Académique Documents
Professionnel Documents
Culture Documents
Fecha :
18/01/16
Pgina :
Codigo Insumo
U.M.
Cantidad
Vr.Unitario
Vr.Total
503.5964
21,000.00
10,575,524.00
711.5500
1,250.00
889,438.00
2,000.0000
24,495.00
48,990,000.00
686.2401
48,694.00
33,415,775.00
Agregados Petreos
93,870,737.00
Concretos y Cementos
kg
299,692.2510
550.00
164,830,738.00
164,830,738.00
Equipo de Construccion
15 Estacion Total
HR
77.0000
7,500.00
577,500.00
HR
7,092.8550
1,778.00
12,611,096.00
HR
1,389.9085
4,395.00
6,108,648.00
HR
2,857.3053
889.00
2,540,144.00
HR
144.0720
283.00
40,772.00
49 Vibrador de concretos
HR
267.0200
7,125.00
1,902,518.00
23,780,678.00
3,950.0000
604.00
2,385,800.00
2,385,800.00
Codigo Insumo
Fecha :
18/01/16
Pgina :
U.M.
Cantidad
Vr.Unitario
Vr.Total
HR
77.0000
30,288.00
2,332,176.00
70 Mezcladora de 9 ft
HR
373.4640
6,645.00
2,481,668.00
HR
200.0000
166,466.00
33,293,200.00
HR
200.0000
97,087.00
19,417,400.00
HR
138.0690
72,875.00
10,061,778.00
3 Motoniveladora
139 Vibrocompactador 7 Tn
21 Volqueta (6 m3 )
67,586,222.00
Ferreteria
87.5000
96.00
Total Ferreteria
8,400.00
8,400.00
Herramientas y Dotacion
1850 Segueta
und
204.4125
2,650.00
541,693.00
541,693.00
Hierros y Aceros
kg
7,154.4375
2,275.00
16,276,345.00
kg
204.4125
3,465.00
708,289.00
16,984,634.00
Jardineria
kg
5.0825
25,000.00
Total Jardineria
127,063.00
127,063.00
und
36,018.0000
690.00
24,852,420.00
Fecha :
18/01/16
Pgina :
Codigo Insumo
U.M.
Cantidad
Vr.Unitario
Vr.Total
24,852,420.00
Maderas
175.0000
1,933.00
338,275.00
3,061.5300
1,276.00
3,906,512.00
Total Maderas
4,244,787.00
gal
0.5775
56,925.00
32,874.00
32,874.00
Puntillas y Grapas
lb
60.0300
2,201.00
132,126.00
132,126.00
Sueldos y Jornales
221.0720
6,543.00
1,446,474.00
8109 Cadenero
77.0000
5,998.00
461,846.00
9,950.1603
17,777.00
176,884,000.00
1,389.9085
43,950.00
61,086,479.00
77.0000
9,270.00
713,790.00
8108 Topografo
240,592,589.00
Transportes
t-km
6,218.5095
287.00
1,784,712.00
t-km
0.0000
526.00
0.00
Fecha :
18/01/16
Pgina :
Codigo Insumo
U.M.
Cantidad
Vr.Unitario
Vr.Total
t-km
0.0000
2,658.00
0.00
m-km
66,020.7975
1,325.00
87,477,557.00
m-km
0.0000
1,401.00
0.00
m-km
0.0000
2,083.00
0.00
Total Transportes
89,262,269.00
Varios
202,288.9950
10.00
Total Varios
2,022,890.00
2,022,890.00
SUB TOTAL :
AJUSTE DECIMAL :
TOTAL :
731,255,920.00
5,282.00
731,261,202.00