Vous êtes sur la page 1sur 215

0

ANNUAL DEVELOPMENT
PROGRAMME
2012 - 13

GOVERNMENT OF KHYBER PAKHTUNKHWA


PLANNING AND DEVELOPMENT DEPARTMENT
JUNE, 2012

http://www.khyberpakhtunkhwa.gov.pk/

ANNUAL DEVELOPMENT
PROGRAMME
2012 13

GOVERNMENT OF KHYBER PAKHTUNKHWA


PLANNING AND DEVELOPMENT DEPARTMENT
JUNE, 2012
http://www.khyberpakhtunkhwa.gov.pk/

Annual Development Programme 2012-13


Table of Contents
S.No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Sector/Sub Sector
Abstract-I
Abstract-II
Abstract-III
Abstract-IV
Abstract-V
Abstract-VI
Abstract-VII
Abstract-VIII
Elementary & Secondary Education
Higher Education
Health
Drinking Water & Sanitation
Social Welfare
Auqaf, Hajj, Religious & Minority Affairs
Roads
Building
Urban Development
Water
Agriculture
Forestry
Environment
Sports, Culture, Tourism & Archeology
Energy & Power
Industries
Regional Development
Research and Development
Population Welfare
Districts ADP
Tameer-i-Khyber Pakhtunkhwa
ST&IT
Transport
Housing
Food
Labour
Mines & Minerals
Information
Law & Justice
Finance
Home
Relief & Rehabilitation

Page No.
i
ii
iii
iv-vi
vii
viii
ix
x-xiii
1-9
10-17
18-35
36-40
41-46
47-50
51-66
67-74
75-76
77-88
89-107
108-118
119-121
122-131
132-133
134-147
148-155
156-157
158-159
160-160
161-161
162-167
168-169
170-172
173-174
175-176
177-178
179-182
183-186
187-191
192-198
199-199

Abstract-I
Annual Development Programme 2012-13
Programme-wise summary
(Million Rs.)

S.# Programme
1

# of Projects

Cost

941

ADP

Allocation

266095

%age

74200

76.1

Counterpart*

52

7499

1638

2.2

Ongoing

632

202440

44849

60.4

New

255

52004

23561

31.8

Tameer-i-Khyber Pakhtunkhwa Programme


(12-13)

2480

2480

3.3

Districts ADP

1672

1672

2.3

Foreign Aid*

Grand total

941

75785

23258

23.9

341880

97458

100.0

Sector-wise Throwforward
S.#
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

Sector
Agriculture
Auqaf, Hajj, Religous & Minority Affairs
Building
Districts ADP
Drinking Water & Sanitation
Elementary & Secondary Education
Energy & Power
Environment
Finance
Food
Forestry
Health
Higher Education
Home
Housing
Industries
Information
Labour
Law & Justice
Mines & Minerals
Population Welfare
Regional Development
Relief and Rehabilitation
Research and Development
Roads
Social Welfare
Sports, Tourism, Archaeology & Youth Affairs
ST&IT
Tameer-i-Khyber Pakhtunkhwa Programme
Transport
Urban Development
Water
Grand Total

Local Cost
4621.558
119.241
4445.933
1672.330
7388.451
24823.019
19040.910
304.639
9610.971
1458.635
3521.595
36658.614
20833.246
17609.668
4028.657
10782.425
773.376
142.350
4111.113
1208.642
338.393
13474.946
1237.893
1609.351
42310.121
1321.090
2302.158
1601.024
2480.000
954.986
8358.748
16951.041
266095.124

Exp.
1410.657
10.241
711.860
0.000
2927.711
7856.273
1066.454
85.351
79.882
265.678
996.315
11406.576
5470.937
6477.542
414.230
1835.266
264.698
14.060
340.802
201.405
119.393
3597.700
0.000
242.449
13704.409
316.359
551.701
320.899
0.000
208.526
1478.519
5592.173
67968.066

(Million Rs.)
Allocation
TF
1410.657
1758.401
10.241
9.000
711.860
2697.673
0.000
0.000
2927.711
1266.257
7856.273
9850.746
1066.454 16837.060
85.351
162.288
79.882
1371.317
265.678
755.454
996.315
1955.282
11406.576 17676.938
5470.937 10298.309
6477.542
7407.126
414.230
1760.427
1835.266
6431.621
264.698
298.100
14.060
56.000
340.802
3305.311
201.405
490.090
119.393
36.000
3597.700
5172.972
0.000
22.414
242.449
653.667
13704.409 18869.371
316.359
511.926
551.701
1065.457
320.899
686.333
0.000
0.000
208.526
546.710
1478.519
3474.229
5592.173
8500.579
67968.066 123927.058

Abstract-II
Annual Development Programme 2012-13
Sector-wise summary
S.#

Sector

Number of projects

Cost

Local F.Aid Total Local


1 Agriculture

48

2 Auqaf, Hajj
3 Building
4 Districts ADP

49

4622

11

11

41
1

F.Aid
24

Allocation
Total Local
4646

1453

119

119

41

4446

1672
6811

F.Aid
18

(Million Rs.)
%
Share
Total
1470

1.5

100

100

0.1

4446

1036

1036

1.1

1672

1672

1672

1.7

3703

10514

3194

1142

4337

4.4

5 DWSS

16

17

6 E&SE

46

11

57

24681 13972

38653

7116

9973

17089

17.5

7 Energy & Power

14

15

17235

21455

1137

695

1833

1.9

8 Environment

15

15

305

305

57

57

0.1

9 Finance

17

17

9611

9611

8160

8160

8.4

1459

1459

438

438

0.4

10 Food

4220

11 Forestry

65

66

3522

600

4122

570

150

720

0.7

12 Health

80

89

35897

5799

41696

7575

2358

9933

10.2

13 Higher Education

33

33

20833

20833

5064

5064

5.2

14 Home

29

32

17275

19675

3725

4765

4.9

15 Housing

10

10

4029

4029

1854

1854

1.9

16 Industries

78

81

10771

11997

2516

2812

2.9

17 Information

10

10

773

773

211

211

0.2

142

142

72

72

0.1

16

4061

4864

465

685

0.7

18 Labour
19 Law & Justice

14

2401

1226

803

1040

297

220

20 Mines & Minerals

1209

1209

517

517

0.5

21 Population Welfare

338

338

183

183

0.2

30091

4704

5904

6.1

1238

1215

1215

1.2

3460

4729

713

896

1609

1.7

40714 20314

61028

9736

4933

14670

15.1

1569

493

149

642

0.7

22 Regional Dev.
23 Relief and Rehab.

30

35

11628 18464

1238
1269

1200

24 R&D

10

15

25 Roads

89

94

26 Social Welfare

24

27

1290

27 Sports, Tourism

39

39

2302

2302

685

685

0.7

28 ST&IT

29

29

1601

1601

594

594

0.6

280

29 Tameer-i-Khyber
Pakhtunkhwa
30 Transport

2480

2480

2480

2480

2.5

10

10

955

955

200

200

0.2

31 Urban Development

14

14

8359

8359

3406

3406

3.5

32 Water

89

91

16951

17472

2858

187

3045

3.1

889

52

941 258597 75785 334382 74200 23258

97458

100

TOTAL

521

ii

Abstract-III
ANNUAL DEVELOPMENT PROGRAMME 2012-13
Sector-Wise Local & Foreign Aid
(Million Rs.)
S.#

Sector

1 Agriculture

Foreign
Aid
18

Local

Total
Total F.Aid + Local

CP

Ongo

New

1028

424

1453

1470

19

81

100

100

621

415

1036

1036

1672

1672

1672

2 Auqaf, Hajj
3 Building
4 Districts ADP
5 DWSS

1142

231

1561

1402

3194

4337

6 E&SE

9973

6127

989

7116

17089

695

500

637

1137

1833

7 Energy & Power


8 Environment

38

19

57

57

9 Finance

759

7401

8160

8160

10 Food

388

50

438

438

11 Forestry

150

384

186

570

720

2358

157

6276

1142

7575

9933

4438

626

5064

5064

2653

1005

3725

4765

1854

1854

1854

1615

897

2516

2812

154

57

211

211

14

58

72

72

345

110

465

685

20 Mines & Minerals

457

60

517

517

21 Pop. Welfare

130

53

183

183

3032

1362

4704

5904

1215

1215

1215

12 Health
13 Higher Education
14 Home

1040

67

15 Housing
16 Industries

297

17 Information
18 Labour
19 Law & Justice

22 Reg. Dev.

220

1200

10

310

23 Relief and Rehab.


24 R&D

896

45

218

450

713

1609

4933

301

7259

2176

9736

14670

149

13

427

53

493

642

27 Sports, Tourism

425

260

685

685

28 ST&IT

290

304

594

594

2480

2480

2480

121

79

200

200

1817

1589

3406

3406

25 Roads
26 Social Welfare

29 Tameer-i-Khyber
Pakhtunkhwa
30 Transport
31 Urban Dev.
32 Water
Total

187

1761

1098

2858

3045

23258

1638

44849

27713

74200

97458

iii

Abstract-IV
Annual Development Programme 2012-13
Sector-sub sector wise ongoing/new programme
(Million Rs.)

