Académique Documents
Professionnel Documents
Culture Documents
GlaxoSmithKline, Bangladesh
(An Approach to Reformulated Financial
Statement)
Internship Report
On
GlaxoSmithKline, Bangladesh
Executive Summary
GlaxoSmithKline started its journey in Bangladesh on the year 1949 as an importer of its own
products and its importing activities used to hold in Chittagong but eventually it emerged its
roles to manufacturing sector also and established factory in Chittagong. So, GSK is operating in
Bangladesh for 63 years and its really providing excellent service in Consumer Healthcare and
Pharmaceutical sector. GlaxoSmithKline has a strong Secretarial department which is working in
line with the strategies of the organization and working with the aim of attaining the mission and
vision of the company. The Finance department of GSK is mainly the combination of three
divisions and these are -Secretarial department, IT department and HR services and
administration department. This report tries to explore the inside scenario of secretarial
department. The whole report is divided into six parts. First part comprises of introduction part
which includes- objectives, methodology, scope, limitations of the study, second part comprises
of organizational overview which includes GSK worldwide to GSK Bangladesh. Moreover, third
part comprises a briefing on practices as an intern, its activities, techniques, perceptual errors,
fourth part comprises of the Function of Secretarial Department conducted at GSK Bangladesh
and fifth part includes findings and analysis of the research conducted through my internship
period sixth part comprises analysis of business operation of GlaxoSmithKline, Bangladesh and
last part comprises conclusion and recommendation and its effective implementation.
Chapter -1
Introduction
1.1 Introduction
1
Internship Program of United International University is a Graduation requirement for the BBA
students. This study is a partial requirement of the Internship program of BBA curriculum at the
United International University. The main purpose of internship program is to get the students
exposed to the job world. Being an intern, the main challenge is to translate the theoretical
concepts into real life experience.
The internship program and the study have following purposes-
This report is the result of three months long internship program conducted in GlaxoSmithKline
Bangladesh Limited and is prepared as a requirement for the completion of the BBA program of
United International University. As a result I need to submit this report based on the Analysis of
Business Operation of GlaxoSmithKline, Bangladesh. This report also includes overview
information of the organization of GlaxoSmithKline Bangladesh Limited.
General Objective
The general objective of this section is to gain knowledge about the company and its current
functions and also analyze company's current performance.
1.3.2.
Specific Objective
To be more specific, this study entails the Analysis of Reformulated of Financial Statement and
Secretarial Analysis of GlaxoSmithKline Bangladesh Limited to figure out and observe the
Secretarial performance of GSK BD Ltd.
1.5 Methodology
To make the report more meaningful and presentable, two sources of data and information are
used widely. Both primary and secondary data sources are used to prepare this report. There are
some records collected from various resources of the company.
1.5.1 Selection of the Topic:
My supervisor assigned the topic of the study. Before the topic was assigned it was thoroughly
discussed so that, a well-organized internship report can be prepared
1.5.2 Sources of Data
To carry out the study both primary and secondary data were used.
1.5.3 Primary Sources
To collect all these data, I had to commence an interview with the Finance Manager &
Secretarial Executive who could give the actual information that was required to prepare an
authentic report. Personal observation plays a big role to make the report perfect.
1.5.4 Secondary Sources
Referring to the secondary sources I mainly used the web site of GlaxoSmithKline Bangladesh
Ltd. and also other reports of GSK so that I could manage to study on the purpose of preparing
the report.
Chapter -2
Organizational Overview
Every minute, more than 1,100 prescriptions are written for GSK and every hour, GSK
spends more than US $ 450,000 to find new products.
Every hour, GSK donates more than US $ 148 million in cash and products to communities
around the world. 4.3 History of GlaxoSmithKline
Year
History
1873
The company was oriented as Joseph Nathan & Company in New Zealand with the
founding of a small import export company. It started its operation as a processing
unit of abundant fresh milk of New Zealand. The only product it was producing was
Glaxo Baby Food.
1875
It started to export baby food to UK Alec Nathan, son of Joseph Nathan, coined the
name Glaxo from Glactose.
1924
Joseph Nathan & Company entered the pharmaceutical industry with the
manufacture of Ostelin, the first Vitamin D preparation. The importance of the
pharmaceutical market was soon realized
1935
1947
After the 2nd world war, Glaxo developed rapidly. Glaxo Laboratories Limited
absorbed its parent Joseph Nathan & Company, and became a public company.
1963
Edinburgh Pharmaceutical Industries Limited, which owned Duncan, Flock hart and
Company Limited and MAC Far lane Smith Limited, joined Glaxo.
1995
Glaxo acquired 100% share, of Wellcome PLC on may 01, 1995 and formed Glaxo
Welcome PLC.
1998
Glaxo Wellcome achieved a number of regulatory milestones for several of its key
projects, such as ZEFFIX for the treatment of influenza.
2000
SmithKline
SmithKline Beecham
((1989)
Glaxo
Glaxo Wellcome
(1995)
Beecham
Burroughs
Wellcome
GlaxoSmithKline, 27th
December, 2000
Figure -1: Merging History of GSK
International
Region
Europe
Canad
a
Chin
a
USA
Japan
International Region
Latin
America
8
Middle
East
Sub
Sahara
Africa
Asia
Pacific
Bangladesh
India
Sri Lanka
and
Singapore
Gulshan-l.
