Académique Documents
Professionnel Documents
Culture Documents
BOQ NO 04
CONSTRUCTION OF PAVILION FOR CRICKET GROUND
SUMMARY
Bill No
Description
4.1
FOUNDATION
4.2
GROUND FLOOR
4.3
FIRST FLOOR
4.4
ELECTRICAL INSTALLATION
Total Carried to Grand Summary
Amount
Rs. Cts.
3,116,930.00
8,664,125.00
7,308,480.00
1,101,950.00
20,191,485.00
DESCRIPTION
4.1.1
Excavation
4.1.2
Concrete
4.1.3
Rubble masonry
4.1.4
Plastering
Sub Total Bill No 4.1 carried to Summary
AMOUNT
Rs.
Cts.
529,500.00
1,620,050.00
951,000.00
16,380.00
3,116,930.00
Description
Unit
Qty.
Rate
Rs.Cts.
4.1.1- EXCAVATION
4.1.1.1 Excavation for column and staircase foundation to a
depth not exceeding 1.5m in any material except
rock requiring blasting part return fill in and ram and
disposal of surplus soil.
m3
200
590.00
m3
250
1,350.00
m2
370
200.00
m3
12,500.00
m3
12,500.00
m3
12,500.00
m3
16
12,500.00
C20( 20 ) Concrete
Item
Description
Unit
Qty.
Rate
Rs.Cts.
m2
72
1,300.00
m3
19
17,500.00
m3
15
17,500.00
m2
100
1,100.00
m2
53
1,100.00
m2
11
1,100.00
kg
1000
200.00
kg
500
200.00
kg
140
195.00
kg
250
195.00
m3
50
10,200.00
m3
45
9,800.00
m2
26
630.00
C30( 20 ) Concrete
Up to DPC
Formwork
Mild steel
Item
Description
Unit
Qty.
Rate
Rs.Cts.
EX - TRINCOMALEE
Amount
Rs.Cts.
118,000.00
337,500.00
74,000.00
529,500.00
50,000.00
75,000.00
50,000.00
200,000.00
Amount
Rs.Cts.
93,600.00
332,500.00
262,500.00
110,000.00
58,300.00
12,100.00
200,000.00
100,000.00
27,300.00
48,750.00
1,620,050.00
510,000.00
441,000.00
951,000.00
16,380.00
Amount
Rs.Cts.
16,380.00
DESCRIPTION
4.2.1
Concrete
4.2.2
Brick work
4.2.3
Plastering
4.2.4
Paving
4.2.5
Painting
4.2.6
4.2.7
Plumbing
4.2.8
Sewerage
4.2.9
Miscellaneous work
Sub Total Bill No 4.2 Carried to Summary
AMOUNT
Rs.
Cts
3,351,725.00
1,073,000.00
677,250.00
836,980.00
397,160.00
773,500.00
702,175.00
643,575.00
208,760.00
8,664,125.00
Description
Unit
Qty
Rate
Rs.
Cts.
4.2.1- CONCRETE
C30( 20 ) Concrete
4.2.1.1 In column shafts
m3
17,500.00
m3
30
17,500.00
m3
20
17,500.00
4.2.1.4 In staircase
m3
10
17,500.00
12
1,000.00
1,100.00
1,300.00
1,450.00
11
1,000.00
m2
120
1,100.00
m2
200
1,100.00
m2
150
1,100.00
4.2.1.13 In staircases
m2
70
1,100.00
kg
800
200.00
kg
2200
200.00
Formwork
Reinforcement
High yield steel
Item
Description
Unit
Qty
Rate
Rs.
Cts.
kg
2500
200.00
4.2.1.17 In staircases
kg
1500
200.00
kg
165
195.00
kg
400
195.00
m3
85
11,800.00
m2
50
1,400.00
m2
150
440.00
m2
595
450.00
m2
275
570.00
m2
265
400.00
425
190.00
m2
240
630.00
84
220.00
Mild steel
Item
Description
Unit
Qty
Rate
40
Rs.
Cts.