S.# Sector
1 Agriculture

4
5

7
8
9

10
11

Sub sector

Agricultural Planning
Agriculture Extension
Agriculture Mechanization
Agriculture Research Systems
Fisheries
Livestock and Dairy Dev. (Ext.)
Livestock Research & Dev.
On-Farm Water Management
Soil Conservation
Veterinary Research Institute
Sub total
Auqaf, Hajj,
Minorities Affairs
& Minority Affairs Religious Affairs
Sub total
Building
District Programme
PBMC
Provincial Programme
Sub total
Districts ADP
Districts ADP
Sub total
DWSS
DWSS (District Programme)
DWSS (F.Aided)
DWSS (Provincial)
Sub total
Elementary &
E&SE (Flood)
Secondary Edu. Primary Education
Secondary Education
Sub total
Energy & Power Energy & Power
Sub total
Environment
Environment
Sub total
Finance
BOR
E&T
Finance
Sub total
Food
Food
Sub total
Forestry
Forestry
Pakistan Forest Institute (PFI)
Sericulture/NTFP
Wildlife
Sub total

No.

Ongoing
Alloc.

2
4
5
5
2
8
3
3
3
1
36
1
1
2
9
1
15
25

8.138
29.352
361.950
144.940
19.926
187.616
59.007
103.429
71.136
42.852
1028.346
5.626
13.374
19.000
188.620
8.251
424.082
620.953

9
1
3
13

1049.160
230.808
512.303
1792.271

13
31
44
15
15
11
11
6
2
2
10
5
5
32
6
2
6
46

1262.573
4864.632
6127.205
1137.396
1137.396
38.151
38.151
336.843
396.205
25.830
758.878
387.501
387.501
234.112
68.197
9.402
71.875
383.586

No.

New
Alloc.

2
1
1
3
1
1
2
1
1
13
6
3
9
11

32.000
10.000
10.000
47.154
35.000
30.000
215.000
20.000
25.000
424.154
51.000
30.000
81.000
249.447

5
16
1
1

166.000
415.447
1672.330
1672.330

4
4
1
6
6
13

1402.212
1402.212
0.020
500.010
488.765
988.795

4
4
1

18.849
18.849
80.000

6
7
3
3
6
3
4
7
20

7320.894
7400.894
50.002
50.002
93.242
11.500
23.670
58.000
186.412

No.
2
6
6
6
5
9
4
5
4
2
49
7
4
11
20
1
20
41
1
1
9
1
7
17
1
19
37
57
15
15
15
15
7
2
8
17
8
8
38
9
6
13
66

Total
Alloc.
8.138
61.352
371.950
154.940
67.080
222.616
89.007
318.429
91.136
67.852
1452.500
56.626
43.374
100.000
438.067
8.251
590.082
1036.400
1672.330
1672.330
1049.160
230.808
1914.515
3194.483
0.020
1762.583
5353.397
7116.000
1137.396
1137.396
57.000
57.000
416.843
396.205
7346.724
8159.772
437.503
437.503
327.354
79.697
33.072
129.875
569.998

%
Share

2.0

0.1

1.4

2.3

4.3

9.6

1.5
0.1

11.0

0.6

0.8

Abstract-IV
Annual Development Programme 2012-13
Sector-sub sector wise ongoing/new programme
(Million Rs.)

S.# Sector
12 Health

13

14

15
16

17

18

19
20
21
22
23

24
25

Sub sector

Basic Health
General Hospitals
Hayatabad Medical Complex
KTH, Peshawar
LRH, Peshawar
Medical Education and Trg.
Preventive Programme
Sub total
Higher Education Archives & Libraries
College Education
University Education
Sub total
Home
HTAs
Police
Prisons
Sub total
Housing
Housing
Sub total
Industries
Industries Department
Printing & Stationery
Sarhad Dev. Authority
SIDB
Tech. Edu. & Manpower Trg.
Sub total
Information
Culture
Information
Sub total
Labour
Labour
Sub total
Law & Justice
Law & Justice
Peshawar High Court
Sub total
Mines & Minerals Mines & Minerals
Sub total
Pop. Welfare
Population Welfare
Sub total
Relief and Rehab. Relief and Rehabilitation
Sub total
Regional Dev.
Local Development
Multi Sectoral Dev.
Poverty Alleviation Progr.
Sub total
R&D
Research and Development
Sub total
Roads
District Roads
Flood-Roads
PKHA
R & B (PSDP)
Roads & Bridges (F.Aided)
Roads & Bridges (Provincial)
Sub total

No.

Ongoing
Alloc.

18
28
1
3
2
12
9
73
1
16
4
21
2
8
9
19
9
9
1

695.980
3496.407
72.620
197.000
288.980
1286.795
379.198
6416.980
113.000
2808.200
1516.800
4438.000
154.559
1593.216
905.513
2653.288
1853.990
1853.990
3.500

5
7
33
46
1
4
5
1
1
2
9
11
7
7
1
1

207.156
102.616
1305.664
1618.936
10.640
143.136
153.776
14.290
14.290
69.999
285.000
354.999
457.147
457.147
130.000
130.000

16
5
1
22
10
10
32
15
28
2
3
5
85

1734.312
1357.971
250.220
3342.503
258.234
258.234
2283.609
657.554
2373.979
59.468
205.580
1980.000
7560.190

No.

New
Alloc.

4
4

76.967
645.420

1
4
3
16
2
10

90.000
342.970
2.763
1158.120
40.000
586.000

12
2
3
8
13
1
1

626.000
117.000
330.000
624.712
1071.712
0.010
0.010

1
5
10
19
35
3
2
5
2
2
1
4
5
2
2
3
3
2
2
10
3

25.000
130.000
245.000
496.602
896.602
40.000
16.802
56.802
58.000
58.000
0.001
110.000
110.001
60.000
60.000
53.000
53.000
1215.479
1215.479
841.770
520.001

13
5
5
2

1361.771
455.001
455.001
1075.000

1101.151

2176.151

No.
22
32
1
3
3
16
12
89
3
26
4
33
4
11
17
32
10
10
1
1
10
17
52
81
4
6
10
3
3
3
13
16
9
9
4
4
2
2
26
8
1
35
15
15
34
15
35
2
3
5
94

Total
Alloc.
772.947
4141.827
72.620
197.000
378.980
1629.765
381.961
7575.100
153.000
3394.200
1516.800
5064.000
271.559
1923.216
1530.225
3725.000
1854.000
1854.000
3.500
25.000
337.156
347.616
1802.266
2515.538
50.640
159.938
210.578
72.290
72.290
70.000
395.000
465.000
517.147
517.147
183.000
183.000
1215.479
1215.479
2576.082
1877.972
250.220
4704.274
713.235
713.235
3358.609
657.554
3475.130
59.468
205.580
1980.000
9736.341

%
Share

10.2

6.8

5.0

2.5

3.4

0.3
0.1
0.6
0.7
0.2
1.6

6.3

1.0

13.1

Abstract-IV
Annual Development Programme 2012-13
Sector-sub sector wise ongoing/new programme
(Million Rs.)

S.# Sector
26 Social Welfare

27

28

29
30
31
32

Sub sector

Social Welfare
Women Development
Sub total
Sports, Tourism Archaeology
Sports
Sports (PSDP)
Tourism
Youth Affairs
Sub total
ST&IT
Information Technology
Science and Technology
Sub total
Tameer-i-KP
Tameer-i-KP
Sub total
Transport
Transport
Sub total
Urban Dev.
Urban Development
Sub total
Water
Water
Sub total
GRAND TOTAL

No.

Ongoing
Alloc.