GlaxoSmithKline Bangladesh Limited has twelve districts Marketing Offices (DM0) throughout
the country. These are divided in five zones by which GSKs products are sold.
District Marketing Offices: GSK has 12 District Marketing Offices (DM0) in Bangladesh.
The locations of DMOs are shown belowZone
Dhaka
Chittagong
Comilla
Bogra
Khulna
Barisal
Dhaka, Mymensing
Chittagong, Maijdee
Comilla, Sylhet
Bogra, Rajshahi, Rangpur
Khulna, Jessore
Barisal
Product overview:
1. Pharmaceuticals:
GSKs board pharmaceuticals product line includes antibiotic, antidepressant,
gastrointestinal, dermatological, respiration, cancer and cardiovascular medications. GSK
has a variety of vaccine products, including hepatitis A and B, diphtheria, tetanus,
whooping cough and influenza.
2. Consumer Healthcare:
GSK Consumer Health brings oral health care, over the counter medicines and nutritional
health care products to millions of people.
GlaxoSmithKline Products Glossary
Local production
60 products including
Berm
Cytamen
Kefdrin
Pentamox
10
Imported product
Vaccines
Consumer Healthcare
17 products including
Alkeran
Seretide
Zinnat
17 products including
Engerix-B
Fluarix
Synflorix
9 products including
Horlicks Chocolate
Horlicks Junior
horlicks Mother
Horlicks
Horlicks Lite Boost
Maltova
Glaxose
11
1.
2.
3.
4.
5.
6.
Recruiting and training the best pool of employees according to companys requirement
Administering smooth workflow in the organization
Managing demands of the labors in the factory
Allocating annual holidays
Organizing motivational programs for employees
Looking after the wage structures and waivers
2.7.2
Marketing
The pharmaceutical industry of Bangladesh has limited field for marketing. Yet in an age of high
competition like todays, firms are heavily spending and effectively practicing marketing. The
summary of marketing functions is given below1.
2.
3.
4.
5.
6.
7.
8.
9.
2.7.3
Finance
GSK gives proper importance to their finance department The financial statements of GSK have
been prepared in accordance with Bangladesh Accounting Standards and the relevant
requirements of the schedule to the Securities and Exchange Rules, 1987 and of the companies
Act 1994 following the historical cost conversion. The primary tasks of finance department are
given below1. Controlling the accounts
2. Completing annual budgets
3. Allocating all kinds of payments to the staffs and managers
4. Looking after all the revenue and expenses
5. Conducting internal audit
6. Keeping records through IT
7. Facilitating local production costs
2.7.4
Medical and Regulatory Affairs
Medical and Regulatory Department of GSK, Bangladesh is compiled with required number of
doctors and qualified people. This department is primarily responsible to perform tasks like
liaison with government for legal issue purpose, communicate with doctors, handling
advertisements, etc.
12
2.7.5
Information Technology
The technical department of GSK is extraordinarily strong. The organization always strives for
reaching the global standard of applications of information technology. This company is one of
the very few companies in Bangladesh that use world class sophisticated software.
Companies
Market share
Ranking
SQUARE
INCEPTA PHARMA
19.18%
9.05%
1
2
BEXIMCO
OPSONIN PHARMA
8.62%
4.94%
3
4
ESKAYEF
RENATA
4.84%
4.73%
5
6
ACME
A.C.I.
ARISTOPHARMA
DRUG INTERNATIONAL
4.44%
4.08%
3.99%
3.75%
7
8
9
10
SANOFI AVENTIS
GLAXOSMITHKLINE
2.57%
1.95%
11
12
13
Chapter -3
Job Description as an
Intern
Cha
14
3.1.
Activities at GSK
3.2.
Work Related
3.2.1.
Know the secretarial function
Firstly I had to know the file settlement of the Department through the hard and soft copy file
list. The name of the files and in which drawer its kept up.
3.2.2.
Verifying the expense claims
Every month, GSK confronts with a numerous numbers of expense claims which GSK is
supposed to disburse as per company policy. The policy refers theses payments as allowance to
the employees. There are two types of expense claims and those are:
Travelling Expense
Medical Expense
This is what something which is allowed for all the employees including Corporate Office, GMS
Factory and DMO or field as well. But in terms of medical policy, GSKs allowance is available
for the employees spouse and children as well up to a certain age until or unless he/ she is not a
minor. There are some costs which are known as Remuneration which are allowed for the
Managers of the Corporate Office and DMO. Aside from these remunerations the Directors are
the main receiver of the remuneration from the company. The claims are supposed to be verified
with priority basis in every month as it is an audit issue. Throughout the month I checked these
travelling and medical bills collected from throughout the country.
15
3.2.3.
Verifying T &E Forms
The expense claims of the Corporate Office and GMS factory are supposed to be sent through
T&E Forms. This form allows employees to place their claims for further approval from their
Bosses and as soon as the Boss gives the approval, Secretarial Legal Department goes for further
processing. I checked this T & E forms bills for salary payments at each month.
3.2.4.
