,886,302
107,810,316
29,700,001
97,001,451
90,441,957
6,559,494
71,558,405
48,128,445
80,620,071
40,066,341
29,500,304
64,292,885
755,890,806
38.2
39.6
33.1
38.8
34.5
37.9
34.3
27.4
33.8
33.6
37.0
36.5
32.5
35.3
9.3
25.0
28.5
33.5
4.08
3.96
4.52
4.17
3.42
3.92
3.08
3.48
4.80
4.96
3.40
3.80
5.11
4.00
14.01
4.91
3.92
4.14
3.77
3.74
4.27
3.45
3.16
3.49
2.96
3.07
4.63
4.83
3.05
3.30
4.39
3.85
5.81
4.57
3.68
3.77
Commercial Financing
Home Financing
Mortgage Totals
13
27
40
18,737,936
45,863,322
64,601,258
59.4
86.1
82.8
2.51
2.64
2.61
2.09
2.48
2.38
209
820,492,064
40.2
3.97
3.62
Industry Totals
Notes:
1
Implied market capitalization is the sum of Operating Partnership units plus common shares outstanding,
multiplied by share price; data presented in thousands of dollars.
Source: NAREIT, SNL Financial.
36
Period
Global
Return Components
Total
Price
Dividend
Yield
North America
Return Components
Dividend
Total
Price
Yield
Asia
Return Components
Total
Price
Dividend
Yield
Europe
Return Components
Total
Price
Dividend
Yield
36.26
-14.92
-40.63
32.22
28.65
8.19
18.14
1.27
28.15
4.35
30.89
-18.25
-43.88
25.18
23.63
4.11
13.82
-2.56
23.23
3.47
3.64
4.84
7.79
3.83
3.70
3.93
3.79
4.18
3.65
3.45
36.49
14.80
-52.48
43.43
17.21
-19.61
45.52
4.37
0.22
2.68
32.15
11.67
-54.43
37.82
13.23
-22.56
40.35
1.21
-2.97
2.04
2.88
2.84
5.72
3.76
3.42
4.28
3.14
3.01
2.84
2.79
66.99
-24.50
-51.13
40.45
9.23
-12.34
30.70
16.21
10.41
6.13
62.79
-26.63
-53.30
33.00
4.41
-16.01
24.51
11.64
6.49
5.29
2.00
3.60
7.15
4.48
4.16
5.02
4.29
3.87
3.22
2.86
9.40
7.02
-3.38
13.28
4.35
8.32
5.98
-4.33
12.20
3.47
1.08
1.03
0.95
1.09
0.88
-4.68
9.24
-4.89
1.20
2.68
-5.36
7.94
-5.31
0.31
2.04
0.67
1.31
0.42
0.88
0.64
5.98
8.12
-7.16
3.78
6.13
5.32
5.67
-7.43
3.37
5.29
0.66
2.46
0.28
0.40
0.84
9.56
1.83
1.53
6.41
-3.37
1.49
9.35
1.55
1.03
6.25
-3.60
1.02
0.21
0.28
0.50
0.16
0.23
0.46
4.09
-2.10
-0.69
1.59
2.19
-1.09
3.93
-2.41
-1.10
1.49
1.89
-1.33
0.15
0.31
0.41
0.10
0.30
0.23
1.79
3.22
-1.23
5.76
4.86
-4.30
1.62
3.09
-1.32
5.57
4.84
-4.87
0.18
0.13
0.09
0.19
0.03
0.57
22.23
13.08
15.16
9.39
12.82
12.36
17.72
8.85
10.84
4.81
7.54
6.49
7.96
10.28
7.87
7.21
8.03
7.22
4.61
6.77
4.30
3.56
4.30
3.57
10.56
16.41
11.76
5.23
10.79
9.36
6.46
11.65
7.08
1.07
6.47
5.15
37
Ticker:
The high and low closing prices for the shares over the previous 52 weeks.
Price/FFO Multiples:
Price on the date indicated divided by the FactSet mean FFO estimate for the current and following year.
FactSet mean FFO estimate for the current and following year.
The percentage change between the current and following year mean FFO estimate as reported by FactSet.
Debt/EBITDA Multiples
Average Total Debt over the prior 2 quarters divided by the the most recent quarter's annualized EBITDA.
Regular cash dividends paid on the company's primary issue of common stock as a percent of funds from operations, on a per-share basis.
The current indicated dividend rate annualized and divided by the current stock price.
The difference between the REIT dividend yield and the 10-year constant maturity treasury yield.
Total returns are calculated by taking the closing price for the current period, adding any dividends with an ex-dividend date in that period then
subtracting the closing price for the previous period and dividing the result by the closing price of the prior period.
Month:
Year to Date:
The total return for the calendar year through the latest month-end.
One Year:
Two Year:
Three Year:
Five Year:
Price on the date indicated times the number of common shares outstanding.
Price on the date indicated times the number of shares outstanding including Operating Partnership Units.
A leverage ratio calculated by taking the REITs total debt and dividing it by the total market capitalization. Total capitalization is the sum of implied
market capitalization and total debt.
The long-term credit rating, as announced by Standard & Poors, and obtained from SNL Financial.
The average number of shares traded daily over the past month, represented in thousands.
The average of the daily value of shares traded over the past month, represented in thousands. Daily value is computed by multiplying shares
traded by the closing price on that date.
2006 ChartBook
7/27/06
9:15 AM
Page 3