12
11
23
9
14
2
2

365.507
74.030
439.537
77.652
299.819
18.000
30.000

27
10
8
18

425.471
200.467
89.325
289.792

7
7
7
7
68
68
667

121.200
121.200
1816.850
1816.850
1760.616
1760.616
46399.086

No.

New
Alloc.

2
2
4
2
5

35.001
18.267
53.268
40.000
96.529

3
2
12
9
2
11
1
1
3
3
7
7
23
23
274

93.000
30.000
259.529
274.000
30.000
304.000
2480.000
2480.000
78.550
78.550
1589.150
1589.150
1097.673
1097.673
27800.914

No.
14
13
27
11
19
2
5
2
39
19
10
29
1
1
10
10
14
14
91
91
941

Total
Alloc.
400.508
92.297
492.805
117.652
396.348
18.000
123.000
30.000
685.000
474.467
119.325
593.792
2480.000
2480.000
199.750
199.750
3406.000
3406.000
2858.289
2858.289
74200.000

%
Share
0.7

0.9

0.8
3.3
0.3
4.6
3.9
100.0

Abstract-V
Annual Development Programme 2012-13
Districts ADP (Provincial Finance Commission Award Allocation)
(Million Rs.)

S.No. District

District Share

TMA Share

Total

%age

1
2
3
4
5
6
7
8
9
10
11

Abbottabad
Bannu
Battagram
Buner
Charsadda
Chitral
D.I. Khan
Dir (Lower)
Dir (Upper)
Haripur
Hangu

43.906
38.027
24.697
31.068
50.768
23.032
45.769
40.281
37.342
35.872
22.932

18.818
16.299
10.584
13.316
21.758
9.871
19.616
17.266
16.003
15.371
9.829

62.724
54.326
35.281
44.384
72.526
32.903
65.385
57.547
53.345
51.243
32.761

4.4
3.8
2.5
3.1
5.1
2.3
4.6
4.0
3.7
3.6
2.3

12
13
14
15
16
17
18
19
20
21
22
23

Karak
Kohat
Kohistan
Lakki Marwat
Malakanad
Mansehra
Mardan
Nowshera
Peshawar
Shangla
Swabi
Swat

28.031
31.951
41.457
32.050
26.659
55.373
67.038
44.298
94.088
33.030
50.768
61.058

12.014
13.693
17.768
13.736
11.425
23.733
28.729
18.986
40.324
14.155
21.758
26.169

40.045
45.644
59.225
45.786
38.084
79.106
95.767
63.284
134.412
47.185
72.526
87.227

2.8
3.2
4.2
3.2
2.7
5.6
6.7
4.4
9.4
3.3
5.1
6.1

24

Tank

22.248

9.536

31.784

2.2

25

Tor Ghar

20.000

2.000

22.000

1.5

Sub total

1001.743

422.757

1424.500

100

CM's Directives

165.220

FM's Directives
Total

82.610
1249.573

165.220
422.757

82.610
1672.330

vii

Abstract-VI
Annual Development Programme 2012-13
SECTOR-WISE SUMMARY OF FOREIGN ASSISTANCE
(Million Rs.)

Sector
Agriculture
DWSS

Grant

Grand Total

17.800

17.800

1142.159

1142.159

E&P
E&SE

Loan

695.354

695.354

9972.889

9972.889

150.000

150.000

Health

2358.177

2358.177

Home

1040.183

1040.183

Industries

296.500

296.500

Law

219.750

219.750

R&D

895.660

895.660

Reg. Dev.

1200.000

1200.000

Roads

1933.328

Forestry

3000.000

4933.328

S/Welfare

149.200

149.200

Water

187.000

187.000

Grand Total

19562.646

3695.354

23258.000

viii

Abstract-VII
Annual Development Programme 2012-13
DONOR-WISE SUMMARY OF FOREIGN ASSISTANCE

(Million Rs.)

Name

Grant

Loan

Grand Total

DFID

7465.879

JICA

1255.803

European Union

3256.000

3256.000

NAS

2492.183

2492.183

MDTF

1209.498

1209.498

KfW

1025.533

1025.533

WFP

749.700

749.700

ADB

7465.879
3000.000

695.354

4255.803

695.354

USAID

634.500

634.500

UNDP

528.000

528.000

NORAD

251.000

251.000

Italian Debt Swap

233.500

233.500

GiZ

150.000

150.000

CVF Japan

146.200

146.200

UNICEF

95.000

95.000

World Bank

69.850

69.850

Grand Total

19562.646

3695.354

23258.000

ix

Abstract-VIII

ANNUAL DEVELOPMENT PROGRAMME 2012-13


LIST OF FOREIGN AIDED PROJECTS
(Million Rs.)
S.No. Sector
1

Agriculture

DWSS

E&SE

E&SE

E&SE

E&SE

E&SE

E&SE

E&SE

10

E&SE

11

E&SE

12

E&SE

13

E&SE

Code

Project

Foreign
24.000

Cost
Local
0.001

Total
24.001

Grant

3702.737

577.368

4280.105

1142.159

230.808

1372.967

110392 Reconstruction of Building in Govt. Schools in Khyber Pakhtunkhwa


(DFID Assisted),
110548 Education Sector Reforms Programme.(EU Assisted)

Grant

521.082

0.010

521.092

291.082

0.010

291.092

Grant

616.000

0.020

616.020

516.000

0.020

516.020

120499 Education Sector Reform Programme-EU Assisted (3rd and 4th


Tranches).
20864 Strengthening of Planning Cell of E&SED in Khyber Pakhtunkhwa
(DFID Assisted).
110443 Reconstruction / Rehabilitation of 1173 Govt. Primary, Middle, High
& Higher Secondary Schools Completely / Partially Damaged due to
floods 2010 in Khyber Pakhtunkhwa (USAID Assisted).

Grant

2520

0.02

2520.02

2520

0.02

2520.020

Grant

59.027

86.707

145.734

36.312

0.010

36.322

Grant

2040.714

0.020

2040.734

0.010

0.020

0.030

110540 Assistance to Basic Education Improvement Project for


Repair/Rehabilitation of Flood Affected Schools in Khyber
Pakhtunkhwa.(Norway Assisted)
110407 Construction of 400 Additional Classrooms in Existing Govt. Schools in
Khyber Pakhtunkhwa (EU Assisted)
30812 Basic Education Improvement Project in Khyber Pakhtunkhwa.
(Phase II) (Norway Assisted)
120357 Provision of Stipends to Secondary Schools Girls students of Khyber
Pakhtunkhwa (Phase-IV) (DFID Assisted).
120492 DFID Support to Khyber Pakhtunkhwa Education Sector Programme
(2nd Tranche). 60% for Budgetary Support, 30% for Construction
Component and 10% for Technical Assistance.

Grant

450.000

0.010

450.010

250.000

0.010

250.010

Grant

460.000

0.010

460.010

220.000

0.010

220.010

Grant

1167.000

55.000

1222.000

1.000

0.100

1.100

Grant

1000.000

0.001

1000.001

1000.000

0.001

1000.001

Grant

4026.512

0.010

4026.522

4026.512

0.010

4026.522

120521 DFID support to the Khyber Pakhtunkhwa Education Sector


Programme (1st Tranche).

Grant

1111.973

0.020

1111.993

1111.973

0.020

1111.993

120813 Establishment of Model Fish Farms in Private Sector in District


Peshawar, Nowshera and Mardan (JICA Assisted).
294 Gravity Flow Water Supply Scheme Abbottabad (JICA Assisted).