Final Settlements
If any of the employees leave GSK or gets terminated by GSK, Secretarial Department arranges
a document known as Final Settlement Copy, which refers to keep the document as evidence for
both the parties acknowledging that GSK dont have any claim with the person any more neither
do the party. I had to punch the documents and make files provided by our supervisor.
3.2.5.
Know how to use photocopy machine:
Secretarial Department plays big roles to keep the sensitive information of the employees. High
secrecy is maintained here. For this, maximum time I had to make a photocopy of those
documents. By this time I also know the basic function of using the machine.
3.2.6.
Data entry:
The bills which have been checked like travelling, medicals are needed to put the data into Excel
worksheet. In addition many others data entry were taken place by me.
3.2.7.
Uses of Microsoft word and Excel Worksheet
Sometimes I have to prepare letter of application for the Securities Exchange as well as for the
different organization. On the other hand, much other information like Motor cycle related
information also need to entry into the Excel sheet.
3.2.8.
Preparing Files and folders
Most of the times I had made personal files. These personal files were needed to make by name
and employee Company code. I also separated the bills with folder like Chittagong GMS bills
and Corporate Officers bills.
3.3.
Organization Wide
3.3.1.
Time Management Skill
Maintaining the office time is very important. My office hour was 8.30am-5.00pm. I always tried
to maintain the time. I finished all the works on time which where gave by my supervisor.
Managing time is not that much tough. If we finish our day to day work then it becomes so
easier. Though this internship period I became more efficient and learned to make the best use of
time. Most of the times I have stay in office till 6.00.
3.3.2.
Good Team Work
Working in a team sometime it makes the work easier and sometimes it become so hard to work
in a team. I really like to do team work. My coworkers were also very helpful and supporting.
Not only with the interns I had done all my works jointly with every sector of people.
16
3.3.3.
Stress Management Skill
Managing all the work under pressure is part of job. Whatever the situation is we cant show our
problem or stress to our office and have to complete the work properly. Doing internship in GSK
my stress management skill also increased.
Chapter -4
The Project
17
4.1.
Introduction
Corporate Secretarial department of GSK plays an important role for achieving goals of the
company, satisfaction of the shareholders and fulfillment of the requirement of the regulatory
bodies of the land. This department performs all-important function of the company
4.2.
Secretarial Department
4.3.
Organogram
Corporate Secretarial Department
Finance Director cum
Company Secretary
Secretarial Officer
Figure: Organgram of Secretarial Department.
18
4.4.
Meetings
Secretarial department organizes the meetings of Directors and Shareholders (General Meetings)
and keeping all records such as minutes of meetings of Board and Shareholders in the Minutes
Book as per regulatory requirement. Secretarial Department is responsible to serve notice of
AGM with printed Annual Report in proper time to the proper recipients as per provisions of
Laws.
There are three types of meetings
Board Meeting: The duty of Company Secretary is to collect information relating to the
board meeting, provide relevant papers and documents to the Directors, arrange
necessary stationary items for the meeting, prepare the attendance sheet for the board
members, pay Directors attendance fees and inform the board about the leave of absence,
if any.
In addition after the board meeting the Company Secretary prepare the minutes or the board
meeting and signs it from chairman, distribute it to the board of Directors and affixes the minutes
in the minute s book.
Annual General Meeting (AGM): The Company Secretary of GSK prepares a series of
program relating to the meeting in compliance with the statutory requirements and
provision of the Articles of Association of the company, the Stock Exchange and with the
Securities and Exchange Commission requirements. Annual Accounts and authorize the
Chairman to sign the Directors report on behalf of the board. Auditors report, Directors
report are approved here. Company Secretary is authorized to send the notice to the
members of the meetings. Dividend warrant and share transfer issues are instructed to the
Company Secretary.
4.5.
any
and
two
this
Share Management
Share management of the Company is computer based. Transfer of shares, splitting of shares,
issue, re-issue of share certificates, signature verification of shareholders, updating of members
register and share transfer register are done by Secretarial Department. Day to day function is
managed by using computers in an effective manner. Such as
Signature Verification: Share department maintain a signature database of the member of the
company.
19
Share Transfer: Transfer of share is one of the main functions of corporate secretarial
department of GSK. Entry in the transfer register is given. A new folio number is opened for the
transferee. Two signatures such as Managing Directors and Company Secretary put their
signature. Manager of the department endorse the name of the transferee at the backside of the
share certificate under the authorized signatures. Share scrip is given delivery within 7 days after
the day of lodgment of transfer instrument.
Share Split: Allows odd lot certificate join and make them market lot quickly. A corporate action
in which a company divides its existing shares into multiple shares. Although the number of
shares outstanding increases by a specific multiple, the total dollar value of the shares remains
the same compared to pre-split amounts, because the split did not add any real value.
New Certificate: In case of lost, cancelled, torn and other cases new certificate can be printed
very quickly.
Certificate locking : A certificate of deposit that the depositor agrees not to trade for the
duration of the share. This is basically a paper share. Before the selling of the share it is a locking
certificate.
Returns and Reports: Returns and report easily generated from the system.
Dividend payment
Secretarial Department prepares list of member entitle for dividend while a period usually 15
days book closure in announced before AGM. Dividend Warrant are printed in Share
management Software and send to the members as per registered addresses by courier service
within 60 days from the date of AGM as per provision of the act.
