Vous êtes sur la page 1sur 77

Accounting Standard (AS) 14

Accounting for Amalgamations

IPCC Paper 1 Accounting ,Chapter 1


CA.Karan Chopra

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

Introduction
What is Amalgamation?
Two or more companies are combined into one by merger or by one taking
over the other
Two or more companies join to form a new Company

Absorption or blending of one by the other

Introduction (Cont)
Examples of Amalgamation?

Existing companies A Ltd. and B


Ltd. are wound up and a new
company C Ltd. is formed to take
over the businesses of A & B

Amalgamation

An existing company A ltd takes


over the business of another
existing company B ltd, which is
wound up.

Absorption

A new company X ltd is formed to


take over the business of an
existing company Y ltd, which is
wound up

External reconstruction

Introduction (Cont)
Why Amalgamate?

Economies of large Scale


Operations

To acquire cash resources

Eliminate duplicate
facilities, processes etc.

Increase shareholders
value

Eliminate Competition

Tax Savings

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill (Purchase Method)
Illustration 1: Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

Definitions
AS 14 Accounting for Amalgamations defines amalgamation as

Amalgamation means an amalgamation pursuant to the provisions of the


Companies Act, 1956 or any other statute which may be applicable to
companies
Transferor or the Vendor company

The company which is amalgamated into another company.

Definitions (Cont)
Transferee company

The company into which a transferor company is amalgamated

Reserve

The portion of earnings, receipts or other surplus of an enterprise (whether


capital or revenue) appropriated by the management for a general or a
specific purpose other than a provision for depreciation or diminution
in the value of assets or for a known liability.

Definitions (Cont)
Example of transferee & transferor company

Existing companies A Ltd. and B Ltd. are wound up and a new company C
Ltd. is formed to take over the businesses of A & B
In this example, A ltd and B ltd are the transferor companies and C ltd is
the transferee company

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

10

Types of Amalgamation

Amalgamation for Accounting


purpose

Amalgamation in the
Nature of Merger

Amalgamation in the
Nature of Purchase

11

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

12

Conditions: Amalgamation in the Nature of


Merger
All assets and
Liabilities

Not less than 90%


of the face value

All assets and liabilities of the transferor company


become assets and liabilities of the transferee
company

Shareholders holding not less than 90% of the face


value of the equity shares of the transferor company
become the equity shareholders of the transferee
company by virtue of the amalgamation
For the purpose of computing 90% exclude the
Shares already held prior to amalgamation by:
Transferee company in the transferor company
One or more subsidiaries of the transferee company
Nominees of the transferee company
13

Conditions: Amalgamation in the Nature of


Merger (Cont..)

Issue of equity shares in


the transferee
company

Business intended to be
carried on

The consideration for the amalgamation


receivable by those equity shareholders of the
transferor company who agree to become
shareholders of the transferee company is
discharged by the transferee company wholly
by the issue of equity shares in the transferee
company, except that the cash may be paid in
respect of fractional shares.

The business of the transferor company is


intended to be carried on, after the
amalgamation, by the transferee company

14

Conditions: Amalgamation in the Nature of


Merger (Cont..)

No adjustments is
intended to be made to
the book
values

No adjustments is intended to be made to the


book values of the assets and liabilities of the
transferor company when they are
incorporated in the financial statements of the
transferee company except to ensure
uniformity of accounting policies.

15

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

16

Amalgamation in the Nature of Purchase

An amalgamation should be considered to be an amalgamation in the


nature of purchase, when any one or more of the conditions specified
in Amalgamation the nature of merger is not
satisfied.