Grant
or Loan
Grant

Allocation
Foreign
Local
17.800
0.001

Total
17.801

xii

ANNUAL DEVELOPMENT PROGRAMME 2012-13


LIST OF FOREIGN AIDED PROJECTS
(Million Rs.)
S.No. Sector
14

E&P

15

Forestry

16

Health

17

Health

18

Health

19

Health

20

Health

21

Health

22
23

Health
Health

24

Health

25

Home

26

Home

27
28

Home
Industries

29

Industries

Code

Project

60282 Development of Renewable energy in Khyber Pakhtunkhwa. (ADB


Assisted).
120810 Sustainable Managment of Bio-diversity in Malakand (Districts Swat
and Chitral) (GiZ Assisted).
110007 Reconstruction / Rehabilitation of Health Facilities Damaged in JulyAugust 2010 Floods (JICA Assisted).
110614 Social Health Protection Initiative for Khyber Pakhtunkhwa (KfW
Assisted).
110543 Strengthening of Health Services in Khyber Pakhtunkhwa(MDTF
Assisted).
80596 Establishment of Blood Transfusion Centers in Khyber Pakhtunkhwa
(In Kind)(GiZ Assisted).
120807 Project for Strengthening Routine Immunization in Khyber
Pakhtunkhwa (JICA Assisted).
90349 Promoting Safe Motherhood & Child Nutrition (WFP Assisted)

Grant
or Loan
Loan

Cost
Foreign
Local
4220.470 1805.950

Total
6026.420

Allocation
Foreign
Local
695.354 500.000

Total
1195.354

Grant

600.000

0.010

600.010

150.000

0.001

150.001

Grant

70.844

480.111

550.955

70.844

150.000

220.844

Grant

1052.000

120.000

1172.000

222.000

12.948

234.948

Grant

2125.000

0.003

2125.003

500.000

0.001

500.001

Grant

114.740

75.430

190.170

0.000

5.000

5.000

Grant

36.000

0.010

36.010

12.000

0.001

12.001

Grant

749.700

2.662

752.362

749.700

2.662

752.362

80180 Equipment Basic Health Services Project (KfW Assisted).


120803 Strengthening of TB Control Programme in Khyber Pakhtunkhwa Phase-II (KfW Assisted).
120888 Integration of Health Services Delivery with special focus on MNCH,
LHW and Nutrition Programme (AusAid & World Bank Assisted).

Grant
Grant

706.815
944.000

73.741
0.010

780.556
944.010

523.533
280.000

33.741
0.001

557.274
280.001

Grant

0.100

10.000

10.100

0.100

0.100

0.200

110557 Construction of Joint Police Training Centre at Nowshera Phase-I


(NAS Assisted).
110556 Construction of Three Police Stations and One Police Line in Swat
(NAS Assisted).
120685 Strengthening Rule of Law in Malakand (UNDP Assisted)
110536 Economic Revitalizaion in Khyber Pakhtunkhwa. (MDTF Assisted)

Grant

773.842

0.001

773.843

568.342

0.001

568.343

Grant

622.714

0.001

622.715

203.841

0.001

203.842

Grant
Grant

1004
1118.000

334.75
5.500

1338.75
1123.500

268
240.000

67
3.500

335.000
243.500

120812 Capacity Building of Technical Teachers of Technical & Vocational


Grant
Training Centres in Malakand Division at Peshawar and Ghazi-Haripur
(JICA Assisted).

57.540

0.010

57.550

10.000

0.001

10.001

xii

ANNUAL DEVELOPMENT PROGRAMME 2012-13


LIST OF FOREIGN AIDED PROJECTS
(Million Rs.)
S.No. Sector
30

Industries

31

Law

32
33

Law
Reg. Dev.

34

Reg. Dev.

35

Reg. Dev.

36
37
38

Reg. Dev.
Reg. Dev.
R&D

39

R&D

40

R&D

41

R&D

42
43

R&D
Roads

44

Roads

45

Roads

46

Roads

Code

Project

Grant
or Loan
Grant

110535 Development of Model Bio-Gas Plants for Domestic Purpose in


Khyber Pakhtunkhwa (Italian Assisted).
110454 Directorate of Human Rights and its District-based Resource Centre Grant
with integrated facilities for Public Prosecutors, Government Pleaders
& Probation Officers, Government of Khyber Pakhtunkhwa. (NAS
Assisted)
120804 Local Justice Support Project (WB Assisted).
Grant
90371 Refugee Affected & Hosting Area Programme (UNDP Assisted).
Grant

Foreign
50.000

Cost
Local
0.001

Allocation
Foreign
Local
46.500
0.001

Total
50.001

375.000

50.000

425.000

150.000

10.419

160.419

427.500
8037.000

0.010
0.010

427.510
8037.010

69.750
250.000

0.001
0.010

69.751
250.010

Total
46.501

40247 Kohistan Area Development Project. [GOP= Rs. 79.305, ADP= Rs.
411.164, NAS= Rs. 826.686 Million] (NAS Assisted)
40248 Kala Dhaka Area Development Project. ADP = Rs. 356.118 M, GOP =
Rs. 69.901 M, NAS = Rs. 980.060 M]. (NAS Assisted)
120806 Southern Area Development Project (MDTF Assisted).
110326 Municipal Services Delivery Project. (USAID Assisted)
120794 Provision for Multiple Indicators Cluster Survey (MICS-4) in Khyber
Pakthunkhwa (BOS).
100397 Strengthening of Poverty Reduction Strategy Monitoring Project
(UNDP Assisted).
120811 Sub-National Governance Programme in Khyber Pakhtunkhwa.

Grant

826.686

411.164

1237.850

150.000

84.242

234.242

Grant

980.06

356.118

1336.178

120

125.992

245.992

Grant
Grant
Grant

1620.000
7000
95.000

0.010
1080
5.000

1620.010
8080
100.000

180.000
500
95.000

0.001
100
5.000

180.001
600.000
100.000

Grant

85.000

0.500

85.500

10.000

0.500

10.500

Grant

2352.000

0.010

2352.010

500.000

0.001

500.001

110541 Governance Support Progrmme - Establishment of PCNA Support


Unit in Khyber Pakhtunkhwa.(MDTF Assisted)
110545 Establishment of Urban Policy Unit. (USAID Assisted).
110105 Construction and remodeling of Southern Bypass detouring
Hayatabad (NAS Assisted).
110546 Upgradation / Rehabilitation of Road from Chakdara to Madian on
the Right Bank of River Swat Package-2 SH: Kanjo to Dhamana Village
(42.076 KM) (NAS Assisted).
100038 DFID Assisted Steel Bridges Project in Crisis Affected Districts of
Malakand Division (In kind).
31038 Emergency Rural roads Rehabilitation project (JICA Assisted).

Grant

333.500

0.010

333.510

156.170

0.010

156.180

Grant
Grant

594.315
2530.000

335.096
500.000

929.411
3030.000

134.490
800.000

39.724
150.000

174.214
950.000

Grant

1309.652

0.002

1309.654

500.000

0.001

500.001

Grant

1200.000

996.234

2196.234

500.000

150.000

650.000

Loan

14594.000

100.000

14694.000

3000.000

1.000

3001.000

xii

ANNUAL DEVELOPMENT PROGRAMME 2012-13


LIST OF FOREIGN AIDED PROJECTS
(Million Rs.)
S.No. Sector
47

Roads

48

S/Welfare

49

S/Welfare

50

S/Welfare

51

Water

52

Water

Code

Project

110544 Upgradation / Rehabilitation of Road from Chakdara to Madian on


the Right Bank of River Swat : SH:(1) Sharif Abad to Kanjo Swat (10.5
KM) (MDTF Assisted)
110057 Establishment of Drug Addicts Detoxification & Rehabilitation Centre
at Swabi (CVF Japan Assisted).
110061 Establishment of Working Women Hostel at Hayatabad Peshawar
(CVF Japan Assisted)
120243 Capacity building of Government Officers for Promotion of Social
Participation of Persons with Disability in District Haripur (JICA
Assisted).
120805 Reconstruction of Flood Structures along Khiali (Swat) River in District
Charsadda (Italian Assisted).
110547 Reconstruction of Flood Protection Works alongwith Adezai - River
Kabul in Districts Charsadda and Peshawar. (Italian Assisted).
TOTAL

Grant
or Loan
Grant

Foreign
680.328

Cost
Local
0.002

Total
680.33

Grant

173.548

12.500

186.048

50.000

12.500

62.500

Grant

96.200

10.000

106.200

96.200

0.001

96.201

Grant

9.846

9.000

18.846

3.000

0.001

3.001

Grant

157.000

0.010

157.010

96.000

0.001

96.001

Grant

363.900

0.001

363.901

91.000

0.001

91.001

83278.409 23258.000 1637.584

24895.584

75785.345 7493.064

Allocation
Foreign
Local
133.328
0.001

Total
133.329

xii

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

Elementary & Secondary Education


(Rs. in Million)

Primary Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20864 - Strengthening of
Planning Cell of E&SED in
Khyber Pakhtunkhwa (DFID
Assisted).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

86.707

59.027

23.173

0.000

0.010

0.010

36.312

63.524

55.000

1167.000

33.536

0.000

0.100

0.100

1.000

21.364

19.802

0.000

18.946

0.000

0.856

0.856

0.000

0.000

400.000

0.000

278.765

0.000 121.235

121.235

0.000

0.000

404.900

0.000

329.861

75.039

0.000

75.039

0.000

0.000

517.420

0.000

226.505

290.915

0.000

290.915

0.000

0.000

(A )PDWP 27/03/12
2

30812 - Basic Education


Improvement Project in Khyber
Pakhtunkhwa. (Phase II)
(Norway Assisted)
(A )ECNEC 09/12/10