3,700.00
m2
70
3,250.00
m2
75
3,700.00
65
220.00
m2
155
400.00
m2
620
360.00
m2
46
360.00
m2
265
360.00
Item
Description
Qty
Rate
7.4
Rs.
Cts.
15,500.00
m2
7.6
15,500.00
m2
4.8
15,500.00
m2
3.8
12,500.00
m2
3.2
11,000.00
m2
3.8
15,500.00
m2
16.8
14,500.00
m2
5.5
14,800.00
Unit
Item
Description
Unit
Qty
Rate
nr
Rs.
Cts.
25,275.00
nr
14,000.00
nr
17,500.00
nr
22,500.00
nr
1,750.00
nr
7,000.00
nr
1,500.00
nr
3,500.00
40
170.00
30
215.00
Item
Description
Unit
Qty
Rate
Rs.
60
Cts.
320.00
20
540.00
nr
25
1,250.00
nr
1,750.00
nr
3,500.00
nr
3,500.00
80
1,750.00
70
1,370.00
40
680.00
20
380.00
nr
11,000.00
nr
7,125.00
nr
6,200.00
Item
Description
Unit
Qty
Rate
nr
Rs.
Cts.
130,000.00
nr
52,250.00
m2
70
2,000.00
m2
3,000.00
12
4,230.00
MPLEX - TRINCOMALEE
Amount
Rs.
Cts.
157,500.00
525,000.00
350,000.00
175,000.00
12,000.00
8,800.00
3,900.00
4,350.00
11,000.00
132,000.00
220,000.00
165,000.00
77,000.00
160,000.00
440,000.00
Amount
Rs.
Cts.
500,000.00
300,000.00
32,175.00
78,000.00
3,351,725.00
1,003,000.00
70,000.00
1,073,000.00
66,000.00
267,750.00
156,750.00
106,000.00
80,750.00
677,250.00
151,200.00
18,480.00
Amount
Rs. Cts.
148,000.00
227,500.00
277,500.00
14,300.00
836,980.00
62,000.00
223,200.00
16,560.00
95,400.00
397,160.00
Amount
Rs. Cts.
114,700.00
117,800.00
74,400.00
47,500.00
35,200.00
58,900.00
243,600.00
81,400.00
773,500.00
Amount
Rs. Cts.
176,925.00
42,000.00
105,000.00
180,000.00
8,750.00
56,000.00
13,500.00
24,500.00
6,800.00
6,450.00
Amount
Rs.
Cts.
19,200.00
10,800.00
31,250.00
7,000.00
14,000.00
702,175.00
24,500.00
140,000.00
95,900.00
27,200.00
7,600.00
33,000.00
49,875.00
31,000.00
Amount
Rs. Cts.
130,000.00
104,500.00
643,575.00
140,000.00
18,000.00
50,760.00
208,760.00
DESCRIPTION
4.3.1
Concrete
4.3.2
Brick work
4.3.3
4.3.4
Plastering
4.3.5
Paving
4.3.6
Painting
4.3.7
4.3.8
Plumbing
4.3.9
Sewerage
4.3.10
Miscellaneous work
Sub Total Bill No 4.3 Carried to Summary
AL SPORTS COMPLEX -
AMOUNT
Rs.
Cts
1,234,800.00
913,400.00
2,571,250.00
379,890.00
511,150.00
274,330.00
520,550.00
385,910.00
178,000.00
339,200.00
7,308,480.00
Description
Unit
Qty
Rate
Rs. Cts.
C30( 20 ) Concrete
4.3.1.1 In column shafts
m3
18,000.00
m3
11
18,000.00
1,100.00
1,300.00
14
1,100.00
m2
83
1,130.00
m2
87
1,130.00
kg
1000
205.00
kg
1980
205.00
kg
180
195.00
kg
220
195.00
m3
71
12,150.00
m2
35
1,450.00
4.3.1 - CONCRETE
Formwork
Reinforcement
High yield steel
Mild steel
Item
Description
Unit
Qty
Rate
Rs. Cts.
m2
430
2,400.00
m2
250
525.00
432
1,100.00
nr
83
1,100.00
165
1,100.00
m2
142
460.00
m2
480
470.00
4.3.4.3 15mm thick column plaster with 1:5 cement & sand
finished smooth.
m2
83
590.00
110,000.00
Item
Description
Unit
Qty
200
m2
48
3,775.00
m2
40
3,700.00
m2
51
3,250.00
36
450.00
m2
152
410.00
m2
490
370.00
m2
83
370.00
Rate
Rs. Cts.