17

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Consideration for Amalgamation
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

18

Consideration
Consideration means:
aggregate of the shares and other securities issued and the payment made in
the form of cash or other assets by the transferee company to the
shareholders of the transferor company

In simple words
it is the price payable by the transferee company to the transferor company for
taking over the business of the transferor company.
Does Not Include
the sum which the transferee company will directly pay to the creditors of
the transferor company.
19

Consideration (Cont)
Consideration for amalgamation should include:
Any non-cash element at fair value

In case of issue of securities, fair value is the value fixed by


the statutory authorities
In case of other assets, the fair value may be determined by reference to the
market value of the assets given up
Where the market value of the assets given up cannot be reliably assessed,
such assets may be valued at their respective net book values

20

Consideration (Cont)
Contingent Consideration
If payment is :
Probable, and
Reasonable estimate
of the amount can be
made

Include additional
payment in
Consideration

In all other cases,


recognize adjustment
as soon as the amount
is determinable

Accounting Standard
(AS) 4, Contingencies
and Events Occurring
After the Balance Sheet
Date
21

Consideration (Cont)
Consideration > Net Asset
value

Recognized in the
transferee companys
financial statements

as

Goodwill arising on
amalgamation

Consideration < Net Asset


value

Difference

Credited to Capital
Reserve
22

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

23

Methods of accounting for Amalgamations


Amalgamation in the NATURE
OF MERGER

Amalgamation in the NATURE


OF PURCHASE

Pooling of interests method

Purchase method

24

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Consideration for Amalgamation
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

25

Accounting under Pooling of interests


method
Existing carrying amounts
Assets and liabilities
of the transferor
company:

Balance of the Profit


and Loss Account of
the transferor
company

Recorded at
In the same form as at the date
of the amalgamation

Aggregated with the


corresponding balance of the
transferee company
Transferred to the General
Reserve

26

Reserves under Pooling of interests method :


Amalgamation in the
Nature of merger

Identity of reserves is
preserved and they
appear in the financial
statements of the
Transferee Company in
the same form as they
appear in the financial
statements of the
transferor company

For example: Reserves which are available for distribution as dividend before
the amalgamation would also be available for distribution as dividend after the
amalgamation

27

Share Capital under Pooling of interests


method :
Difference between

Amount recorded as share


capital issued (plus any
additional consideration in the
form of cash or other assets)

The amount of share capital of


the transferor company

Adjusted in reserves

28

Conflicting Accounting Policies under Pooling


of interests method :
Where there are Conflicting
accounting policies in the
transferor and transferee
company

A uniform set
of accounting
policies is
adopted

Accounting Standard (AS) 5,


Net Profit or Loss for the
Period, Prior Period Items and
Changes in Accounting
Policies

Changes in
accounting
policies
reported in
accordance
with

29

Example: Amalgamation in the Nature of merger


Consider the following Balance Sheet of X Ltd. And Y Ltd.
Liabilities

X Ltd

Y Ltd.

Assets

(in 000 Rs.) (in 000 Rs.)


Equity share Capital
(Rs. 10 each)
14% Preference share
capital, Rs. 100 each, fully
paid up

X Ltd

Y Ltd.

(in 000 Rs.) (in 000 Rs.)

5000

3000

Land and Building

2500

1550

2200

1700

Plant and Machinery

3250

1700

General Reserve

500

250

Furniture and Fittings

575

350

Export Profit Reserve


Investment Allowance
Reserve

300

200

Investments

700

500

100

Stock

1250

950

Profit and Loss Account


13% Debentures, Rs. 100
each, fully paid up

750

500

Debtors

900

1030

500

350

Cash & Bank

725

520

Trade Creditors

450

350

Other Current Liabilities

200

150

9900

6600

9900

660030

Example: Amalgamation in the Nature of merger


(Cont)
X Ltd. Takes over Y Ltd. On 1 April, 2012. X Ltd. Discharges the purchase
consideration as below:
(i) Issued 3,50,000 equity shares of Rs. 10 each at par to the equity
shareholders of Y Ltd.
(ii) Issued 15% preference shares of Rs. 100 each to discharge the
preference shareholders of Y Ltd. At 10% premium.
The debentures of Y Ltd. Will be converted into equivalent number of
debentures of X Ltd. The statutory reserves of Y Ltd. Are to be
maintained for 2 more years.
On the assumption that this is Amalgamation is in the nature of merger,
what amounts would appear in the Balance Sheet for the following items:
Share Capital
Reserves and Surplus
Long Term Borrowings
Tangible assets
31

Notes to Accounts : Share Capital (1)


Particulars

Amount
(in 000's Rs.)