31170 - Estb: of PIU for Debt for


Education Swap-II (German
assisted), Counterpart funding.
(Fully Federally funded (Rs.
919.641m) for components i.
Upgradation of 143 Primary
Schools ii. Construction of 229
Class rooms in Middle/High
schools)
(A )DDWP 14/02/11

90198 - Provision of basic


facilities i.e group latrine, water
supply and electrification in
Govt. Middle & High Schools in
Khyber Pakhtunkhwa through
PTCs. (on need basis)
(A )PDWP 26/09/09

90200 - Establishment of 110


Primary Schools (B&G) on need
basis
(A )PDWP 26/09/09

100264 - Provision of basic


facilities (boundary walls, group
latrines, water supply &
electrification) in Govt. Primary,
Middle & High schools in
Khyber Pakhtunkhwa on need
basis.
(A )PDWP 19/03/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 1 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

Elementary & Secondary Education


(Rs. in Million)

Primary Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100289 - Construction of 300


additional classrooms in primary
schools in Khyber Pakhtunkhwa
(on need basis).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

345.000

0.000

230.612

106.888

7.500

114.388

0.000

0.000

960.000

0.000

129.062

205.000

5.000

210.000

0.000

620.938

1088.000

0.000

158.169

294.000

6.000

300.000

0.000

629.831

419.000

0.000

74.143

100.000

0.000

100.000

0.000

244.857

0.010

450.000

0.000

0.000

0.010

0.010

250.000

0.000

0.020

616.000

0.000

0.010

0.010

0.020

516.000

0.000

193.000

0.000

5.317

0.000

50.000

50.000

0.000

137.683

803.312

1,718.197

(A )PDWP 19/03/11
8

110431 - Establishment of 200


Primary Schools (B&G) in
Khyber Pakhtunkhwa
(A )PDWP 25/10/11

110432 - Upgradation of 120


Primary Schools to Middle
Schools (B&G) in Khyber
Pakhtunkhwa on need basis
(Phase-III)
(A )PDWP 25/10/11

10

110438 - Conversion of 100


Mosque Schools into Regular
Primary Schools in Khyber
Pakhtunkhwa
(A )PDWP 25/10/11

11

110540 - Assistance to Basic


Education Improvement Project
for Repair/Rehabilitation of
Flood Affected Schools in
Khyber Pakhtunkhwa.(Norway
Assisted)
(A )CDWP 03/11/10

12

110548 - Education Sector


Reforms Programme.(EU
Assisted)
(A )PDWP 19/01/12

13

110563 - Curriculum
Development in 5 Languages,
Composing and Printing of
Curriculum and Manuals,
Training of Master Trainers and
Printing of extra books.
(A )PDWP 16/02/12

Total

ADP

ONGOING PROGRAMME

2012-13

4,488.859 2,292.027

1,508.089 1,071.852

190.721 1,262.573

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 2 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

14

Elementary & Secondary Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120420 - Establishment of 100


Govt. Primary Schools (B&G)
on need basis in Khyber
Pakhtunkhwa (Phase-II)
(B )PDWP

15

17

18

19

Rev

Total

0.000

0.000

100.000

0.000

100.000

0.000

300.000

130.000

0.000

0.000

0.000

50.000

50.000

0.000

80.000

600.000

0.000

0.000

160.000

0.000

160.000

0.000

440.000

90.000

0.000

0.000

0.000

90.000

90.000

0.000

0.000

0.010

4026.512

0.000

0.010

0.000

0.010 4026.512

0.000

375.000

0.000

0.000

100.000

0.000

100.000

0.000

275.000

/ /

NEW PROGRAMME

1,595.010 4,026.512

Total

Primary Education

6,083.869

2012-13

Cap

Foreign
Foreign

400.000

Total

ADP

Local

TF
Beyond
2012-13

/ /

120671 - Upgradation of 50
Girls Primary Schools to Middle
level in Khyber Pakhtunkhwa.
(B )PDWP

2012-13

/ /

120492 - DFID Support to


Khyber Pakhtunkhwa Education
Sector Programme (2nd
Tranche). 60% for Budgetary
Support, 30% for Construction
Component and 10% for
Technical Assistance.
(B )PDWP

Local Foreign

Allocation for

/ /

120485 - Provision of Basic


facilities through PTCs in 100
existing Primary Schools in
Khyber Pakhtunkhwa.
(B )PDWP

Exp. Upto
June 12

/ /

120470 - Establishment of 5
Model Schools in Khyber
Pakhtunkhwa (Karak, Haripur,
Charsadda, Hangu and
Battagram).
(B )PDWP

Cost

/ /

120442 - Establishment of 50
Primary and 50 Middle Schools
in rented buildings in Urban
Areas of Khyber Pakhtunkhwa
(including furniture & staff)
(B )PDWP

16

(Rs. in Million)

Primary Education

6,318.539

0.000

360.010

140.000

1,508.089 1,431.862 330.721

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

500.010 4,026.512

1,095.000

1,762.5834,829.824

2,813.197

Page 3 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

20

Elementary & Secondary Education


(Rs. in Million)

Secondary Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

70570 - Reconstruction of
buildings of Govt. Middle & High
Schools in Khyber
Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

650.000

0.000

639.440

10.560

0.000

10.560

0.000

0.000

45.000

0.000

24.884

20.116

0.000

20.116

0.000

0.000

65.945

0.000

37.523

0.000

28.422

28.422

0.000

0.000

1006.250

0.000

881.026

100.224

25.000

125.224

0.000

0.000

690.000

0.000

603.619

83.881

2.500

86.381

0.000

0.000

1144.000

0.000

978.576

135.424

30.000

165.424

0.000

0.000

575.000

0.000

493.714

81.286

0.000

81.286

0.000

0.000

20.000

0.000

4.853

0.000

14.800

14.800

0.000

0.347

(A )PDWP 06/09/07
21

70613 - Establishment of Dir


Model School at Dir Upper.
(A )DDWP 12/11/07

22

90196 - Capacity Building /


Training of Parent Teacher
Councils in Khyber
Pakhtunkhwa.
(A )PDWP 07/12/09

23

90203 - Upgradation of 150


Middle Schools to High level
(B&G) on need basis.
(A )PDWP 26/09/09

24

90204 - Upgradation of 150


Primary Schools to Middle level
(B&G) on need basis
(A )PDWP 26/09/09

25

90205 - Construction of 1000


Additional Classrooms in
Primary, Middle and High
Schools in Khyber
Pakhtunkhwa. (Phase-II)
(A )PDWP 26/09/09

26

90206 - Reconstruction /
Rehabilitation of buildings of
Govt. Middle & High Schools in
Khyber Pakhtunkhwa.
(Phase-II)
(A )PDWP 26/09/09

27

90209 - Training of
Management Cadre staff of
E&SE Department.
(A )DDWP 18/09/09

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 4 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

28

Elementary & Secondary Education


(Rs. in Million)

Secondary Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90212 - Multi Level Integrated


Teacher Supervision and
In-service Training System

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

55.290

0.000

20.963

0.000

34.327

34.327

0.000

0.000

2415.000

0.000

869.799

490.000

10.000

500.000

0.000

1,045.201

865.000

0.000

356.049

149.100

0.900

150.000

0.000

358.951

1092.500

0.000

405.824

190.000

10.000

200.000

0.000

486.676

450.000

0.000

223.500

214.000

12.500

226.500

0.000

0.000

77.497

0.000

30.000

43.279

4.218

47.497

0.000

0.000

350.000

0.000

33.000

309.500

7.500

317.000

0.000

0.000

120.000

0.000

40.050

79.950

0.000

79.950

0.000

0.000

(A )PDWP 17/12/09
29

100280 - Upgradation of 150


High Schools to Higher
Secondary Level (B&G: 30:70)
in Khyber Pakhtunkhwa on
need Basis.
(A )PDWP 19/03/11

30

100283 - Upgradation of 100


Primary Schools to Middle level
in Khyber Pakhtunkhwa (B&G:
30:70) on need basis.
(A )PDWP 19/03/11

31

100286 - Upgradation of 100


Middle Schools to High level in
Khyber Pakhtunkhwa (B&G:
30:70) on need basis.
(A )PDWP 19/03/11