200.00
Item
Description
Unit
Qty
m2
7.6
Rate
Rs. Cts.
12,500.00
m2
3.2
11,000.00
m2
3.8
15,500.00
m2
10.1
14,500.00
m2
12.5
14,800.00
nr
25,275.00
nr
22,500.00
nr
1,750.00
nr
nr
1,500.00
nr
3,500.00
7,000.00
Item
Description
Unit
Qty
nr
30
180.00
40
225.00
20
33.00
20
560.00
nr
12
1,250.00
nr
1,750.00
nr
3,500.00
nr
12
3,500.00
30
1,850.00
30
1,450.00
30
700.00
40
400.00
Rate
Rs. Cts.
3,500.00
Item
Description
Unit
Qty
Rate
Rs. Cts.
m2
85
2,000.00
40
4,230.00
X - TRINCOMALEE
Amount
Rs. Cts.
126,000.00
198,000.00
6,600.00
7,800.00
15,400.00
93,790.00
98,310.00
205,000.00
405,900.00
35,100.00
42,900.00
1,234,800.00
862,650.00
50,750.00
Amount
Rs. Cts.
913,400.00
1,032,000.00
131,250.00
475,200.00
660,000.00
91,300.00
181,500.00
2,571,250.00
65,320.00
225,600.00
48,970.00
Amount
Rs. Cts.
40,000.00
379,890.00
181,200.00
148,000.00
165,750.00
16,200.00
511,150.00
62,320.00
181,300.00
30,710.00
274,330.00
Amount
Rs. Cts.
95,000.00
35,200.00
58,900.00
146,450.00
185,000.00
520,550.00
151,650.00
90,000.00
14,000.00
28,000.00
12,000.00
21,000.00
Amount
Rs. Cts.
14,000.00
5,400.00
9,000.00
660.00
11,200.00
15,000.00
7,000.00
7,000.00
385,910.00
42,000.00
55,500.00
43,500.00
21,000.00
16,000.00
178,000.00
Amount
Rs. Cts.
170,000.00
169,200.00
339,200.00
Description
Rates in Bill of Quantities shall include all
necessary materials (Cables, conduits, PVC
sunk boxes, bulbs, switches etc.) and labour
required to complete the electrical installation
to good working order.
Except where specifically stated, all costs
associated with provision of all holes,
openings, chases, ducts and other builders'
work required for installation and make them
good, shall be included in the rates.
Unit
Qty
Rate
Rs.
Cts.
Item
Description
Unit
Qty
Item
Allow
nr
Rate
Rs.
Cts.
2.00
10,000.00
150,000.00
Item
3.0.0
Description
Unit
Qty
Rate
Rs.
Cts.
nr
52,500.00
nr
16,500.00
Consumer Units
Supply and installation of wall mounted switch
gear cubicle made out of polycarbonate
enclosure to the approval of the engineer with
equipments as specified in each board.
Additional space to be provided inside
the distribution board enclosure to install
two additional breakers (of capacity with
existing max. outgoing breaker) if
necessary.
4.0.0
4.10
In First floor
5.0.0
5.10
In Ground floor
6.0.0
Cables
Supply and installation (with all materials
required including conduits and termination) of
following cables.
Item
Description
Unit
Qty
5.10
10.00
Rate
Rs.
Cts.
3,300.00
5.20
10.00
500.00
5.30
15.00
2,870.00
5.40
30.00
970.00
6.00
Cable Trunking
PVC trunking Marshel Tuflex or equivalent
make approved by Engineer. (Product shall be
to relevant standards)
6.10
6.20
In Ground floor
2,100.00
6.30
In First floor
2,100.00
7.0.0
Wall Fans
nr
12,500.00
7.10
In First Floor
7.20
Item
Description
7.30
In First Floor
7.40
Ceiling Fans
Unit
Qty
Rate
Rs.