Equity Share Capital


Existing share Capital of X Ltd.
Share Capital issued to equity shareholders of Y Ltd.
(3,50,000 X Rs. 10 each)

5000
3500

8500

Preference Share Capital


22,000, 14% Preference shares of Rs. 100 each

2200

18,700, 15% Preference shares of Rs. 100 each

1870

TOTAL SHARE CAPITAL in the Books of X Ltd.

4070
12570

32

Notes to Accounts: Reserves and Surplus (2)


Particulars

Amount
(in 000's Rs.)

General Reserve of X Ltd.

500

Add: General Reserve of Y Ltd.

250
750

Less: Adjustment for Amalgamation ** (See working below)

(670)

Export Profit Reserve of X Ltd.

300

Add: Export Profit Reserve of Y Ltd.

200

Investment Allowance Reserve

80

500
100

Profit & Loss A/C of X Ltd.

750

Add: Profit & Loss A/C of Y Ltd.

500

1250
1930

** The difference between the amount recorded as share capital issued and the amount of
share capital of the transferor company should be adjusted in reserves:
General Reserve = Rs. 000s [ 750 (5370 4700)] = Rs. 80
33

Notes to Accounts: Long term borrowings (3)


and Tangible Assets (4)
Particulars

Amount
(in 000's Rs.)

Long term Borrowings


Secured
8500 13% Debentures of Rs. 100 aech

850

Tangible Assets
Land and Building (2500 + 1550)

4050

Plant and Machinery (3250 + 1700)

4950

Furniture and Fittings (575 + 350)

925
9925

34

Balance Sheet of X Ltd.


Equity & Liabilities

Notes Rs. In 000's Assets

Share Capital

12,570

Reserves & Surplus

1,930

Long term Borrowings

Tangible Assets

Notes

Rs. In 000's

9,925

Non current Investments

1,200

850

Inventories

2,200

Trade Payables

800

Trade Receivables

1,930

Other Current Liabilities

350

Cash & Cash Equivalents

1,245

16,500

16,500

35

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Consideration for Amalgamation
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

36

Assets and Liabilities under Purchase method

Assets and liabilities of the transferor company

Incorporated at
their existing carrying amounts

Or

Consideration allocated to
individual identifiable assets
and liabilities on the basis of
their fair values at the date of
amalgamation

37

Reserves under Purchase method


Reserves (of the transferor
company), other than the
statutory reserves

Not be included in the


financial
statements of the
transferee company

except

Where, the transferee company is complying


with a relevant statute for recording Statutory
reserves
Such Statutory reserves
incorporated in the Balance
sheet of Transferee Company

Dr. Amalgamation
Adjustment
****
Cr. Statutory Reserve
****

When such reserves are not required, eliminate


reserve by reversing the above entry
38

Balance of Profit & Loss under Purchase method

Amalgamation in the nature


of purchase

Loses its identity

Balance of the Profit


and Loss Account of
the transferor
company,
Whether Debit or
credit

39

Example: Amalgamation in the Nature of


Purchase
Refer same example as in the above slides:
On the assumption that this is Amalgamation is in the nature of Purchase,
what amounts would appear in the Balance Sheet for the following items:

Share Capital
Reserves and Surplus
Long Term Borrowings
Tangible assets

40

Notes to Accounts : Share Capital (1)


Particulars

Amount
(in 000's Rs.)

Equity Share Capital


Existing share Capital of X Ltd.
Share Capital issued to equity shareholders of Y Ltd.
(3,50,000 X Rs. 10 each)

5000
3500

8500

Preference Share Capital


22,000, 14% Preference shares of Rs. 100 each

2200

18,700, 15% Preference shares of Rs. 100 each

1870

TOTAL SHARE CAPITAL in the Books of X Ltd.

4070
12570

41

Notes to Accounts: Reserves and Surplus (2)


Particulars

Amount
(in 000's Rs.)

Reserves and Surplus


Capital Reserve ** (see below)
General Reserve
Export Profit Reserve (300+200)
Investment Allowance Reserve (100 of Y Ltd.)
Surplus (Profit & Loss A/c)

380
500
500
100
750
2230

** Capital Reserve arising on Amalgamation:


(A) Net Assets taken over
Sundry Assets
Less: 13% Debentures
Trade Creditors
Other current liabilities
(B) Purchase Consideration
To Equity shareholders of Y Ltd.
To Preference shareholders of Y Ltd.
(C) Capital Reserve (A - B)

Rs. (000's)
350
350
150

Rs. (000's)
6600

850
5750
3500
1870
5370
380
42

Notes to Accounts: Long term borrowings (3) ,Tangible


Assets (4) and Other non current assets (5)
Particulars

Amount
(in 000's Rs.)

