Vous êtes sur la page 1sur 46

NAREIT

REITWatch

April 2015
(Data as of March 31, 2015)

A Monthly Statistical Report on the Real Estate Investment Trust Industry

National Association of Real Estate Investment Trusts


REITs: Building Dividends & Diversification

NAREIT Disclaimer
NAREIT does not intend this publication to be a solicitation related to any particular company,
nor does it intend to provide investment, legal or tax advice. Investors should consult with their
own investment, legal or tax advisers regarding the appropriateness of investing in any of the
securities or investment strategies discussed in this publication. Nothing herein should be
construed to be an endorsement by NAREIT of any specific company or products or as an offer to
sell or a solicitation to buy any security or other financial instrument or to participate in any trading
strategy. NAREIT expressly disclaims any liability for the accuracy, timeliness or completeness of
data in this publication. Unless otherwise indicated, all data are derived from, and apply only to,
publicly traded securities. Any investment returns or performance data (past, hypothetical or
otherwise) are not necessarily indicative of future returns or performance. Copyright 2014 by
NAREIT. NAREIT and REITWatch are the exclusive registered marks of the National
Association of Real Estate Investment Trusts. Please direct all questions or comments to John
Barwick, Director, Industry Information & Statistics, NAREIT, 1875 I Street, NW, Suite 600,
Washington, DC 20006 or call (202) 739-9400.

REITWATCH
TABLE OF CONTENTS

I. Indicators of US REIT Investment Performance


REIT Industry Fact Sheet ................................................................................................................. 1
Investment Performance of the FTSE NAREIT US Real Estate Index Series ................................. 3
Investment Performance by Property Sector and Subsector ............................................................. 4
Selected Indicators of Equity Market Performance .......................................................................... 5
Historical Offerings of REIT Securities ........................................................................................... 6
FTSE NAREIT Equity REITs Dividend Yield vs. 10-Year Constant Maturity Treasury ................ 7
FTSE NAREIT Equity REITs Dividend Yield Spread..................................................................... 7
Major Stock Total Return Indexes .................................................................................................... 8
Average Daily Dollar Trading Volume ............................................................................................ 9
Comparative Total Return Investment Performance ...................................................................... 10
Comparative Total Return Investment Correlations ....................................................................... 11
20-Year Average Annual Total Returns ......................................................................................... 12
Adjusted 20-Year Average Annual Total Returns .......................................................................... 12
20-Year Average Annual Total Return vs. 20-Year Standard Deviation of Annual Total Return . 13
FTSE NAREIT All Equity REITs Return Components ................................................................. 14
S&P 500 Return Components......................................................................................................... 15
Wilshire 5000 Return Components ................................................................................................ 16
Annual Price and Total Returns by Investment Sector ................................................................... 17
Annual Price and Total Returns by Property Sector ....................................................................... 18
Annual Price and Total Returns by Property Subsector ................................................................. 19
Annual Equity Market Capitalization ............................................................................................. 20
REITs in the FTSE NAREIT All REIT Index and S&P Equity Indexes ........................................ 21
Mergers & Acquisitions Activity ................................................................................................... 26

II. US REIT Performance Statistics by Property Sector and Subsector


Industrial/Office ............................................................................................................................. 28

Office

Industrial

Mixed
Retail .............................................................................................................................................. 29

Shopping Centers

Regional Malls

Free Standing
Residential ...................................................................................................................................... 30

Apartments

Manufactured Homes
Diversified ...................................................................................................................................... 31
Health Care ..................................................................................................................................... 31
Lodging/Resorts ............................................................................................................................. 31
Self Storage .................................................................................................................................... 31
Timber ............................................................................................................................................ 31
Mortgage ........................................................................................................................................ 32

Home Financing

Commercial Financing

III. Indicators of US REIT Industry Activity


REIT Payout Ratios: Dividend as a Percent of Funds from Operations ......................................... 33
REIT Dividends and Funds from Operations by Property Sector/Subsector .................................. 34
US REIT Industry Balance Sheet ................................................................................................... 35
Summary of REIT Financial Leverage ........................................................................................... 36

IV. Indicators of Global Real Estate Investment Performance


FTSE EPRA/NAREIT Global Real Estate Index Series Investment Performance ........................ 37

V. Glossary of REITWatch Terms

This page intentionally left blank.

National Association of Real Estate Investment Trusts


REIT Industry Fact Sheet
Data as of March 31, 2015, except where noted.
Unless otherwise noted, all data are derived from, and apply only to, publicly traded US REITs.

Industry Size

FTSE NAREIT All REITs equity market capitalization = $966 billion

FTSE NAREIT All Equity REITs equity market capitalization = $900 billion

REITs own approximately $1.7 trillion of commercial real estate assets, including listed and non-listed
public Equity and Mortgage REITs

220 REITs are in the FTSE NAREIT All REITs Index

191 REITs trade on the New York Stock Exchange

NYSE listed REITs equity market capitalization = $916 billion

Investment Performance
Year-to-date and compound annual total returns of the FTSE NAREIT All REITs Index, the FTSE NAREIT All Equity REITs Index,
and leading US benchmarks for periods ending March 31, 2015:

FTSE NAREIT
All
REITs

All
Equity REITs

S&P
500

Russell
2000

NASDAQ
Composite1

Dow Jones
Industrial
Avgerage1

2015: YTD

4.05

3.98

0.95

4.32

3.48

-0.26

1-Year

21.85

22.68

12.73

8.21

16.72

8.01

3-Year

14.11

14.05

16.11

16.27

16.60

10.40

5-Year

15.43

15.60

14.47

14.57

15.37

10.36

10-Year

8.78

9.54

8.01

8.82

9.38

5.40

15-Year

12.42

12.80

4.15

7.19

0.46

3.30

20-Year

11.29

11.74

9.39

9.62

9.37

7.53

25-Year

11.02

11.60

9.79

10.03

10.17

7.82

30-Year

9.43

11.03

11.05

9.95

10.02

9.20

35-Year

11.55

12.76

11.99

11.66

10.90

9.32

40-Year

12.08

13.73

11.65

10.99

8.17

1972 - 2015

9.97

12.25

10.51

8.96

7.17

Data in percent; highest return for the period in bold.


1

Price only returns.

Dividends
Yield Comparison
- FTSE NAREIT All REITs:

3.80%

- FTSE NAREIT All Equity REITs: 3.37%


- S&P 500:

2.02%

Public listed REITs paid out approximately $42 billion and public non-listed REITs paid out approximately $4 billion
in dividends during 2014.

On average, 68 percent of the annual dividends paid by REITs qualify as ordinary taxable income, 13 percent qualify
as return of capital and 19 percent qualify as long-term capital gains.

National Association of Real Estate Investment Trusts


REIT Industry Fact Sheet
Data as of March 31, 2015, except where noted.
Unless otherwise noted, all data are derived from, and apply only to, publicly traded US REITs.

Leverage and Coverage Ratios


(Data as of 2014: Q3)
Equity REITs

Debt Ratio: 33.5%

Coverage Ratio: 4.1x

Fixed Charge Ratio: 3.8x

62 Equity REITs are rated investment grade, 67 percent by equity market capitalization.

All REITs

Debt Ratio: 40.2%

Coverage Ratio: 4.0x

Fixed Charge Ratio: 3.6x

62 REITs are rated investment grade, 62 percent by equity market capitalization.


- Debt ratio equals total debt divided by total market capitalization. Total market capitalization is the sum of total
debt and implied equity market capitalization (common shares plus operating partnership units).
- Coverage ratio equals EBITDA divided by interest expense.
- Fixed charge ratio equals EBITDA divided by interest expense plus preferred dividends.

Average Daily Dollar Trading Volume

March 2015: $7.4 billion

March 2010: $3.1 billion

March 2005: $1.4 billion

Capital Offerings

IPOs

2015: YTD
Number
Capital
of Offerings
Raised ($M)
4
932

Secondary Common

24

11,114

Secondary Preferred

1,441

Secondary Debt

22

8,600

Total

53

22,087

Exhibit 1
Investment Performance:
FTSE NAREIT US Real Estate Index Series
FTSE NAREIT All REITs
Period

Returns (%)
Total
Price

Dividend
2
Yield

FTSE NAREIT Composite


Returns (%)
Total
Price

Dividend
2
Yield

March 31, 2015


FTSE NAREIT Real Estate 50 1 FTSE NAREIT All Equity REITs
Returns (%)
Total
Price

Dividend
2
Yield

Returns (%)
Total
Price

Dividend
2
Yield

FTSE NAREIT Equity REITs


Returns (%)
Total
Price

Dividend
2
Yield

FTSE NAREIT Mortgage REITs


Returns (%)
Total
Price

Dividend
2
Yield

Annual (including current year to date)


2010
2011
2012
2013
2014
2015

27.58
7.28
20.14
3.21
27.15
4.05

21.81
2.37
14.98
-1.15
21.93
3.11

4.23
4.83
4.38
4.43
4.00
3.80

27.56
7.30
19.73
2.34
27.23
3.86

21.76
2.34
14.54
-2.03
22.00
2.92

4.31
4.90
4.46
4.51
4.06
3.84

26.72
9.45
18.05
-0.53
28.73
4.18

21.13
4.69
13.37
-4.44
23.86
3.31

4.09
4.60
4.09
4.17
3.77
3.55

27.95
8.28
19.70
2.86
28.03
3.98

23.07
4.32
15.61
-0.80
23.44
3.14

3.54
3.82
3.51
3.91
3.56
3.37

27.96
8.29
18.06
2.47
30.14
4.75

23.06
4.32
13.86
-1.33
25.25
3.87

3.58
3.83
3.70
4.09
3.65
3.43

22.60
-2.42
19.89
-1.96
17.88
2.35

7.01
-15.14
5.83
-12.42
6.30
-0.10

13.03
14.82
12.93
10.31
10.66
10.56

Quarter (including current quarter to date)


2013: Q4
2014: Q1
Q2
Q3
Q4
2015: Q1

0.31
8.57
6.97
-2.63
12.44
4.05

-0.87
7.47
5.85
-3.65
11.25
3.11

4.43
4.14
4.03
4.31
4.00
3.80

-0.14
8.76
7.02
-2.64
12.27
3.86

-1.32
7.64
5.90
-3.66
11.08
2.92

4.51
4.20
4.06
4.34
4.06
3.84

-1.34
9.09
7.22
-2.01
12.31
4.18

-2.41
8.09
6.18
-2.96
11.22
3.31

4.17
3.83
3.76
3.99
3.77
3.55

-0.17
8.52
7.13
-2.48
12.94
3.98

-1.17
7.55
6.15
-3.37
11.90
3.14

3.91
3.64
3.52
3.75
3.56
3.37

-0.71
9.98
6.98
-3.14
14.20
4.75

-1.76
8.92
5.97
-4.08
13.12
3.87

4.09
3.91
3.76
3.99
3.65
3.43

0.15
11.16
5.91
-4.29
4.61
2.35

-2.74
8.45
3.38
-6.72
1.66
-0.10

10.31
9.94
9.70
10.94
10.66
10.56

8.72
2.30
1.09
5.59
-2.58
1.15

8.52
2.04
0.46
5.47
-2.78
0.56

3.99
3.90
4.00
3.66
3.78
3.80

8.67
2.33
0.96
5.71
-2.72
1.00

8.48
2.06
0.33
5.58
-2.94
0.43

4.01
3.93
4.06
3.75
3.90
3.84

8.47
2.85
0.67
6.28
-3.00
1.06

8.30
2.56
0.12
6.17
-3.25
0.57

3.70
3.59
3.77
3.43
3.58
3.55

8.99
2.34
1.26
6.17
-3.04
1.01

8.81
2.07
0.75
6.05
-3.26
0.54

3.45
3.40
3.56
3.27
3.41
3.37

9.94
1.96
1.87
6.71
-3.48
1.71

9.76
1.68
1.37
6.57
-3.70
1.22

3.65
3.60
3.65
3.32
3.49
3.43

5.14
2.22
-2.66
-0.46
1.83
0.98

4.80
1.91
-4.82
-0.65
1.67
-1.09

10.48
10.34
10.66
10.65
10.48
10.56

3.78
3.87
3.83
3.66
3.81
3.80

-1.06
-3.42
1.91
5.23
-2.78
0.31

-1.11
-3.48
1.83
5.12
-3.08
0.28

3.90
4.00
3.93
3.75
3.85
3.84

-1.28
-3.18
1.80
5.32
-2.75
0.11

-1.32
-3.25
1.73
5.19
-2.96
0.09

3.58
3.65
3.59
3.44
3.56
3.55

-1.19
-3.51
2.01
5.38
-2.93
0.33

-1.23
-3.58
1.93
5.27
-3.12
0.30

3.41
3.50
3.44
3.28
3.38
3.37

-1.39
-3.62
2.45
5.61
-3.03
0.57

-1.41
-3.68
2.36
5.53
-3.24
0.54

3.49
3.58
3.50
3.34
3.44
3.43

0.68
-2.12
0.55
3.21
-0.62
0.03

0.55
-2.12
0.49
3.10
-2.49
0.03

10.48
10.71
10.66
10.34
10.56
10.56

22.93
12.76
15.00
9.17
12.58
-

18.38
8.41
10.37
4.38
7.09
-

22.68
14.05
15.60
9.54
12.80
11.74
11.60
11.03
12.76
13.73

18.38
10.04
11.48
5.00
7.22
5.71
4.99
4.19
5.12
5.91

23.95
14.18
15.74
9.61
12.85
11.78
11.63
11.05
12.78
13.75

19.44
9.99
11.50
5.01
7.22
5.72
4.99
4.20
5.13
5.91

8.54
9.14
10.62
-1.27
9.38
6.97
6.58
4.51
6.86
7.26

-2.07
-2.39
-2.13
-12.53
-3.47
-4.71
-5.48
-7.35
-5.22
-4.64

Month
2014: Oct
Nov
Dec
2015: Jan
Feb
Mar

Week (including current week to date)


27-Feb-15
6-Mar-15
13-Mar-15
20-Mar-15
27-Mar-15
31-Mar-15

-1.10
-3.25
1.90
5.21
-2.79
0.32

-1.14
-3.31
1.80
5.11
-3.08
0.29

Historical (compound annual rates at month-end)


1-Year
21.85
16.98
3-Year
14.11
9.34
5-Year
15.43
10.47
10-Year
8.78
3.61
15-Year
12.42
6.31
20-Year
11.29
4.82
25-Year
11.02
3.87
30-Year
9.43
1.86
35-Year
11.55
3.35
40-Year
12.08
3.68
Source: FTSE, NAREIT.

21.50
13.63
468.96
138.53
78.52
54.44
41.58
33.61
28.19
24.28

16.64
8.85
186.13
69.15
41.97
30.06
23.40
19.15
16.20
14.04

Notes:
The FTSE NAREIT Real Estate 50 is designed to measure the performance of larger and more frequently traded REITs.
2
Dividend yield quoted in percent for the period end.
1

Disclaimer: The FTSE NAREIT US Real Estate Index Series ("Indexes") is calculated by FTSE International Limited ("FTSE"). All rights in the Indexes vest in FTSE and the National Association of Real Estate Investment Trusts
("NAREIT"). FTSE is a trademark of the London Stock Exchange Plc and The Financial Times Limited and is used by FTSE under licence. NAREIT is a trademark of the National Association of Real Estate Investment Trusts. Neither
FTSE nor NAREIT nor their licensors shall be liable (including in negligence) for any loss arising out of use of the Indexs by any person. All data are derived from, and apply only to, publicly traded securities.
REIT.comTM
All Things REITTM

National Association of Real Estate Investment Trusts


REITs: Building Dividends and Diversification

Exhibit 2
Investment Performance by Property Sector and Subsector
March 31, 2015
Sector

Number of
Constituents

2014

Total Return (%)


March
2015: YTD

Dividend
Yield (%)

Market Capitalization ($)1


Equity
Implied

FTSE NAREIT All Equity REITs

161

28.03

1.01

3.98

3.37

899,784,695

937,405,310

FTSE NAREIT Equity REITs

153

30.14

1.71

4.75

3.43

801,651,422

839,272,037

Industrial/Office
Industrial
Office
Mixed

35
8
21
6

24.26
21.00
25.86
23.11

1.67
1.22
2.25
-0.36

4.92
1.50
6.71
2.71

3.12
3.39
2.81
4.26

146,218,472
33,486,726
94,881,629
17,850,118

155,586,756
33,989,262
102,887,319
18,710,175

Retail
Shopping Centers
Regional Malls
Free Standing

34
19
8
7

27.62
29.96
32.64
9.66

2.21
2.24
2.34
1.78

5.84
5.14
5.78
7.40

3.07
3.25
2.90
3.25

220,192,820
71,472,869
114,247,606
34,472,346

236,061,485
72,857,976
128,676,277
34,527,232

Residential
Apartments
Manufactured Homes

17
14
3

40.04
39.62
46.20

3.67
3.83
1.48

7.87
7.80
8.92

3.05
3.03
3.36

117,964,827
109,549,440
8,415,387

121,919,887
112,969,005
8,950,882

Diversified

31

27.18

1.23

3.97

4.14

113,101,798

119,467,977

Lodging/Resorts

16

32.50

-1.04

-4.42

3.57

52,974,243

53,655,858

Health Care

16

33.32

0.45

2.97

4.44

102,083,808

103,052,829

Self Storage

31.44

1.64

9.16

2.84

49,115,453

49,527,245

Timber

8.57

-3.33

-3.85

3.68

30,452,071

30,452,071

Infrastructure

20.15

-4.30

-0.41

2.60

67,681,202

67,681,202

37

17.88

0.98

2.35

10.56

60,689,069

60,733,792

27
10

19.38
14.46

0.92
1.13

1.65
4.71

11.56
7.30

46,445,393
14,243,676

46,484,059
14,249,732

FTSE NAREIT Mortgage REITs


Home Financing
Commercial Financing

Source: FTSETM, NAREIT.


Notes:
1
Implied market capitalization is calculated as common shares outstanding plus operating partnership units, multiplied by share price. Data
presented in thousands of dollars.

Exhibit 3
Selected Indicators of Equity Market Performance
(Period ending index levels and percent change)
March 31, 2015

Period

FTSE NAREIT
All Equity REITs
Levels
Returns

S&P 500
Levels
Returns

Dow Jones
Industrials1
Levels
Returns

Russell 2000
Levels
Returns

NASDAQ
Composite1
Levels
Returns

US Treasury
10-Year Note2
Yield
Change

Annual (including current year to date)


2005

7,188.85

12.16

1,887.94

4.91

10,717.50

-0.61

2,812.35

4.55

2,205.32

1.37

4.39

2006

9,709.31

35.06

2,186.13

15.79

12,463.15

16.29

3,328.90

18.37

2,415.29

9.52

4.71

0.15
0.32

2007

8,185.75

-15.69

2,306.23

5.49

13,264.82

6.43

3,276.77

-1.57

2,652.28

9.81

4.04

-0.67

2008

5,097.46

-37.73

1,452.98

-37.00

8,776.39

-33.84

2,169.65

-33.79

1,577.03

-40.54

2.25

-1.79

2009

6,524.25

27.99

1,837.50

26.46

10,428.05

18.82

2,759.17

27.17

2,269.15

43.89

3.85

1.60

2010

8,347.58

27.95

2,114.29

15.06

11,577.51

11.02

3,500.15

26.85

2,652.87

16.91

3.30

-0.55

2011

9,039.07

8.28

2,158.94

2.11

12,217.56

5.53

3,353.99

-4.18

2,605.15

-1.80

1.89

-1.41

2012

10,819.84

19.70

2,504.44

16.00

13,104.14

7.26

3,902.37

16.35

3,019.51

15.91

1.78

-0.11

2013

11,128.83

2.86

3,315.59

32.39

16,576.66

26.50

5,417.36

38.82

4,176.59

38.32

3.04

1.26

2014

14,247.97

28.03

3,769.44

13.69

17,823.07

7.52

5,682.50

4.89

4,736.05

13.40

2.17

-0.87

2015

14,815.12

3.98

3,805.27

0.95

17,776.12

-0.26

5,927.72

4.32

4,900.88

3.48

1.94

-0.23

Quarter (inlcuding current quarter to date)


2013: Q2

11,446.85

-2.13

2,850.66

2.91

14,909.60

2.27

4,521.24

3.08

3,403.25

4.15

2.52

0.65

Q3

11,147.52

-2.61

3,000.18

5.24

15,129.67

1.48

4,982.85

10.21

3,771.48

10.82

2.64

0.12

Q4

11,128.83

-0.17

3,315.59

10.51

16,576.66

9.56

5,417.36

8.72

4,176.59

10.74

3.04

0.40

2014: Q1

12,076.48

8.52

3,375.51

1.81

16,457.66

-0.72

5,477.96

1.12

4,198.99

0.54

2.73

-0.31

Q2

12,937.07

7.13

3,552.18

5.23

16,826.60

2.24

5,590.12

2.05

4,408.18

4.98

2.53

-0.20

Q3

12,615.85

-2.48

3,592.25

1.13

17,042.90

1.29

5,178.71

-7.36

4,493.39

1.93

2.52

-0.01

Q4

14,247.97

12.94

3,769.44

4.93

17,823.07

4.58

5,682.50

9.73

4,736.05

5.40

2.17

-0.35

2015: Q1

14,815.12

3.98

3,805.27

0.95

17,776.12

-0.26

5,927.72

4.32

4,900.88

3.48

1.94

-0.23

Month
2014: Mar

12,076.48

0.35

3,375.51

0.84

16,457.66

0.83

5,477.96

-0.68

4,198.99

-2.53

2.73

0.07

Apr

12,438.10

2.99

3,400.46

0.74

16,580.84

0.75

5,265.52

-3.88

4,114.56

-2.01

2.67

-0.06
-0.19

May

12,800.55

2.91

3,480.29

2.35

16,717.17

0.82

5,307.72

0.80

4,242.62

3.11

2.48

Jun

12,937.07

1.07

3,552.18

2.07

16,826.60

0.65

5,590.12

5.32

4,408.18

3.90

2.53

0.05

Jul

12,941.18

0.03

3,503.19

-1.38

16,563.30

-1.56

5,251.76

-6.05

4,369.77

-0.87

2.58

0.05

Aug

13,365.00

3.27

3,643.34

4.00

17,098.45

3.23

5,512.17

4.96

4,580.27

4.82

2.35

-0.23

Sep

12,615.85

-5.61

3,592.25

-1.40

17,042.90

-0.32

5,178.71

-6.05

4,493.39

-1.90

2.52

0.17

Oct

13,749.90

8.99

3,679.99

2.44

17,390.52

2.04

5,520.09

6.59

4,630.74

3.06

2.35

-0.17

Nov

14,071.20

2.34

3,778.96

2.69

17,828.24

2.52

5,525.04

0.09

4,791.63

3.47

2.18

-0.17

Dec

14,247.97

1.26

3,769.44

-0.25

17,823.07

-0.03

5,682.50

2.85

4,736.05

-1.16

2.17

-0.01

2015: Jan

15,126.47

6.17

3,656.28

-3.00

17,164.95

-3.69

5,499.72

-3.22

4,635.24

-2.13

1.68

-0.49

Feb

14,666.73

-3.04

3,866.42

5.75

18,132.70

5.64

5,826.22

5.94

4,963.53

7.08

2.00

0.32

Mar

14,815.12

1.01

3,805.27

-1.58

17,776.12

-1.97

5,927.72

1.74

4,900.88

-1.26

1.94

-0.06

Historical (compound annual rates)


1-Year

22.68

12.73

8.01

8.21

16.72

3-Year

14.05

16.11

10.40

16.27

16.60

5-Year

15.60

14.47

10.36

14.57

15.37

10-Year

9.54

8.01

5.40

8.82

9.38

15-Year

12.80

4.15

3.30

7.19

0.46

20-Year

11.74

9.39

7.53

9.62

9.37

25-Year

11.60

9.79

7.82

10.03

10.17

30-Year

11.03

11.05

9.20

9.95

10.02

35-Year

12.76

11.99

9.32

11.66

10.90

40-Year

13.73

11.65

8.17

10.99

Source: NAREIT, FactSet.