Statutory Records
Registers, Books as per regulatory requirement are kept by this department.
4.6.
20
name of the software uses in this regard is HEXAGON. Payment of utility are paid in cash
account at the end of each month.
Legal and Corporate Affairs
Matters relating to lease and other important Agreement: Secretarial Department of GSK
plays an important role in the case of lease agreement and other agreement, such as employment
contracts, underwriting agreement etc. The Company Secretary may one of the signatories of
such agreements.
Submission of Returns: Company Secretary provides the information to
The Register of joint stock Companies (RJSC)
The SEC
The Stock Exchange
Trade Market related matters: GSK produces new product regularly. For safety dealing of
operation, each product to be registered to the trade marks authority. The Secretarial takes the
necessary steps for registration of Trade Marks of each product of the company.
Litigation: The Company Secretary and with the assistance of the Secretarial Department GSK
looks after all the litigation relating to the Company affairs. During this job they accept support
for the legal Advisor of the company by taking opinion and mode of action. From time to time,
all of this information is informed to the members of the Board of Directors and the people or
instruction concerned aware of this.
21
Chapter -5
Findings & Analysis
22
Analysis
Troubles observe in the organization
The internship period was actually 3 month times. Within this time I face several problems
regarding this work. I usually face the following problems:
There are some areas where I have no idea before.
Office hour normally 8:30 A.M. To 5:00 P.M. being a student its hard to work such long
time.
Sometimes all of the offices are too busy to talk, so at the end its tough to learn.
Sometimes officers dont want to give the responsibility types work to the intern.
Sometimes officers give odd job like filling, arrangement file, stapling etc.
Although the official of the organization seemed to be very cooperative, they may not
answer some question as these may be their trade secret.
Some missing knowledge and skills that need to be learned in the university
23
th
Faculties can share practical example in the context of our own Departmental
function.
Make student familiar with some Activities related software use and its implication.
Maintaining punctuality.
How to deal with employee
How to communicate with different types of people.
How to manage difficult situation.
How to work under pressure.
Employee Shortage:
24
The main problem which I found that is the employee limitation. During my internship period
there was a huge work need to done by the two employees. It is totally very difficult to access all
the shares related issues, provident funds as well as the bills of huge employees.
Stressful Situation:
Each and every month they have to check and verify 1600-1700 employees bills. At the end of
each month they transfer the salary and expense through employees Bank accounts. It makes
pressure to the employees mind including doing other activities at the same time of the
Department.
Difficult to Check:
It is really very tough to check all employees travelling and medicals bills. At a time they have to
maintain several rules and regulation provided by the Company.
Fake bills:
It becomes very difficult to find out the real bill when an employee makes cheating bills. They
never show the invoice rather than claims for that bill. In addition sometimes even of knowing
the policy they makes claims for mouth wash, ORS etc which are prohibited for them.
Show Cause:
It is a big issue for the employee to demonstrate the cause for specific claims. When authority
feels confusion they ask for that specific employee to show the reason like having a proper
knowledge why you claims for mouth wash do. It becomes very difficult to ask reason from the
employee side.
Network Harassment:
Sometimes the employee fells hesitate to do the work properly due to the slow of networking
system. In addition the entered data of both the system of HRS and 3P software are mismatch.
Which lost the time of the employee to found the real fact and where is that fact.
Insufficient IT supports:
It department is basically under the Finance Department but their service is not that much fast.
The executive of the IT department is not proper trained up and cooperative. For an example
from two to three months they are installing the antivirus of intern Computer.
Improper Knowledge:
Sometimes have to face problems while they verify the medical and travelling bills. As they are
not from medical background it is difficult to identify which medicine is for which diseases, thus
they have to search for Google and go for Doctors advice.
25
Communication Gap:
Secretarial Department has a communication gap with the employee as well as with the intern.
Sometimes they do not provide the information to the audit group as well as not cooperative with
us.
Internal Conflict:
Secretarial Department has internal conflict with other Department like Accounts said that it is
your job but Secretarial says that it is your job. In addition Accounts Department sometimes keep
the emergency work as pending.
Chapter -6
An Approach to
reformulated Financial
Statement
26
The firm
OR
Custom
er
Capital markets
F
Net
operati
ng
asset
(NOA)
Debt
holders
or
debt
issuers
Net
Financi
al
asset
(NFA)
Supplie
rs
OE
Shareh
older
C-I=OI-NOA
Year
2010
2011
2012
2013
2014
C-I
353,27
3
278,242
(124,465)
(7,979)
C-I
3,500,000
3,196,562
3,000,000
2,500,000
C-I
2,000,000
1,500,000
1,000,000
500,000 353,273278,242
(500,000)
2010
2011 (124,465)
2012 (7,979)
2013 2014
d=C-I+NFI- NFA
28
d=C-I-NFE+NFO
In this case, I have selected d = C-I+NFI- NFA since the NFA is greater than NFO. Dividend is
paid out by if he firm enough free cash flow or positive net financial income from financial asset
or by liquidating firm's financial asset.