Long term Borrowings


Secured
8500 13% Debentures of Rs. 100 aech

850

Tangible Assets
Land and Building (2500 + 1550)

4050

Plant and Machinery (3250 + 1700)

4950

Furniture and Fittings (575 + 350)

925
9925

Other Non Current Assets


Amalgamation Adjustment Account (assumed to be
maintained for more than a year) (for statutory reserves of Y
:Ltd. 200+100)

300
300

43

Balance Sheet of X Ltd.


Equity & Liabilities

Notes Rs. In 000's Assets

Rs. In 000's

Share Capital

12570

Reserves & Surplus

2230

Non current Investments

Long term Borrowings

850

Other Non current assets

Trade Payables

800

Inventories

2200

Other Current Liabilities

350

Trade Receivables

1930

Cash & Cash Equivalents

1245

16800

Tangible Assets

Notes

9925
1200

300

16800

44

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Consideration for Amalgamation
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Amortization of Goodwill (Purchase Method)
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

45

Amortization of Goodwill

Goodwill arising on
amalgamation

Unless a longer period


can be justified

Amortized on a
systematic basis over its
useful life

and

Amortization period
should not exceed five
years

46

Amortization of Goodwill (contd.)


Factors which may be considered in estimating the useful life of goodwill
arising on amalgamation include:
the foreseeable life of the business or industry;
the effects of product obsolescence, changes in demand and other economic
factors;
the service life expectancies of key individuals or groups of employees;
expected actions by competitors or potential competitors; and
legal, regulatory or contractual provisions affecting the useful life.

47

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

48

Illustration 1:
A Ltd. Takes over B Ltd. On April 1, 2006 and discharges consideration for the
business as follows:
(i) Issued 42,000 fully paid equity shares of Rs. 10 each at par to the equity
shareholders of B Ltd.
(ii) Issued fully paid up 15% preference shares of Rs. 100 each to discharge
the preference shareholders (Rs. 1,70,000) of B Ltd. At a premium of 10%
.
(iii) It is agreed that the debentures of B Ltd. (Rs. 50,000) will be converted
into equal number and amount of 13% debentures of A Ltd.
Calculate the amount of Purchase consideration?

49

Illustration 1: (Solution)
Particulars

Rs.

Equity shares (42,000 shares X Rs. 10 per share)


Preference Share Capital
Add: Premium on Redemption
Purchase Consideration

Rs.
4,20,000

1,70,000
17,000

1,87,000
6,07,000

50

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

51

Illustration 2:
Following are the summarized Balance Sheets of A Ltd. (Rs.) and B Ltd. (Rs.) as on
March 31, 2011:
Liabilities
Equity shares, Rs. 10 each,
fully paid up
14% Preference share
capital, Rs. 100 each, fully
paid up
Securities Premium

A Ltd

Creditors
Provision for taxation

A Ltd

B Ltd.

3,00,000

Goodwill

2,00,000

1,50,000

1,70,000

Land and Building

2,50,000

Plant and Machinery

3,25,000

2,70,000

57,000

95,000

2,15,000

1,75,000

72,000

30,000

1,50,000

80,000

Export Profit Reserve


Profit and Loss Account
Workmen Compensation
fund
13% Debentures, Rs. 100
each, fully paid up

Assets

7,20,000

Capital Reserve
General Reserve

B Ltd.

