Savings Interest Calculator

Savings Interest Calculator
Savings Plan Entries

Length of Investment
35
Ini
Annual Tax Rate

Tax Calculations
Enabled
Income Tax
Annual
10%
Scheduled Deposits
Deposit Amount (DA)
1,000
Deposit Frequency (DF)
Semi-Annually
Additional Annual Deposits
1,000
Interest
Summary of the Savings Plan

TOTAL
Invested
Withdrawn
Future Value
115,000.00
0.00
Value after 35
Generated Profit / Loss

Interest Earned (After Tax)
Total Tax Paid
Savings Projection Chart
140,000
120,000
100,000
80,000
60,000
2014 Spreadsheet123 LTD
Savings Interest Calculator by Spreadsheet123
60,000
40,000
20,000
0
1
10 11 12 13 14 15 16 17 18 19 20 21 22 2
2016 Spreadsheet123 LTD. All rights reserved
Initial Investment
10,000
Annual Earnings Rates

Annual Earnings Rate
Interest Rate
4%
Fixed
Min Rate
-2%
Max Rate
9%
Average Rate
4%
Press F9 to Recalculate
Interest Compounded
Daily
Future Value of Your Savings

Value after 35 years
243,575.30
128,575.30
14,286.14
Tax
Interest
Investments
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34
Contributions
Year
Rate
4.00%
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
4.00%
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Interest
428.3
566.4
709.7
858.2
1,012.1
1,171.7
1,337.2
1,508.7
1,686.5
1,870.9
2,062.0
2,260.2
2,465.6
2,678.6
2,899.4
3,128.3
3,365.7
3,611.7
3,866.8
4,131.2
4,405.4
4,689.6
4,984.3
5,289.7
5,606.5
5,934.8
6,275.2
6,628.1
6,993.9
7,373.2
7,766.5
8,174.1
8,596.8
9,034.9
9,489.2
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Tax
42.8
56.6
71.0
85.8
101.2
117.2
133.7
150.9
168.7
187.1
206.2
226.0
246.6
267.9
289.9
312.8
336.6
361.2
386.7
413.1
440.5
469.0
498.4
529.0
560.6
593.5
627.5
662.8
699.4
737.3
776.6
817.4
859.7
903.5
948.9
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Scheduled
Deposits
Add. Annual
Deposits or
Withdrawals
10000
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
3,000.0
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Cumulative
Balance
10000
13,385.5
16,895.3
20,534.0
24,306.3
28,217.2
32,271.7
36,475.2
40,833.0
45,350.9
50,034.7
54,890.5
59,924.7
65,143.8
70,554.5
76,164.0
81,979.5
88,008.6
94,259.1
100,739.2
107,457.3
114,422.2
121,642.8
129,128.6
136,889.4
144,935.2
153,276.5
161,924.2
170,889.5
180,184.0
189,819.9
199,809.8
210,166.5
220,903.6
232,035.0
243,575.3
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Deposits
10000
13,000.0
16,000.0
19,000.0
22,000.0
25,000.0
28,000.0
31,000.0
34,000.0
37,000.0
40,000.0
43,000.0
46,000.0
49,000.0
52,000.0
55,000.0
58,000.0
61,000.0
64,000.0
67,000.0
70,000.0
73,000.0
76,000.0
79,000.0
82,000.0
85,000.0
88,000.0
91,000.0
94,000.0
Interest
428.3
994.7
1,704.4
2,562.6
3,574.7
4,746.4
6,083.5
7,592.2
9,278.8
11,149.7
13,211.7
15,471.9
17,937.5
20,616.1
23,515.6
26,643.9
30,009.6
33,621.3
37,488.0
41,619.3
46,024.6
50,714.2
55,698.5
60,988.2
66,594.7
72,529.5
78,804.7
85,432.7
97,000.0
92,426.7
100,000.0
99,799.9
106,000.0
115,740.5
112,000.0
133,372.2
103,000.0
109,000.0
115,000.0
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
###
###
###
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Tax
42.8
99.5
170.4
256.3
357.5
474.6
608.4
759.2
927.9
1,115.0
1,321.2
1,547.2
1,793.8
2,061.6
2,351.6
2,664.4
3,001.0
3,362.1
3,748.8
4,161.9
4,602.5
5,071.4
5,569.8
6,098.8
6,659.5
7,252.9
7,880.5
8,543.3
9,242.7
9,980.0
10,756.6
11,574.1
12,433.7
13,337.2
14,286.1
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Terms of Use - EULA
IMPORTANTREAD CAREFULLY:
This End-User License Agreement (EULA) is a legal agreement between you and Spreadsheet123.co
covers all Microsoft Excel and OpenOffice.org templates or spreadsheets (TEMPLATES) and software
by Spreadsheet123.com.
By downloading, copying, accessing or otherwise using any TEMPLATES or/and SOFTWARE, you agree
terms of this EULA.
TEMPLATES LICENSE
This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other in
property laws and treaties. Each TEMPLATE is licensed, not sold.
1. GRANT OF LICENSE.
This EULA grants you the right to download this TEMPLATE free of charge for personal use or use within y
You may customize this TEMPLATE with you personal information and use for its intended purpose in personal calculatio
documentation or/and communications, but you may not remove or alter any logo, trademark, copyri
disclaimers, terms of use or other proprietary notices within this TEMPLATE.
You may not sell, resell, license, rent, lease, lend or otherwise transfer for value without written
permission of SPREADSHEET123.COM
You may not distribute this TEMPLATE in any stand-alone products that contain only the TEMPLATE, o
product. You may not copy or post any TEMPLATE on any network computer or broadcast it in any me
written permission of SPREADSHEET123.COM.
2. RESERVATION OF RIGHTS.
All title and copyrights in and to the Template, and any copies of the Template, are owned by Spreads
All rights not expressly granted are reserved by Spreadsheet123.com. In particular, this EULA does no
rights in connection with any trademarks or service marks of Spreadsheet123.com. Use of any Templ
other than expressly permitted in this EULA is prohibited, and may result in severe civil and criminal p
3. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to c
terms and conditions of this EULA. In such event, you must destroy all copies of any TEMPLATE.
4. NOTICE SPECIFIC TO TEMPLATES.
SPREADSHEET123.COM MAKE NO REPRESENTATIONS
ABOUT THE SUITABILITY OF THE TEMPLATES FOR ANY PURPOSE. ALL TEMPLATES ARE PROVIDED
AS IS WITHOUT WARRANTY OF ANY KIND. SPREADSHEET123.COM HEREBY DISCLAIM ALL
WARRANTIES AND CONDITIONS WITH REGARD TO THE TEMPLATES, INCLUDING ALL IMPLIED
WARRANTIES AND CONDITIONS OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, TITLE