Price-only returns
2
Ten-year constant maturity Treasury note
1

Historical Offerings of Securities


March 31, 2015
Initial
Public Offerings

Total
Period

Number

Capital
Raised1

Number

Capital
Raised1

Secondary Equity
Common Shares
Preferred Shares
Number

Capital
Raised1

Number

Capital
Raised1

Secondary Debt
Unsecured
Number

Capital
Raised1

Annual Totals (including current year to date)


2007

129

36,031

1,820

56

11,854

26

4,202

43

2008

82

17,991

491

60

11,132

1,195

11

18,155
5,173

2009

130

34,656

2,990

87

21,244

34

10,422

2010

173

47,450

1,975

91

23,629

17

2,617

56

19,230

2011

164

51,280

2,307

92

31,075

31

4,108

33

13,790

2012

254

73,326

1,822

106

35,143

71

10,631

69

25,730

2013

254

76,958

19

5,707

121

35,756

28

4,755

86

30,739

2014

218

63,642

3,984

102

24,106

24

4,618

87

30,934

2015

53

22,087

932

24

11,114

1,441

22

8,600

2013: Q4

61

16,396

2,626

26

5,164

362

26

8,243

2014: Q1

41

11,158

701

20

3,383

630

16

6,444

Q2

78

23,965

61

31

9,565

13

2,093

33

12,245

Q3

57

16,056

28

7,284

306

25

8,466

Q4

42

12,463

3,221

23

3,874

1,589

13

3,779

2015: Q1

53

22,087

932

24

11,114

1,441

22

8,600

2013: Jun

14

5,029

2,464

690

1,875

Quarterly Totals

Monthly Totals
Jul

13

3,750

1,207

1,290

1,252

Aug

13

4,709

39

2,020

2,650

Sep

19

6,591

1,681

12

4,910

Oct

26

7,582

2,463

12

2,655

224

2,240

Nov

23

5,767

12

1,730

11

4,038

Dec

12

3,046

163

780

138

1,965

2014: Jan

18

4,433

12

1,903

2,530

Feb

2,099

366

26

1,707

Mar

17

4,626

701

1,114

604

2,207

Apr

26

6,488

61

11

2,233

333

10

3,860

May

30

10,090

12

5,281

1,547

11

3,263

Jun

22

7,387

2,052

213

12

5,123

Jul

12

3,118

1,718

1,400

Aug

12

3,049

695

88

2,266

Sep

33

9,889

16

4,871

218

14

4,800

Oct

15

3,851

849

1,349

1,654
2,125

Nov

19

6,922

3,221

1,335

240

Dec

1,690

1,690

2015: Jan

26

8,518

529

11

2,723

66

12

5,200

Feb

7,245

288

5,581

1,375

Mar

18

6,324

115

2,809

10

3,400

Source: SNL Financial, NAREIT.


Notes:
Data presented in millions of dollars.

Exhibit 5:
Equity REIT Dividend Yield vs. 10-Year Constant Maturity Treasury Yield
January 1990 - March 2015
12

Percent
FTSE NAREIT Equity REITs Dividend Yield

10 Year Constant Maturity US Treasury Yield

10

0
1990

1992

1994

1996

1998

2000

2002

2004

2006

2008

2010

2012

2014

2010

2012

2014

Source: NAREIT, FactSet.

Exhibit 6:
Monthly Equity REIT Dividend Yield Spread
January 1990 - March 2015
8

Percent
FTSE NAREIT All Equity REITs Less 10 Year Constant Maturity US Treasury Yield

7
6
5
Average Yield
Spread
1990 - 2015
1.06%

4
3
2
1
0
-1
-2
1990

1992

1994

1996

1998

2000

2002

2004

Source: NAREIT, FactSet.

2006

2008

Total Return Index Comparison


Monthly Returns
December 1989 - March 2015
Benchmarked at 100 as of December 31, 1989
1,600

FTSE NAREIT All Equity REITs +1394.57%


S&P 500 +902.95%
Russell 2000 +967.13%

1,400

1,200

1,000

800

600

400

200

0
1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Source: NAREIT, FactSet.

Average Daily Dollar Trading Volume


FTSE NAREIT All REITs
March 1990 - March 2015
7,000

Millions ($)

6,000

5,000

4,000

3,000

Stock
exchange-listed
REITs become
eligible f or
inclusion in S&P
stock indexes

2,000

1,000

0
1990

1991

1992

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

Source: NAREIT, FactSet.

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

Comparative Total Return Investment Performance


March 31, 2015
(Data in percent)
FTSE NAREIT

Dow Jones

NASDAQ

Period

Equity

Industrials1

US Total
Stock Market

Series Beginning>

(Jan. 1972)

(Dec. 1926)

(Jan. 1972)

Composite
(Jan. 1972)

Russell 2000

Standard & Poor's

100

Citigroup
500 Value

(Feb. 1985)

(Jan. 1975)

500

Citigroup
500 Growth

Utilities

Value

2000

(Jan. 1972)

(Jan. 1975)

(Sep. 1989)

(Jan. 1979)

(Jan. 1979)

Bond Indexes

NCREIF

Growth

ML
Corp/Govt

ML
Mortgage

Hi Yield
Corp

NPI

(Jan. 1979)

(Dec. 1975)

(Jan. 1976)

(Jan. 1972)

(Dec. 1977)

Annual Returns (including current year to date)


2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015

12.16
35.06
-15.69
-37.73
27.99
27.95
8.28
19.70
2.86
28.03
3.98

-0.61
16.29
6.43
-33.84
18.82
11.02
5.53
7.26
26.50
7.52
-0.26

6.38
15.77
5.62
-37.23
28.57
17.49
1.08
16.38
33.47
12.47
1.80

1.37
9.52
9.81
-40.54
43.89
16.91
-1.80
15.91
38.32
13.40
3.48

1.49
6.79
18.67
-41.89
53.54
19.22
2.70
16.82
34.99
17.94
2.30

5.82
20.80
1.99
-39.22
21.18
15.10
-0.48
17.68
31.99
12.36
-0.69

4.91
15.79
5.49
-37.00
26.46
15.06
2.11
16.00
32.39
13.69
0.95

4.00
11.01
9.13
-34.92
31.57
15.05
4.65
14.61
32.75
14.89
2.47

16.84
20.99
19.38
-28.98
11.91
5.46
19.91
1.29
13.21
28.98
-5.17

4.71
23.48
-9.78
-28.92
20.58
24.50
-5.50
18.05
34.52
4.22
1.98

4.55
18.37
-1.57
-33.79
27.17
26.85
-4.18
16.35
38.82
4.89
4.32

4.15
13.35
7.05
-38.54
34.47
29.09
-2.91
14.59
43.30
5.60
6.63

2.52
3.83
7.27
4.95
4.84
6.83
8.61
5.09
-2.68
6.48
1.90

2.62
5.32
6.96
8.30
5.76
5.67
6.14
2.59
-1.39
6.07
1.00

2.74
11.85
1.87
-26.16
58.21
15.12
4.98
15.81
7.44
2.45
2.52

20.06
16.60
15.85
-6.46
-16.85
13.11
14.26
10.55
10.98
11.82
-

Quarterly Returns
2013: Q3
Q4
2014: Q1
Q2
Q3
Q4
2015: Q1

-2.61
-0.17
8.52
7.13
-2.48
12.94
3.98

1.48
9.56
-0.72
2.24
1.29
4.58
-0.26

6.17
10.11
2.01
4.85
-0.06
5.23
1.80

10.82
10.74
0.54
4.98
1.93
5.40
3.48

10.61
11.62
0.10
7.06
5.19
4.61
2.30

3.84
9.83
2.26
4.60
0.25
4.78
-0.69

5.24
10.51
1.81
5.23
1.13
4.93
0.95

6.60
11.15
1.39
5.82
1.92
5.06
2.47

0.19
2.79
10.09
7.77
-3.96
13.19
-5.17

7.59
9.30
1.78
2.38
-8.58
9.40
1.98

10.21
8.72
1.12
2.05
-7.36
9.73
4.32

12.80
8.17
0.48
1.72
-6.13
10.06
6.63

0.34
-0.18
2.11
2.07
0.26
1.90
1.90

1.08
-0.47
1.58
2.43
0.15
1.79
1.00

2.28
3.58
2.98
2.41
-1.87
-1.00
2.52

2.59
2.53
2.74
2.91
2.63
3.04
-

Monthly Returns
2014: Oct
Nov
Dec
2015: Jan
Feb
Mar

8.99
2.34
1.26
6.17
-3.04
1.01

2.04
2.52
-0.03
-3.69
5.64
-1.97

2.75
2.42
-0.01
-2.78
5.80
-1.03

3.06
3.47
-1.16
-2.13
7.08
-1.26

2.69
4.32
-2.34
-2.07
7.04
-2.41

1.88
2.28
0.54
-4.44
5.49
-1.48

2.44
2.69
-0.25
-3.00
5.75
-1.58

2.94
3.04
-0.96
-1.67
5.98
-1.67

8.05
1.21
3.52
2.37
-6.40
-1.04

6.99
-0.46
2.73
-4.16
4.64
1.69

6.59
0.09
2.85
-3.22
5.94
1.74

6.20
0.65
2.97
-2.28
7.20
1.80

1.03
0.80
0.07
2.72
-1.33
0.54

0.96
0.69
0.13
0.81
-0.19
0.39

1.19
-0.73
-1.45
0.66
2.41
-0.55

12.25
22.68
14.05
15.60
9.54
12.80
11.74
11.60
11.03
12.76
13.73

7.17
8.01
10.40
10.36
5.40
3.30
7.53
7.82
9.20
9.32
8.17

10.60
12.24
16.35
14.75
8.53
4.68
9.60
9.98
10.96
11.92
11.94

9.08
16.72
16.60
15.37
9.38
0.46
9.37
10.17
10.02
10.90
10.99

12.82
20.52
16.30
17.22
11.32
-0.10
12.03
12.80
-

12.19
9.12
15.34
13.14
6.93
5.23
8.92
9.31
10.63
11.86
12.09

10.51
12.73
16.11
14.47
8.01
4.15
9.39
9.79
11.05
11.99
11.65

11.20
16.11
16.85
15.77
9.02
2.96
9.60
10.00
11.15
11.78
10.88

7.93
11.09
12.55
12.95
8.48
6.74
8.31
8.28
-

13.42
4.43
14.79
12.54
7.53
10.10
10.86
11.28
11.18
13.39
-

11.92
8.21
16.27
14.57
8.82
7.19
9.62
10.03
9.95
11.66
-

10.04
12.06
17.74
16.58
10.02
4.17
7.89
8.31
8.30
9.56
-

7.82
6.26
3.47
4.83
4.99
5.74
6.09
6.67
7.45
8.44
7.87

7.91
5.48
2.51
3.63
4.89
5.59
5.99
6.57
7.50
8.69
-

9.34
2.00
7.46
8.59
8.18
7.83
7.76
8.94
9.18
-

15.20
2.39
9.80
12.03
13.70
14.32
14.82
14.31
15.07
14.95
14.90

15.80
2.60
9.66
13.33
15.19
15.62
15.52
14.92
15.41
15.52
15.36

21.33
3.26
11.12
14.91
17.42
23.24
23.83
22.63
22.09
21.80
21.16

25.03
3.30
11.33
14.60
17.93
25.15
26.33
25.24
25.03
25.03
25.03

14.96
2.63
10.06
13.57
15.97
15.95
15.85
15.12
15.41
15.14
14.97

15.29
2.50
9.45
12.86
14.70
15.04
15.16
14.59
15.18
15.06
14.97

16.03
2.60
9.38
12.58
14.12
15.37
15.74
15.27
16.00
16.00
15.97

14.98
4.41
13.36
11.87
13.57
16.27
15.76
15.03
-

17.43
4.32
12.93
17.35
19.71
18.70
17.66
17.09
17.34
17.09
-

19.60
4.44
13.22
17.61
19.68
19.93
19.80
19.11
19.33
19.25
-

22.81
4.73
13.92
18.16
20.15
22.51
23.33
22.41
22.43
22.49
-

5.56
1.04
3.42
3.36
3.99
4.25
4.21
4.24
4.56
5.53
5.61

6.33
0.58
2.28
2.13
2.64
2.72
2.73
2.93
3.60
6.27
6.33

8.46
1.32
4.32
6.22
10.38
9.98
8.98
8.95
8.55
-

Compound Annual Returns


Complete History
1-Year
3-Year
5-Year
10-Year
15-Year
20-Year
25-Year
30-Year
35-Year
40-Year

Annualized Volatility of Returns


Complete History
1-Year
3-Year
5-Year
10-Year
15-Year
20-Year
25-Year
30-Year
35-Year
40-Year
1

17.10
3.66
12.46
15.55
25.14
22.16
20.10
18.91
17.82
17.10
16.90

Price only returns


Source: NAREIT, FactSet.

10

Comparative Total Return Investment Correlation


FTSE
NAREIT All
DJ US Total
Equity REITs Stock Market

NASDAQ

NASDAQ

Composite1

1001

S&P 500/
Citigroup
Value

S&P
500

S&P 500/
Citigroup
Growth

S&P
Utilities

Russell 2000
Value

Russell
2000

Russell 2000
Growth

ML
Corp/Govt
Bond

ML
Mortage

Domestic
High Yield
Corp Bond

Dow Jones
Industrial
Average1

Period For Upper Right: March 2005 - March 2015


FTSE NAREIT
All Equity
REITs

1.00

0.77

0.71

0.65

0.78

0.75

0.70

0.46

0.82

0.78

0.72

0.18

0.06

0.73

0.71

DJ US Total
Stock Market

0.58

1.00

0.95

0.91

0.98

1.00

0.98

0.50

0.93

0.94

0.93

0.00

-0.11

0.75

0.96

0.45

0.89

1.00

0.98

0.90

0.94

0.95

0.42

0.89

0.93

0.94

-0.04

-0.15

0.72

0.89

NASDAQ 1001

0.38

0.86

0.97

1.00

0.84

0.90

0.94

0.40

0.81

0.86

0.89

-0.04

-0.14

0.71

0.85

S&P 500/
Citigroup Value

0.61

0.95

0.74

0.71

1.00

0.98

0.92

0.48

0.92

0.91

0.87

-0.01

-0.11

0.70

0.97

NASDAQ
Composite1

S&P 500

0.55

0.99

0.84

0.83

0.96

1.00

0.98

0.51

0.91

0.92

0.90

0.01

-0.09

0.73

0.97

S&P 500/
Citigroup
Growth

0.46

0.96

0.87

0.88

0.87

0.97

1.00

0.52

0.86

0.89

0.90

0.03

-0.07

0.74

0.94

S&P Utilities

0.38

0.41

0.21

0.20

0.49

0.43

0.34

1.00

0.42

0.43

0.43

0.31

0.21

0.44

0.48

Russell 2000
Value

0.74

0.85

0.74

0.66

0.84

0.81

0.72

0.40

1.00

0.99

0.95

-0.05

-0.14

0.68

0.87

Russell 2000

0.64

0.89

0.88

0.80

0.81

0.82

0.79

0.34

0.95

1.00

0.99

-0.06

-0.16

0.71

0.86

Russell 2000
Growth

0.54

0.87

0.93

0.86

0.75

0.80

0.80

0.29

0.87

0.98

1.00

-0.07

-0.18

0.72

0.84

ML Corp/Govt
Bond

0.16

0.10

0.01

0.02

0.10

0.12

0.13

0.29

0.02

-0.01

-0.03

1.00

0.82

0.19

-0.01

ML Mortgage

0.08

0.09

0.00

0.01

0.09

0.11

0.12

0.21

0.00

-0.02

-0.04

0.87

1.00

0.03

-0.09

0.60

0.61

0.55

0.49

0.58

0.58

0.54

0.33

0.62

0.61

0.58

0.23

0.19

1.00

0.65

0.52

0.93

0.74

0.73

0.95

0.95

0.90

0.41

0.78

0.76

0.72

0.07

0.08

0.53

1.00

Domestic High
Yield Corp
Bond
Dow Jones
Industrial
Average1

Period For Lower Left: March 1985 - March 2015


1

Price only returns.


Source: NAREIT, FactSet.

11

20-Year Average Annual Total Return


March 1995 - March 2015
Percent
6.17

ML Corp/Govt

8.57

Domestic Hi-Yield

10.43

S&P Utilities

11.74

S&P 500

12.08

DJ US Total Stock Market

12.11

Russell 2000 Growth

13.96

Russell 2000 Value

14.73

NASDAQ Composite

15.62

FTSE NAREIT All REITs

16.37

FTSE NAREIT All Equity REITs


0

12

16

20

Note: NASDAQ Composite returns are price only.


Source: NAREIT, FactSet.

Adjusted 20-Year Average Annual Total Return


March 1995 - March 2015
Percent
1.53

ML Corp/Govt
0.60

Domestic Hi-Yield
S&P Utilities

0.50

S&P 500

0.53
0.53

DJ US Total Stock Market


0.39

Russell 2000 Growth

0.53

Russell 2000 Value

0.44

NASDAQ Composite

0.51

FTSE NAREIT All REITs

0.51

FTSE NAREIT All Equity REITs


0.00

0.25

0.50

0.75

1.00

1.25

Total Return Divided by Standard Deviation of Total Return

Note: NASDAQ Composite returns are price only.

12

1.50

1.75

20-Year Average Annual Total Return v.


20-Year Standard Deviation of Annual Total Returns
October
March 1995
1992 - March
October
2015
2012
18
14

Russell 2000 Value

FTSE NAREIT All Equity


REITs

16
FTSE NAREIT All REITs

12
Average Annual Return (%)

DJ US Total
Stock
Market
S&P
500
NASDAQ
Composite
14

Russell 2000 Value

S&P Utilities
DJ US Total Stock Market
12
10

Russell 2000 Growth


S&P 500

S&P Utilities
Domestic Hi-Yield

10
8

Domestic Hi-Yield
8

ML Corp/Govt ML Corp/Govt

04

5 8

11 Price only returns.

10

12

15

16

20

20

Standard Deviation of Annual Returns (%)

Source: NAREIT, FactSet.

13

25

24 30

35
28

FTSE NAREIT All Equity REITs


Annual Returns
1972 - 2014
50

Returns (%)

Price

Average Annual Total Returns: 13.84%

Income

Average Annual Income Returns (reinvested): 7.90%

40

30

20

10

-10

-20

-30

-40

-50

1972
Source:

1976
FTSETM,

1980

1984

1988

1992

NAREIT.

14

1996

2000

2004

2008

2012

S&P 500
Annual Returns
1972 - 2014
50

Returns (%)
Average Annual Total Returns: 12.09%

Price
Income

Average Annual Income Returns (reinvested): 3.35%

40

30

20

10

-10

-20

-30

-40
1972

1976

1980

1984

1988

1992

Source: NAREIT, FactSet.

15

1996

2000

2004

2008

2012

Dow Jones US Total Stock Market


Annual Returns
1972 - 2014
50

Returns (%)

Price

Average Annual Total Return: 12.25%

Income
Average Annual Income Returns (reinvested): 3.16%

40

30

20

10

-10

-20

-30

-40
1972

1976

1980

1984

1988

1992

Source: NAREIT, FactSet.