Year
Dividend, d
2010
2011
2012
2013
2014
295,358
73,516
(738,836)
(741,800)
5,828,068
Net dividend,d
7,000,000
6,000,000
5,828,068
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
- 295,358
2010 73,516
2011
2012
2013
2014
(1,000,000)
(738,836)
(741,800)
(2,000,000)
2010
2011
2012
2013
2014
NOA
1,488,884
1,567,268
1,564,422
1,927,864
2,423,128
29
NOA
2,500,000
1,927,864
2,000,000
1,500,000
NOA
1,000,000
500,000
-
2010
2011
2012
2013
Change in net operating asset, NOA: The changing pattern of net operating asset current year
compared to the past year. NOA can be positively changed if there is positive change in
operating income but negatively change if there is free cash flow. The drivers of net operating
assets are NOA t= OI t-(C-I)t
Year
2010
2011
2012
2013
Change in NOA
78,384
(2,846)
363,442
495,264
30
NOA
400,000
363,442
350,000
300,000
250,000
NOA
200,000
150,000
100,000
50,000
78,384
2010
(50,000)
(2,846)
2011
2012
The firm's net operating asset, NOA positively changes from 2010 to 2013 indicates that GSK
was able to generate positive operating income from their operation. But only in 2010 the
changes was negative it happened because operating liability increase over the operating asset.
Net Financial Obligation(NFO) : It is just simply the difference between the financial asset and
financial obligations
NFO=FO-FA
Year
2010
2011
2012
2013
2014
Change in NFO
(660,582)
(735,660)
(988,790)
(1,658,353)
(2,511,733)
31
NFO
2010
(200,000)
2011
2012
2013
(400,000)
(600,000) (660,582)
(735,660)
(800,000)
NFO
(988,790)
(1,000,000)
(1,200,000)
(1,400,000)
(1,600,000)
(1,658,353)
(1,800,000)
Change in net financial obligation, NFO: It means the changing pattern of net financial
obligation of current year compared to the past year. NFO can be positively changed if either
the financial expenses are increased or negative impact if enough free cash flow to reduce the
debt or to pay dividend firm may borrow more funds that gives positive impact on NFO. The
drivers of change in net financial obligation are-
Year
NFO t
2010
(75,078)
32
(669,563)
2013
(853,380)
NFO
2010
2011
(75,078)
(100,000)
(200,000)
(300,000)
2012
2013
(253,130)
NFO
(400,000)
(500,000)
(600,000)
(669,563)
(700,000)
(800,000)
Since GSK financial asset was getting greater than their obligation over the past five years so
their net changing is decreasing and paid off obligation gradually, and decrease free cash flow
leads to decline in change in net financial obligation.
* 2015 data are needed to find out 2014 net changes which are still unavailable.
Net Financial Asset, NFA: It is the difference between the financial asset and financial
obligation.
NFA=FA-FO
Year
2010
2011
2012
2013
2014
NFA
660,582
735,660
988,790
1,658,353
2,511,733
33
NFA
1,800,000
1,600,000
1,400,000
1,200,000
1,000,000
800,000
600,000
660,582
400,000
200,000
2010
1,658,353
NFA
988,790
735,660
2011
2012
2013
Change in net financial asset, NFA: The pattern of investing in financial asset over their
business period. NFA can be determined through net financial income, free cash flow and
dividend. If there is positive net financial income from financial asset increase the financial asset,
free cash flow is invested in the financial asset leads to increase NFA, and to pay dividends
decrease the financial asset because by liquidating financial asset firm pay their dividends to
their shareholder. The equation of NFA determinates isNFA t=NFI t+(C-I)t-d t
Year
2010
2011
2012
2013
Change in NFA
75,078
253,130
669,563
853,380
34
NFA
800,000
700,000
669,563
600,000
500,000
NFA
400,000
300,000
200,000
100,000
-
75,078
2010
253,130
2011
2012
2013
Common Stock Equity: It is just difference between the net operating asset and net financial
obligation.
CSEt=NOAt - NFOt
Year
2010
Common stock Equity, 2,149,466
CSE
2011
2,302,928
35
2012
2,553,21
2
2013
3,586,217
2014
4,934,861
CSE
4,000,000
3,586,217
3,500,000
3,000,000
2,500,000 2,149,466 2,302,928
2,000,000
2,553,212
CSE
1,500,000
1,000,000
500,000
-
2010
2011
2012
2013
Common stock equity of GSK was increasing over the past five years because of their net
operating asset was increasing over net financial obligation and financial obligation was
decreasing simultaneously that leads to upward slope in the bar graph.
Changes in common stock Equity, CSE : It states that how much common stock equity
changes over past few years. There are three determinants that have impact on changing common
stock equity. If firm's operating income increases after paying firm expenses owner's equity
increases as well. And paying dividends reduce the common stock equity. The drivers of CSE
can be expresses asCSE=OI t-NFE t-d t
Year
2010
2011
2012
2013
Change
Common
stock 153,462
250,284
1,033,00 1,348,644
5
Equity, CSE
36
CSE
1,500,000
1,348,644
1,033,005
1,000,000
500,000
153,462
CSE
250,284
2010
2011
2012
2013
2014
GSK operating income was increasing last five years and reducing their financial expense due to
reduced finance obligation that showed increase in common stock equity.