AND NON-INFRINGEMENT. IN NO EVENT SHALL SPREADSHEET123.COM BE LIABLE FOR ANY SPECIAL,
INDIRECT OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES WHATSOEVER RESULTING FROM LOSS
OF USE, DATA OR PROFITS, WHETHER IN AN ACTION OF CONTRACT, NEGLIGENCE OR OTHER TORTIOU
ANY REFERENCES TO EVENTS, PEOPLE, PLACES, OR ENTITIES IN THE TEMPLATES IS PURELY FICTITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL E
PERSON, PLACE, OR ENTITY. SPREADSHEET123.COM DISCLAIMS ANY LIKENESS OR SIMILARITIES TO ACTUAL EVENTS, PEOPLE, PLACES, OR ENTITIES, AND
ANY SUCH LIKENESS OR SIMILARITIES ARE UNINTENTIONAL AND PURELY COINCIDENTAL.
5. MISCELLANEOUS.
Some states do not allow the limitation or exclusion of liability for incidental or consequential
damages, so the above limitation may not apply to you.
2016 Spreadsheet123 LTD. All rights reserved
en you and Spreadsheet123.com that

ts (TEMPLATES) and software ("SOFTWARE") made
S or/and SOFTWARE, you agree to be bound by the
ght treaties, as well as other intellectual
ge for personal use or use within your family.
ntended purpose in personal calculations
er any logo, trademark, copyright, hyperlinks,

LATE.
for value without written
at contain only the TEMPLATE, or as part of any other

puter or broadcast it in any media without
mplate, are owned by Spreadsheet123.com.

In particular, this EULA does not grant you any
eet123.com. Use of any Template for any purpose
ult in severe civil and criminal penalties.
minate this EULA if you fail to comply with the

copies of any TEMPLATE.
EMPLATES ARE PROVIDED

EREBY DISCLAIM ALL
CLUDING ALL IMPLIED
PARTICULAR PURPOSE, TITLE

BE LIABLE FOR ANY SPECIAL,
VER RESULTING FROM LOSS
GLIGENCE OR OTHER TORTIOUS
NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,

ENTS, PEOPLE, PLACES, OR ENTITIES, AND
ental or consequential

Savings Interest Calculator

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Savings Interest Calculator

Transféré par

Droits d'auteur :

Formats disponibles

Savings Interest Calculator

Savings Plan Entries

Annual Tax Rate

Deposit Frequency (DF)

Additional Annual Deposits

Summary of the Savings Plan

Generated Profit / Loss

Savings Projection Chart

2014 Spreadsheet123 LTD