16

1996

2000

2004

2008

2012

Annual Returns for the FTSE NAREIT US Real Estate Index Series
1972-2014
FTSE NAREIT All REITs
Year
1971
1972
1973
1974
1975
1976
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014

Total
Return (%)
Index
100.00
11.19
111.19
-27.22
80.93
-42.23
46.75
36.34
63.74
48.97
94.96
19.08
113.07
-1.64
111.21
30.53
145.16
28.02
185.84
8.58
201.78
31.64
265.62
25.47
333.28
14.82
382.65
5.92
405.30
19.18
483.03
-10.67
431.49
11.36
480.49
-1.81
471.78
-17.35
389.95
35.68
529.08
12.18
593.49
18.55
703.57
0.81
709.24
18.31
839.09
35.75
1,139.10
18.86
1,353.94
-18.82
1,099.09
-6.48
1,027.92
25.89
1,294.05
15.50
1,494.65
5.22
1,572.61
38.47
2,177.53
30.41
2,839.70
8.29
3,075.06
34.35
4,131.39
-17.83
3,394.71
-37.34
2,127.27
27.45
2,711.15
27.58
3,458.89
7.28
3,710.61
20.14
4,458.10
3.21
4,601.14
27.15
5,850.23

Price
Return (%)
Index
100.00
3.84
103.84
-33.11
69.46
-49.55
35.04
22.20
42.82
36.53
58.47
10.10
64.37
-9.42
58.31
19.35
69.59
11.07
77.30
-1.02
76.51
19.19
91.19
15.11
104.97
3.53
108.67
-3.52
104.84
9.24
114.53
-19.01
92.76
1.24
93.92
-12.06
82.59
-28.49
59.05
23.10
72.69
2.87
74.78
10.58
82.69
-6.41
77.39
9.12
84.45
26.52
106.84
11.85
119.50
-23.82
91.03
-14.06
78.23
15.91
90.68
7.05
97.07
-2.15
94.98
29.34
122.85
22.87
150.94
2.51
154.73
28.31
198.53
-21.39
156.07
-41.04
92.02
19.90
110.33
21.81
134.39
2.37
137.57
14.98
158.18
-1.15
156.35
21.93
190.65

FTSE NAREIT Composite


Total
Return (%)
Index
100.00
11.19
111.19
-27.22
80.93
-42.23
46.75
36.34
63.74
48.97
94.96
19.08
113.07
-1.64
111.21
30.53
145.16
28.02
185.84
8.58
201.78
31.64
265.62
25.47
333.28
14.82
382.65
5.92
405.30
19.18
483.03
-10.67
431.49
11.36
480.49
-1.81
471.78
-17.35
389.95
35.68
529.08
12.18
593.49
18.55
703.57
0.81
709.24
18.31
839.09
35.75
1,139.10
18.86
1,353.94
-18.82
1,099.09
-6.48
1,027.92
25.89
1,294.05
15.50
1,494.65
5.22
1,572.61
38.47
2,177.53
30.41
2,839.70
8.29
3,075.06
34.02
4,121.18
-17.83
3,386.30
-37.84
2,104.93
27.80
2,690.12
27.56
3,431.62
7.30
3,682.29
19.73
4,408.71
2.34
4,511.90
27.23
5,740.43

Price
Return (%)
Index
100.00
3.84
103.84
-33.11
69.46
-49.55
35.04
22.20
42.82
36.53
58.47
10.10
64.37
-9.42
58.31
19.35
69.59
11.07
77.30
-1.02
76.51
19.19
91.19
15.11
104.97
3.53
108.67
-3.52
104.84
9.24
114.53
-19.01
92.76
1.24
93.92
-12.06
82.59
-28.49
59.05
23.10
72.69
2.87
74.78
10.58
82.69
-6.41
77.39
9.12
84.45
26.52
106.84
11.85
119.50
-23.82
91.03
-14.06
78.23
15.91
90.68
7.05
97.07
-2.15
94.98
29.34
122.85
22.87
150.94
2.51
154.73
27.98
198.02
-21.42
155.60
-41.56
90.94
20.15
109.26
21.76
133.03
2.34
136.14
14.54
155.93
-2.03
152.76
22.00
186.36

FTSE NAREIT Real Estate 50TM


Total
Return (%)
Index

28.66
12.20
1.86
36.30
35.00
13.67
35.64
-16.34
-37.31
27.62
26.72
9.45
18.05
-0.53
28.73

100.00
128.66
144.36
147.05
200.44
270.58
307.57
417.18
349.00
218.80
279.23
353.83
387.25
457.14
454.71
585.32

FTSE NAREIT All Equity REITs

Price
Return (%)
Index

19.98
5.13
-4.30
28.34
28.31
8.52
30.28
-19.57
-40.78
20.36
21.13
4.69
13.37
-4.44
23.86

100.00
119.98
126.14
120.71
154.92
198.79
215.71
281.03
226.03
133.85
161.10
195.14
204.29
231.60
221.31
274.12

17

Total
Return (%)
Index
100.00
8.01
108.01
-15.52
91.25
-21.40
71.72
19.30
85.56
47.59
126.28
22.42
154.59
10.34
170.57
35.86
231.73
24.37
288.20
6.00
305.50
21.60
371.49
30.64
485.30
20.93
586.86
19.10
698.93
19.16
832.83
-3.64
802.51
13.49
910.74
8.84
991.26
-15.35
839.09
35.70
1,138.61
14.59
1,304.73
19.65
1,561.17
3.17
1,610.67
15.27
1,856.57
35.27
2,511.32
20.26
3,020.11
-17.50
2,491.53
-4.62
2,376.42
26.37
3,002.97
13.93
3,421.37
3.82
3,552.10
37.13
4,871.12
31.58
6,409.30
12.16
7,188.85
35.06
9,709.31
-15.69
8,185.75
-37.73
5,097.46
27.99
6,524.25
27.95
8,347.58
8.28
9,039.07
19.70 10,819.84
2.86 11,128.83
28.03 14,247.97

Price
Return (%)
Index
100.00
1.08
101.08
-21.78
79.07
-29.33
55.88
8.34
60.54
36.21
82.46
13.97
93.98
2.66
96.48
25.49
121.07
1.95
123.42
-2.03
120.92
11.49
134.81
21.01
163.13
9.30
178.30
9.62
195.45
10.56
216.10
-10.31
193.82
4.77
203.07
0.58
204.24
-26.45
150.21
25.47
188.47
6.40
200.54
12.95
226.51
-3.52
218.55
6.56
232.88
26.35
294.24
13.33
333.47
-22.33
259.00
-12.21
227.37
16.51
264.90
5.85
280.40
-3.12
271.66
28.48
349.02
24.35
434.01
6.67
462.98
29.51
599.59
-19.05
485.36
-41.12
285.79
21.28
346.60
23.07
426.55
4.32
444.96
15.61
514.43
-0.80
510.33
23.44
629.96

FTSE NAREIT Equity REITs


Total
Return (%)
Index
100.00
8.01
108.01
-15.52
91.25
-21.40
71.72
19.30
85.56
47.59
126.28
22.42
154.59
10.34
170.57
35.86
231.73
24.37
288.20
6.00
305.50
21.60
371.49
30.64
485.30
20.93
586.86
19.10
698.93
19.16
832.83
-3.64
802.51
13.49
910.74
8.84
991.26
-15.35
839.09
35.70
1,138.61
14.59
1,304.73
19.65
1,561.17
3.17
1,610.67
15.27
1,856.57
35.27
2,511.32
20.26
3,020.11
-17.50
2,491.53
-4.62
2,376.42
26.37
3,002.97
13.93
3,421.37
3.82
3,552.10
37.13
4,871.12
31.58
6,409.30
12.16
7,188.85
35.06
9,709.31
-15.69
8,185.75
-37.73
5,097.46
27.99
6,524.25
27.96
8,348.46
8.29
9,040.81
18.06 10,673.56
2.47 10,936.91
30.14 14,233.18

Price
Return (%)
Index
100.00
1.08
101.08
-21.78
79.07
-29.33
55.88
8.34
60.54
36.21
82.46
13.97
93.98
2.66
96.48
25.49
121.07
1.95
123.42
-2.03
120.92
11.49
134.81
21.01
163.13
9.30
178.30
9.62
195.45
10.56
216.10
-10.31
193.82
4.77
203.07
0.58
204.24
-26.45
150.21
25.47
188.47
6.40
200.54
12.95
226.51
-3.52
218.55
6.56
232.88
26.35
294.24
13.33
333.47
-22.33
259.00
-12.21
227.37
16.51
264.90
5.85
280.40
-3.12
271.66
28.48
349.02
24.35
434.01
6.67
462.98
29.51
599.59
-19.05
485.36
-41.12
285.79
21.28
346.60
23.06
426.53
4.32
444.95
13.86
506.60
-1.33
499.85
25.25
626.05

FTSE NAREIT Mortgage REITs


Total
Return (%)
Index
100.00
12.17
112.17
-36.26
71.50
-45.32
39.09
40.79
55.04
51.71
83.50
17.82
98.38
-9.97
88.57
16.56
103.24
16.80
120.58
7.07
129.11
48.64
191.91
16.90
224.34
7.26
240.64
-5.20
228.11
19.21
271.95
-15.67
229.34
7.30
246.09
-15.90
206.95
-18.37
168.94
31.83
222.72
1.92
226.99
14.55
260.01
-24.30
196.82
63.42
321.65
50.86
485.25
3.82
503.80
-29.22
356.60
-33.22
238.15
15.96
276.15
77.34
489.74
31.08
641.93
57.39
1,010.33
18.43
1,196.57
-23.19
919.11
19.32
1,096.72
-42.35
632.27
-31.31
434.31
24.63
541.28
22.60
663.59
-2.42
647.56
19.89
776.34
-1.96
761.12
17.88
897.23

Price
Return (%)
Index
100.00
4.34
104.34
-42.05
60.47
-53.96
27.84
24.51
34.66
38.41
47.97
8.16
51.89
-17.86
42.62
4.26
44.44
3.29
45.90
-5.54
43.36
31.27
56.91
5.56
60.08
-4.54
57.35
-15.33
48.55
7.64
52.26
-25.70
38.83
-5.12
36.84
-26.19
27.20
-29.18
19.26
13.93
21.94
-10.80
19.57
-0.40
19.49
-33.83
12.90
46.80
18.94
37.21
25.98
-3.57
25.05
-34.29
16.46
-40.12
9.86
3.33
10.19
46.37
14.91
14.23
17.03
38.19
23.54
7.92
25.40
-30.88
17.56
8.44
19.04
-47.69
9.96
-40.46
5.93
8.26
6.42
7.01
6.87
-15.14
5.83
5.83
6.17
-12.42
5.40
6.30
5.74

Annual Price and Total Returns by Property Sector


1994 - 2014
(Returns in Percent)

1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014

Industrial/Office
Total
Price

Total

Price

Residential
Total
Price

Diversified
Total
Price

Health Care
Total
Price

Lodging/Resorts
Total
Price

Self Storage
Total
Price

Total

Price

Infrastructure
Total
Price

Mortgage
Total
Price

16.59
25.80
44.43
27.49
-14.44
3.35
33.38
7.09
0.87
33.26
25.24
12.85
39.39
-14.86
-50.28
29.17
17.04
-1.47
19.12
5.97
24.26

2.98
5.10
34.61
16.95
-4.74
-11.77
17.97
30.41
21.07
46.77
40.23
11.80
29.02
-15.77
-48.36
27.17
33.41
12.20
26.74
1.86
27.62

-3.94
-3.20
24.43
9.83
-10.87
-18.89
7.72
20.61
13.11
38.46
33.23
6.60
24.00
-18.97
-51.28
21.57
28.43
8.27
22.58
-1.67
22.84

2.31
11.99
29.46
16.31
-8.11
9.48
34.30
9.04
-5.99
25.90
32.71
13.69
38.93
-25.21
-24.89
30.82
46.01
15.37
6.94
-5.36
40.04

-6.04
21.16
33.96
21.67
-22.11
-14.41
24.10
12.52
4.24
40.25
32.41
9.87
38.03
-22.29
-28.25
17.02
23.75
2.82
12.20
4.33
27.18

4.12
24.88
20.40
15.76
-17.45
-24.83
25.84
51.86
4.82
53.59
20.96
1.79
44.55
2.13
-11.98
24.62
19.20
13.63
20.35
-7.06
33.32

-8.89
30.79
49.19
30.09
-52.83
-16.14
45.77
-8.63
-1.49
31.69
32.70
9.76
28.16
-22.37
-59.67
67.19
42.77
-14.31
12.53
27.18
32.50

8.90
34.40
42.85
3.41
-7.20
-8.03
14.69
43.24
0.56
38.14
29.70
26.55
40.94
-24.82
5.05
8.37
29.29
35.22
19.94
9.49
31.44

7.65
37.05
7.86
8.57

3.77
32.58
4.54
4.78

29.91
4.80
20.15

-24.30
63.42
50.86
3.82
-29.22
-33.22
15.96
77.35
31.08
57.39
18.43
-23.19
19.32
-42.35
-31.31
24.63
22.60
-2.42
19.89
-1.96
17.88

10.25
16.94
35.90
20.90
-19.16
-4.07
23.26
-0.41
-5.95
24.62
18.42
6.71
34.06
-18.17
-53.02
21.40
12.52
-5.16
14.88
2.33
20.19

Retail

-3.77
3.80
19.72
9.04
-13.69
1.81
25.25
2.02
-12.63
17.65
24.08
8.31
33.80
-28.08
-29.08
22.81
40.87
11.82
3.60
-8.69
35.25

-11.54
12.54
22.25
13.15
-26.02
-23.71
15.21
4.80
-3.38
27.87
22.20
4.04
32.10
-25.40
-31.84
12.77
19.03
-1.32
7.63
-0.29
21.77

-3.54
13.93
11.87
7.56
-23.65
-31.98
9.97
39.11
-3.08
41.65
13.35
-4.61
35.81
-3.47
-17.06
15.76
12.71
7.62
14.50
-11.41
26.62

18

-12.79
22.35
40.32
23.30
-55.01
-24.05
30.83
-16.32
-7.04
26.57
29.08
5.93
22.75
-25.98
-62.72
64.53
40.51
-16.38
9.33
23.07
28.12

1.31
25.42
34.51
-1.25
-10.85
-14.20
6.50
36.55
-5.01
30.75
24.33
21.98
36.66
-27.16
1.44
4.44
25.20
31.04
16.21
5.92
27.21

Timber

28.25
3.30
17.86

-33.81
46.82
37.17
-3.58
-34.29
-40.10
3.35
46.32
14.22
38.23
7.90
-30.87
8.43
-47.69
-40.46
8.26
7.01
-15.14
5.83
-12.42
6.30

Annual Price and Total Returns by Property Subsector


1994 - 2014
(Returns in Percent)

1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014

Industrial
Total
Price

Industrial/Office
Office
Total
Price

Total

18.66
16.21
37.22
19.02
-11.74
3.90
28.62
7.42
17.32
33.13
34.10
15.41
28.92
0.38
-67.47
12.17
18.89
-5.16
31.28
7.40
21.00

2.86
38.79
51.82
29.01
-17.35
4.26
35.45
6.65
-6.29
34.01
23.28
13.11
45.22
-18.96
-41.07
35.55
18.41
-0.76
14.15
5.57
25.86

40.79
27.91
-8.85
-0.72
31.97
8.15
8.56
31.30
19.59
7.40
28.28
-33.09
-33.99
34.90
8.75
2.67
20.81
5.56
23.11

13.37
8.55
28.99
12.76
-16.32
-4.03
14.48
0.53
10.23
25.76
27.78
10.76
24.46
-3.17
-69.38
4.84
13.60
-8.74
26.89
4.05
17.03

-2.68
28.34
42.85
22.56
-22.14
-3.11
26.62
-0.79
-12.74
24.84
16.22
6.76
39.76
-22.01
-44.02
28.04
14.50
-4.21
10.26
2.06
22.06

Price

Shopping Centers
Total
Price

Retail
Regional Malls
Total
Price

Free Standing
Total
Price

Residential
Apartments
Manufactured Homes
Total
Price
Total
Price

32.74
21.01
-13.52
-7.62
22.63
-0.36
0.87
22.76
12.99
-0.12
22.08
-36.66
-39.27
25.34
2.82
-2.76
15.04
0.80
17.60

1.33
7.40
33.49
21.44
-6.99
-10.71
15.10
29.89
17.72
43.12
36.25
9.27
34.87
-17.68
-38.84
-1.66
30.78
-0.73
25.02
4.99
29.96

8.77
3.00
45.27
13.69
-2.62
-14.58
23.50
31.87
24.56
52.24
45.01
16.54
23.83
-15.85
-60.60
62.99
34.64
22.00
28.21
-0.98
32.64

-5.46
31.56
30.95
17.70
-6.25
-4.89
8.94
23.95
21.76
35.92
32.87
-0.49
30.74
-0.43
-15.09
25.93
37.37
0.43
22.46
7.29
9.66

2.19
12.26
28.93
16.04
-8.77
10.72
35.53
8.66
-6.15
25.49
34.72
14.65
39.95
-25.43
-25.13
30.40
47.04
15.10
6.93
-6.20
39.62

Mixed

-5.49
-0.74
23.37
14.36
-13.00
-18.03
4.27
19.83
9.63
34.99
29.63
3.59
29.74
-20.98
-42.23
-7.44
25.83
-4.48
20.40
1.21
25.39

1.41
-5.74
34.10
6.58
-8.17
-21.22
13.63
22.87
16.76
43.75
37.70
11.76
19.19
-18.80
-62.79
59.53
30.15
18.23
24.56
-3.95
28.46

19

-17.52
20.28
20.38
10.22
-11.97
-12.31
-0.34
12.06
13.65
27.70
26.03
-5.44
23.65
-5.26
-20.32
16.15
29.32
-4.94
16.57
1.81
3.22

-3.91
3.94
19.07
8.77
-14.37
2.87
26.40
1.68
-12.88
17.22
26.50
9.12
34.77
-28.30
-29.33
22.37
41.89
11.63
3.62
-9.48
34.88

3.31
10.68
34.93
16.17
-0.86
-2.80
20.94
13.72
-4.05
29.99
6.40
-2.58
15.35
-19.34
-20.18
40.92
27.02
20.38
7.10
10.46
46.20

-2.59
2.87
26.58
9.33
-6.10
-8.77
12.62
6.37
-9.61
21.51
-8.40
-6.04
11.57
-22.24
-24.06
33.33
22.11
15.48
3.22
6.25
40.62

Mortgage
Home Financing
Commercial Financing
Total
Price
Total
Price
9.16
102.02
28.25
42.73
24.91
-25.95
14.75
-38.23
-20.02
28.19
21.02
-0.87
16.38
-12.69
19.38

-1.60
68.36
11.40
22.74
12.89
-33.94
3.87
-43.41
-30.25
11.18
5.04
-14.41
1.94
-22.92
6.68

25.60
37.37
38.50
84.67
7.45
-16.06
30.31
-48.79
-74.84
-40.99
41.99
-11.34
42.98
41.77
14.46

10.13
10.17
21.27
68.53
-0.10
-22.82
19.61
-54.29
-78.24
-46.15
33.88
-18.54
31.06
31.89
5.78

Equity Market Capitalization


(Millions of dollars at year end)

Year
1971

All REITs
Number
Market
of REITs Capitalization
34

1,494.3

Number
of REITs
12

Hybrid1
Equity
Mortgage
Market
Percent of Number
Market
Percent of Number
Market
Percent of
Capitalization All REITs of REITs Capitalization All REITs of REITs Capitalization All REITs
332.0

22.2

12

570.8

38.2

10

591.6

39.6

1972

46

1,880.9

17

377.3

20.1

18

774.7

41.2

11

728.9

38.8

1973

53

1,393.5

20

336.0

24.1

22

517.3

37.1

11

540.2

38.8
32.5

1974

53

712.4

19

241.9

34.0

22

238.8

33.5

12

231.7

1975

46

899.7

12

275.7

30.6

22

312.0

34.7

12

312.0

34.7

1976

62

1,308.0

27

409.6

31.3

22

415.6

31.8

13

482.8

36.9

1977

69

1,528.1

32

538.1

35.2

19

398.3

26.1

18

591.6

38.7

1978

71

1,412.4

33

575.7

40.8

19

340.3

24.1

19

496.4

35.1

1979

71

1,754.0

32

743.6

42.4

19

377.1

21.5

20

633.3

36.1

1980

75

2,298.6

35

942.2

41.0

21

509.5

22.2

19

846.8

36.8

1981

76

2,438.9

36

977.5

40.1

21

541.3

22.2

19

920.1

37.7

1982

66

3,298.6

30

1,071.4

32.5

20

1,133.4

34.4

16

1,093.8

33.2

1983

59

4,257.2

26

1,468.6

34.5

19

1,460.0

34.3

14

1,328.7

31.2

1984

59

5,085.3

25

1,794.5

35.3

20

1,801.3

35.4

14

1,489.4

29.3

1985

82

7,674.0

37

3,270.3

42.6

32

3,162.4

41.2

13

1,241.2

16.2

1986

96

9,923.6

45

4,336.1

43.7

35

3,625.8

36.5

16

1,961.7

19.8

1987

110

9,702.4

53

4,758.5

49.0

38

3,161.4

32.6

19

1,782.4

18.4

1988

117

11,435.2

56

6,141.7

53.7

40

3,620.8

31.7

21

1,672.6

14.6

1989

120

11,662.2

56

6,769.6

58.0

43

3,536.3

30.3

21

1,356.3

11.6

1990

119

8,737.1

58

5,551.6

63.5

43

2,549.2

29.2

18

636.3

7.3

1991

138

12,968.2

86

8,785.5

67.7

28

2,586.3

19.9

24

1,596.4

12.3

1992

142

15,912.0

89

11,171.1

70.2

30

2,772.8

17.4

23

1,968.1

12.4

1993

189

32,158.7

135

26,081.9

81.1

32

3,398.5

10.6

22

2,678.2

8.3

1994

226

44,306.0

175

38,812.0

87.6

29

2,502.7

5.6

22

2,991.3

6.8

1995

219

57,541.3

178

49,913.0

86.7

24

3,395.4

5.9

17

4,232.9

7.4

1996

199

88,776.3

166

78,302.0

88.2

20

4,778.6

5.4

13

5,695.8

6.4

1997

211

140,533.8

176

127,825.3

91.0

26

7,370.3

5.2

5,338.2

3.8

1998

210

138,301.4

173

126,904.5

91.8

28

4,916.2

3.6

6,480.7

4.7

1999

203

124,261.9

167

118,232.7

95.1

26

4,441.7

3.6

10

1,587.5

1.3

2000

189

138,715.4

158

134,431.0

96.9

22

2,652.4

1.9

1,632.0

1.2

2001

182

154,898.6

151

147,092.1

95.0

22

3,990.5

2.6

3,816.0

2.5

2002

176

161,937.3

149

151,271.5

93.4

20

7,146.4

4.4

3,519.4

2.2

2003

171

224,211.9

144

204,800.4

91.3

20

14,186.5

6.3

5,225.0

2.3

2004

190

305,025.1

150

273,629.0

89.7

33

24,774.1

8.1

6,622.0

2.2

2005

197

330,691.3

152

301,491.0

91.2

37

23,393.7

7.1

5,806.6

1.8

2006

183

438,071.1

138

400,741.4

91.5

38

29,195.3

6.7

8,134.3

1.9

2007

152

312,009.0

118

288,694.6

92.5

29

19,054.1

6.1

4,260.3

1.4

2008

136

191,651.0

113

176,237.7

92.0

20

14,280.5

7.5

1,132.9

0.6

2009

142

271,199.1

115

248,355.1

91.6

23

22,103.2

8.2

740.8

0.3

2010

153

389,295.4

126

358,908.2

92.2

27

30,387.2

7.8

--

--

--

2011

160

450,500.6

130

407,528.9

90.5

30

42,971.7

9.5

--

--

--

2012

172

603,415.3

139

544,414.9

90.2

33

59,000.3

9.8

--

--

--

2013

202

670,334.1

161

608,276.6

90.7

41

62,057.4

9.3

--

--

--

2014

216

907,427.5

177

846,410.3

93.3

39

61,017.2

6.7

--

--

--

Note:
Market capitalization equals share price multiplied by the number of shares outstanding and does not include Operating Partnership Units.
1
The FTSE NAREIT Hybrid REIT Index was discontinued on December 17, 2010.
Source: NAREIT

20

REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015

Number
of REITs
(1)
37
23
8
6
36
21
8
7
21
18
3
36
20
4
16
5
2

Ticker Investment
Company
Symbol
Sector
(2)
(3)
(4)
Summary by Investment Sector, Property Sector and Property Subsector
Industrial/Office
Office
Industrial
Mixed
Retail
Shopping Centers
Regional Malls
Free Standing
Residential
Apartments
Manufactured Homes
Diversified
Lodging/Resorts
Self Storage
Health Care
Timber
Infrastructure

41
28
13
220

Mortgage REITs
Home Financing
Commercial Financing
Industry Totals

Property
Subsector
(5)

S&P
REITs
(6)

Equity Market Capitalization ($M)1


FTSE NAREIT Percent of Percent of
% of FTSE NAREIT
All REITs
Sector
S&P REITs
All REITs
(7)
(8)
(9)
(10)

111,026.5
71,995.8
24,095.5
14,935.2
178,570.7
50,825.7
109,789.5
17,955.6
107,513.4
107,513.4
0.0
62,528.8
30,390.5
45,182.2
92,017.5
30,064.9
67,358.2

146,770.0
95,433.1
33,486.7
17,850.1
220,225.1
71,505.1
114,247.6
34,472.3
118,906.2
110,490.8
8,415.4
113,404.7
55,664.9
49,115.4
102,083.8
30,452.1
67,695.5

15.30
9.92
3.32
2.06
24.60
7.00
15.13
2.47
14.81
14.81
0.00
8.62
4.19
6.23
12.68
4.14
9.28

15.20
9.88
3.47
1.85
22.80
7.40
11.83
3.57
12.31
11.44
0.87
11.74
5.76
5.09
10.57
3.15
7.01