Cts.
nr
3,000.00
nr
7,500.00
nr
3,000.00
7.50
In Ground floor
7.60
7.70
8.0.1
8.10
In Ground floor
Socket Outlets
13A Socket Outlets
Supply & installation of 13A shuttered
switched single socket outlet to comply with
BS 1363
8.20
In Ground floor
nr
450.00
8.30
In First floor
nr
450.00
8.40
nr
3,500.00
8.50
In Ground floor
Item
Description
8.60
In First floor
8.70
5A Socket Outlets
Unit
Qty
nr
Rate
Rs.
Cts.
3,500.00
8.80
In Ground floor
nr
250.00
8.90
In First floor
nr
250.00
9.0.0
9.10
In Ground floor
nr
3,000.00
9.20
In First floor
nr
3,000.00
nr
10
3,000.00
nr
22
3,000.00
nr
3,000.00
Item
Description
Unit
Qty
Rate
Rs.
Cts.
nr
4,000.00
nr
10
3,200.00
nr
3,200.00
nr
18,000.00
nr
22
3,000.00
nr
32
3,000.00
Item
Description
Unit
Qty
Rate
Rs.
Cts.
Item
Allow
nr
8,000.00
nr
750.00
nr
750.00
nr
3,100.00
15,000.00
Item
Description
Unit
Qty
Rate
Rs.
Cts.
nr
Item
Allow
30,000.00
Item
Allow
7,500.00
3,100.00
Amount
Rs.
Cts.
Amount
Rs.
Cts.
10,000.00
150,000.00
Amount
Rs.
Cts.
52,500.00
16,500.00
Amount
Rs.
Cts.
33,000.00
5,000.00
43,050.00
29,100.00
4,200.00
4,200.00
75,000.00
Amount
Rs.
Cts.
18,000.00
37,500.00
15,000.00
2,250.00
2,700.00
17,500.00
Amount
Rs.
Cts.
21,000.00
1,250.00
1,500.00
15,000.00
18,000.00
30,000.00
66,000.00
27,000.00
Amount
Rs.
Cts.
8,000.00
32,000.00
12,800.00
108,000.00
66,000.00
96,000.00
Amount
Rs.
Cts.
15,000.00
16,000.00
1,500.00
1,500.00
6,200.00
Amount
Rs.
Cts.
6,200.00
30,000.00
7,500.00
1,101,950.00
BILL NO : 4.1
Item No 4.1.1.1
Excavation for column ,wall foundation
2.83
BSR (4)
Reference
Labour Component
Unskilled Labour
Unit
Quantity
Day
2.25
Unit
Quantity
Unit
Quantity
Unit
Quantity
Plant/Equipment Component
Material Component
(A+B+C+D)
G/ 2.83
15% of E
(E+F) = G
Say Rate
BILL NO : 4.1
C 15 concrete
2.83 (56.6m2)
BSR (19 / 24)
Reference
Labour Component
Unit
Quantity
Day
Day
0.33
2.00
Day
Day
0.75
3.00
Unit
Day
Quantity
0.33
Unit
Bags
Quantity
13.00
Sand
m3
1.50
Metal (25mm)
Water
Total Cost for Material - C
m
Lits
2.60
500.00
Unit
Quantity
Mixing
Skilled Labour
Unskilled Labour
Placing
Skilled Labour
Unskilled Labour
Total Cost for Labour - A
Reference
Plant/Equipment Component
Concrete Mixer
Material Component
Cement
Reference
(A+B+C+D)
15% of E
(E+F) = G
G/ 2.83
BILL NO : 4.1
C 30 concrete
2.83
BSR (22 / 30)
Reference
Labour Component
Unit
Quantity
Day
Day
0.33
2.00
Day
Day
0.75
3.00
Unit
Day
Day
Quantity
0.33
0.33
Unit
Bags
Quantity
23.00
Sand
m3
1.19
Metal (20mm)
Water
Total Cost for Material - C