Return on net operating asset: How much a firm is able to generate it's income by utilizing per
dollar operating activities. It denoted as RNOA. The formula isRNOA t=OI t/((NOAt+NOAt-1)/2)
Year
RNOA
2010
2011
2012
2013
2014
28.66%
15.29%
12.06%
24.44%
32.50%
RNOA
35.00%
32.50%
30.00% 28.66%
24.44%
25.00%
RNOA
20.00%
15.29%
15.00%
12.06%
10.00%
5.00%
0.00%
2010
2011
2012
2013
2014
GSK was able to earn profitable operating income from their operations from 2010 to 2014 but
in year 2011 and 2012 it was slightly down. That means the firm was able to generate profit from
37
their operating activities .GSK was able to generate larger amount of profit from their operation
compare to their net operating asset.
Return on financial asset: How much a firm is able to generate profit from per tk financing
investments, denoted as RNFA. The formula is-
Year
RNFA
2010
2014
3.55%
6.93%
5.74%
6.40%
9.03%
RNFA
10.00%
9.00%
9.03%
8.00%
7.00%
6.93%
6.00%
6.40%
5.74%
5.00%
4.00%
3.00% 3.55%
2.00%
1.00%
0.00%
2010 2011 2012 2013 2014
RNFA
Net borrowing cost: How much a firm incurred expenses on per dollar borrowing fund. High
net borrowing cost will reduce the profitability of firm. It calculated as-
Year
NBC
2010
2.63%
5.15%
4.75%
38
2014
6.71%
4.27%
NBC
8.00%
7.00%
6.71%
6.00%
5.00%
5.15%
4.75%
4.00%
4.27%
3.00%
2.00% 2.63%
1.00%
0.00%
2010
2011
2012
2013
2014
NBC
Financial leverage
Operating spread
Financial Leverage : It is the degree to which net operating assets are financed by borrowing
with net financial obligation or by common equity.
FLEV = NFO/ CSE
Year
2010
2011
2012
2013
2014
FLEV
-31%
-32%
-39%
-46%
-51%
39
FLEV
0%
2010
-10%
2011
2012
2013
2014
-20%
-30% -31%
FLEV
-32%
-39%
-40%
-46%
-50%
-51%
-60%
Operating spread : It is the difference between the return on net operating assets and the net
borrowing cost .
Spread = RNOA - NBC
Year
Spread
2010
26.03%
2011
2012
10.14%
2013
7.30%
40
2014
17.73%
28.23%
Spread
30.00%
28.23%
25.00% 26.03%
20.00%
15.00%
10.00%
10.14%
7.30%
5.00%
0.00%
2010
Spread
17.73%
2011
2012
2013
2014
Return on net operating asset: How much a firm is able to generate it's income by utilizing per
dollar operating activities. It denoted as RNOA
RNOA= OI / NOA
Year
RNOA
2010
28.66%
2011
2012
15.29%
2013
12.06%
41
2014
24.44%
32.50%
RNOA
35.00%
32.50%
30.00% 28.66%
24.44%
25.00%
RNOA
20.00%
15.29%
12.06%
15.00%
10.00%
5.00%
0.00%
2010
2011
2012
2013
2014
But here I have used the following formula because it is found that NFA is greater than NFO, in
this case, financial income is greater than the financial expense and the GSK has a positive return
2010
30.73%
2011
2012
31.94%
2013
38.73%
42
2014
46.24%
50.90%
FLEV
60.00%
50.00%
40.00%
30.00%
50.90%
46.24%
FLEV
38.73%
30.73% 31.94%
20.00%
10.00%
0.00%
2010
2011
2012
2013
2014
2010
Spread
2011
25.11%
2012
8.36%
2013
5.65%
2014
15.40%
26.75%
Spread
30.00%
25.00%
20.00%
26.75%
25.11%
spread
15.00%
15.40%
10.00%
8.36%
5.00%
0.00%
2010
2011
5.65%
2012
2013
2014
Here the graph is showing five years' spread is positive. And it is because GSK's operating asset
earn more than its financial asset. The positive spread reduces the ROCE.
43
Finally,
ROCE = RNOA - FLEV * (RNOA - RNFA)
Year
2010
ROCE
2011
19%
2012
12%
2013
10%
2014
16%
17%
ROCE
25.00%
20.00% 20.94%
17.31%
18.88%
15.00%
ROCE
12.62%
10.00%
9.87%
5.00%
0.00%
2010
2011
2012
2013
2014
ROCE of GSK was fluctuating over the five years. The RNOA is levered up to yield a higher
ROCE, but positive spread is effect the leverage unfavorably. And GSK was unable to earn more
on financial asset compared to operating asset.
Operating Leverage
As financial obligation can lever up the ROCE, operating leverage can also lever p the return on
net operating assts. Operating liabilities are obligation incurred in the curse of operations and are
distinct from financial obligations incurred to finance the operations.
RNOA = ROOA + ( OLLEV * OLSPREAD)
Here, OLLEV = OL / NOA
Year
2010
2011
2012
44
2013
2014
OLLEV
47%
66%
92%
105%
106%
OLLEV
120%
100%
105%
92%
80%
OLLEV
60%
40%
106%
66%
47%
20%
0%
2010
2011
2012
2013
2014
Return on operating asset, ROOA: It states that how much a company earn on their operating
asset.