1,124.4
1,124.4
0.0
725,777.2

61,536.2
46,672.1
14,864.1
965,853.8

0.15
0.15
0.00
100.00

6.37
4.83
1.54
100.00

503,816
159,196
62,765
725,777.2

69.42
21.93
8.65
100.00

52.16
16.48
6.50
75.14

Distribution of REITs by S&P Index


24
32
35
91

S&P 500 Large Cap


S&P 400 Mid Cap
S&P 600 Small Cap
Total S&P REITs

21

REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015

Summary of REITs in S&P Equity Indexes


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
24

S&P 500 Constituents


Simon Property Group, Inc.
American Tower Corporation
Public Storage
Equity Residential
Crown Castle International Corp
Health Care REIT, Inc.
General Growth Properties, Inc.
Ventas, Inc.
AvalonBay Communities, Inc.
Prologis, Inc.
Boston Properties, Inc.
Vornado Realty Trust
HCP, Inc.
Weyerhaeuser Company
Host Hotels & Resorts, Inc.
Essex Property Trust, Inc.
Macerich Company
Equinix Inc
SL Green Realty Corp.
Realty Income Corporation
Kimco Realty Corporation
Plum Creek Timber Company, Inc.
Iron Mountain, Inc.
Apartment Investment and Management Company Class A
Subtotal

Equity Market Cap ($M)


60,802.6
39,783.9
34,034.3
28,028.7
27,574.3
26,750.3
26,112.7
24,155.7
22,859.3
22,193.8
21,302.3
20,848.0
19,792.0
17,352.7
15,258.3
14,595.3
13,319.6
12,720.4
12,390.8
11,425.7
11,036.9
7,686.7
7,640.9
6,151.1
503,816.3

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
32

S&P 400 Mid Cap Constituents


Federal Realty Investment Trust
UDR, Inc.
Extra Space Storage Inc.
Duke Realty Corporation
Alexandria Real Estate Equities, Inc.
Camden Property Trust
Kilroy Realty Corporation
Regency Centers Corporation
Mid-America Apartment Communities, Inc.
Omega Healthcare Investors, Inc.
National Retail Properties, Inc.
Liberty Property Trust
Senior Housing Properties Trust
Hospitality Properties Trust
Taubman Centers, Inc.
Lamar Advertising Company Class A
Corrections Corporation of America
BioMed Realty Trust, Inc.
American Campus Communities, Inc.
Weingarten Realty Investors
LaSalle Hotel Properties
Douglas Emmett, Inc
Highwoods Properties, Inc.
Home Properties, Inc.
Rayonier Inc.
Tanger Factory Outlet Centers, Inc.
Equity One, Inc.
WP GLIMCHER, Inc
Corporate Office Properties Trust
Urban Edge Properties
Mack-Cali Realty Corporation
Potlatch Corporation
Subtotal

10,108.0
8,685.1
7,824.8
7,427.1
7,002.7
6,750.3
6,579.4
6,344.3
5,814.9
5,623.7
5,343.6
5,272.7
5,214.0
4,935.5
4,911.5
4,773.1
4,658.2
4,616.1
4,485.6
4,398.4
4,383.7
4,303.6
4,253.8
3,938.7
3,400.2
3,370.9
3,304.9
3,060.1
2,718.3
2,352.1
1,715.7
1,625.3
159,196.4

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
35

S&P 600 Small Cap Constituents


EPR Properties
Sovran Self Storage, Inc.
GEO Group Inc
Post Properties, Inc.
Medical Properties Trust, Inc.
DiamondRock Hospitality Company
Healthcare Realty Trust Incorporated
Acadia Realty Trust
Kite Realty Group Trust
Cousins Properties Incorporated
Lexington Realty Trust
PS Business Parks, Inc.
Sabra Health Care REIT, Inc.
Parkway Properties, Inc.
EastGroup Properties, Inc.
American Assets Trust, Inc.
Chesapeake Lodging Trust
Retail Opportunity Investments Corp.
Education Realty Trust, Inc.
Government Properties Income Trust
LTC Properties, Inc.
Pennsylvania Real Estate Investment Trust
Associated Estates Realty Corporation
Franklin Street Properties Corp.
Summit Hotel Properties, Inc.,
Saul Centers, Inc.
Capstead Mortgage Corporation
Inland Real Estate Corporation
CoreSite Realty Corporation
Universal Health Realty Income Trust
Cedar Realty Trust, Inc.
Urstadt Biddle Properties Inc. Class A
Getty Realty Corp.
Agree Realty Corporation
CareTrust REIT Inc
Subtotal

3,430.9
3,323.1
3,243.2
3,085.4
3,062.7
2,757.4
2,707.5
2,375.7
2,336.4
2,295.0
2,273.6
2,235.4
1,963.6
1,927.9
1,901.7
1,887.7
1,856.5
1,701.4
1,700.1
1,605.9
1,598.6
1,583.0
1,419.2
1,284.4
1,199.1
1,189.8
1,124.4
1,063.1
1,052.9
723.3
630.8
613.0
607.8
578.5
425.9
62,764.5

91 Total

725,777.2

22

REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
23
13

Property Sector: Industrial/Office


Boston Properties, Inc.
SL Green Realty Corp.
Alexandria Real Estate Equities, Inc.
Kilroy Realty Corporation
BioMed Realty Trust, Inc.
Douglas Emmett, Inc
Highwoods Properties, Inc.
Paramount Group, Inc.
Equity Commonwealth
Columbia Property Trust, Inc.
Piedmont Office Realty Trust, Inc. Class A
Brandywine Realty Trust
Corporate Office Properties Trust
Hudson Pacific Properties, Inc.
Cousins Properties Incorporated
Parkway Properties, Inc.
Empire State Realty Trust, Inc. Class A
Mack-Cali Realty Corporation
New York REIT, Inc.
Government Properties Income Trust
Franklin Street Properties Corp.
Easterly Government Properties, Inc.
City Office REIT, Inc.
Subsector Totals
S&P Subsector Total

BXP
SLG
ARE
KRC
BMR
DEI
HIW
PGRE
EQC
CXP
PDM
BDN
OFC
HPP
CUZ
PKY
ESRT
CLI
NYRT
GOV
FSP
DEA
CIO

Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity

Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office
Office

S&P 500
S&P 500
S&P 400
S&P 400
S&P 400
S&P 400
S&P 400

Prologis, Inc.
DCT Industrial Trust Inc.
First Industrial Realty Trust, Inc.
EastGroup Properties, Inc.
STAG Industrial, Inc.
Terreno Realty Corporation
Rexford Industrial Realty, Inc.
Monmouth Real Estate Investment Corporation Class A
Subsector Totals
S&P Subsector Total

PLD
DCT
FR
EGP
STAG
TRNO
REXR
MNR

Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity

Industrial
Industrial
Industrial
Industrial
Industrial
Industrial
Industrial
Industrial

S&P 500

1
2
3
4
5
6
6
3
37
18

Duke Realty Corporation


Liberty Property Trust
PS Business Parks, Inc.
Chambers Street Properties
First Potomac Realty Trust
Gladstone Commercial Corporation
Subsector Totals
S&P Subsector Total
Sector Totals
S&P Sector Total

DRE
LPT
PSB
CSG
FPO
GOOD

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
21
14

Property Sector: Retail


Kimco Realty Corporation
Federal Realty Investment Trust
Brixmor Property Group, Inc.
DDR Corp.
Regency Centers Corporation
Weingarten Realty Investors
Retail Properties of America, Inc. Class A
Tanger Factory Outlet Centers, Inc.
Equity One, Inc.
Acadia Realty Trust
Urban Edge Properties
Kite Realty Group Trust
Retail Opportunity Investments Corp.
Ramco-Gershenson Properties Trust
Saul Centers, Inc.
Inland Real Estate Corporation
Excel Trust, Inc
Cedar Realty Trust, Inc.
Urstadt Biddle Properties Inc. Class A
Wheeler Real Estate Investment Trust, Inc.
ACRE Realty Investors, Inc.
Subsector Totals
S&P Subsector Total

1
2
3
4
5
6
7
8
8
6

Simon Property Group, Inc.


General Growth Properties, Inc.
Macerich Company
Taubman Centers, Inc.
CBL & Associates Properties, Inc.
WP GLIMCHER, Inc
Pennsylvania Real Estate Investment Trust
Rouse Properties, Inc.
Subsector Totals
S&P Subsector Total

SPG
GGP
MAC
TCO
CBL
WPG
PEI
RSE

Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity

Regional Malls
Regional Malls
Regional Malls
Regional Malls
Regional Malls
Regional Malls
Regional Malls
Regional Malls

S&P 500
S&P 500
S&P 500
S&P 400

Realty Income Corporation


American Realty Capital Properties, Inc. Class A
National Retail Properties, Inc.
Spirit Realty Capital, Inc.
STORE Capital Corporation
Getty Realty Corp.
Agree Realty Corporation
Subsector Totals
S&P Subsector Total
Sector Totals
S&P Sector Total

O
ARCP
NNN
SRC
STOR
GTY
ADC

Equity
Equity
Equity
Equity
Equity
Equity
Equity

Free Standing
Free Standing
Free Standing
Free Standing
Free Standing
Free Standing
Free Standing

S&P 500

1
2
3
4
5
6
7
8
8
2

1
2
3
4
5
6
7
7
4
36
24

KIM
FRT
BRX
DDR
REG
WRI
RPAI
SKT
EQY
AKR
UE
KRG
ROIC
RPT
BFS
IRC
EXL
CDR
UBA
WHLR
AIII

Equity
Equity
Equity
Equity
Equity
Equity

Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity

Mixed
Mixed
Mixed
Mixed
Mixed
Mixed

Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers
Shopping Centers

23

S&P 400
S&P 600
S&P 600
S&P 400
S&P 600
S&P 600

S&P 600

S&P 400
S&P 400
S&P 600

S&P 500
S&P 400

S&P 400
S&P 400
S&P 400
S&P 400
S&P 600
S&P 400
S&P 600
S&P 600
S&P 600
S&P 600
S&P 600
S&P 600

S&P 400
S&P 600

S&P 400

S&P 600
S&P 600

21,302.3
12,390.8
7,002.7
6,579.4
4,616.1
4,303.6
4,253.8
4,089.6
3,421.5
3,372.9
2,871.3
2,859.5
2,718.3
2,650.0
2,295.0
1,927.9
1,908.2
1,715.7
1,712.8
1,605.9
1,284.4
387.9
163.6
95,433.1
71,995.8

22.32
12.98
7.34
6.89
4.84
4.51
4.46
4.29
3.59
3.53
3.01
3.00
2.85
2.78
2.40
2.02
2.00
1.80
1.79
1.68
1.35
0.41
0.17
100.00

2.94
1.71
0.96
0.91
0.64
0.59
0.59

22,193.8
3,052.4
2,356.5
1,901.7
1,515.5
948.4
872.9
645.6
33,486.7
24,095.5

66.28
9.12
7.04
5.68
4.53
2.83
2.61
1.93
100.00

3.06

7,427.1
5,272.7
2,235.4
1,864.2
698.5
352.3
17,850.1
14,935.2
146,770.0
111,026.5

41.61
29.54
12.52
10.44
3.91
1.97
100.00

1.02
0.73
0.31

11,036.9
10,108.0
7,873.0
6,688.7
6,344.3
4,398.4
3,792.1
3,370.9
3,304.9
2,375.7
2,352.1
2,336.4
1,701.4
1,436.5
1,189.8
1,063.1
856.9
630.8
613.0
17.0
15.2
71,505.1
50,825.7

0.37
0.32
0.27
0.24
0.22
0.18

9.92

0.26

3.32

2.21
1.28
0.73
0.68
0.48
0.45
0.44
0.42
0.35
0.35
0.30
0.30
0.28
0.27
0.24
0.20
0.20
0.18
0.18
0.17
0.13
0.04
0.02
9.88
2.30
0.32
0.24
0.20
0.16
0.10
0.09
0.07
3.47

2.06

0.77
0.55
0.23
0.19
0.07
0.04
1.85

15.30

15.20

15.44
14.14
11.01
9.35
8.87
6.15
5.30
4.71
4.62
3.32
3.29
3.27
2.38
2.01
1.66
1.49
1.20
0.88
0.86
0.02
0.02
100.00

1.52
1.39

1.14
1.05
0.82
0.69
0.66
0.46
0.39
0.35
0.34
0.25
0.24
0.24
0.18
0.15
0.12
0.11
0.09
0.07
0.06
0.00
0.00
7.40

60,802.6
26,112.7
13,319.6
4,911.5
3,364.1
3,060.1
1,583.0
1,094.0
114,247.6
109,789.5

53.22
22.86
11.66
4.30
2.94
2.68
1.39
0.96
100.00

8.38
3.60
1.84
0.68

11,425.7
9,109.9
5,343.6
4,817.0
2,589.9
607.8
578.5
34,472.3
17,955.6
220,225.1
178,570.7

33.14
26.43
15.50
13.97
7.51
1.76
1.68
100.00

0.87
0.61
0.46
0.46
0.33
0.32
0.32
0.23
0.16
0.15
0.09
0.08

7.00

0.42
0.22
15.13
1.57

6.30
2.70
1.38
0.51
0.35
0.32
0.16
0.11
11.83

0.08
0.08
2.47

1.18
0.94
0.55
0.50
0.27
0.06
0.06
3.57

24.60

22.80

0.74

REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
18
12
1
2
3
3
0
21
12
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
36
10
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
20
6
1
2
3
4
4
3

Property Sector: Residential


Equity Residential
AvalonBay Communities, Inc.
Essex Property Trust, Inc.
UDR, Inc.
Camden Property Trust
Apartment Investment and Management Company Class A
Mid-America Apartment Communities, Inc.
American Campus Communities, Inc.
Home Properties, Inc.
Post Properties, Inc.
Education Realty Trust, Inc.
Monogram Residential Trust Inc
Associated Estates Realty Corporation
Campus Crest Communities, Inc.
Independence Realty Trust, Inc.
Trade Street Residential, Inc.
Preferred Apartment Communities, Inc.
Bluerock Residential Growth REIT, Inc. Class A
Subsector Totals
S&P Subsector Total
Equity LifeStyle Properties, Inc.
Sun Communities, Inc.
UMH Properties, Inc.
Subsector Totals
S&P Subsector Total
Sector Totals
S&P Sector Total
Property Sector: Diversified
Vornado Realty Trust
Equinix Inc
Digital Realty Trust, Inc.
Iron Mountain, Inc.
W.P. Carey Inc.
NorthStar Realty Finance Corp.
Lamar Advertising Company Class A
Corrections Corporation of America
Gaming and Leisure Properties, Inc. WI
OUTFRONT Media Inc.
American Homes 4 Rent Class A
EPR Properties
GEO Group Inc
Alexander's, Inc.
Lexington Realty Trust
Select Income REIT
DuPont Fabros Technology, Inc.
American Assets Trust, Inc.
Washington Real Estate Investment Trust
Gramercy Property Trust Inc.
QTS Realty Trust, Inc. Class A
CyrusOne, Inc.
CoreSite Realty Corporation
Starwood Waypoint Residential Trust
Investors Real Estate Trust
Silver Bay Realty Trust Corp.
Winthrop Realty Trust
American Residential Properties, Inc.
One Liberty Properties, Inc.
Whitestone REIT
Armada Hoffler Properties, Inc.
BRT Realty Trust
Gladstone Land Corp.
Farmland Partners, Inc.
HMG/Courtland Properties, Inc.
Gyrodyne Company of America, Inc.
Sector Totals
S&P Sector Total
Property Sector: Lodging/Resorts
Host Hotels & Resorts, Inc.
Hospitality Properties Trust
LaSalle Hotel Properties
RLJ Lodging Trust
Sunstone Hotel Investors, Inc.
Strategic Hotels & Resorts, Inc.
Pebblebrook Hotel Trust
Ryman Hospitality Properties, Inc.
DiamondRock Hospitality Company
Xenia Hotels & Resorts Inc
Chesapeake Lodging Trust
FelCor Lodging Trust Incorporated
Hersha Hospitality Trust Class A
Summit Hotel Properties, Inc.,
Chatham Lodging Trust
Ashford Hospitality Trust, Inc.
Ashford Hospitality Prime, Inc.
Sotherly Hotels Inc.
InnSuites Hospitality Trust
Supertel Hospitality Inc
Sector Totals
S&P Sector Total
Property Sector: Self Storage
Public Storage
Extra Space Storage Inc.
CubeSmart
Sovran Self Storage, Inc.
Sector Totals
S&P Sector Total

EQR
AVB
ESS
UDR
CPT
AIV
MAA
ACC
HME
PPS
EDR
MORE
AEC
CCG
IRT
TSRE
APTS
BRG

Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity

Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments
Apartments

ELS
SUI
UMH

Equity
Equity
Equity

Manufactured Homes
Manufactured Homes
Manufactured Homes

VNO
EQIX
DLR
IRM
WPC
NRF
LAMR
CXW
GLPI
OUT
AMH
EPR
GEO
ALX
LXP
SIR
DFT
AAT
WRE
GPT
QTS
CONE
COR
SWAY
IRET
SBY
FUR
ARPI
OLP
WSR
AHH
BRT
LAND
FPI
HMG
GYRO

HST
HPT
LHO
RLJ
SHO
BEE
PEB
RHP
DRH
XHR
CHSP
FCH
HT
INN
CLDT
AHT
AHP
SOHO
IHT
SPPR

PSA
EXR
CUBE
SSS

Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity

S&P 500
S&P 500
S&P 500
S&P 400
S&P 400
S&P 500
S&P 400
S&P 400
S&P 400
S&P 600
S&P 600
S&P 600

S&P 500
S&P 500
S&P 500

S&P 400
S&P 400

S&P 600
S&P 600
S&P 600

S&P 600

S&P 600

Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity

S&P 500
S&P 400
S&P 400

S&P 600
S&P 600

S&P 600

Equity
Equity
Equity
Equity

S&P 500
S&P 400
S&P 600

24

28,028.7
22,859.3
14,595.3
8,685.1
6,750.3
6,151.1
5,814.9
4,485.6
3,938.7
3,085.4
1,700.1
1,573.8
1,419.2
462.2
301.8
262.9
214.9
161.7
110,490.8
107,513.4
4,610.3
3,567.2
237.9
8,415.4
0.0
118,906.2
107,513.4

25.37
20.69
13.21
7.86
6.11
5.57
5.26
4.06
3.56
2.79
1.54
1.42
1.28
0.42
0.27
0.24
0.19
0.15
100.00

20,848.0
12,720.4
8,927.3
7,640.9
7,032.2
5,970.1
4,773.1
4,658.2
4,141.9
4,084.6
3,457.1
3,430.9
3,243.2
2,319.7
2,273.6
2,208.1
2,145.6
1,887.7
1,841.0
1,310.5
1,256.9
1,200.1
1,052.9
976.5
901.9
603.9
594.0
578.2
395.8
360.7
266.7
100.7
92.5
90.8
12.8
6.1
113,404.7
62,528.8

54.78
42.39
2.83
100.00

3.86
3.15
2.01
1.20
0.93
0.85
0.80
0.62
0.54
0.43
0.23

14.81

2.90
2.37
1.51
0.90
0.70
0.64
0.60
0.46
0.41
0.32
0.18
0.16
0.15
0.05
0.03
0.03
0.02
0.02
11.44

0.20

0.00

0.48
0.37
0.02
0.87

14.81

12.31

18.38
11.22
7.87
6.74
6.20
5.26
4.21
4.11
3.65
3.60
3.05
3.03
2.86
2.05
2.00
1.95
1.89
1.66
1.62
1.16
1.11
1.06
0.93
0.86
0.80
0.53
0.52
0.51
0.35
0.32
0.24
0.09
0.08
0.08
0.01
0.01
100.00

2.87
1.75

2.16
1.32
0.92
0.79
0.73
0.62
0.49
0.48
0.43
0.42
0.36
0.36
0.34
0.24
0.24
0.23
0.22
0.20
0.19
0.14
0.13
0.12
0.11
0.10
0.09
0.06
0.06
0.06
0.04
0.04
0.03
0.01
0.01
0.01
0.00
0.00
11.74

15,258.3
4,935.5
4,383.7
4,136.1
3,424.5
3,415.6
3,303.9
3,077.6
2,757.4
2,579.8
1,856.5
1,430.3
1,310.5
1,199.1
1,125.1
953.1
406.9
80.4
22.5
7.9
55,664.9
30,390.5

27.41
8.87
7.88
7.43
6.15
6.14
5.94
5.53
4.95
4.63
3.34
2.57
2.35
2.15
2.02
1.71
0.73
0.14
0.04
0.01
100.00

2.10
0.68
0.60

34,034.3
7,824.8
3,933.3
3,323.1
49,115.4
45,182.2

69.29
15.93
8.01
6.77
100.00

4.69
1.08

1.05

0.66
0.64

0.47
0.45
0.31

0.26

0.15

8.62

0.38
0.26

0.17

4.19

0.46
6.23

1.58
0.51
0.45
0.43
0.35
0.35
0.34
0.32
0.29
0.27
0.19
0.15
0.14
0.12
0.12
0.10
0.04
0.01
0.00
0.00
5.76

3.52
0.81
0.41
0.34
5.09

REITs in the FTSE NAREIT All REITs Index and S&P Equity Indexes
March 31, 2015
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
16
11

Property Sector: Health Care


Health Care REIT, Inc.
Ventas, Inc.
HCP, Inc.
Omega Healthcare Investors, Inc.
Senior Housing Properties Trust
Healthcare Trust of America, Inc. Class A
Medical Properties Trust, Inc.
Healthcare Realty Trust Incorporated
National Health Investors, Inc.
Sabra Health Care REIT, Inc.
Aviv REIT, Inc.
LTC Properties, Inc.
Physicians Realty Trust
New Senior Investment Group Inc
Universal Health Realty Income Trust
CareTrust REIT Inc
Sector Totals
S&P Sector Total

1
2
3
4
5
5
4

Property Sector: Timber


Weyerhaeuser Company
Plum Creek Timber Company, Inc.
Rayonier Inc.
Potlatch Corporation
CatchMark Timber Trust, Inc. Class A
Sector Totals
S&P Sector Total

1
2
3
4
4
2

Property Sector: Infrastructure


American Tower Corporation
Crown Castle International Corp
CorEnergy Infrastructure Trust, Inc.
Power REIT
Sector Totals
S&P Sector Total

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
28
1

Investment Sector: Mortgage


Annaly Capital Management, Inc.
American Capital Agency Corp.
Two Harbors Investment Corp.
Chimera Investment Corporation
MFA Financial, Inc.
New Residential Investment Corp.
Invesco Mortgage Capital Inc.
Hatteras Financial Corp.
PennyMac Mortgage Investment Trust
Redwood Trust, Inc.
CYS Investments, Inc.
Altisource Residential Corp. Class B
ARMOUR Residential REIT, Inc.
Capstead Mortgage Corporation
American Capital Mortgage Investment Corp.
New York Mortgage Trust, Inc.
Western Asset Mortgage Capital Corporation
Anworth Mortgage Asset Corporation
AG Mortgage Investment Trust, Inc.
Apollo Residential Mortgage, Inc.
Dynex Capital, Inc.
Great Ajax Corp.
Five Oaks Investment Corp.
Ellington Residential Mortgage REIT
ZAIS Financial Corp.
Cherry Hill Mortgage Investment Corp.
Orchid Island Capital, Inc.
JAVELIN Mortgage Investment Corp.
Subsector Totals
S&P Subsector Total

1
2
3
4
5
6
7
8
9
10
11
12
13
13
0
41
1

Starwood Property Trust, Inc.