m
Lits
2.32
681.00
Unit
Quantity
Mixing
Skilled Labour
Unskilled Labour
Placing
Skilled Labour
Unskilled Labour
Total Cost for Labour - A
Reference
Plant/Equipment Component
Concrete Mixer
Vibrator
Total Cost forPlant/Equipment - B
Reference
Material Component
Cement
Reference
(A+B+C+D)
15% of E
(E+F) = G
G/ 2.83
Say Rate
BILL NO : 4.1
Item No 4.1.2.8 , 4.1.2.9
Formwork in column bases and shafts up to DPC
1.00
CECB
Reference
Labour Component
Skilled Labour
Unskilled Labour
Unit
Day
Day
Quantity
0.10
0.29
Unit
Quantity
Unit
Quantity
Plywood sheets
0.37
0.003
Unit
kg
Lits
Quantity
0.10
0.30
Plant/Equipment Component
5% of Labour for tools
Material Component
2
3
(A+B+C+D)
G/ 1.00
Say Rate
15% of E
(E+F) = G
Mark-up :
Rate
650.00
15%
Amount
1,462.50
0.00
0.00
1,462.50
Rate
Amount
0.00
0.00
0.00
0.00
0.00
Rate
Amount
0.00
0.00
0.00
0.00
0.00
Rate
Amount
0.00
0.00
0.00
0.00
0.00
1,462.50
219.38
1,681.88
594.30
590.00
Mark-up :
Rate
15%
Amount
1,200.00
800.00
400.00
1,600.00
1,200.00
800.00
900.00
2,400.00
0.00
5,300.00
Rate
5,800.00
Amount
1,933.33
0.00
0.00
1,933.33
Rate
821.43
Amount
10,678.57
2,385.16
3,577.50
2,120.14
2.50
5,520.00
1,250.00
21,026.07
Rate
Amount
2,102.61
2,102.61
30,362.01
4,554.30
34,916.31
12,337.92
12,500.00
Mark-up :
Rate
15%
Amount
1,200.00
800.00
400.00
1,600.00
1,200.00
800.00
900.00
2,400.00
5,300.00
Rate
5,800.00
5,535.00
Amount
1,933.33
1,845.00
0.00
3,778.33
Rate
821.43
Amount
18,892.86
2,385.16
2,835.00
2,473.50
2.50
5,740.00
1,702.50
29,170.36
Rate
Amount
2,917.04
2,917.04
5,834.07
44,082.76
6,612.41
50,695.18
17,913.49
17,500.00
Mark-up :
15%
Rate
1,200.00
800.00
Amount
120.00
232.00
0.00
0.00
352.00
Rate
Amount
73.13
0.00
0.00
0.00
73.13
Rate
Amount
763.89
282.64
80,000.00
240.00
0.00
0.00
522.64
Rate
190.00
80.00
Amount
19.00
24.00
0.00
0.00
43.00
990.76
148.61
1,139.38
1,139.38
1,100.00
TAKING
PROJECT:
OFF
SHEET
PREPARED BY :
DATE :
DRG NO:
SHEET NO :
4.1.1.1 Exc
21
D
2
footings
F1
1.5
1.5
2.5 118.125
3.3
SC Base
4
1.8
0.075
8
24
0.075
1
2.5
130
0.35
1.5
0.5
-1
8.25
70.92
68.25
4
19.7
0.90
0.5
0.3
194.63
0.15
0.63
71.55
21
140.4
tiers
21
135
stores
-29.16
246.24
1.5
1.5
0.25 11.8125
0.35
0.35
2.25 5.78813
3.3
1
0.25
10
1.5
1.5
0.05
3.3
1
0.05
116
0.6
0.075
0.825
18.43
50mm thk
116
0.55
0.23
2.36
SC Base
14.355
14.36
1.65
4.01
19.7
5.91
5.22
0.075
4
0.9
5.22
0.075
1.08
0.9
0.15
3.78
75mm thk
24
0.95
0.15
14.40
15.48
13
24
0.45
24
5
2.25
4
1.8
4.05
1.08
150mm thk
3.42
28
10.77
3.42