OI + Implicit interest (after tax)
ROOA=
Operating asset
Year
ROOA
2010
2011
22%
2012
14%
2013
12%
45
2014
17%
20%
ROOA
25%
20%
22%
15%
20%
17%
14%
ROOA
12%
10%
5%
0%
2010
2011
2012
2013
2014
Here the GSK's ROOA was fluctuating over the five years. It occurred might be the interest
would be an additional expense. But to stay competitive, the supplier would have to reduce
prices of goods sold to GSK by a corresponding amount so that the total price charged remain
same.
Operating Liability Leverage Spread, OLSPREAD: It is the spread of the return on operating
assets over the after tax short term borrowing rate.
OLSPREAD= ROOA - Short term borrowing rate (after-tax)
Year
OLSPREA
D
2010
10.02%
2011
2012
1.97%
2013
0.22%
46
2014
5.12%
8.68%
OLSPREAD
12.00%
10.00%
10.02%
8.00%
8.68%
OLSPREAD
6.00%
5.12%
4.00%
2.00%
0.00%
1.97%
2010
2011 0.22%
2012 2013
2014
2010
RNOA
2011
26%
2012
15%
2013
12%
2014
22%
29%
RNOA
35%
30%
25%
29%
26%
20%
RNOA
22%
15%
15%
10%
12%
5%
0%
2010
2011
2012
2013
2014
In last five years, GSK's return on net operating assets showing favorable operating liability
leverage though it's fluctuating from year to year. In 2012 it was least because in that year their
47
operating liability leverage spread was low and short term borrowing rate was bit higher from
other years.
Chapter - 7
Recommendation
& Conclusion
48
Recommendation
As a global leader GSK company is committed to improving the quality service of Secretarial
Department. The Recommendation which GSK Company need to take immediately is given
bellow:
Proper File list:
Secretarial Department needs to reorganize the perfect File list as hard and soft copy.
Recruit another employee:
To reduce the pressure and difficulties face in doing the works Secretarial Department should
recruit an employee.
Strong Policy:
Secretarial as well as the Company should have strong and strict policy to overcome the cheating
in bills and claims. In addition if there is a strong and strict policy employee never think to have
fake bills due to show cause issue.
Strong and active IT Department:
Secretarial Department should focus and give emphasize for having a strong Information
Technology Department to support them properly as it is their day to day concern.
Recruitment of Contractual Doctor:
In a particular time of the month Secretarial Department can recruit part time as well as
contractual Doctor to avoid the unlawful circumstances.
Training in Communication:
To reduce the communication gap each and every employee should have a proper training of
Communication skills. It will help to run the Secretarial Department effectively.
Proper Instruction:
To avoid the internal clash among the Secretarial and other Department Company needs to
reorganize firm and appropriate instruction in the long run.
49
Conclusion
With an enviable image and reputation for the past 6 decades GlaxoSmithKline (GSK)
Bangladesh Limited running its operation as a subsidiary of GlaxoSmithKline is one of the
worlds leading research-based pharmaceutical and healthcare companies. GlaxoSmithKline
Bangladesh Limited is the largest and leading company in the pharmaceuticals industry for more
than four decades by manufacturing quality product. It diversified in different area and sector of
the local business field. The Company always concerns with the quality of the product or
medicine for the customer and also increases the profit for its shareholder and stockholder and
also the employees. They have a challenging and inspiring mission to improve the quality of
human life by enabling people to do more, feel better and live longer.
This report helps us to more efficient and more active to gather practical knowledge in efficient
for practical life. Secretarial Department is very important for any Multinational Company. They
deal with lots of privacy and secrecy which is very confidential for individual employee as well
as the Department. It is very important to have better access of the information among the liable
people in the long run. They always maintain the policy provided by the Company which helps
to make an efficient productivity of the employees as well as helps the organization further to
achieve its long-term goal. Thats why GSK has a worldwide better dependable corporate image.