Colony Capital, Inc. Class A
Blackstone Mortgage Trust, Inc. Class A
iStar Financial Inc.
Apollo Commercial Real Estate Finance, Inc.
Resource Capital Corp.
RAIT Financial Trust
Hannon Armstrong Sustainable Infrastructure Capital, Inc.
Arbor Realty Trust, Inc.
Newcastle Investment Corp.
Ares Commercial Real Estate Corporation
Owens Realty Mortgage, Inc.
Jernigan Capital, Inc.
Subsector Totals
S&P Subsector Total
Sector Totals
S&P Sector Total

24
32
35
91

HCN
VTR
HCP
OHI
SNH
HTA
MPW
HR
NHI
SBRA
AVIV
LTC
DOC
SNR
UHT
CTRE

Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity
Equity

S&P 500
S&P 500
S&P 500
S&P 400
S&P 400

WY
PCL
RYN
PCH
CTT

Equity
Equity
Equity
Equity
Equity

S&P 500
S&P 500
S&P 400
S&P 400

AMT
CCI
CORR
PW

NLY
AGNC
TWO
CIM
MFA
NRZ
IVR
HTS
PMT
RWT
CYS
RESI
ARR
CMO
MTGE
NYMT
WMC
ANH
MITT
AMTG
DX
AJX
OAKS
EARN
ZFC
CHMI
ORC
JMI

STWD
CLNY
BXMT
STAR
ARI
RSO
RAS
HASI
ABR
NCT
ACRE
ORM
JCAP

S&P 600
S&P 600
S&P 600
S&P 600

S&P 600
S&P 600

Equity
Equity
Equity
Equity

Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage

Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage

S&P 500
S&P 500

Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing
Home Financing

Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing
Commercial Financing

S&P 500 Large Cap


S&P 400 Mid Cap
S&P 600 Small Cap
S&P Index Total

26.20
23.66
19.39
5.51
5.11
3.37
3.00
2.65
2.61
1.92
1.69
1.57
1.11
1.08
0.71
0.42
100.00

17,352.7
7,686.7
3,400.2
1,625.3
387.1
30,452.1
30,064.9

56.98
25.24
11.17
5.34
1.27
100.00

2.39
1.06
0.47
0.22

39,783.9
27,574.3
323.0
14.3
67,695.5
67,358.2

58.77
40.73
0.48
0.02
100.00

5.48
3.80

9,851.4
7,597.7
3,879.0
3,225.0
2,911.0
2,118.9
1,911.3
1,754.5
1,575.2
1,482.7
1,440.4
1,191.4
1,133.4
1,124.4
920.5
815.5
629.1
576.5
534.6
511.0
461.0
226.7
156.7
149.6
142.2
132.2
129.1
90.7
46,672.1
1,124.4

21.11
16.28
8.31
6.91
6.24
4.54
4.10
3.76
3.38
3.18
3.09
2.55
2.43
2.41
1.97
1.75
1.35
1.24
1.15
1.09
0.99
0.49
0.34
0.32
0.30
0.28
0.28
0.19
100.00

5,379.7
2,841.1
1,636.4
1,110.0
977.5
597.9
564.5
499.9
350.0
322.0
314.7
161.3
109.1
14,864.1
0.0
61,536.2
1,124.4

36.19
19.11
11.01
7.47
6.58
4.02
3.80
3.36
2.35
2.17
2.12
1.09
0.73
100.00

503,816.3
159,196.4
62,764.5
725,777.2

220 Industry Total


1

S&P 600

26,750.3
24,155.7
19,792.0
5,623.7
5,214.0
3,440.0
3,062.7
2,707.5
2,667.5
1,963.6
1,721.4
1,598.6
1,133.2
1,104.2
723.3
425.9
102,083.8
92,017.5

965,853.8

Equity market capitalization does not include operating partnership units or preferred stock.

25

3.69
3.33
2.73
0.77
0.72
0.42
0.37
0.27
0.22

0.10
0.06
12.68

4.14

9.28

2.77
2.50
2.05
0.58
0.54
0.36
0.32
0.28
0.28
0.20
0.18
0.17
0.12
0.11
0.07
0.04
10.57

1.80
0.80
0.35
0.17
0.04
3.15

4.12
2.85
0.03
0.00
7.01

0.15

1.02
0.79
0.40
0.33
0.30
0.22
0.20
0.18
0.16
0.15
0.15
0.12
0.12
0.12
0.10
0.08
0.07
0.06
0.06
0.05
0.05
0.02
0.02
0.02
0.01
0.01
0.01
0.01
4.83

0.00

0.56
0.29
0.17
0.11
0.10
0.06
0.06
0.05
0.04
0.03
0.03
0.02
0.01
1.54

0.15

6.37

69.42
21.93
8.65
100.00

52.16
16.48
6.50
75.14

0.15

100.00

US REIT Merger and Acquisition Activity


Deal Value in Millions of Dollars
(2004 - 2014)

Year

Acquiror

2004 Ventas, Inc.


Aslan Realty Partners, LLC
ProLogis/Eaton Vance Corporation
Simon Property Group
General Growth Properties, Inc.
PL Retail LLC (Kimco Realty & DRA Advisors)

Target

Acquiror Type

ElderTrust
Great Lakes REIT
Keystone Property Trust
Chelsea Property Group
The Rouse Company
Price Legacy Corporation

Public REIT
Private Real Estate Company
Public REIT/Investment Advisor
Public REIT
Public REIT
Public REIT/Investment Advisor

Total Public to Public


Total Public to Private

191
252
729
3,000
7,000
3,500
14,420
252

Total
2005 Camden Property Trust
iStar Financial, Inc.
Colonial Properties Trust
Centro Properties Limited
The Lightstone Group
ProLogis
DRA Advisors LLC
ING Clarion
DRA Advisors LLC

Deal
Value

Announced

Completed

Status

19-Nov-03
21-Jan-04
3-May-04
21-Jun-04
19-Aug-04
24-Aug-04

5-Feb-04
27-Apr-04
4-Aug-04
14-Oct-04
12-Nov-04
21-Dec-04

Completed
Completed
Completed
Completed
Completed
Completed

24-Oct-04
20-Jan-05
25-Oct-04

28-Feb-05
2-Mar-05
1-Apr-05

98%
2%

14,672
Summit Property Group
Falcon Financial Investment Trust
Cornerstone Realty Income Trust
Kramont Realty Trust
Prime Group Realty Trust
Catellus Development Corporation
CRT Properties, Inc.
Gables Residential Trust
Capital Automotive REIT

Public REIT
Public REIT
Public REIT
Australian LPT
Private Real Estate Company
Public REIT
Investment Advisor
Private Equity Joint Venture
Investment Advisor

Total Public to Public


Total Public to Private

1,100
120
566
120
1,500
3,819
890
4,900
1,800
5,725
9,090

Total

17-Feb-05
6-Jun-05
17-Jun-05
7-Jun-05
2-Sep-05

Completed
Completed
Completed
Completed
1-Jul-05
Completed
15-Sep-05 Completed
Completed
30-Sep-05 Completed
16-Dec-05 Completed

39%
61%

14,815

2006 Brandywine Realty Trust


Prentiss Properties Trust
CDP Capital-Financing Inc.
Criimi Mae Inc.
Morgan Stanley Property Fund
AMLI Residential Properties
Duke Realty Corporation
The Mark Winkler Company
CalEast Industrial Investors
CenterPoint Properties Trust
Morgan Stanley Real Estate and Onex Real Estate
Town and Country Trust
Kimco Realty Corporation
Atlantic Realty Trust
Host Marriott Corporation
Starwood Hotels and Resorts
GE Real Estate, Inc. & Trizec Properties
Arden Realty Trust
Blackstone Group LP
MeriStar Hospitality Corporation
LBA Realty LLC
Bedford Property Investors
Spirit Finance Corporation
Sun Capital Partners, Inc. (ShopKo Stores)
Mack-Cali Realty Corporation
Gale Real Estate Services Corp.
Blackstone Group LP
CarrAmerica Realty Corp.
Archstone-Smith
Deutsche WohnAnlage GmbH
Public Storage Inc.
Shurgard Storage Centers Inc.
Westmont Hospitality and Cadim Inc. (Braveheart HoldingsBoykin
LP) Lodging Company
Accredited Home Lenders Holding Co.
Aames Investment Corporation
Brookfield Properties Corporation
Trizec Canada, Inc.
Blackstone Group LP and Brookfield Properties Co.
Trizec Properties, Inc.
Health Care Property Investors
CNL Retirement Properties
Centro Watt
Heritage Property Investment Trust Inc.
Kimco Realty Corporation
Pan Pacific Retail Properties
Morguard Corporation
Sizeler Property Investors, Inc.
Morgan Stanley
Glenborough Realty Trust, Inc.
Health Care REIT
Windrose Medical Properties Trust
Koll/PER LLC
AmeriVest Properties
Lexington Corporate Properties
Newkirk Realty Trust, Inc.
SL Green Realty Corp.
Reckson Associates Realty Corp.
Morgan Stanley
Saxon Capital
Babcock & Brown Real Estate Investments
BNP Residential Properties Inc.
Hospitality Properties Trust
TravelCenters of America Inc.
Geo Group
CentraCore Properties Trust
Crown Castle International Corporation
Global Signal Inc.
Developers Diversified Realty Corp.
Inland Retail Real Estate Trust, Inc.
Record Realty Trust
Government Properties Trust, Inc.
GE Capital Solutions
Trustreet Properties, Inc.
JP Morgan-Special Situation Property Fund
Columbia Equity Trust
National HealthCare Corporation
National Health Realty

Public REIT
Investment Advisor/Pension Fund
Investment Advior/Brokerage Firm
Public REIT
Real Estate Operating Partnership
Private Real Estate Joint Venture
Public REIT
Public REIT
Public non-REIT and REIT
Private Equity Firm
Private Real Estate Company
Public REIT
Public REIT
Private Equity Firm
Public REIT
Public REIT
JV- Public Pension Fund
Mortgage Banking Firm
Real Estate Operating Company
JV- Private Equity Firm & REOC
Public REIT
JV - Australian LPT & Private Equity Firm
Public REIT
Canadian REIT
Brokerage Firm
Public REIT
Real Estate Operating Partnership
Public REIT
Public REIT
Brokerage Firm
Investment Advisor/Brokerage Firm
Public REIT
Correctional Facility Operator
Public Tower Company
Public REIT
Australian LPT
Financial Lending Company
Pension Trust Fund
Health Care Provider (Public Company)

1,921
1,700
2,100
855
2,436
1,500
83
4,040
3,032
2,600
432
815
545
5,600
649
3,200
417
340
2,670
6,500
5,300
3,200
4,000
324
1,900
877
273
1,080
6,000
706
766
1,900
428
4,000
6,200
223
3,000
502
268

Total Public to Public


Total Public to Private

47,182
35,200

Total

82,381

26

3-Oct-05
23-Oct-05
2-Mar-06
7-Dec-05
19-Dec-05
1-Dec-05
14-Nov-05
21-Dec-05
20-Feb-06
10-Feb-06
10-May-06
16-Feb-06
6-Mar-06
29-Jun-06
7-Mar-06
22-May-06
14-Sep-06
5-Jun-06
5-Jun-06
2-May-06
9-Jul-06
10-Jul-06
7-Aug-06
21-Aug-06
13-Sep-06
18-Jul-06
25-Jul-06
3-Aug-06
8-Aug-06
31-Aug-06
1-Sep-06
19-Sep-06
16-Oct-06
23-Oct-06
24-Oct-06
30-Oct-06
6-Nov-06
21-Dec-06
57%
43%

4-Jan-06
19-Jan-06
7-Feb-06
4-Mar-06
8-Mar-06
31-Mar-06
31-Mar-06
7-Apr-06
2-May-06
2-May-06
5-May-06
2-Jun-06
5-Jun-06
13-Jul-06
31-Jul-06
23-Aug-06
21-Sep-06
1-Oct-06
5-Oct-06
5-Oct-06
6-Oct-06
19-Oct-06
31-Oct-06
10-Nov-06
29-Nov-06
20-Dec-06
29-Dec-06
3-Jan-07
25-Jan-07
4-Dec-06
28-Feb-07
31-Jan-07
24-Jan-07
12-Jan-07
27-Feb-07
13-Apr-07
27-Feb-07
1-Mar-07
31-Oct-07

Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed

US REIT Merger and Acquisition Activity


Deal Value in Millions of Dollars
(2004 - 2014)

Year

Acquiror

Target

Acquiror Type

2007 Ventas, Inc.


Sunrise Senior Living REIT
Simon Propery Group; Farallon Capital Management
Mills Corporation
Morgan Stanley
CNL Hotels & Resorts Inc.
Brookfield Asset Management Inc.
Longview Fibre
Blackstone Group
Equity Office Properties Trust
Credit-Based Asset Servicing and Securitization LLC (C-BASS)
Fieldstone Investment Corporation
Centro Properties Group
New Plan Excel Realty Trust, Inc.
Macquarie Bank Limited, Kaupthing Bank hf, et al.
Spirit Finance Corporation
Inland American Real Estate Trust Inc.
Winston Hotels, Inc.
Apollo Investment Corporation
Innkeepers USA Trust
JER Partners
Highland Hospitality
AP AIMCAP Holdings LLC
Eagle Hospitality Properties Trust, Inc.
Morgan Stanley
Crescent Real Estate Equity
Tishman Speyer/ Lehman Brothers
Archstone-Smith
Whitehall Street Global Real Estate, LP
Equity Inns, Inc.
Sentinel Omaha LLC
America First Apartment Investors
Liberty Property Trust
Republic Property Trust
Gramercy Capital Corp/New York
American Financial Realty Trust

Public REIT
Public REIT; Investment Advisor
Brokerage Firm
Asset Management Firm
Private Equity Firm
Mortgage Banking Firm
Australian LPT
Investment Advisor/Brokerage Firm
Asset Management Firm
Closed-End Investment Company
Private Equity Firm
Closed-End Investment Company
Brokerage Firm
Real Estate Company/ Brokerage Firm
Investment Advisor/Brokerage Firm
Real Estate Advisory Firm
Public REIT
Public REIT

Total Public to Public


Total Public to Private

1,036
1,350
6,702
2,150
39,000
259
6,200
3,500
460
1,500
2,000
319
6,500
22,200
2,200
532
850
1,094
10,530
87,321

Total
2008 American Campus Communities
Hypo Real Estate Bank AG
Boston Properties
American Land Lease

Deal
Value

Announced

Completed

Status

14-Jan-07
17-Jan-07
19-Jan-07
5-Feb-07
7-Feb-07
16-Feb-07
27-Feb-07
13-Mar-07
3-Apr-07
16-Apr-07
24-Apr-07
27-Apr-07
23-May-07
29-May-07
21-Jun-07
25-Jun-07
24-Jul-07
5-Nov-07

26-Apr-07
3-Apr-07
12-Apr-07
20-Apr-07
9-Feb-07
17-Jul-07
20-Apr-07
1-Aug-07
2-Jul-07
29-Jun-07
28-Jul-07
15-Aug-07
3-Aug-07
5-Oct-07
25-Oct-07
18-Sep-07
4-Oct-07
1-Apr-08

Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed

12-Feb-08
29-Jan-08
24-May-08
10-Dec-08

11-Jun-08
14-Mar-08
10-Jun-08
16-Mar-09

Completed
Completed
Completed
Completed

24-Feb-10
16-Mar-10
14-Dec-10

30-Jul-10 Completed
13-Aug-10 Completed
8-Apr-11 Completed

11%
89%

97,851
GMH Communities Trust
Quadra Realty Trust
Macklowe Properties (NYC Office Portfolio)
Green Courte Real Estate Partners

Public REIT
Brokerage Firm
Public REIT
Private Equity Firm

Total Public to Public


Total Public to Private

1,400
179
3,950
113
5,350
292

Total

95%
5%

5,642

2009

No Deals

2010 Brookfield Asset Management Inc.


Tiptree Financial Partners, LP
HCP, Inc.

Crystal River Capital, Inc.


Care Investment Trust, Inc.
HCR ManorCare, Inc.

Asset Management Firm


Real Estate Advisory Firm
Public REIT

Total Public to Public


Total Public to Private

6,080
111

Total
2011 AMB Property Corp.
Ventas, Inc.
Ventas, Inc.

Public REIT
Public REIT
Public REIT

31-Jan-11
28-Feb-11
27-Dec-11

3-Jun-11
1-Jul-11
2-Apr-12

Completed
Completed
Completed

6-Sep-12
16-Oct-12
26-Nov-12
14-Dec-12

22-Jan-13
31-Oct-12
27-Feb-13
28-Feb-13

Completed
Completed
Completed
Completed

22-Jan-13
30-Jan-13
24-Apr-13
28-May-13
3-Jun-13
1-Jul-13
25-Jul-13
23-Oct-13
9-Dec-13

17-Jul-13
23-May-13
15-Oct-13
5-Nov-13
1-Oct-13
3-Jan-14
31-Jan-14
7-Feb-14
1-Apr-14

Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed

2-Jun-14
31-Oct-14
5-Aug-14
2-Sep-14
9-Sep-14
16-Sep-14
31-Oct-14
24-Nov-14

16-Jan-15
18-Feb-15
3-Dec-14
29-Jan-15
20-Jan-15
15-Jan-15

Completed
Completed
Completed
Completed
Completed
Completed
Pending
Pending

24,162
American Realty Capital Trust, Inc.
Emeritus; Blackstone JV (Portfolio Acquisition)
Archstone-Smith Trust, Inc.
American Realty Capital Trust III, Inc.

Public REIT
Public REIT
Public REIT
Public REIT

Total Public to Public


Total Public to Private

2,887
1,730
6,476
2,325
13,418 100%
0
0%

Total

13,418
Spirit Realty Capital, Inc.
CreXus Investment Corp.
MPG Office Trust, Inc.
CapLease, Inc.
Colonial Properties Trust
American Realty Capital Trust IV, Inc.
Corporate Property Associates 16
Cole Real Estate Investments, Inc.
BRE Properties, Inc.

Non-traded REIT
Public REIT
Real Estate Operating Company
Public REIT
Public REIT
Public REIT
Public REIT
Public REIT
Public REIT

Total Public to Public


Total Public to Private

2,835
876
1,938
2,048
4,112
2,207
4,041
10,281
6,141
29,706
4,773

Total
2014 Ventas, Inc.
EDENS, Inc.
NorthStar Realty Finance Corp.
Select Income REIT
GoldenTree Asset Management LP
Washington Prime Group Inc.
Omega Healthcare Investors, Inc.
Griffin Capital Essential Asset REIT, Inc.

16,517
7,010
635
24,162 100%
0%

Total

2013 Cole Credit Property Trust II, Inc.


Annaly Capital Management, Inc.
Brookfield Office Properties Inc.
American Realty Capital Properties, Inc.
Mid-America Apartment Communities, Inc.
American Realty Capital Properties, Inc.
W. P. Carey Inc.
American Realty Capital Properties, Inc.
Essex Property Trust, Inc.

98%
2%

6,191
ProLogis
Nationwide Health Properties, Inc.
Cogdell Spencer, Inc.

Total Public to Public


Total Public to Private

2012 Realty Income Corp.


HCP, Inc.
AvalonBay Communities, Inc. / Equity Residential
American Realty Capital Properties, Inc.

14
97
6,080

86%
14%

34,479
American Realty Capital Healthcare Trust, Inc.
AmREIT, Inc.
Griffin-American Healthcare REIT II, Inc.
Cole Corporate Income Trust, Inc.
Origen Financial, Inc.
Glimcher Realty Trust
Aviv REIT, Inc.
Signature Office REIT Inc.

Public REIT
Private Real Estate Company
Public REIT
Public REIT
Asset Manager
Public REIT
Public REIT
Public REIT

Total Public to Public


Total Public to Private

2,297
620
3,881
2,987
456
4,323
2,822
16,309
1,076

Total

94%
6%

17,385

Industry Totals: 2004-2014


Total Public to Public
Total Public to Private

172,882
138,115

Total

293,612

27

59%
47%

Industrial/Office

Name

Ticker

Share Price ($)


52 Week
31-Mar-2015
High
Low

FFO per Share


Estimates ($)
2015
2016

Price/FFO
Estimates
2015
2016

FFO
Growth (%)
2015 - 2016

FFO
Payout (%)
2014: Q4

Debt/
EBITDA
2014: Q4

Mar-15

QTD

Total Return (%)


YTD
1-Yr

3-Yr

5-Yr

Dividend
Yield (%)

Equity
Market
Cap ($M)

Implied
Market
Cap ($M)

Debt
Ratio (%)

Average
Share
Volume

Average
Dollar
Volume

Relative
Liquidity

Long-Term
Issuer Rating

Office
Alexandria Real Estate Equity
BioMed Realty Trust
Boston Property
Brandywine Rlty
City Office REIT
Columbia Property Trust Inc
Corporate Office Properties
Cousins Property
Douglas Emmett
Easterly Government Properties
Empire State Realty Trust
Equity Commonwealth
Franklin Street Properties
Government Properties Income Trust
Highwoods Prop
Hudson Pacific Properties
Kilroy Realty
Mack Cali Realty
NEW YORK REIT INC
Paramount Group
Parkway Properties
Piedmont Office Realty Trust Cl A
SL Green Realty
AVERAGE

ARE
BMR
BXP
BDN
CIO
CXP
OFC
CUZ
DEI
DEA
ESRT
EQC
FSP
GOV
HIW
HPP
KRC
CLI
NYRT
PGRE
PKY
PDM
SLG

98.04
22.66
140.48
15.98
12.73
27.02
29.38
10.60
29.81
16.05
18.81
26.55
12.82
22.85
45.78
33.19
76.17
19.28
10.48
19.30
17.35
18.61
128.38
37.06

102.42
24.97
144.74
17.00
13.61
29.13
30.75
13.21
30.92
16.50
18.96
28.06
13.46
26.12
48.14
33.95
78.86
22.34
12.12
19.75
21.70
20.01
134.00
39.16

73.40
19.92
113.66
13.97
11.91
23.80
25.56
9.72
25.61
15.46
14.89
24.21
11.19
20.22
38.62
23.06
58.68
17.95
9.80
17.96
16.27
17.48
101.23
30.63

5.21
1.44
5.37
1.44
1.22
1.90
2.01
0.83
1.61
1.04
0.89
1.83
1.07
2.28
3.03
1.40
3.30
1.72
0.58
0.83
1.38
1.60
6.27
2.10

5.44
1.54
5.90
1.47
1.43
1.90
2.23
0.89
1.67
1.08
0.95
1.38
1.08
2.27
3.17
1.64
3.46
1.80
0.60
0.80
1.52
1.69
6.65
2.20

18.83
15.74
26.16
11.12
10.41
14.21
14.62
12.70
18.57
15.49
21.17
14.48
12.03
10.02
15.12
23.66
23.09
11.19
18.07
23.36
12.57
11.67
20.48
16.29

18.01
14.72
23.80
10.84
8.92
14.26
13.19
11.84
17.81
14.90
19.73
19.29
11.85
10.06
14.42
20.20
22.00
10.73
17.47
24.19
11.40
11.01
19.31
15.65

4.55
6.93
9.90
2.61
16.77
-0.35
10.86
7.26
4.25
4.01
7.32
-24.90
1.50
-0.37
4.87
17.14
4.97
4.20
3.45
-3.43
10.28
5.99
6.07
4.52

