Académique Documents
Professionnel Documents
Culture Documents
Fecha :
15/01/16
GAS HELICONIAS
Pgina :
U.M.
Cantidad
Vr.Unitario
Vr.Total
und
28.0000
8,100.00
226,800.00
und
1.6800
9,650.00
16,212.00
243,012.00
Agregados Petreos
27.0000
7,250.00
195,750.00
79.0000
1,250.00
98,750.00
294,500.00
Equipo de Construccion
HR
11.2500
43,750.00
492,188.00
15 Estacion Total
HR
33.3000
7,500.00
249,750.00
HR
25.2450
1,778.00
44,886.00
HR
12.0500
1,956.00
23,570.00
HR
149.4800
889.00
132,888.00
943,282.00
3 Motoniveladora
HR
1.9750
166,466.00
328,770.00
HR
11.2500
14,017.00
157,691.00
4 Retroexcavadora 4 x 4 (llanta)
HR
1.9750
128,459.00
253,707.00
1 Vibrocompactador 10 Tn
HR
1.9750
134,375.00
265,391.00
HR
8.9744
72,875.00
654,009.00
21 Volqueta (6 m3 )
Codigo Insumo
Fecha :
15/01/16
GAS HELICONIAS
Pgina :
U.M.
Cantidad
Vr.Unitario
Vr.Total
1,659,568.00
Ferreteria
945.0000
96.00
Total Ferreteria
90,720.00
90,720.00
INSUMOS ESPECIALES
6 Sub-Contrato Instalacion
1.0000
1,672,981.00
1,672,981.00
1,672,981.00
Maderas
100.0000
2,722.00
Total Maderas
272,200.00
272,200.00
gal
0.1000
56,925.00
5,693.00
5,693.00
Soldaduras y Pegantes
und
0.0100
35,868.00
359.00
und
0.0100
74,390.00
744.00
1,103.00
Sueldos y Jornales
66.7000
6,543.00
436,418.00
8109 Cadenero
66.7000
5,998.00
400,067.00
174.7250
17,777.00
3,106,086.00
Codigo Insumo
Fecha :
15/01/16
GAS HELICONIAS
Pgina :
U.M.
Cantidad
Vr.Unitario
Vr.Total
42.1300
19,555.00
823,852.00
8108 Topografo
33.3000
9,270.00
308,691.00
5,075,114.00
Transportes
t-km
210.0000
287.00
60,270.00
t-km
0.0000
526.00
0.00
t-km
0.0000
2,658.00
0.00
m-km
405.0000
1,325.00
536,625.00
m-km
0.0000
1,401.00
0.00
m-km
0.0000
2,083.00
0.00
Total Transportes
596,895.00
und
28.0000
4,640.00
129,920.00
129,920.00
und
28.0000
25,000.00
700,000.00
945.0000
3,434.00
3,245,130.00
280.0000
1,679.00
470,120.00
4,415,250.00
und
28.0000
858.00
24,024.00
Codigo Insumo
Fecha :
15/01/16
GAS HELICONIAS
Pgina :
U.M.
Cantidad
Vr.Unitario
Vr.Total
24,024.00
28.0000
7,927.00
221,956.00
221,956.00
und
2.0000
4,388.00
8,776.00
und
28.0000
23,350.00
653,800.00
662,576.00
Valvulas y Registros
und
28.0000
125,000.00
3,500,000.00
und
28.0000
11,890.00
332,920.00
und
1.0000
185,600.00
185,600.00
4,018,520.00
Varios
rl
0.4000
1,000.00
Total Varios
400.00
400.00
SUB TOTAL :
AJUSTE DECIMAL :
TOTAL :
20,327,714.00
611.00
20,328,325.00