75,000

13,000

Furniture and Fixtures

45,000

Stock

20,000

Debtors

40,000

Income Tax Refund Claim

60,000

6,000

3,000

Cash at Bank

2,16,000

1,00,000

50,000

Cash in Hand

70,000

1,15,000

35,000

15,000
14,05,000

10,000
6,86,000

14,05,000

50,000

6,86,000
52

Illustration 2: (Cont)
A Ltd. Takes over B Ltd. On April 1, 2006 and discharges consideration for
the business as follows:
(i) Issued 42,000 fully paid equity shares of Rs. 10 each at par to the equity
shareholders of B Ltd.
(ii) Issued fully paid up 15% preference shares of Rs. 100 each to discharge
the preference shareholders of B Ltd. At a premium of 10% .
(iii) It is agreed that the debentures of B Ltd. (Rs. 50,000) will be converted
into equal number and amount of 13% debentures of A Ltd.
(iv) The Statutory Reserves of B Ltd. Is to be maintained for two more years.
(v) Expenses of amalgamation amounting to Rs. 15,000 are borne by A Ltd..
Pass Journal entries in the books of A Ltd. When this is :
Amalgamation in the nature of merger ;
Amalgamation in the nature of purchase

53

Solution: Amalgamation in the nature of


merger
Since all the five conditions are satisfied, it is amalgamation in the nature of merger.
Following Journal entries will be passed in the books of A Ltd. :
Particulars
JOURNAL ENTRY 1:
Goodwill Account
Plant and Machinery Account
Furniture and Fixture Account
Stock Account
Debtors Account
IT Refund Account
Bank Account
General Reserve Account (Balancing Figure)
To Capital Reserve Account
To Export Profit Reserve Account
To workmen Compensation Fund Account
To 13% Debentures Account
To Creditor Account
To Provision for Tax Account
To Business Purchase Account

Dr. (Rs.)
Dr.
Dr.
Dr.
Dr.
Dr.
Dr.
Dr.
Dr.
Cr.
Cr.
Cr.
Cr.
Cr.
Cr.
Cr.

Cr. (Rs.)

60,000
2,70,000
95,000
1,75,000
30,000
6,000
50,000
52,000
13,000
20,000
3,000
50,000
35,000
10,000
6,07,000

(Being the assets, liabilities and reserves of the transferor

company recorded
by the transferee company at their existing carrying amount)
54

Solution: Amalgamation in the nature of


merger (Cont)
Particulars
JOURNAL ENTRY 2:
Business Purchase Account
To Bs Liquidator Account

Dr. (Rs.)
Dr.
Cr.

6,07,000

Dr.
Cr.
Cr.

6,07,000

Dr.
Cr.

50,000

Dr.
Cr.

15,000

Cr. (Rs.)

6,07,000

Being consideration made due to the liquidators of B Ltd.

JOURNAL ENTRY 3:
Bs Liquidator Account
To Equity Share Capital Account
To Preference Share Capital Account

4,20,000
1,87,000

Being consideration paid to liquidators of B Ltd.

JOURNAL ENTRY 4:
13% Debentures Account (in B Ltd.)
To 13% Debentures Account (in A Ltd.)

50,000

Being 13% debentures of B Ltd. Converted into equal number and amount of
13% debentures of A Ltd.

JOURNAL ENTRY 5:
General Reserve Account
To Bank Account

15,000

Being expenses of amalgamation amounting to Rs. 15,000 borne by A Ltd


55

Solution: Amalgamation in the nature of


Purchase
If we consider that the fifth point i.e. business of B Ltd. Was not carried on by A Ltd.
Then it will be amalgamation in the nature of Purchase. Journal entries as follows:
Particulars
JOURNAL ENTRY 1:
Goodwill Account (Balancing figure)
Plant and Machinery Account
Furniture and Fixture Account
Stock Account
Debtors Account
IT Refund Account
Bank Account
To 13% Debentures Account
To Creditor Account
To Provision for Tax Account
To Business Purchase Account

Dr. (Rs.)
Dr.
Dr.
Dr.
Dr.
Dr.
Dr.
Dr.
Cr.
Cr.
Cr.
Cr.

76,000
270,000
95,000
175,000
30,000
6,000
50,000

Dr.
Cr.

6,07,000

Cr. (Rs.)

50,000
35,000
10,000
6,07,000

Being the assets and liabilities of the transferor company recorded by the
transferee company at their existing carrying amount)

JOURNAL ENTRY 2:
Business Purchase Account
To Bs Liquidator Account

6,07,000

Being consideration made due to the liquidators of B Ltd.