60.00
62.50
44.52
41.67
66.67
56.12
37.50
55.56
36.96
0.00
67.86
75.44
60.71
46.30
50.72
31.25
50.00
50.68
52.63
39.06
49.31

7.43
6.79
6.34
6.99
4.91
6.48
3.67
8.84
4.35
2.72
6.80
5.88
4.07
6.27
7.32
7.78
4.03
5.84
7.01
9.55
6.15

3.00
3.07
2.71
0.82
3.14
4.36
0.89
-1.21
3.99
-0.31
6.79
0.38
1.50
-2.31
0.37
4.25
3.45
2.50
1.24
5.94
-0.38
1.53
1.62
2.06

11.32
6.42
9.67
0.94
1.29
7.83
4.55
-6.52
5.72
1.61
7.51
3.43
6.01
1.20
4.33
10.84
10.79
1.94
0.06
4.57
-4.60
-0.10
8.37
4.23

11.32
6.42
9.67
0.94
1.29
7.83
4.55
-6.52
5.72
1.61
7.51
3.43
6.01
1.20
4.33
10.84
10.79
1.94
0.06
4.57
-4.60
-0.10
8.37
4.23

39.90
17.58
29.52
15.05
3.87
14.72
-5.13
13.09
27.02
0.95
8.18
-2.57
24.00
46.48
32.81
-3.75
-1.08
13.33
30.04
16.00

14.26
11.81
14.83
16.73
12.92
14.40
12.59
17.51
13.34
5.40
16.33
32.85
20.85
-7.80
22.79
6.23
20.34
14.43

11.15
11.76
17.12
10.59
-1.50
7.85
17.40
2.75
3.76
4.26
12.97
23.58
-6.35
1.55
4.03
19.12
8.75

3.02
4.59
1.85
3.75
7.38
4.44
3.74
3.02
2.82
0.00
1.81
3.77
5.93
7.53
3.71
1.51
1.84
3.11
4.02
0.69
4.32
4.51
1.87
3.44

7,002.7
4,616.1
21,302.3
2,859.5
163.6
3,372.9
2,718.3
2,295.0
4,303.6
387.9
1,908.2
3,421.5
1,284.4
1,605.9
4,253.8
2,650.0
6,579.4
1,715.7
1,712.8
4,089.6
1,927.9
2,871.3
12,390.8
4,149.3

7,002.7
4,738.6
23,825.6
2,887.0
163.6
3,372.9
2,831.7
2,295.0
5,224.7
387.9
5,058.2
3,421.5
1,284.4
1,605.9
4,388.2
2,729.1
6,716.8
1,929.5
1,726.1
4,089.6
2,018.1
2,871.3
12,870.4
4,497.3

38.1
38.8
31.6
45.9
41.6
42.2
24.3
40.8
25.4
40.0
41.2
40.2
33.6
30.6
29.1
52.5
31.4
46.0
44.5
40.5
37.9

463
2,305
821
1,369
38
772
913
1,262
1,207
267
1,043
590
349
678
713
463
488
539
604
2,551
660
765
1,498
885

45,354
50,986
114,233
21,425
475
20,336
26,811
13,252
34,865
4,251
19,029
15,354
4,422
15,419
32,007
14,911
36,753
10,269
6,183
48,362
11,431
13,998
192,295
32,714

0.648
1.105
0.536
0.749
0.290
0.603
0.986
0.577
0.810
1.096
0.997
0.449
0.344
0.960
0.752
0.563
0.559
0.599
0.361
1.183
0.593
0.488
1.552
0.730

BBBBBB
ABBB-

Industrial
DCT Industrial Trust
Eastgroup Properties
First Industrial Realty Trust
Monmouth REIT Cl A
ProLogis
Rexford Industrial Realty
STAG Industrial
Terreno Realty
AVERAGE

DCT
EGP
FR
MNR
PLD
REXR
STAG
TRNO

34.66
60.14
21.43
11.11
43.56
15.81
23.52
22.80
29.13

38.52
69.50
22.45
12.06
47.13
16.69
27.25
23.89
32.19

29.68
56.97
16.91
9.09
37.17
13.59
20.71
18.00
25.27

1.94
3.65
1.27
0.63
2.07
0.83
1.52
1.00
1.61

2.06
3.92
1.37
0.74
2.27
0.92
1.65
1.23
1.77

17.90
16.49
16.84
17.54
21.04
18.94
15.43
22.91
18.39

16.80
15.34
15.69
14.95
19.18
17.17
14.29
18.57
16.50

6.56
7.50
7.31
17.37
9.73
10.26
7.98
23.37
11.26

58.33
64.04
32.03
115.38
75.00
57.14
63.64
66.51

5.67
5.23
6.22
5.57
6.34
8.59
5.39
4.20
5.90

-3.16
-3.62
1.32
-1.42
2.85
-0.68
-5.28
3.45
-0.82

-2.02
-4.10
4.87
1.63
2.08
1.41
-2.70
10.52
1.46

-2.02
-4.10
4.87
1.63
2.08
1.41
-2.70
10.52
1.46

14.76
-0.88
13.42
23.18
10.24
15.13
3.09
24.13
12.88

18.54
10.24
22.12
10.72
9.96
26.22
20.25
16.86

16.03
14.56
23.72
12.70
13.67
5.31
14.33

3.23
3.79
2.38
5.40
3.31
3.04
5.74
2.81
3.71

3,052.4
1,901.7
2,356.5
645.6
22,193.8
872.9
1,515.5
948.4
4,185.8

3,201.2
1,901.7
2,451.2
645.6
22,353.0
914.7
1,573.5
948.4
4,248.7

30.7
32.4
36.1
36.8
28.6
33.0
29.5
25.6
31.6

1,004
234
516
204
3,504
336
507
188
812

34,829
14,035
10,812
2,259
150,439
5,386
12,078
4,225
29,258

1.141
0.738
0.459
0.350
0.678
0.617
0.797
0.446
0.653

BBB-

Mixed
Chambers Street Properties
Duke Realty Corp
First Potomac Realty Trust
Gladstone Commercial
Liberty Property Trust
PS Business Parks
AVERAGE

CSG
DRE
FPO
GOOD
LPT
PSB

7.88
21.77
11.89
18.61
35.70
83.04
29.82

8.82
22.58
13.55
18.77
41.42
87.93
32.18

7.36
17.05
10.71
16.86
32.77
75.21
26.66

0.71
1.18
0.97
1.56
2.60
4.72
1.96

0.70
1.26
1.01
2.67
5.08
2.14

11.15
18.39
12.32
11.93
13.74
17.60
14.19

11.31
17.30
11.80
13.36
16.33
14.02

-1.42
6.27
4.43
2.79
7.76
3.97

74.12
58.62
65.22
98.68
74.22
41.67
68.75

5.81
4.78
8.49
8.81
6.06
1.05
5.83

-3.26
1.92
-0.50
3.11
-2.82
0.46
-0.18

-0.70
8.62
-2.65
10.68
-3.87
5.05
2.86

-0.70
8.62
-2.65
10.68
-3.87
5.05
2.86

8.04
33.68
-3.55
16.82
1.75
5.35
10.35

19.79
4.66
11.57
5.32
12.19
10.71

17.22
0.46
14.46
6.75
13.05
10.39

6.47
3.12
5.05
8.06
5.32
2.41
5.07

1,864.2
7,427.1
698.5
352.3
5,272.7
2,235.4
2,975.0

1,864.2
7,522.4
729.7
352.3
5,399.6
2,842.0
3,118.4

42.0
39.1
49.6
62.5
35.6
8.4
39.5

713
2,223
185
103
975
102
717

5,601
47,440
2,193
1,885
34,951
8,287
16,726

0.300
0.639
0.314
0.535
0.663
0.371
0.470

BBBBBB

34.17

36.52

28.83

1.97

2.10

16.41

15.61

5.94

56.49

6.04

1.07

3.41

3.41

14.22

14.38

10.30

3.77

3,966.8

4,220.0

36.7

842

29,374

0.672

OVERALL AVERAGE

28

BBBBBB-

BB+
BBBBBB
BBBBBB-

BBBBBB
BB+

BB+
BBB+

BBB
BBB+

Retail

Name

Ticker

Share Price ($)


52 Week
31-Mar-2015
High
Low

FFO per Share


Estimates ($)
2015
2016

Price/FFO
Estimates
2015
2016

FFO
Growth (%)
2015 - 2016

FFO
Payout (%)
2014: Q4

Debt/
EBITDA
2014: Q4

Mar-15

QTD

Total Return (%)


YTD
1-Yr

3-Yr

5-Yr

Dividend
Yield (%)

Equity
Market
Cap ($M)

Implied
Market
Cap ($M)

Debt
Ratio (%)

Average
Share
Volume

Average
Dollar
Volume

Relative
Liquidity

Shopping Centers
Acadia Realty
ACRE Realty Investors
Brixmor Property Group
Cedar Realty Trust
DDR Corp
Equity One Inc
Excel Trust
Federal Realty Invs
Inland Real Estate
Kimco Realty Cp
Kite Realty Group Trust
Ramco-Gershenson Properties
Regency Centers
Retail Opportunity
Retail Properties of America
Saul Centers
Tanger Factory Outlet Center
Urban Edge Properties
Urstadt Biddle Pptys
Weingarten Realty Investors
Wheeler Real Estate Investment Trust Inc
AVERAGE

AKR
AIII
BRX
CDR
DDR
EQY
EXL
FRT
IRC
KIM
KRG
RPT
REG
ROIC
RPAI
BFS
SKT
UE
UBA
WRI
WHLR

34.88
1.52
26.55
7.49
18.62
26.69
14.02
147.21
10.69
26.85
28.17
18.60
68.04
18.30
16.03
57.20
35.17
23.70
23.06
35.98
2.29
30.53

36.81
1.80
27.39
8.24
20.36
28.11
15.91
150.27
11.67
28.33
31.44
20.04
69.90
18.61
18.21
60.30
40.55
25.00
24.22
38.41
5.10
32.41

26.95
0.42
21.50
5.89
16.35
21.45
11.77
117.12
9.86
21.68
23.94
15.86
52.63
14.66
14.34
45.56
32.55
22.40
19.88
31.03
2.15
25.14

1.52
1.97
0.54
1.23
1.30
0.92
5.31
0.97
1.47
1.97
1.31
2.97
0.92
0.97
2.95
2.10
1.14
1.29
2.13
-0.09
1.64

1.63
2.11
0.59
1.33
1.41
0.96
5.83
1.02
1.55
2.12
1.36
3.20
0.99
1.04
3.13
2.26
1.23
1.40
2.26
0.14
1.78

22.93
13.48
13.96
15.14
20.57
15.29
27.74
11.00
18.23
14.31
14.20
22.94
19.89
16.61
19.39
16.75
20.79
17.82
16.88
-25.44
15.62

21.39
12.56
12.80
14.01
18.90
14.60
25.23
10.44
17.35
13.30
13.65
21.25
18.52
15.41
18.30
15.56
19.27
16.45
15.92
16.36
16.56

7.19
7.32
9.01
8.09
8.83
4.73
9.92
5.35
5.10
7.57
4.07
7.95
7.36
7.81
5.93
7.70
7.89
8.34
6.06
-255.56
-5.97

76.67
42.55
35.71
50.00
75.86
125.00
63.41
59.38
57.69
89.66
60.48
67.14
72.73
59.15
57.14
46.15
87.07
62.50
66.02

2.07
7.16
7.32
7.96
5.73
7.45
5.13
7.18
5.11
7.03
6.13
4.31
5.82
9.50
6.07
5.57
3.64
3.16
5.91

2.82
-5.59
4.53
0.13
-0.76
0.49
3.66
4.26
0.35
2.17
-0.53
0.41
3.67
10.32
2.34
6.18
-0.79
-0.16
1.50
0.30
-32.55
0.13

9.66
43.40
7.84
2.70
2.38
6.12
6.06
10.96
-1.09
6.80
-1.10
0.30
7.47
10.06
-2.94
0.71
-4.27
1.88
5.39
4.03
-40.45
3.62

9.66
43.40
7.84
2.70
2.38
6.12
6.06
10.96
-1.09
6.80
-1.10
0.30
7.47
10.06
-2.94
0.71
-4.27
1.88
5.39
4.03
-40.45
3.62

37.59
105.41
29.05
26.30
17.17
23.93
16.66
31.70
6.90
27.68
22.31
19.32
37.61
27.46
23.55
24.68
3.16
17.16
25.55
-45.10
23.90

19.76
0.67
17.47
12.22
14.07
10.99
18.22
12.79
16.30
14.84
20.48
19.37
19.97
15.98
8.54
10.67
15.73
14.59

18.50
3.34
3.65
11.85
11.97
18.57
9.73
15.88
13.34
16.40
17.22
16.98
10.30
13.39
13.26
15.87
13.14

2.75
0.00
3.39
2.67
3.71
3.30
5.14
2.36
5.33
3.58
3.69
4.30
2.85
3.72
4.13
2.80
2.73
0.84
4.42
3.84
9.17
3.56

2,375.7
15.2
7,873.0
630.8
6,688.7
3,304.9
856.9
10,108.0
1,063.1
11,036.9
2,336.4
1,436.5
6,344.3
1,701.4
3,792.1
1,189.8
3,370.9
2,352.1
613.0
4,398.4
17.0
3,405.0

2,499.1
15.2
8,110.7
633.8
6,715.6
3,304.9
871.1
10,243.1
1,063.1
11,080.5
2,383.1
1,478.3
6,354.8
1,758.7
3,792.1
1,601.5
3,550.3
2,352.1
613.0
4,452.2
21.7
3,471.2

37.6
44.4
53.3
44.2
28.9
48.7
20.8
43.1
30.8
39.2
38.0
25.3
31.5
37.2
34.9
28.2
34.9
31.0
79.1
38.5

387
23
1,953
375
3,810
780
230
389
294
2,452
590
580
604
625
1,395
39
747
573
81
611
68
791

13,305
36
50,391
2,782
71,109
20,814
3,201
55,955
3,124
64,868
16,428
10,847
40,192
11,080
22,102
2,171
26,369
13,647
1,853
21,877
198
21,540

0.560
0.239
0.640
0.441
1.063
0.630
0.374
0.554
0.294
0.588
0.703
0.755
0.634
0.651
0.583
0.182
0.782
0.580
0.302
0.497
1.166
0.582

Regional Malls
CBL & Associates Properties
General Growth Properties
Macerich
Pennsylvania Real Estate Investment Trust
Rouse Properties
Simon Property Group
Taubman Centers
WP GLIMCHER
AVERAGE

CBL
GGP
MAC
PEI
RSE
SPG
TCO
WPG

19.80
29.55
84.33
23.23
18.96
195.64
77.13
16.63
58.16

21.28
31.46
94.89
25.14
21.17
205.16
84.70
21.26
63.13

17.35
22.98
62.83
16.84
15.83
162.71
72.01
15.00
48.19

2.26
1.43
3.87
1.86
1.74
9.77
3.27
1.82
3.25

2.32
1.60
4.14
1.97
1.87
10.68
3.57
1.89
3.50

8.77
20.73
21.80
12.46
10.88
20.02
23.58
9.14
15.92

8.54
18.51
20.35
11.78
10.13
18.33
21.63
8.80
14.76

2.65
12.01
7.13
5.78
7.46
9.27
9.01
3.85
7.14

38.89
70.45
41.67
68.42
62.07
59.52
56.84

6.17
9.53
6.90
7.41
14.10
6.45
6.24
5.26
7.76

0.25
1.86
0.81
1.98
9.72
2.77
7.37
-3.41
2.67

3.35
5.05
1.87
-0.07
3.20
8.21
1.64
-2.04
2.65

3.35
5.05
1.87
-0.07
3.20
8.21
1.64
-2.04
2.65

17.70
37.86
40.24
33.75
14.32
30.69
19.22
27.68

6.60
23.22
17.82
19.74
14.85
15.93
6.88
15.00

13.26
21.97
21.85
18.33
23.46
19.08
19.66

5.35
2.30
3.08
3.62
3.59
2.86
2.93
2.65
3.30

3,364.1
26,112.7
13,319.6
1,583.0
1,094.0
60,802.6
4,911.5
3,060.1
14,281.0

3,944.0
26,255.6
14,172.2
1,632.5
1,094.0
71,142.7
6,850.2
3,585.2
16,084.5

54.7
35.9
31.6
53.1
59.7
24.5
23.3
42.2
40.6

1,456
5,371
2,506
525
248
1,808
1,038
1,496
1,806

28,407
159,470
223,076
11,894
4,659
342,238
79,866
24,934
109,318

0.844
0.611
1.675
0.751
0.426
0.563
1.626
0.815
0.914

Free Standing
Agree Realty
American Realty Capital Prop
Getty Realty
National Retail Properties
Realty Income
Spirit Realty Capital
Store Capital REIT
AVERAGE

ADC
ARCP
GTY
NNN
O
SRC
STOR

32.97
9.85
18.20
40.97
51.60
12.08
23.35
27.00

35.45
13.41
20.17
44.24
55.14
12.99
23.77
29.31

27.09
7.70
17.00
34.32
40.79
10.69
19.50
22.44

2.36
0.87
1.21
2.20
2.72
0.83
1.30
1.64

2.55
0.89
2.32
2.84
0.88
1.49
1.83

13.96
11.34
15.06
18.65
18.99
14.63
18.01
15.80

12.91
11.10
17.69
18.19
13.79
15.66
14.89

8.13
2.16
5.43
4.37
6.13
15.04
6.88

78.18
54.05
80.77
85.68
83.13
76.36

4.94
2.21
4.50
5.32
8.06
5.00

1.81
0.41
2.10
1.81
3.45
0.03
4.25
1.98

7.51
8.84
1.14
5.07
9.34
3.06
9.22
6.31

7.51
8.84
1.14
5.07
9.34
3.06
9.22
6.31

14.87
-25.10
1.63
24.75
32.46
16.59
10.86

20.36
2.33
9.92
20.17
15.48
13.65

14.84
0.15
18.41
16.56
12.49

5.46
0.00
4.84
4.10
4.41
5.63
1.56
3.71

578.5
9,109.9
607.8
5,343.6
11,425.7
4,817.0
2,589.9
4,924.6

590.0
9,109.9
607.8
5,343.6
11,469.1
4,817.0
2,589.9
4,932.5

33.7
17.1
25.3
32.2
48.0
31.3

92
10,044
81
1,139
1,725
4,643
559
2,612

3,037
99,077
1,452
46,196
87,926
55,664
12,515
43,695

0.525
1.088
0.239
0.865
0.770
1.156
0.483
0.732

35.98

38.64

29.74

2.01

2.19

15.73

15.84

-0.62

65.90

6.24

1.05

3.93

3.93

22.33

14.53

14.54

3.53

6,117.4

6,558.3

37.9

1,371

45,354

0.685

OVERALL AVERAGE

29

Long-Term
Issuer Rating

BBBBBBBBBBB+
ABBB+
BBBBBB
BBBBBBBBB+

BBB

A
BBB

BB
BBB+
BBB+
BB-

Residential

Name

Ticker

Apartments
American Campus Communities
Apartment Inv Management
Associated Estates Realty
Avalonbay Communities
Bluerock Residential Growth REIT
Camden Property
Campus Crest Communities
Education Realty Trust
Equity Residential
Essex Prop Trust
Home Properties
Independence Realty Trust
Mid-America Apartment Comm
Monogram Residential Trust Inc
Post Properties
Preferred Apartment Communities
Trade Street Residential
UDR
AVERAGE

ACC
AIV
AEC
AVB
BRG
CPT
CCG
EDR
EQR
ESS
HME
IRT
MAA
MORE
PPS
APTS
TSRE
UDR

Manufactured Homes
Equity Lifestyle Properties
Sun Communities
UMH Properties
AVERAGE

ELS
SUI
UMH

OVERALL AVERAGE

Share Price ($)


52 Week
31-Mar-2015
High
Low

FFO per Share


Estimates ($)
2015
2016

Price/FFO
Estimates
2015
2016

FFO
Growth (%)
2015 - 2016

FFO
Payout (%)
2014: Q4

Debt/
EBITDA
2014: Q4

Mar-15

QTD

Total Return (%)


YTD
1-Yr

3-Yr

5-Yr

Dividend
Yield (%)

Equity
Market
Cap ($M)

Implied
Market
Cap ($M)

Debt
Ratio (%)

Average
Share
Volume

Average
Dollar
Volume

Relative
Liquidity

42.87
39.36
24.68
174.25
13.33
78.13
7.16
35.38
77.86
229.90
69.29
9.49
77.27
9.32
56.93
10.82
7.16
34.03
55.40

44.84
41.19
28.53
180.88
14.38
80.92
9.10
39.59
81.73
240.55
75.36
10.60
82.49
9.92
63.34
11.32
8.13
35.22
58.78

35.88
30.92
16.70
137.52
11.51
67.83
6.23
30.48
60.64
176.48
57.77
8.72
65.51
8.84
50.27
8.10
6.58
26.34
44.80

2.39
2.19
1.34
7.42
0.74
4.47
0.58
1.79
3.43
9.39
4.63
0.81
5.25
0.35
2.90
1.16
0.44
1.64
2.83

2.59
2.34
1.46
7.94
1.38
4.80
0.62
2.01
3.68
10.37
4.82
0.90
5.72
0.40
3.05
1.27
0.52
1.73
3.09

17.93
17.98
18.40
23.50
17.93
17.49
12.38
19.72
22.67
24.48
14.96
11.70
14.72
26.63
19.64
9.33
16.46
20.80
18.15

16.54
16.79
16.92
21.93
9.64
16.26
11.55
17.64
21.16
22.17
14.38
10.52
13.51
23.30
18.68
8.52
13.84
19.71
16.28

8.39
7.08
8.79
7.14
86.10
7.54
7.15
11.79
7.14
10.43
4.07
11.26
8.89
14.29
5.15
9.48
18.97
5.55
13.29

88.37
50.98
59.38
54.21
60.55
85.71
61.73
62.50
64.60
128.57
55.73
98.02
83.33
118.75
63.41
75.72

10.51
3.83
7.06
3.91
12.17
5.55
4.01
5.08
6.22
5.96
10.61
5.07
9.48
1.24
36.01
5.65
8.27

3.88
4.46
3.05
4.25
2.11
8.31
-8.09
0.91
1.78
4.00
3.77
2.70
6.62
2.01
0.81
7.55
-7.22
6.54
2.64

4.53
6.73
6.33
7.41
9.62
6.77
-2.05
-2.32
9.13
11.97
6.79
3.91
4.47
1.46
-2.45
20.90
-5.65
11.32
5.49

4.53
6.73
6.33
7.41
9.62
6.77
-2.05
-2.32
9.13
11.97
6.79
3.91
4.47
1.46
-2.45
20.90
-5.65
11.32
5.49

19.18
34.30
51.92
36.79
0.49
20.41
-12.92
24.70
38.33
38.84
20.63
14.95
17.95
19.36
44.47
-0.56
36.66
23.85

2.17
17.89
20.05
10.64
9.93
-9.85
7.10
11.10
18.34
9.17
9.31
9.53
19.05
-30.70
12.46
7.75

13.34
19.61
17.55
18.71
17.64
19.65
18.35
24.48
13.12
12.95
24.01
-10.56
18.20
15.93

3.55
2.85
3.40
2.87
8.70
3.58
5.03
4.07
2.84
2.51
4.39
7.59
3.99
1.61
2.81
6.47
5.31
3.06
4.15