32

100290 - Construction of 300


additional classrooms in
secondary schools in Khyber
Pakhtunkhwa on need basis.
(A )PDWP 19/03/11

33

100294 - Construction of
Building for Directorate of E&S
Education, Khyber
Pakhtunkhwa.
(A )PDWP 09/06/11

34

100295 - Construction of 50
examination halls in govt. high &
higher secondary schools.
(A )PDWP 22/02/12

35

100296 - Construction of District


Education Offices in 10
Districts.
(A )PDWP 18/05/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 5 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

36

Elementary & Secondary Education


(Rs. in Million)

Secondary Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100458 - Construction of Model


School Mansehra (Including
land cost).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

129.704

0.000

45.000

42.000

0.000

42.000

0.000

42.704

0.010

521.082

0.000

0.010

0.000

0.010

291.082

0.000

0.010

460.000

0.000

0.010

0.000

0.010

220.000

0.000

1552.500

0.000

196.472

200.000

10.000

210.000

0.000

1,146.028

2000.000

0.000

198.923

200.000

10.000

210.000

0.000

1,591.077

379.500

0.000

148.288

231.212

0.000

231.212

0.000

0.000

115.000

0.000

38.381

76.619

0.000

76.619

0.000

0.000

150.000

0.000

21.400

128.600

0.000

128.600

0.000

0.000

(A )PDWP 16/02/12
37

110392 - Reconstruction of
Building in Govt. Schools in
Khyber Pakhtunkhwa (DFID
Assisted),
(A )PDWP 18/05/11

38

110407 - Construction of 400


Additional Classrooms in
Existing Govt. Schools in
Khyber Pakhtunkhwa (EU
Assisted)
(A )PDWP 18/05/11

39

110433 - Upgradation of 150


Middle Schools to High level
(B&G) in Khyber Pakhtunkhwa
on need basis (Phase-III)
(A )PDWP 25/10/11

40

110434 - Upgradation of 100


High Schools to Higher
Secondary Schools (B&G) in
Khyber Pakhtunkhwa on need
basis (Phase-II)
(A )PDWP 25/10/11

41

110435 - Construction of 300


additional classrooms in
Primary, Middle and High
Schools in Khyber Pakhtunkhwa
(Phase III)
(A )PDWP 25/10/11

42

110436 - Reconstruction of
buildings of Government Middle
and High Schools in Khyber
Pakhtunkhwa (Phase-III),
(A )PDWP 25/10/11

43

110439 - Construction of 50
Science Labs in High Schools in
Khyber Pakhtunkhwa
(A )PDWP 25/10/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 6 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

44

Elementary & Secondary Education


(Rs. in Million)

Secondary Education
Cost

Code, Name of the Scheme,


(Status) with forum and
date of last approval

Exp. Upto
June 12

Local Foreign

110449 - Reconstruction of
Govt. Schools damaged due to
militancy/bomb blasts in the
Province other than Malakand
Division.

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

688.271

0.000

1.000

180.000

0.000

180.000

0.000

507.271

115.000

0.000

0.000

50.000

0.000

50.000

0.000

65.000

128.019

0.000

0.000

50.000

0.000

50.000

0.000

78.019

500.000

0.000

0.000

0.000 160.000

160.000

0.000

340.000

1400.000

0.000

0.000

0.000 1400.000 1400.000

0.000

0.000

0.001

1000.000

0.000

0.000

0.001

0.001 1000.000

0.000

94.593

0.000

55.900

38.693

0.000

(A )PDWP 22/12/11
45

110451 - Construction of 5
Cluster Hostels (M&F) in Khyber
Pakhtunkhwa on need basis.
(A )PDWP 22/12/11

46

110452 - Establishment of
Bacha Khan Model School at
Salarzai in District Buner.
(A )PDWP 27/03/12

47

110568 - IT/Computer Science


Teachers and Computer Labs
Project in Khyber Pakhtunkhwa.
(Phase-II)
(A )PDWP 27/03/12

48

120354 - Provision of free Text


books to all students upto
Intermediate level (Phase-IX)
(B )PDWP

49

120357 - Provision of Stipends


to Secondary Schools Girls
students of Khyber
Pakhtunkhwa (Phase-IV) (DFID
Assisted).
(B )PDWP

50

/ /

/ /

120361 - Completion of leftover


works of reconstruction of
buildings of GHS Badaber and
GHS Aza Khel in District
Peshawar.

38.693

0.000

0.000

(A )PDWP 13/10/11
Total

ADP

ONGOING PROGRAMME

2012-13

16,874.090 1,981.082

6,348.184 3,104.464 1,760.168 4,864.632 1,511.082

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

5,661.274

Page 7 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

51

Elementary & Secondary Education

54

55

56

120521 - DFID support to the


Khyber Pakhtunkhwa Education
Sector Programme (1st
Tranche).

Total

700.000

0.000

0.000

10.000

0.000

10.000

0.000

690.000

600.000

0.000

0.000

200.000

0.000

200.000

0.000

400.000

465.000

0.000

0.000

178.725

0.000

178.725

0.000

286.275

100.000

0.000

0.000

0.000 100.000

100.000

0.000

0.000

0.020

2520.000

0.000

0.010

0.010

0.020 2520.000

0.000

0.020

1111.973

0.000

0.010

0.010

0.020

0.000

0.000

388.745

100.020

488.765 3,631.973

1,376.275

5,353.3975,143.055

7,037.549

1111.973

/ /

NEW PROGRAMME

Total

Secondary Education

2012-13

Rev

/ /

Total

ADP

Cap

Foreign
Foreign

/ /

120499 - Education Sector


Reform Programme-EU
Assisted (3rd and 4th
Tranches).

(B )PDWP

Local

TF
Beyond
2012-13

/ /

120482 - Construction of 200


additional class rooms in
Khyber Pakhtunkhwa through
PTCs.

(B )PDWP

2012-13

/ /

120431 - Upgradation of 25
High Schools to Higher
Secondary Level in deficient
Union Councils.

(B )PDWP

Allocation for

/ /

120425 - Upgradation of 50
Middle Schools to High Level in
deficient Union Councils.

(B )PDWP

Exp. Upto
June 12

Local Foreign

110441 - Establishment of one


Cadet College in Khyber
Pakhtunkhwa

(B )PDWP
53

Cost

Code, Name of the Scheme,


(Status) with forum and
date of last approval

(B )PDWP
52

(Rs. in Million)

Secondary Education

1,865.040 3,631.973

18,739.130

5,613.055

6,348.184 3,493.2091,860.188

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 8 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

57

Elementary & Secondary Education


(Rs. in Million)

E&SE (Flood)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110443 - Reconstruction /
Rehabilitation of 1173 Govt.
Primary, Middle, High & Higher
Secondary Schools Completely
/ Partially Damaged due to
floods 2010 in Khyber
Pakhtunkhwa (USAID
Assisted).
(B )PDWP

Cost

Exp. Upto
June 12

Local Foreign

0.020

2040.714

0.000

NEW PROGRAMME

0.020 2,040.714

0.000

Total

E&SE (Flood)

0.020

0.000

2012-13

2012-13

Local
Cap

Rev

0.010

0.010

Total

Foreign
Foreign

0.020

TF
Beyond
2012-13

0.010

0.000

/ /

Total

ADP

Allocation for

2,040.714

0.010

0.010

0.010

0.010

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.020

0.010

0.000

0.020

0.010

0.000

Page 9 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

58

Higher Education
(Rs. in Million)

College Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20819 - Strengthening of
Planning Cell of Higher
Education Department.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local

Foreign
Foreign

TF
Beyond
2012-13

Cap

Rev

22.098

0.000

2.176

2.176

0.000

0.000

1410.038

0.000 1,113.006

108.532

10.000

118.532

0.000

178.500

1838.362

0.000 1,020.000

130.000

0.000

130.000

0.000

688.362

24.274

0.000

Total

(A )DDWP 17/12/11
59

40284 - Establishment of Govt.


Colleges in Khyber
Pakhtunkhwa. (Phase-I)
(A )PDWP 13/10/11

60

50179 - Establishment of Govt.


Colleges in Khyber
Pakhtunkhwa. (Phase-II)
(R )PDWP 12/04/12

61

50339 - Establishment of Govt.


Degree College at Dassu
Kohistan.