56

Solution: Amalgamation in the nature of


Purchase (Cont)
Particulars
JOURNAL ENTRY 3:
Bs Liquidator Account
To Equity Share Capital Account
To Preference Share Capital Account

Dr. (Rs.)
Dr.
Cr.
Cr.

6,07,000

Dr.
Cr.

50,000

Dr.
Cr.

15,000

Dr.
Cr.

20,000

Cr. (Rs.)

4,20,000
1,87,000

Being consideration paid to liquidators of B Ltd.

JOURNAL ENTRY 4:
13% Debentures Account (in B Ltd.)
To 13% Debentures Account (in A Ltd.)

50,000

Being 13% debentures of B Ltd. Converted into equal number and amount of
13% debentures of A Ltd.

JOURNAL ENTRY 5:
Goodwill Account
To Bank Account

15,000

Being expenses of amalgamation amounting to Rs. 15,000 borne by A Ltd

JOURNAL ENTRY 6:
Amalgamation Adjustment Account
To Export Profit Reserve Account

20,000

Being retaining the identity of Statutory reserves by making a corresponding


debit to a suitable account head Amalgamation adjustment Account
57

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

58

Illustration 3: (Journal entries to close the books of


the Vendor / Transferor company )
Wye Limited acquires the business of Z Ltd. Whose balance sheet as on 31
December, 2012 is as under:
Liabilities
Share Capital divided into shares of Rs.
100 each

Z Ltd.

Assets

Z Ltd

Goodwill

2,00,000

6% Preference share capital

4,00,000

Land and Building

4,00,000

Equity Share Capital

8,00,000

Plant and Machinery

6,00,000

Capital Reserve

1,00,000

Patents

Profit and Loss Account

50,000

Stock

1,50,000

Book Debts

1,80,000

6% Debentures

2,00,000

50,000

Interest outstanding on above

12,000

Cash at Bank

70,000

Workmen Compensation Reserve


(Expected Liability Rs. 5,000)

8,000

Underwriting Commission

40,000

Trade Creditors

1,20,000
16,90,000

16,90,000

59

Illustration 3: (Cont)
Wye Ltd. Was to take over all assets (except cash) and liabilities (except
for interest due on debentures) and to pay following amounts:
(i) Rs. 2,00,000 7% Debentures (Rs. 100 each) in Wye Ltd. For the existing
debentures in Z Ltd. ; for the purpose, each debenture of Wye Ltd. is to
be treated as worth Rs. 105.
(ii) For each preference share in Z Ltd. Rs. 10 in cash and one 9%
preference share of Rs. 100 each in Wye Ltd.
(iii) For each equity shares in Z Ltd. Rs. 20 in cash and one equity share in
Wye Ltd. Of Rs. 100 each having the value of Rs. 140
(iv) Expense of liquidation of Z Ltd. Are to be reimbursed by Wye Ltd. To the
extent of Rs. 10,000. Actual expenses amounted to Rs. 12,500.
Wye Ltd. Valued Land and building at Rs. 5,50,000, Plant & Machinery at
Rs. 6,50,000 and Patents at Rs. 20,000.
Pass Journal entries to close the books of the Vendor Company?
60

Solution:
Purchase Consideration:
Particulars

From

Rs.

(i) Preference share :


Rs. 10 per share

Cash

40,000

9% Preference share in Wye Ltd.

Preference shares

4,00,000

Cash

1,60,000

Equity shares

11,20,000

4,40,000

(ii) Equity shares :


Rs. 20 per share
8,000 equity shares in Wye Ltd. @ Rs.
140
Purchase Consideration

12,80,000
17,20,000

61

Solution: (Cont)
Steps to close the books of Transferor / Vendor Company
STEP 1: Open Realization account and transfer all assets at book value
Exception: If cash is not taken over by the purchasing Company, it should not be
transferred.
Note: Profit and Loss Account (Dr.) and expenses not written off are not assets
and should not be transferred to the Realization Account
Particulars
Realization Account

Dr. (Rs.)
Dr.

Cr. (Rs.)

15,80,000

To Goodwill

Cr.

2,00,000

To Land and Building

Cr.

4,00,000

To Plant & Machinery

Cr.