4,485.6
6,151.1
1,419.2
22,859.3
161.7
6,750.3
462.2
1,700.1
28,028.7
14,595.3
3,938.7
301.8
5,814.9
1,573.8
3,085.4
214.9
262.9
8,685.1
6,138.4

4,537.6
6,452.5
1,419.2
22,860.6
169.8
6,898.5
465.3
1,712.3
29,144.0
15,090.9
4,645.1
305.2
6,139.6
1,573.8
3,092.2
216.5
279.7
8,937.4
6,330.0

38.4
40.6
38.2
23.4
67.8
29.6
56.6
30.2
28.8
27.4
35.7
58.5
37.0
44.0
21.8
68.0
53.4
30.3
40.5

785
996
537
889
51
735
659
378
1,987
382
410
98
547
1,899
557
160
37
2,102
734

32,830
38,717
13,176
153,440
673
56,202
5,058
13,336
155,322
87,860
27,896
919
41,183
17,768
31,518
1,685
277
70,035
41,550

0.732
0.629
0.928
0.671
0.416
0.833
1.094
0.784
0.554
0.602
0.708
0.305
0.708
1.129
1.022
0.784
0.105
0.806
0.712

54.95
66.72
10.07
43.91

57.62
71.27
10.62
46.50

41.67
46.55
9.10
32.44

2.90
3.59
0.65
2.38

3.11
3.69
0.73
2.51

18.95
18.58
15.49
17.67

17.66
18.06
13.89
16.54

7.29
2.90
11.54
7.24

51.59
71.43
61.51

6.31
4.66
8.30
6.42

2.70
-0.32
6.45
2.94

7.32
11.44
7.44
8.73

7.32
11.44
7.44
8.73

39.04
54.89
10.76
34.90

19.63
22.40
4.32
15.45

18.37
29.75
11.87
20.00

2.73
3.90
7.15
4.59

4,610.3
3,567.2
237.9
2,805.1

5,007.7
3,705.3
237.9
2,983.6

32.0
42.6
53.6
42.7

382
329
106
272

20,946
22,303
1,033
14,761

0.454
0.625
0.434
0.505

53.76

57.03

43.03

2.76

3.01

18.08

16.32

12.43

74.05

7.98

2.68

5.96

5.96

25.51

9.03

16.69

4.21

5,662.2

5,852.0

40.8

668

37,723

0.682

30

Long-Term
Issuer Rating
BBBBB+
BBBBBB+
BBB+
BB+
BBB+
BBB
BBB
BBB
BBB

BBB

Name

Ticker

Share Price ($)


52 Week
High
Low

31-Mar-2015

FFO per Share


Estimates ($)
2015
2016

Price/FFO
Estimates
2015
2016

FFO
Growth (%)
2015 - 2016

FFO
Payout (%)
2014: Q4

Debt/
EBITDA
2014: Q4

Mar-15

QTD

Total Return (%)


YTD
1-Yr

3-Yr

5-Yr

Dividend
Yield (%)

Equity
Market
Cap ($M)

Implied
Market
Cap ($M)

Debt
Ratio (%)

Average
Share
Volume

Average
Dollar
Volume

Relative
Liquidity

Diversified
Alexanders Inc
American Assets Trust Inc.
American Homes 4 Rent
American Residential Properties
Armada Hoffler Properties
BRT Realty Trust
CoreSite Realty
Corrections Corp of America
CyrusOne
Digital Realty Trust
DuPont Fabros Technology
EPR Properties
Equinix Inc
Farmland Partners REIT
Gaming & Leisure Properties
Geo Group
Gladstone Land
Gramercy Property Trust
Gyrodyne Amer
HMG/Courtland Properties
Investors Real Estate Trust
Iron Mountain
Lamar Advertising
Lexington Realty Trust
NorthStar Realty Finance
One Liberty
Outfront Media
QTS Realty Trust
Select Income REIT
Silver Bay Realty Trust
Starwood Waypoint Residential Trust
Vornado Realty
W. P. Carey Inc.
Washington Real Estate Inv
Whitestone REIT
Winthrop Realty Trust
AVERAGE

ALX
AAT
AMH
ARPI
AHH
BRT
COR
CXW
CONE
DLR
DFT
EPR
EQIX
FPI
GLPI
GEO
LAND
GPT
GYRO
HMG
IRET
IRM
LAMR
LXP
NRF
OLP
OUT
QTS
SIR
SBY
SWAY
VNO
WPC
WRE
WSR
FUR

456.58
43.28
16.55
17.99
10.66
7.14
48.68
40.26
31.12
65.96
32.68
60.03
232.85
11.74
36.87
43.74
12.05
28.07
4.10
12.20
7.50
36.48
59.27
9.83
18.12
24.42
29.92
36.41
24.99
16.16
25.85
112.00
68.00
27.63
15.88
16.32
48.37

481.90
45.05
18.51
19.60
11.02
7.67
50.74
42.10
32.64
74.39
38.28
65.58
259.13
13.63
37.65
45.19
13.37
29.73
5.54
16.84
9.21
41.09
60.48
11.69
35.28
25.60
35.15
40.07
30.85
16.96
28.39
126.00
73.58
30.05
16.32
18.21
52.99

348.50
32.97
16.13
17.01
8.97
6.77
30.03
31.55
19.90
54.18
23.76
50.45
187.36
9.48
28.16
32.71
9.04
20.52
3.65
10.97
7.09
26.94
45.71
9.27
16.10
20.23
25.93
27.25
22.79
15.14
24.11
98.36
61.15
24.25
13.87
14.25
38.74

20.09
1.72
0.77
0.82
0.85
2.60
2.74
1.98
5.05
2.38
4.33
11.82
0.45
2.61
2.89
0.45
1.88
0.66
2.14
2.61
1.04
1.92
2.24
2.17
2.65
0.61
1.66
4.93
4.19
1.69
1.31
1.05
2.95

22.24
1.86
0.98
1.20
0.95
2.99
2.89
2.32
5.36
2.61
4.67
13.48
0.53
2.63
3.10
0.45
2.23
0.65
2.18
2.79
1.07
1.94
2.36
2.60
2.67
0.82
2.39
5.24
4.34
1.75
1.34
0.67
3.23

22.73
25.14
21.44
21.86
12.54
18.74
14.71
15.74
13.06
13.72
13.87
19.70
26.38
14.15
15.12
27.08
14.90
11.42
17.07
22.71
9.48
12.72
13.34
16.75
9.44
26.46
15.60
22.71
16.23
16.34
12.17
15.54
17.15

20.53
23.30
16.85
14.97
11.28
16.30
13.94
13.41
12.30
12.50
12.86
17.27
22.36
14.01
14.12
26.78
12.59
11.60
16.71
21.24
9.15
12.59
12.66
14.01
9.37
19.74
10.80
21.38
15.67
15.81
11.83
24.36
15.70

10.70
7.88
27.26
46.08
11.18
15.00
5.56
17.41
6.14
9.74
7.81
14.08
17.98
1.01
7.09
1.12
18.41
-1.52
2.11
6.90
3.61
1.04
5.35
19.54
0.76
34.03
44.47
6.21
3.57
3.33
2.87
-36.19
10.02

66.60
52.38
50.00
0.00
76.19
0.00
63.64
76.12
47.73
68.03
59.32
85.50
83.87
79.17
112.50
87.50
92.86
117.39
60.71
80.43
61.70
84.21
0.00
63.48
104.65
71.43
129.55
69.44

8.06
6.68
6.85
15.01
8.56
21.29
2.33
3.08
3.86
3.79
3.72
5.00
24.41
6.05
4.41
12.05
7.81
8.22
5.22
3.25
6.05
15.71
7.34
4.09
5.69
2.93
17.30
7.66
7.05
6.57
8.93
20.17
8.41

3.67
6.11
-0.53
3.75
0.27
2.15
3.50
2.28
5.77
0.68
5.72
-1.11
4.63
5.79
10.76
1.37
1.48
0.24
3.60
-3.77
-0.30
0.56
3.21
-7.67
-3.68
4.79
1.26
2.57
1.22
0.00
3.22
1.78
0.55
-1.42
1.24
1.37
1.81

5.20
9.33
-2.52
2.39
14.12
2.29
25.73
12.27
14.10
0.80
-0.42
5.71
3.45
13.92
27.78
9.94
13.71
2.42
-1.71
6.50
-6.52
-4.41
11.79
-8.93
5.31
4.84
13.00
8.55
4.88
-2.42
-1.43
5.64
-1.63
1.00
7.67
4.68
5.75

5.20
9.33
-2.52
2.39
14.12
2.29
25.73
12.27
14.10
0.80
-0.42
5.71
3.45
13.92
27.78
9.94
13.71
2.42
-1.71
6.50
-6.52
-4.41
11.79
-8.93
5.31
4.84
13.00
8.55
4.88
-2.42
-1.43
5.64
-1.63
1.00
7.67
4.68
5.75

30.69
31.43
0.20
0.06
13.44
0.14
63.54
36.12
54.67
30.96
45.04
19.54
31.75
9.18
44.34
-11.95
39.60
-27.92
-26.49
-10.99
55.61
23.40
-3.91
24.75
22.46
25.50
50.60
-10.92
4.94
-8.76
28.78
19.67
20.96
18.64
62.84
20.23

20.65
27.28
0.71
32.09
27.09
1.35
15.00
16.11
15.64
47.57
39.52
-32.65
52.27
5.54
21.41
24.75
9.38
64.66
17.66
10.35
17.75
19.78
2.37
15.50
22.15
19.76

19.71
1.55
23.07
9.05
12.30
14.89
20.13
25.26
21.06
-6.18
29.75
3.03
14.64
12.87
15.22
47.55
15.95
14.15
25.13
3.25
14.48
16.04

3.07
2.15
1.21
0.00
6.38
0.00
3.45
5.37
4.05
5.15
5.14
6.05
0.73
3.95
5.91
5.67
3.49
2.85
0.00
4.10
6.93
5.21
4.59
6.92
8.83
6.39
4.55
3.52
7.68
1.49
1.62
2.25
5.60
4.34
7.18
3.98
4.16

2,319.7
1,887.7
3,457.1
578.2
266.7
100.7
1,052.9
4,658.2
1,200.1
8,927.3
2,145.6
3,430.9
12,720.4
90.8
4,141.9
3,243.2
92.5
1,310.5
6.1
12.8
901.9
7,640.9
4,773.1
2,273.6
5,970.1
395.8
4,084.6
1,256.9
2,208.1
603.9
976.5
20,848.0
7,032.2
1,841.0
360.7
594.0
3,150.1

2,319.7
2,662.6
4,344.6
588.9
424.2
100.7
2,287.5
4,658.2
2,027.9
9,133.4
2,653.8
3,430.9
12,720.4
113.6
4,141.9
3,243.2
92.5
1,379.8
6.1
12.8
1,036.7
7,640.9
4,773.1
2,311.6
5,970.1
395.8
4,084.6
1,540.8
2,208.1
640.0
976.5
22,038.5
7,032.2
1,841.0
367.1
594.0
3,327.6

30.6
28.5
56.7
48.7
84.4
15.4
22.2
28.8
33.7
27.5
36.0
53.1
44.2
39.8
56.5
25.7
74.3
14.4
49.4
36.8
44.8
66.6
44.3
40.6
30.3
60.2
36.5
64.2
32.6
36.1
39.4
53.0
42.4

4
153
1,220
279
78
8
165
528
336
1,044
656
321
1,302
28
812
510
23
477
7
1
530
1,596
758
2,685
8,898
33
1,050
271
782
245
429
926
424
248
69
138
751

1,827
6,511
20,056
5,000
828
57
7,976
21,221
10,420
68,792
21,305
19,173
301,356
317
29,241
22,048
263
13,573
28
16
3,934
59,207
44,385
27,141
163,615
802
31,420
9,833
19,113
3,936
11,027
100,845
28,989
6,816
1,096
2,214
29,566

0.079
0.345
0.580
0.865
0.311
0.056
0.758
0.456
0.868
0.771
0.993
0.559
2.369
0.349
0.706
0.680
0.284
1.036
0.456
0.125
0.436
0.775
0.930
1.194
2.741
0.202
0.769
0.782
0.866
0.652
1.129
0.484
0.412
0.370
0.304
0.373
0.696

Health Care
CareTrust REIT
HCP
Healthcare REIT
Healthcare Realty Trust
Healthcare Trust Of America Inc
LTC Properties
Medical Properties Trust
National Health Investors
New Senior Investment Group
Omega Healthcare Investors
Physicians Realty Trust
Sabra Health Care REIT
Senior Housing Properties Trust
Universal Health Rlty Income
Ventas Inc
AVERAGE

CTRE
HCP
HCN
HR
HTA
LTC
MPW
NHI
SNR
OHI
DOC
SBRA
SNH
UHT
VTR

13.56
43.21
77.36
27.78
27.86
46.00
14.74
71.01
16.63
40.57
17.61
33.15
22.19
56.25
73.02
38.73

21.60
48.21
84.31
30.94
29.94
48.31
15.62
76.46
19.85
45.16
17.85
34.02
24.50
56.87
80.95
42.31

11.19
39.47
61.92
23.44
23.16
36.89
12.26
57.04
16.16
34.00
12.58
24.25
20.45
41.26
60.70
31.65

1.02
3.15
4.36
1.56
1.55
2.70
1.25
4.61
2.99
1.01
2.31
1.81
4.67
2.54

1.22
3.25
4.62
1.63
1.66
2.92
1.34
4.84
3.12
1.13
2.45
1.87
4.93
2.69

13.29
13.73
17.74
17.78
17.96
17.01
11.78
15.41
13.58
17.52
14.33
12.26
15.65
15.23

11.11
13.31
16.75
17.04
16.83
15.74
10.98
14.66
12.99
15.54
13.56
11.89
14.81
14.25

19.61
3.18
5.89
4.38
6.70
8.08
7.29
5.11
4.58
12.77
5.75
3.07
5.62
7.08

0.00
66.46
78.71
81.08
84.56
79.69
87.50
73.33
69.86
74.51
90.70
94.03
70.39
73.14

6.77
4.61
5.58
6.36
5.58
2.81
6.01
3.80
4.70
7.13
6.55
5.58
1.63
6.18
5.23

7.94
2.01
0.32
-2.66
1.45
3.46
-1.11
0.96
-1.25
2.18
7.05
1.41
-0.72
12.02
-1.17
2.13

11.26
-0.64
3.33
2.74
4.50
7.75
8.65
2.72
1.09
6.01
7.49
10.51
2.04
18.33
2.92
5.92

11.26
-0.64
3.33
2.74
4.50
7.75
8.65
2.72
1.09
6.01
7.49
10.51
2.04
18.33
2.92
5.92

17.23
36.00
20.49
28.01
28.46
22.70
23.25
28.76
34.52
25.33
5.70
40.66
25.98
25.93

8.20
17.61
13.48
18.74
24.57
19.19
32.28
33.76
7.09
18.77
13.27
18.81

10.95
17.29
9.20
17.42
14.88
19.06
23.81
6.87
16.51
13.80
14.98

2.10
5.23
4.27
4.32
4.16
4.43
5.97
4.79
1.38
5.32
5.11
4.71
7.03
4.52
3.17
4.43

425.9
19,792.0
26,750.3
2,707.5
3,440.0
1,598.6
3,062.7
2,667.5
1,104.2
5,623.7
1,133.2
1,963.6
5,214.0
723.3
24,155.7
6,690.8

425.9
20,055.9
26,750.3
2,707.5
3,481.4
1,598.6
3,068.1
2,667.5
1,104.2
5,623.7
1,234.3
1,963.6
5,214.0
723.3
24,296.3
6,727.6

48.0
32.2
30.4
34.5
29.6
17.3
48.0
25.0
53.6
34.5
20.1
39.9
38.3
25.6
35.4
34.2

127
3,959
2,662
742
765
170
1,737
182
436
1,560
586
418
2,410
53
2,875
1,245

1,687
164,582
204,059
20,199
21,030
7,498
25,553
12,798
7,265
62,284
9,877
13,512
53,263
2,797
206,761
54,211

0.396
0.832
0.763
0.746
0.611
0.469
0.834
0.480
0.658
1.108
0.872
0.688
1.022
0.387
0.856
0.715

Lodging/Resorts
Ashford Hospitality Prime
Ashford Hospitality Trust
Chatham Lodging Trust
Chesapeake Lodging Trust
Diamondrock Hospitality
FelCor Lodging
Hersha Hospitality Trust
Hospitality Properties Trust
Host Hotels & Resorts
Innsuites Hospitality Tr
LaSalle Hotel Properties
Pebblebrook Hotel Trust
RLJ Lodging Trust
Ryman Hospitality Properties
Sotherly Hotels Inc
Strategic Hotels & Resorts
Summit Hotel Properties
Sunstone Hotel Investors
Supertel Hospitality
XENIA HOTELS & RESORTS INC
AVERAGE

AHP
AHT
CLDT
CHSP
DRH
FCH
HT
HPT
HST
IHT
LHO
PEB
RLJ
RHP
SOHO
BEE
INN
SHO
SPPR
XHR

16.77
9.62
29.41
33.83
14.13
11.49
6.47
32.99
20.18
2.70
38.86
46.57
31.31
60.91
7.61
12.43
14.07
16.67
1.68
22.75
21.52

17.99
11.99
31.60
38.90
15.98
12.23
7.44
34.06
24.33
3.06
43.47
50.11
36.16
63.84
8.30
14.25
14.35
17.98
3.07
24.09
23.66

14.95
8.82
21.08
27.79
11.82
9.11
5.87
26.62
19.92
1.73
31.83
33.86
26.21
43.16
6.50
10.50
9.11
13.42
1.21
20.32
17.19

1.58
1.25
2.42
2.33
1.03
0.84
0.56
3.48
1.54
2.81
2.48
2.54
4.98
1.31
0.83
1.10
1.30
1.91

1.77
1.41
2.77
2.70
1.15
1.03
0.62
3.68
1.69
3.10
2.90
2.80
5.50
1.47
0.93
1.25
1.43
2.13

10.59
7.70
12.14
14.53
13.76
13.61
11.62
9.48
13.06
13.82
18.79
12.32
12.23
5.81
15.00
12.81
12.84
12.36

9.47
6.83
10.62
12.55
12.30
11.12
10.49
8.96
11.93
12.54
16.08
11.19
11.07
5.18
13.30
11.30
11.63
10.97

11.82
12.72
14.31
15.77
11.93
22.48
10.71
5.80
9.52
10.27
16.81
10.09
10.41
12.21
12.76
13.31
10.45
12.43

48.39
29.29
20.00
50.00
59.76
35.71
44.64
34.85
77.46
20.00
41.96
14.29
39.70

7.55
11.13
4.91
2.95
3.21
3.25
6.39
4.31
2.69
2.03
2.58
4.40
5.83
9.70
5.58
5.40
3.85
5.04

3.38
-8.55
1.69
-3.88
-1.55
6.69
-2.53
7.08
-2.95
-6.90
0.82
-3.49
-0.51
2.43
1.06
-5.26
7.16
-4.18
10.06
8.73
0.47

-1.98
-7.06
2.55
-8.14
-4.13
6.59
-6.97
8.04
-14.26
8.35
-3.04
2.75
-5.61
16.72
2.41
-6.05
14.14
1.28
-24.24
7.31
-0.57

-1.98
-7.06
2.55
-8.14
-4.13
6.59
-6.97
8.04
-14.26
8.35
-3.04
2.75
-5.61
16.72
2.41
-6.05
14.14
1.28
-24.24
7.31
-0.57

12.26
-5.42
51.49
36.60
24.10
28.39
15.59
22.58
3.43
26.58
29.15
41.24
21.56
49.65
23.41
21.98
58.10
25.24
-1.13
25.52

24.57
38.59
28.85
14.87
47.84
10.46
15.25
10.19
5.50
15.37
30.26
23.37
38.96
41.97
23.61
28.89
21.31
-40.71
21.06

20.75
16.62
9.99
15.34
9.17
14.46
8.78
17.15
13.88
19.75
23.06
28.32
23.95
9.26
-34.03
13.10

1.19
4.99
4.08
4.14
3.54
1.39
4.33
5.94
3.96
0.37
3.86
2.66
4.22
4.27
3.68
0.00
3.34
1.20
0.00
0.64
2.89

406.9
953.1
1,125.1
1,856.5
2,757.4
1,430.3
1,310.5
4,935.5
15,258.3
22.5
4,383.7
3,303.9
4,136.1
3,077.6
80.4
3,415.6
1,199.1
3,424.5
7.9
2,579.8
2,783.2

560.0
1,144.0
1,125.1
1,856.5
2,757.4
1,437.3
1,355.3
4,935.5
15,452.1
32.4
4,395.2
3,332.2
4,164.1
3,077.6
101.4
3,425.4
1,213.5
3,424.5
7.9
2,579.8
2,818.9

56.4
63.0
35.8
25.8
26.4
53.3
39.2
38.0
17.9
39.1
24.5
20.5
25.9
33.5
72.1
33.6
36.9
29.8
87.2
39.9

97
720
289
526
2,101
881
1,677
709
8,625
2
1,077
491
997
492
27
2,785
588
2,311
16
1,592
1,300

1,602
7,152
8,471
17,701
30,091
9,846
11,020
22,734
179,471
4
42,009
23,016
31,115
30,373
203
34,848
8,067
38,705
28
35,615
26,604

0.394
0.750
0.753
0.953
1.091
0.688
0.841
0.461
1.176
0.019
0.958
0.697
0.752
0.987
0.253
1.020
0.673
1.130
0.357
1.381
0.767

Self Storage
CubeSmart
Extra Space Storage
Public Storage
Sovran Self Storage
AVERAGE

CUBE
EXR
PSA
SSS

24.15
67.57
197.14
93.94
95.70

25.43
69.30
206.76
97.49
99.75

17.62
50.30
163.05
73.97
76.24

1.18
2.94
8.68
4.76
4.39

1.29
3.23
9.26
5.22
4.75

20.52
23.01
22.72
19.75
21.50

18.66
20.89
21.29
18.00
19.71

9.96
10.12
6.71
9.72
9.13

48.15
65.28
67.31
60.71
60.36

5.46
4.99
0.14
3.89
3.62

4.79
3.46
0.70
2.09
2.76

10.15
16.06
7.44
8.59
10.56

10.15
16.06
7.44
8.59
10.56

44.72
43.94
20.73
32.43
35.45

30.50
37.21
16.27
27.75
27.93

30.94
43.97
20.28
26.78
30.49

2.65
2.78
2.84
3.19
2.87

3,933.3
7,824.8
34,034.3
3,323.1
12,278.9

3,987.8
8,117.6
34,080.0
3,341.8
12,381.8

24.4
25.7
0.6
21.6
18.1

1,366
763
704
274
777

32,287
50,588
136,473
25,324
61,168

0.821
0.647
0.401
0.762
0.658

Timber
CatchMark Timber Trust
Plum Creek Timber Co
Potlatch Corp. REIT
Rayonier
Weyerhaeuser
AVERAGE