159.869

0.000

105.660

44.209

10.000

54.209

0.000

0.000

113.375

0.000

90.094

9.281

14.000

23.281

0.000

0.000

0.000 1,313.730

600.000

50.000

650.000

0.000

1,134.940

0.000

335.190

650.000

50.000

700.000

0.000

1,687.310

0.000

51.040

85.387

0.000

85.387

0.000

0.000

(A )PDWP 07/12/09
62

60025 - Establishment of
GGDC Bacha Khan, Kohat
Road Peshawar.
(A )PDWP 07/12/09

63

80389 - Establishment of Govt.


Colleges in Khyber
Pakhtunkhwa. (Phase -III) on
need basis.

3098.670

(A )PDWP 19/01/11
64

2722.500
100248 - Establishment of 15
Govt Colleges in Khyber
Pakhtunkhwa for Boys and Girls
(Phase-IV)

(A )PDWP 09/04/11
65

100252 - Construction of Staff /


Students Hostels in Govt.
Colleges in Khyber
Pakhtunkhwa. (Phase-V)

136.427

(A )PDWP 09/01/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 10 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

66

Higher Education
(Rs. in Million)

College Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

170.505

0.000

52.000

118.505

0.000

118.505

0.000

0.000

172.364

0.000

57.000

115.364

0.000

115.364

0.000

0.000

46.710

0.000

28.000

18.710

0.000

18.710

0.000

0.000

30.291

0.000

15.291

15.000

0.000

15.000

0.000

0.000

21.000

0.000

14.000

0.000

7.000

7.000

0.000

0.000

230.000

0.000

70.000

160.000

0.000

160.000

0.000

0.000

18.413

0.000

8.377

9.736

0.300

10.036

0.000

0.000

4158.000
120268 - Establishment of 20
Govt. Colleges (Male & Female)
in Khyber Pakhtunkhwa
(Phase-V).

0.000

0.000

600.000

0.000

600.000

0.000

3,558.000

100255 - Construction of PG,


Science & IT Blocks in Govt.
Colleges in Khyber
Pakhtunkhwa.
(A )PDWP 09/01/12

67

100265 - Construction of
Examination Hall, Admn:
blocks, Additional Classrooms
and Bus Garages in Govt.
Colleges in Khyber
Pakhtunkhwa.
(A )PDWP 09/01/12

68

100267 - Construction of Library


Blocks and Boundary Walls in
the existing Govt. Colleges in
Khyber Pakhtunkhwa.
(A )DDWP 17/12/11

69

100269 - Provision of
Special/Major repair of Govt.
Colleges buildings in Khyber
Pakhtunkhwa.
(A )DDWP 10/05/11

70

100285 - Establishment of
Project Management Unit for
re-organization of Higher
Education.
(A )DDWP 18/10/10

71

110266 - Major Repair of Govt.


Colleges in Khyber
Pakhtunkhwa
(A )PDWP 27/03/12

72

110269 - Provision of Day Care


Centers in female Govt.
Colleges in Khyber
Pakhtunkhwa
(A )DDWP 30/01/12

73

(A )PDWP 31/05/12
ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 11 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

Total

ADP

Higher Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

ONGOING PROGRAMME

2012-13

(Rs. in Million)

College Education
Cost

Exp. Upto
June 12

Local Foreign

14,350.798

0.000

Allocation for

2012-13

Local
Cap

4,295.486 2,664.724

Rev

Total

Foreign
Foreign

143.476 2,808.200

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

TF
Beyond
2012-13

0.000

7,247.112

Page 12 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

74

Higher Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120272 - Strengthening of
existing BS - Departments in
Govt. Colleges in Khyber
Pakhtunkhwa
(B )PDWP

75

77

78

79

80

81

ADP

2012-13

250.000

0.000

0.000

200.000

0.000

0.000

100.000

55.000

0.000

0.000

30.000

0.000

60.000

Rev

0.000 250.000

Total
250.000

0.000

0.000

0.000

100.000

0.000

100.000

0.000

55.000

55.000

0.000

0.000

0.000

0.000

30.000

30.000

0.000

0.000

0.000

0.000

0.000

25.000

25.000

0.000

35.000

20.000

0.000

0.000

0.000

20.000

20.000

0.000

0.000

70.000

0.000

0.000

30.000

0.000

30.000

0.000

40.000

100.000

0.000

0.000

0.000

20.000

20.000

0.000

80.000

/ /

120783 - Faculty Development


Support Programme.
(B )PDWP

Cap

Foreign
Foreign

/ /

120661 - Reconstruction of
GGDC Mansehra damaged due
to earthquake.
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120283 - PERN Connectivity to


Govt Colleges of Khyber
Pakhtunkhwa
(B )DDWP

2012-13

/ /

120278 - In-Service and


Pre-Service training for
teachers of Govt. Colleges in
Khyber Pakhtunkhwa
(B )DDWP

Local Foreign

Allocation for

/ /

120277 - Purchase of Furniture,


Sports Gears and Library Books
for Govt. Colleges in Khyber
Pakhtunkhwa. (Phase II)
(B )DDWP

Exp. Upto
June 12

/ /

120276 - Re-engineering of
Teachers engagement
methodology for BS-4 Year
Degree Program in Govt.
Colleges in Khyber
Pakhtunkhwa.(Phase II).
(B )DDWP

Cost

/ /

120273 - Provision of additional


facilities in Govt. Colleges of
Khyber Pakhtunkhwa.
(B )PDWP

76

(Rs. in Million)

College Education

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 13 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

82

Higher Education
Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

40.000

0.000

0.000

0.000

40.000

40.000

0.000

0.000

100.000

0.000

0.000

16.000

0.000

16.000

0.000

84.000

0.000

146.000

440.000

/ /

120793 - Establishment of
Pre-service Academy through
Quality Assurance Programme
in Higher Education
Department.
/ /

Total

NEW PROGRAMME

Total

College Education

2012-13

Exp. Upto
June 12

Local Foreign

120792 - Purchase of Science


Equipment, Computers & Office
Machinery for Govt. Colleges in
Khyber Pakhtunkhwa.

(B )PDWP

ADP

Cost

Code, Name of the Scheme,


(Status) with forum and
date of last approval

(B )DDWP
83

(Rs. in Million)

College Education

925.000

0.000

15,275.798

0.000

4,295.486 2,810.724 583.476

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

586.000

0.000

339.000

3,394.200

0.000

7,586.112

Page 14 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

84

Higher Education
(Rs. in Million)

Archives & Libraries

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100278 - Establishment of
Public Libraries (Phase-II).

Cost

Exp. Upto
June 12

Local Foreign

113.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

83.000

30.000

Total

Foreign
Foreign

113.000

TF
Beyond
2012-13

0.000

0.000

(A )PDWP 09/04/11
Total

ADP

ONGOING PROGRAMME

2012-13

113.000

0.000

0.000

83.000

30.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

113.000

0.000

0.000

Page 15 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

85

Higher Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120307 - Construction of
Auditorium at Public Library
Haripur
(B )DDWP

86

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

25.000

0.000

0.000

22.000

3.000

25.000

0.000

0.000

15.000

0.000

0.000

0.000

15.000

15.000

0.000

0.000

/ /

Total

NEW PROGRAMME

Total

Archives & Libraries

2012-13

Cost

/ /

120784 - Strengthening
/Development of existing Public
Libraries.
(B )DDWP

ADP

(Rs. in Million)

Archives & Libraries

40.000

0.000

0.000

22.000

153.000

0.000

0.000

105.000

18.000

48.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

40.000

0.000

0.000

153.000

0.000

0.000

Page 16 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

87

Higher Education
(Rs. in Million)

University Education

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110615 - Construction of BW of
Greater Bacha Khan Campus at
Mardan.