6,00,000

To Patents

Cr.

50,000

To Stock

Cr.

1,50,000

To Book debts

Cr.

1,80,000

(Transfer of assets to Realization Account on sale of business to Wye Ltd.)

62

Solution: (Cont)
STEP 2: Transfer Liabilities and provisions to the Realization A/C
Transfer liabilities which the purchasing company is taking over
Provisions which represent liability expected to arise in future should be
transferred
Portion of reserves which is not required, should be treated as profit.

Particulars

Dr. (Rs.)

6% Debentures in Wye Ltd.

Dr.

2,00,000

Workmens Compensation Reserve

Dr.

5,000

Trade Creditors

Dr.

1,20,000

To Realization A/C

Cr.

Cr. (Rs.)

3,25,000

(Transfer of liabilities taken over by Wye Ltd. To Realization A/C)

For liabilities not taken over by the purchasing company, the profit or loss on
discharge of such liabilities shall be transferred to the Realization Account
63

Solution: (Cont)
STEP 3: Debit purchasing Company and the Realization Account with the
Purchase consideration:
Particulars
Wye Ltd. Account
To Realization Account

Dr. (Rs.)
Dr.

Cr. (Rs.)

17,20,000

Cr.

17,20,000

(Transfer of liabilities taken over by Wye Ltd. To Realization A/C)

STEP 4: On receipt of the purchase consideration debit what is received


(cash, debentures, shares etc.) and credit the purchasing company. Thus:
Particulars

Dr. (Rs.)

Cash Account

Dr.

2,00,000

9% Preference shares in Wye Ltd.

Dr.

4,00,000

Equity shares in Wye Ltd.

Dr.

11,20,000

To Wye Ltd.

Cr.

Cr. (Rs.)

17,20,000

( Receipt of purchase consideration from the purchasing company)


64

Solution: (Cont)
STEP 5: Expenses of liquidation have to be dealt with according to the
circumstances of each case:

Vendor bears the


expense

Debit Realization A/C


Credit Cash A/C

Purchasing Co.
bears the expense

Ignore in the books of


the vendor Company

Where expenses are first


paid by the vendor company
and later reimbursed by the
purchasing company

(a) When expenses paid by vendor: Debit Purchasing company and credit Cash Account
(b) On the expenses being reimbursed: Debit Cash Account and credit purchasing
company.
65

Solution: (Cont)
STEP 5: Expenses of liquidation
In our Illustration, Wye Ltd. Has to pay maximum of Rs. 10,000 only whereas,
the amount spent is Rs. 12,500.
Hence, Rs. 2,500 is borne by Z Ltd .
Particulars

Dr. (Rs.)

Cr. (Rs.)

JOURNAL ENTRY 1:
Wye Ltd. Account

Dr.

10,000

Realization Account

Dr.

2,500

To Cash Account

Cr.

12,500

( Liquidation expenses out of which Rs. 10,000 is payable by Wye Ltd.)

Particulars

Dr. (Rs.)

Cr. (Rs.)

JOURNAL ENTRY 2:
Cash Account
To Wye Ltd.
(Amount reimbursed by Wye Ltd. For expense)

Dr.
Cr.

10,000
10,000
66

Solution: (Cont)
STEP 6: Liabilities not assumed by the purchasing company, have to be paid
off
Particulars

Dr. (Rs.)

Cr. (Rs.)

JOURNAL ENTRY 1:
Interest Outstanding

Dr.

To Debenture holders Account

12,000

Cr.

12,000

(Amount due to debenture holders for Debentures Interest)

Particulars

Dr. (Rs.)

Cr. (Rs.)

JOURNAL ENTRY 2:
Debenture holders
To Cash Account

Dr.
Cr.

12,000
12,000

(Debenture holders paid cash Rs. 12,000 for outstanding amount )

67

Solution: (Cont)
STEP 7: Credit Preference shareholders with the amount payable to them..
Debit Preference share capital with the amount shown in the books
Transfer the difference between the two, if any, to the Realization Account
Particulars

Dr. (Rs.)

6% Preference share Capital A/c

Dr.

4,00,000

Realization A/c

Dr.

40,000

To Preference shareholders A/c

Cr.