CTT
PCL
PCH
RYN
WY

11.72
43.45
40.04
26.96
33.15
31.06

13.92
45.32
44.07
48.71
36.69
37.74

10.58
39.00
36.68
25.59
29.89
28.35

0.53
0.53

0.69
0.69

22.11
22.11

16.99
16.99

30.19
30.19

3.11
5.94
1.50
2.92
3.26
3.35

-3.38
0.02
1.23
-0.71
-5.58
-1.68

4.63
2.57
-3.46
-2.59
-6.87
-1.15

4.63
2.57
-3.46
-2.59
-6.87
-1.15

-13.12
7.75
7.26
-17.04
16.70
0.31

5.64
12.26
-2.39
18.15
8.42

6.57
7.16
7.92
17.57
9.81

4.27
4.05
3.75
3.71
3.50
3.86

387.1
7,686.7
1,625.3
3,400.2
17,352.7
6,090.4

387.1
7,686.7
1,625.3
3,400.2
17,352.7
6,090.4

24.0
30.1
27.0
17.6
22.3
24.2

160
957
258
827
3,258
1,092

1,901
41,109
10,221
22,405
109,954
37,118

0.491
0.535
0.629
0.659
0.634
0.589

41.14

45.04

33.25

2.65

2.90

15.90

14.48

10.31

63.28

6.38

1.36

4.01

4.01

22.02

19.76

15.63

3.81

4,362.5

4,463.3

37.6

1,004

35,498

0.709

OVERALL AVERAGE

31

Long-Term
Issuer Rating

BB+
B+
BBB
BBBB+
BB

BB-

B+
BBBB+

BBB+
BBB-

BBB+
BBB
BBB

B
BBB+
BBB
BBBBBB
BB+

BB+
BBBBBBBB+

BBBBBB+

B+

BBB
A
BBB-

BBB
BB+
BBBBBB

Mortgage

Name
Home Financing
AG Mortgage Investment Trust
Altisource Residential
American Capital Agency Corp.
American Capital Mortgage Investment
Annaly Capital Management
Anworth Mortgage Asset
Apollo Residential Mortgage
ARMOUR Residential REIT
Capstead Mortgage
Cherry Hill Mortgage Investment
Chimera Investment
CYS Investments
Dynex Capital
Ellington Residential Mortgage REIT
Five Oaks Investment Corp
Great Ajax
Hatteras Financial
Invesco Mortgage Capital
JAVELIN Mortgage Investment
MFA Financial
New Residential Investment Corp.
New York Mortgage Trust
Orchid Island Capital
PennyMac Mortgage Investment Trust
Redwood Trust
Two Harbors Investment
Western Asset Mortgage Capital
ZAIS Financial Corp
AVERAGE

Ticker
MITT
RESI
AGNC
MTGE
NLY
ANH
AMTG
ARR
CMO
CHMI
CIM
CYS
DX
EARN
OAKS
AJX
HTS
IVR
JMI
MFA
NRZ
NYMT
ORC
PMT
RWT
TWO
WMC
ZFC

Commercial Financing
Apollo Commercial Real Estate Finance
ARI
Arbor Realty Trust
ABR
Ares Commercial Real Estate
ACRE
Blackstone Mortgage Trust
BXMT
Colony Capital
CLNY
Hannon Armstrong Sustainable Infrastructure Capital
HASI
iStar Financial
STAR
Jernigan Capital
JCAP
Newcastle Invt Corp
NCT
Owens Realty Mortgage Inc
ORM
RAIT Financial Trust
RAS
Resource Capital
RSO
Starwood Property Trust Inc.
STWD
AVERAGE

Share Price ($)


52 Week
31-Mar-2015
High
Low

FFO per Share


Estimates ($)
2015
2016

Price/FFO
Estimates
2015
2016

FFO
Growth (%)
2015 - 2016

FFO
Payout (%)
2014: Q4

Debt/
EBITDA
2014: Q4

Mar-15

QTD

Total Return (%)


YTD
1-Yr

3-Yr

5-Yr

Dividend
Yield (%)

Equity
Market
Cap ($M)

Implied
Market
Cap ($M)

Debt
Ratio (%)

Average
Share
Volume

Average
Dollar
Volume

Relative
Liquidity

18.84
20.86
21.33
17.96
10.40
5.09
15.95
3.17
11.77
17.63
15.70
8.91
8.47
16.38
10.65
14.53
18.16
15.53
7.56
7.86
15.03
7.76
13.24
21.29
17.87
10.62
15.08
17.84
13.77

20.00
29.09
23.92
20.58
11.92
5.45
17.08
4.43
13.35
20.40
16.95
9.43
8.85
18.00
12.21
14.83
20.40
17.97
14.10
8.46
17.32
8.20
14.90
23.33
21.32
10.97
15.76
19.38
15.66

17.65
16.76
20.54
17.54
10.07
4.79
15.43
3.00
11.62
16.74
15.12
8.24
7.91
15.94
10.23
14.00
17.58
15.17
7.56
7.71
11.58
7.23
12.57
20.40
16.23
9.67
13.30
16.02
12.88

2.17
2.04
0.92
1.71

2.40
2.03
0.92
1.78

9.61
8.64
8.43
8.90

8.69
8.68
8.43
8.60

10.60
-0.49
0.00
3.37

24.60
4.75
41.97
27.21
44.14
41.33
63.52
19.58
5.96
43.38
67.65
32.58
34.07
42.66
24.42
17.68
6.92
33.61
9.31
16.47
30.65
22.07
29.75

3.40
1.40
0.52
0.06
0.72
0.21
3.68
0.95
0.91
2.46
0.79
1.31
1.56
3.61
-2.52
3.05
1.71
0.08
-14.65
1.26
1.99
1.65
-3.47
-0.70
-5.09
4.23
0.53
2.37
0.43

4.74
7.93
0.74
-2.01
-1.05
-0.17
4.20
-10.64
-1.64
-1.92
1.74
5.60
2.67
4.06
2.01
1.29
1.27
3.38
-24.17
0.88
20.68
4.15
5.57
0.95
-7.89
8.60
2.59
5.75
1.40

4.74
7.93
0.74
-2.01
-1.05
-0.17
4.20
-10.64
-1.64
-1.92
1.74
5.60
2.67
4.06
2.01
1.29
1.27
3.38
-24.17
0.88
20.68
4.15
5.57
0.95
-7.89
8.60
2.59
5.75
1.40

22.20
-29.11
11.56
8.54
5.62
14.58
9.73
-10.99
3.27
4.71
14.96
23.67
6.43
10.37
9.11
7.01
5.96
-34.96
11.95
31.23
14.48
30.71
-0.62
-6.49
14.52
10.92
17.39
7.66

12.49
2.94
7.88
-2.39
2.91
8.55
-9.33
7.08
19.25
2.62
8.05
-3.24
8.69
17.54
22.76
15.87
24.21
14.20
8.89

13.01
2.66
6.89
-2.04
11.68
11.24
9.30
10.07
5.38
6.76
16.29
15.72
15.94
10.08
17.91
10.06

12.74
10.55
12.38
11.14
11.54
11.79
12.04
15.14
10.54
11.57
12.23
13.47
11.81
13.43
14.08
0.00
11.01
11.59
19.05
10.18
10.11
13.92
16.31
11.46
6.27
9.79
18.57
8.97
11.85

534.6
1,191.4
7,597.7
920.5
9,851.4
576.5
511.0
1,133.4
1,124.4
132.2
3,225.0
1,440.4
461.0
149.6
156.7
226.7
1,754.5
1,911.3
90.7
2,911.0
2,118.9
815.5
129.1
1,575.2
1,482.7
3,879.0
629.1
142.2
1,666.9

534.6
1,191.4
7,597.7
920.5
9,851.4
576.5
511.0
1,133.4
1,124.4
132.2
3,225.0
1,440.4
461.0
149.6
156.7
226.7
1,754.5
1,933.5
90.7
2,911.0
2,118.9
815.5
129.1
1,575.2
1,482.7
3,879.0
629.1
158.7
1,668.2

83.6
55.0
88.9
85.2
87.6
91.4
87.2
91.3
91.7
72.3
80.6
88.4
87.7
90.0
94.4
89.5
90.4
90.1
78.2
77.1
92.1
92.0
67.0
73.5
82.0
86.3
78.1
84.1

242
576
3,581
502
8,578
1,056
260
2,743
944
28
1,325
2,060
223
53
127
63
853
1,281
173
3,108
1,689
1,415
244
513
589
4,089
795
22
1,326

4,545
12,073
76,698
9,149
90,801
5,513
4,126
8,737
11,265
506
21,075
18,459
1,855
869
1,375
906
15,456
20,192
1,477
24,671
25,515
11,172
3,324
10,813
10,893
43,235
12,034
386
15,969

0.850
1.013
1.009
0.994
0.922
0.956
0.807
0.771
1.002
0.382
0.653
1.281
0.402
0.581
0.878
0.400
0.881
1.056
1.628
0.847
1.204
1.370
2.576
0.686
0.735
1.115
1.913
0.272
0.971

17.18
6.98
11.05
28.37
25.92
18.28
13.00
20.75
4.85
14.98
6.86
4.54
24.30
15.16

17.67
7.41
12.77
31.54
26.78
19.33
15.19
21.69
30.42
19.85
8.40
5.90
24.67
18.59

15.71
6.44
11.02
26.75
21.09
13.20
12.30
20.31
4.11
12.46
6.41
4.36
21.78
13.53

1.88
0.53
0.37
0.52
0.38
0.74

2.17
0.72
0.73
0.52
1.03

9.14
13.18
13.11
13.19
11.84
12.09

7.92
9.76
9.40
8.73
8.95

15.43
35.06
40.38
35.65
31.63

10.00
38.46
24.23

6.13
4.05
18.75
14.14
4.84
14.16
12.55
7.21
4.47
38.99
15.07
4.43
12.07

3.12
-2.65
-5.83
-0.04
4.30
11.44
-1.89
6.01
2.74
20.41
-6.92
-6.55
1.61
1.98

7.72
5.01
-1.57
-0.82
10.38
30.24
-4.76
6.01
10.75
2.74
-8.26
-6.73
6.68
4.41

7.72
5.01
-1.57
-0.82
10.38
30.24
-4.76
6.01
10.75
2.74
-8.26
-6.73
6.68
4.41

13.94
8.60
-10.36
5.90
25.52
35.76
-11.92
5.54
3.48
-11.44
-5.47
11.81
5.95

13.68
15.59
20.97
24.72
21.48
34.61
19.55
8.51
21.98
20.12

9.35
21.66
33.92
12.92
23.15
39.66
8.84
6.88
18.32
19.41

10.24
7.45
9.05
7.33
5.71
5.69
0.00
0.00
9.90
1.87
10.50
14.10
7.90
6.90

977.5
350.0
314.7
1,636.4
2,841.1
499.9
1,110.0
109.1
322.0
161.3
564.5
597.9
5,379.7
1,143.4

977.5
350.0
314.7
1,636.4
2,841.1
506.0
1,110.0
109.1
322.0
161.3
564.5
597.9
5,379.7
1,143.9

55.1
79.2
80.4
64.3
51.3
61.8
78.5
81.5
23.7
81.0
72.1
49.9
64.9

1,317
69
196
429
1,192
270
434
146
710
21
630
894
2,345
666

22,556
483
2,260
12,139
30,538
4,893
5,611
3,013
3,352
297
4,391
4,216
56,531
11,560

2.307
0.138
0.718
0.742
1.075
0.979
0.506
2.760
1.041
0.184
0.778
0.705
1.051
0.999

32

Long-Term
Issuer Rating

B+

BB

REIT Payout Ratios:


Dividends as a Percent of FFO
1994: Q1 - 2014: Q2
95

Percent

90
90
89
88

88

85

86

86
85
84
83

83
82

80

81
79

Average Payout Ratio: 71.6%

78

75

76

75

74

74

74

74
72

7272

70

75

74

71
70

69
68

6868

68

68

68

72

72

72

7171

73

73

73
71

71
70

69

69

68

70

6969
68

68

67

68

69

68

6868

67
66

66

66

65

7070

66

65

68

66

68

65

65

646564

6464

63

68

67

62
61

60
1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

Source: NAREIT, SNL Financial.

33

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

FTSE NAREIT All REITs


Summary of Dividends and FFO by Property Sector
December 31, 2014

Sector

Number of
Companies

Implied
Market Cap ($M)

Total
Dividends ($M)

2014: Q4
Funds From
Operations ($M)

Payout
Ratio (%)

Total
Dividends ($M)

2014: YTD
Funds From
Operations ($M)

Payout
Ratio (%)

Industrial/Office
Office
Industrial
Mixed
Retail
Shopping Centers
Regional Malls
Free Standing
Residential
Apartments
Manufactured Homes
Diversified
Lodging/Resorts
Health Care
Self Storage
Timber
Infrastructure
Equity REITs

36
22
8
6
37
21
9
7
21
18
3
34
19
17
4
5
4
179

148,223
96,072
33,660
18,492
224,628
67,766
123,941
32,921
114,774
106,753
8,021
100,155
56,521
95,938
45,655
32,038
65,805
883,737

1,378
747
317
314
2,598
680
1,394
524
935
862
73
1,495
502
1,414
422
304
440
9,488

2,076
1,358
441
277
2,990
877
1,823
290
1,422
1,332
90
1,340
936
1,402
532
794
11,519

66.4
55.0
71.9
113.3
86.9
77.6
76.5
180.6
65.7
64.7
81.5
111.6
53.6
100.9
79.3
55.5
82.4

5,475
3,141
1,365
968
9,823
2,663
5,138
2,021
3,663
3,397
266
4,639
1,788
4,445
1,622
1,250
1,108
33,813

7,873
5,255
1,461
1,157
11,165
3,581
6,296
1,288
5,282
4,887
395
5,094
3,718
5,388
1,985
3,048
43,679

69.5
59.8
93.5
83.7
88.0
74.4
81.6
156.9
69.3
69.5
67.4
91.1
48.1
82.5
81.7
36.4
77.4

Commercial Financing
Home Financing
Mortgage REITs

12
27
39

14,257
46,958
61,215

334
1,621
1,956

1,193
5,884
7,077

Notes:
Implied market cap is the sum of Operating Partnership units plus common shares outstanding, multiplied by share price.
Source: NAREIT, SNL Financial.

34

U.S. Public REIT Industry Balance Sheet


Stock Exchange-Listed and Non-Listed REITs
(Based on financial reports as of December 31, 2013)

Stock Exchange-Listed

Number of Firms

Non-Listed

Equity

Mortgage

Equity

Mortgage

172

48

69

20

Industry
Total

Listed

Non-Listed

(Percent of total)
309

(Billions of dollars)

71.2

28.8

(Percent of total)

Total Assets

732

477

73

1,286

94.0

6.0

Total Liabilities plus Mezzanine

412

413

34

861

95.8

4.2

Total Shareholder Equity

320

64

39

425

90.4

9.6

Total Liabilities plus Shareholder Equity

732

477

73

1,286

94.0

6.0

Estimated Gross Asset Value

1,099

477

105

1,6851

93.5

6.5

Equity Market Capitalization

743

71

814

100.0

As of June 30, 2014

Source: SNL Financial, NAREIT.


1Does not include assets of private REITs or non-consolidated joint ventures.

35

Summary of Financial Leverage by Property Sector


2014: Q3
(Publicly Traded Real Estate Investment Trusts)

Sector

Number of
Companies

Implied Market
Capitalization

Debt Ratio

Interest
Coverage

Fixed Charge
Coverage

Industrial/Office
Office
Industrial
Mixed
Retail
Shopping Centers
Regional Malls
Free Standing
Residential
Apartments
Manufactured Homes
Diversified
Lodging/Resorts
Health Care
Self Storage
Timber
Infrastructure
Equity Totals

35
21
8
6
37
22
9
6
20
17
3
30
19
15
4
5
4
169

127,326,286
82,564,309
28,424,954
16,337,024
197,396,619
59,886,302
107,810,316
29,700,001
97,001,451
90,441,957
6,559,494
71,558,405
48,128,445
80,620,071
40,066,341
29,500,304
64,292,885
755,890,806

38.2
39.6
33.1
38.8
34.5
37.9
34.3
27.4
33.8
33.6
37.0
36.5
32.5
35.3
9.3
25.0
28.5
33.5

4.08
3.96
4.52
4.17
3.42
3.92
3.08
3.48
4.80
4.96
3.40
3.80
5.11
4.00
14.01
4.91
3.92
4.14

3.77
3.74
4.27
3.45
3.16
3.49
2.96
3.07
4.63
4.83
3.05
3.30
4.39
3.85
5.81
4.57
3.68
3.77

Commercial Financing
Home Financing
Mortgage Totals

13
27
40

18,737,936
45,863,322
64,601,258

59.4
86.1
82.8

2.51
2.64
2.61

2.09
2.48
2.38

209

820,492,064

40.2

3.97

3.62

Industry Totals
Notes:
1

Implied market capitalization is the sum of Operating Partnership units plus common shares outstanding,
multiplied by share price; data presented in thousands of dollars.
Source: NAREIT, SNL Financial.

36

FTSE EPRA/NAREIT Global Real Estate Index Series


Developed Markets
(Percent change, as of March 31, 2015)
(All values based in US dollars)

Period

Global
Return Components
Total
Price

Dividend
Yield

Annual (including current year to date)


2006
42.35
37.50
3.02
2007
-6.96
-9.98
3.74
2008
-47.72
-50.21
6.86
2009
38.26
31.75
3.92
2010
20.40
15.88
3.66
2011
-5.82
-9.40
4.20
2012
28.65
23.79
3.62
2013
4.39
0.72
3.73
2014
15.89
11.73
3.35
2015
4.17
3.37
3.17
Quarter (including current quarter to date)
2014: Q1
4.01
3.14
0.87
Q2
7.88
6.53
1.34
Q3
-4.43
-5.11
0.68
Q4
8.07
7.16
0.91
2015: Q1
4.17
3.37
0.80
Month
2014: Oct
6.65
6.47
0.19
Nov
0.87
0.60
0.27
Dec
0.46
0.05
0.41
2015: Jan
4.94
4.80
0.15
Feb
-0.56
-0.77
0.22
Mar
-0.18
-0.60
0.42
Historical (compound annual rates at month-end)
1-Year
16.06
11.97
3-Year
12.82
8.76
5-Year
12.08
7.98
10-Year
7.88
3.73
15-Year
10.63
6.07
20-Year
9.53
4.89
Source: FTSE, EPRA, NAREIT.

North America
Return Components
Dividend
Total
Price
Yield

Asia
Return Components
Total
Price

Dividend
Yield

Europe
Return Components
Total
Price

Dividend
Yield

36.26
-14.92
-40.63
32.22
28.65
8.19
18.14
1.27
28.15
4.35

30.89
-18.25
-43.88
25.18
23.63
4.11
13.82
-2.56
23.23
3.47

3.64
4.84
7.79
3.83
3.70
3.93
3.79
4.18
3.65
3.45

36.49
14.80
-52.48
43.43
17.21
-19.61
45.52
4.37
0.22
2.68

32.15
11.67
-54.43
37.82
13.23
-22.56
40.35
1.21
-2.97
2.04

2.88
2.84
5.72
3.76
3.42
4.28
3.14
3.01
2.84
2.79

66.99
-24.50
-51.13
40.45
9.23
-12.34
30.70
16.21
10.41
6.13

62.79
-26.63
-53.30
33.00
4.41
-16.01
24.51
11.64
6.49
5.29

2.00
3.60
7.15
4.48
4.16
5.02
4.29
3.87
3.22
2.86

9.40
7.02
-3.38
13.28
4.35

8.32
5.98
-4.33
12.20
3.47

1.08
1.03
0.95
1.09
0.88

-4.68
9.24
-4.89
1.20
2.68

-5.36
7.94
-5.31
0.31
2.04

0.67
1.31
0.42
0.88
0.64

5.98
8.12
-7.16
3.78
6.13

5.32
5.67
-7.43
3.37
5.29

0.66
2.46
0.28
0.40
0.84

9.56
1.83
1.53
6.41
-3.37
1.49

9.35
1.55
1.03
6.25
-3.60
1.02

0.21
0.28
0.50
0.16
0.23
0.46

4.09
-2.10
-0.69
1.59
2.19
-1.09

3.93
-2.41
-1.10
1.49
1.89
-1.33

0.15
0.31
0.41
0.10
0.30
0.23

1.79
3.22
-1.23
5.76
4.86
-4.30

1.62
3.09
-1.32
5.57
4.84
-4.87

0.18
0.13
0.09
0.19
0.03
0.57

22.23
13.08
15.16
9.39
12.82
12.36

17.72
8.85
10.84
4.81
7.54
6.49

7.96
10.28
7.87
7.21
8.03
7.22

4.61
6.77
4.30
3.56
4.30
3.57

10.56
16.41
11.76
5.23
10.79
9.36

6.46
11.65
7.08
1.07
6.47
5.15

37

Glossary of REITWatch terms:


REIT Name:

Full name of the company.

Ticker:

The company's stock exchange symbol.

Share Price ($):

The closing price per share on the date noted.

52-Week Share Price ($):

The high and low closing prices for the shares over the previous 52 weeks.

Price/FFO Multiples:

Price on the date indicated divided by the FactSet mean FFO estimate for the current and following year.

FFO per Share Estimates ($):

FactSet mean FFO estimate for the current and following year.

FFO Growth (%):

The percentage change between the current and following year mean FFO estimate as reported by FactSet.

Debt/EBITDA Multiples

Average Total Debt over the prior 2 quarters divided by the the most recent quarter's annualized EBITDA.

FFO Payout (%):

Regular cash dividends paid on the company's primary issue of common stock as a percent of funds from operations, on a per-share basis.

Dividend Yield (%):

The current indicated dividend rate annualized and divided by the current stock price.

Dividend Spread (%):

The difference between the REIT dividend yield and the 10-year constant maturity treasury yield.

Total Returns (%):

Total returns are calculated by taking the closing price for the current period, adding any dividends with an ex-dividend date in that period then
subtracting the closing price for the previous period and dividing the result by the closing price of the prior period.

Month:

The monthly total return as calculated at month-end.

Year to Date:

The total return for the calendar year through the latest month-end.

One Year:

The total return for the previous year.

Two Year:

The annualized total return for the previous 2 years.

Three Year:

The annualized total return for the previous 3 years.

Five Year:

The annualized total return for the previous 5 years.

Equity Market Capitalization ($ Millions):

Price on the date indicated times the number of common shares outstanding.

Implied Market Capitalization ($ Millions):

Price on the date indicated times the number of shares outstanding including Operating Partnership Units.

Debt Ratio (%):

A leverage ratio calculated by taking the REITs total debt and dividing it by the total market capitalization. Total capitalization is the sum of implied
market capitalization and total debt.

Long-Term Issuer Rating:

The long-term credit rating, as announced by Standard & Poors, and obtained from SNL Financial.

Average Share Volume:

The average number of shares traded daily over the past month, represented in thousands.

Average Daily Dollar Volume:

The average of the daily value of shares traded over the past month, represented in thousands. Daily value is computed by multiplying shares
traded by the closing price on that date.

Relative Liquidity (%):

Average daily dollar volume divided by equity market capitalization.

2006 ChartBook

7/27/06

9:15 AM

Page 3

National Association of Real Estate Investment Trusts


REITs: Building Dividends & Diversification
1875 I St, NW, Suite 600, Washington D.C. 20006
phone: 202-739-9400 fax: 202-739-9401

Vous aimerez peut-être aussi