50
References
1
2
3
4
5
6
http://www.gsk.com.bd
reports-Annual url-16
reports-Annual url-30
reports-Annual url-36
www.GSK Annual report 2015
Securities and Exchange Rules-1987
7 Hand Book for Company Secretary- By A.K.A Muqtadir
8 Manual of Secretarial Practice-By B.N. Tandon
9 Annual Report of GlaxoSmithKline.
10 Internal source of GlaxoSmithKline.
Appendix
8
Year
net asset
net non current asset:
net tangible fixed asset
2010
2011
2012
2013
368,
102
480,6
62
497,8
30
36
8,102
480,
662
64,9
39
562,
769
536,8
61
5,4
67
4
4,046
58
6,374
695,
231
462,
904
666,
043
1,82
4,178
2,192
,280
1,138,8
44
211,3
64
770,5
84
2,120,
792
2,601,4
54
1,059,5
44
421,4
71
1,019,4
34
2,500,
449
3,063,2
18
1,224,4
92
506,0
60
1,680,6
99
3,4
11,251
3,99
7,625
868,
079
1,044,
908
2,537,
032
4,450
,019
5,028
,322
632,
879
69,
219
1,
298
70
995,0
94
32,4
69
6,6
23
1,034,
1,369,4
68
56,6
54
7,7
35
1,433,
1,94
9,378
62,
211
2,337,
516
225,
681
9,
910
2,573
intangible asset
other receivables
total non current asset
current asset
inventory
trade and other
receivables
cash and cash equivalents
total current asset
Total asset
current liabilities and
provisions
trade and other payables
current tax liability
obligation under financial
lease
total current liabilities
8,659
2,0
2014
546,216
4,374
27,
713
578
,303
3,396
1,12
0,782
186
1,086,
606
857
1,066,
592
20,248
1,3
91,003
,107
1,876
,912
24,
074
80,
020
3,
639
10
7,733
35,9
01
82,1
39
26,9
38
144,
978
38,5
12
83,8
74
21,4
15
143,
801
3
2,039
8
1,469
1
2,757
12
6,265
46,
612
77,
241
14,
865
138
,718
811,129
revaluation reserve
120,
465
1,196,
041
5,
000
59,
479
capital reserve
total shareholder
equity
total capital and
liabilities
net asset value
166
1,38
1,151
2,192
,280
1,48
share capital
retained earning
general reserve
10
1,179,164
120,4
65
1,237,1
80
5,0
00
59,4
79
1
66
1,422,
290
2,601,4
54
1,567,
1,577,658
120,4
65
1,300,450
5,0
00
59,4
79
1
66
1,485,
560
3,063,2
18
1,629,
2,146,5
13
12
0,465
1,66
6,002
2,711,825
5,000
5
9,479
120,
465
2,131,
387
5,
000
59,
479
166
1,8
51,112
3,99
7,625
1,9
166
2,316
,497
5,028
,322
2,455
8,884
2,192,
280
703,
396
1,488,
884
78
,384
4,
937
665,
519
(660,
582)
(75,
078)
660,
582
75,
078
OA
OL
NOA
NOA
FO
FA
NFO
NFO
NFA
NFA
Operating Income
after tax OI
Finance income
268
361
2,601,4
54
1,034,1
86
1,567,26
8
(2,8
46)
33,5
61
769,2
21
(735,66
0)
(253,13
0)
735,6
60
253,1
30
393014 233,664
77,377
2,998,2
79
1,433,8
57
1,564,42
2
363,4
42
29,1
50
1,017,9
40
(988,79
0)
(669,56
3)
988,7
90
669,5
63
,215
3,94
8,112
2,02
0,248
1,927
,864
49
5,264
2
1,416
1,67
9,769
(1,658
,353)
(853
,380)
1,65
8,353
85
3,380
4,996,
235
2,573,
107
2,423,
128
(2,423
,128)
24,
775
2,536,
508
(2,511,
733)
2,511,
733
2,511,
733
(2,511,
733)
188,775
426,690
707,005
term deposit
11,996
50,502
60,021
123,361
122,383
5,849
1,296
37
43
49
138
365
283
420
433
17,983
52,163
60,341
123,824
122,865
11
Finance expense
bank over draft
12
99
157
148
49
leasing
808
3,660
4,992
4,117
3,043
820
4,265
3,092
NFI
Net Financial Expense
After Tax NFE
C-I
d
CSE
CSE
average of 2 years NOA
RNOA
average of 2 years NFA
RNFA
3,759
17,
163
5,149
48,4
04
55,1
92
11
9,559
119,
773
(12,744)
(35,940)
(40,980)
(88,773)
(88,931)
353,
278,2
(124,46
(7
3,196,
273
42
5)
,979)
562
295,
73,5
(738,83 (741,800
5,828,
358
16
6)
)
068
2,149,
2,302,9
2,553,2
3,58
4,934,
466
28
12
6,217
861
153,
250,2
1,033,0
1,34
(4,934,
462
84
05
8,644
861)
1,37
1,413
28.66%
1,528,
076
15.29%
1,565,
845
12.06%
484,136.00
3.55%
(4
84,136)
2.63%
30.73%
20.94%
698,121.00
6.93%
(698,
121)
5.15%
31.94%
12.62%
11.64%
11.64%
12
862,225.00
6.40%
(862,
225)
4.75%
38.73%
9.87%
1,
746,143
24.44%
1,323,571
.50
9.03%
(1,3
23,572)
6.71%
46.24%
17.31%
2,1
75,496
32.50%
2,085,043.0
0
5.74%
(2,08
5,043)
4.27%
50.90%
18.88%
11.64%
11.64%
11.27%
81,892
ROOA
OLLEV
RNOA
ROCE
ROCE
Sales
120,404
22%
0.47243170
1
26%
20.94%
19%
3632905
166,935
14%
12%
0.659865447
15%
12.62%
12%
4735121
0.916541061
12%
9.87%
10%
5,553,812
235,205
290,019
17%
20%
1.047920
1.061894
393
791
22%
29%
17.31%
18.88%
16%
17%
6,774,872 7,187,225
ATO
2.44
CSE
Spread
FLEV
spread
OLLEV
OLSPREAD
(4,934,86
153,462
250,284
1,033,005
1,348,644 1)
26.03%
10.14%
7.30%
17.73%
28.23%
-31%
-32%
-39%
-46%
-51%
25.11%
8.36%
5.65%
15.40%
26.75%
47%
66%
92%
105%
106%
10.02%
1.97%
0.22%
5.12%
8.68%
3.02
13
3.55
3.51
2.97