Cr. (Rs.)

4,40,000

The amount due to preference shareholders for capital and the extra amount payable under the scheme of absorption

STEP 8: Pay off preference share holders:


Particulars
Preference shareholders A/c

Dr. (Rs.)
Dr.

Cr. (Rs.)

4,40,000

To Cash

Cr.

40,000

To 9% Preference shares in Wye Ltd.

Cr.

4,00,000

The amount due to preference shareholders for capital and the extra amount payable under the scheme of absorption
68

Solution: (Cont)
STEP 9: Amount receivable by Equity share holders
Transfer equity share capital and account representing profit and loss (including
balance in the Realization account) to Equity shareholders Account..
This will determine the amount receivable by the equity shareholders of Z Ltd.

Particulars

Dr. (Rs.)

Equity share Capital A/c

Dr.

8,00,000

Capital Reserve A/c

Dr.

1,00,000

Profit & Loss A/c

Dr.

50,000

Workmens Compensation Reserve A/c

Dr.

3,000

Realization A/c

Dr.

4,22,500 **

Cr. (Rs.)

To Equity shareholders of Z Ltd. A/c

Cr.

13,35,500

To Underwriting commission A/c

Cr.

40,000

Various accounts representing capital and profit transferred to equity shareholders account
69

Solution: (Cont)
Realization Account will appear as follows:
Dr.

Amount

To Sundry Assets (Step 1)

15,80,000

To Cash (excess expense of


liquidation) (Step 5)

2,500

To Preference shareholders (Step 7)


To Equity shareholders A/c
PROFIT TRANSFERRED (Bal Fig.)

Cr.

Amount

By Sundry liabilities (Step 2)

3,25,000

By Wye Ltd. (Step 3)

17,20,000

40,000
4,22,500 **
20,45,000

20,45,000

70

Solution: (Cont)
Equity Shareholder's Account will appear as follows:
Dr.

Amount

To Equity shares in Wye Ltd.

11,20,000

To Cash

2,15,500
13,35,500

Cr.
By Equity Shareholders of Z
ltd. (Step 9)

Amount
13,35,500

13,35,500

71

Solution: (Cont)
Cash Account will appear as follows:
Dr.

Amount

Cr.

To Equity Shareholders account

2,15,500

By Opening Balance

70,000

To Preference Shareholders account


(Step 8)

40,000

By Wye Ltd. (Step 4)

2,00,000

To Realization A/c (Step 5)

2,500

By Wye Ltd. (Step 5)

10,000

To Liquidation expenses (Step 5)

10,000

To Debentureholders (Step 6)

12,000
2,80,000

Amount

2,80,000

72

Agenda
Introduction
Definitions
Types of Amalgamation
Amalgamation in the Nature of Merger
Amalgamation in the Nature of Purchase
Methods of accounting for Amalgamations
Pooling of Interest Method
Purchase Method
Consideration for Amalgamation
Amortization of Goodwill
Illustration 1 : Calculation of Purchase Consideration
Illustration 2 : Journal entries in the books of the Transferee Co.
Illustration 3: Journal entries in the books of the Transferor / Vendor Co.
Disclosures

73

Disclosures
BOTH NATURES OF AMALGAMATION

Names and general nature of business of the amalgamating companies

Effective date of amalgamation for accounting purposes

The method of accounting used to reflect the amalgamation; and

Particulars of the scheme sanctioned under a statute

74

Disclosures (Cont)
Pooling of Interests method
Description and number of shares issued
The amount of any difference between the consideration and value of net
assets acquired
Purchase method
Description of the consideration paid or payable
Any difference between the consideration and value of net assets acquired

75

Disclosures (Cont)
Amalgamation after the Balance Sheet Date
When an amalgamation is effected after the balance sheet date but before the
issuance of the financial statements of either party to the amalgamation,
disclosure should be made in accordance with AS 4, Contingencies and
Events Occurring After the Balance Sheet Date
But the amalgamation should not be incorporated in the financial statements.
In certain circumstances, the amalgamation may also provide additional
information affecting the financial statements themselves.
for instance, by allowing the going concern assumption to be maintained.

76

Thank You

77

Vous aimerez peut-être aussi