Cost

Exp. Upto
June 12

Local Foreign

171.000

0.000

113.000

4432.197

0.000

535.251

266.000

Allocation for

2012-13

Local
Cap

Rev

58.000

0.000

Total

Foreign
Foreign

TF
Beyond
2012-13

58.000

0.000

0.000

720.000

0.000 1000.000 1000.000

0.000

2,712.197

0.000

276.451

0.000 258.800

258.800

0.000

0.000

0.000

66.000

0.000 200.000

200.000

0.000

0.000

(A )PDWP 18/05/11
88

110635 - Establishment of
Abdul Wali Khan University at
Mardan.
(A )PDWP 18/11/11

89

120269 - Establishment of
Bacha Khan University at
Charsadda.
(A )PDWP 18/11/11

90

120290 - Upgradation of
Haripur Sub-Campus to Haripur
University.
(A )PDWP 31/05/12

Total

ONGOING PROGRAMME

5,404.448

0.000

1,175.451

Total

University Education

5,404.448

0.000

1,175.451

ADP

2012-13

58.000 1,458.800 1,516.800

58.0001,458.800

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

1,516.800

0.000

2,712.197

0.000

2,712.197

Page 17 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

91

Health
(Rs. in Million)

General Hospitals

Code, Name of the Scheme,


(Status) with forum and
date of last approval

30001 - Khalifa Gul Nawaz


Medical Complex, Bannu.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

2114.592

0.000

884.741

200.000

2.000

202.000

0.000

1,027.851

418.262

0.000

254.969

64.605

0.000

64.605

0.000

98.688

1562.000

0.000

593.216

200.000

0.000

200.000

0.000

768.784

476.891

0.000

307.514

100.000

0.000

100.000

0.000

69.377

122.077

0.000

77.089

21.931

23.057

44.988

0.000

0.000

183.562

0.000

123.368

58.267

1.927

60.194

0.000

0.000

301.174

0.000

279.844

0.000

21.330

21.330

0.000

0.000

1454.972

0.000

718.399

100.000

0.000

100.000

0.000

636.573

706.156

0.000

464.149

124.115 117.892

242.007

0.000

0.000

(A )PDWP 07/05/12
92

30454 - Improvement &


Standardization of DHQ
Hospital in Kohistan.
(A )PDWP 01/09/09

93

30456 - Improvement &


Standardization of DHQ
Hospital in Nowshera.
(A )PDWP 07/05/12

94

40009 - Improvement &


Standardization of DHQ
Hospital in Hangu.
(A )PDWP 28/03/09

95

40012 - Establishment of Civil


Hospital Doaba, District Hangu.
(A )PDWP 28/03/09

96

40020 - Improvement &


Standardization of DHQ
Hospital Mardan.
(A )PDWP 13/10/11

97

50020 - Upgradation of RHC


Pattan to THQ Hospital,
Kohistan
(A )PDWP 25/02/10

98

60042 - Establishment of
Peshawar Institute of
Cardiology, Phase-II.
(R )PDWP

99

/ /

60251 - Women & Children


Hospital at Former Roadways
House, Peshawar (Balance
Works).
(A )PDWP 18/05/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 18 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

100

Health
(Rs. in Million)

General Hospitals

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80075 - Up-gradation of
Khwaza Khela Hospital to
Category-C, District Swat

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

198.946

0.000

61.820

64.020

73.106

137.126

0.000

0.000

75.430

114.740

0.979

0.000

5.000

5.000

0.000

69.451

1118.699

0.000

644.605

193.550

0.000

193.550

0.000

280.544

865.799

0.000

696.031

115.674

54.094

169.768

0.000

0.000

135.931

0.000

104.649

21.982

9.300

31.282

0.000

0.000

709.360

0.000

228.370

113.019 150.000

263.019

0.000

217.971

311.397

0.000

123.276

29.000 159.121

188.121

0.000

0.000

24.730

0.000

2.500

22.230

0.000

0.000

(A )PDWP 28/03/09
101

80596 - Establishment of Blood


Transfusion Centers in Khyber
Pakhtunkhwa (In Kind)(GiZ
Assisted).
(A )CDWP 18/03/10

102

80641 - Upgradation of 10 Nos


RHCs to Category-D Hospital in
Khyber Pakhtunkhwa on need
basis.
(A )PDWP 25/02/10

103

80642 - Balance Civil Works &


Purchase of Equipments in
diffrent Hospitals of Khyber
Pakhtunkhwa on need basis
(A )PDWP 19/01/11

104

90315 - Balance Civil Works


and Purchase of Equipment for
Mufti Mehmood Memorial
Hospital, D.I.Khan.
(A )PDWP 31/05/12

105

90317 - Balance Civil Works


and Purchase of equipment for
Different Hospitals (Phase-II)
(A )PDWP 18/10/10

106

90324 - Improvement &


Standardization of DHQ
Hospital Mardan (Phase-II)
(A )PDWP 18/10/10

107

90467 - PC-II for Shaheed


Mohtarma Benazir Bhutto
Hospital, Peshawar

22.230

0.000

(A )DDWP 14/09/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 19 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

108

Health
(Rs. in Million)

General Hospitals

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100164 - Up-gradation of RHC


Takht Bhai to Cat-C Hospital,
Mardan (Phase-II)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

249.632

0.000

50.000

100.000

0.000

100.000

0.000

99.632

2161.345

0.000

261.497

297.000

3.000

300.000

0.000

1,599.848

158.722

0.000

16.000

80.340

0.000

80.340

0.000

62.382

38.668

0.000

20.000

17.368

1.300

18.668

0.000

0.000

560.960

0.000

0.000

100.000

0.000

100.000

0.000

460.960

1130.950

0.000

0.000

150.000

0.000

150.000

0.000

980.950

235.000

0.000

0.000

50.000

0.000

50.000

0.000

185.000

480.111

70.844

80.332

102.179

0.000

102.179

70.844

297.600

113.471

0.000

0.200

50.000

0.000

50.000

0.000

63.271

(A )PDWP 22/12/11
109

100183 - Establishment of
Shaheed Mohtarma Benazir
Bhutto Children Hospital in
Mardan
(A )PDWP 24/08/11

110

100188 - Establishment of
Accidents & Emergency Unit in
DHQ Hospitals of Kohat & D.I.
Khan.
(A )PDWP 18/11/11

111

100411 - Construction of
Doctors Hostel at THQ Besham
Shangla.
(A )DDWP 29/04/11

112

100428 - Improvement and


Standardization of DHQ
Hospital Batkhela, Malakand.
(A )PDWP 31/05/12

113

110004 - Establishment of
Fountain House in Peshawar
(A )PDWP 31/05/12

114

110006 - Up-Gradation of DHQ


Hospital Kohat to Type-A
Hospital
(A )PDWP 12/04/11

115

110007 - Reconstruction /
Rehabilitation of Health
Facilities Damaged in
July-August 2010 Floods (JICA
Assisted).
(A )PDWP 16/02/12

116

110577 - Retrofitting of City


Hospital, Lakki Marwat.
(A )PDWP 18/11/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 20 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

117

Health
(Rs. in Million)

General Hospitals

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120333 - Improvement &


Standardization of DHQ
Hospital, Mardan (Phase-III)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1830.680

0.000

11.699

300.000

0.000

300.000

0.000

1,518.981

1183.274

0.000

0.000

200.000

0.000

200.000

0.000

983.274

(A )PDWP 06/03/12
118

120820 - Establishment of
Children & Maternity Hospital
Charsadda
(A )PDWP 07/05/12

Total

ADP

ONGOING PROGRAMME

2012-13

18,922.791

185.584

6,005.247 2,875.280

621.127 3,496.407

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

70.844

9,421.137

Page 21 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

119

Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120337 - Establishment of A&E


Unit in DHQ Hospital,
Charsadda
(B )PDWP

120

122

NEW PROGRAMME

Total

General Hospitals

2012-13

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

200.000

0.000

0.000

30.000

0.000

30.000

0.000

170.000

50.420

0.000

0.000

14.228

36.192

50.420

0.000

0.000

50.000

0.000

0.000

0.000

50.000

50.000

0.000

0.000

515.000

0.000

0.000

0.000 515.000

515.000

0.000

0.000

0.000

44.228

/ /

Total

ADP

Local Foreign

Allocation for

/ /

120341 - Purchase of
equipment for 1 Category-A, 4
Category-C and 4 Category-D
Hospitals of Khyber
Pakhtunkhwa (DIK, Kalabat,
Dargai, Lahor Swabi, Sarai
Naurang, Jani Khel Bannu,
Havelian, Totakan, Thana
Malakand).
(B )PDWP

Exp. Upto
June 12

/ /

120340 - Purchase of 7 fully


equipped ambulances for
Teaching hospitals of Khyber
Pakhtunkhwa.
(B )DDWP

Cost

/ /

120339 Improvement/Rehabilitation of
Women & Children Hospital,
Karak
(B )DDWP

121

(Rs. in Million)

General Hospitals

815.420

0.000

19,738.211

185.584

601.192

6,005.247 2,919.5081,222.319

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

645.420

0.000

170.000

4,141.827

70.844

9,591.137

Page 22 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

123

Health
(Rs. in Million)

Lady Reading Hospital Peshawar

Code, Name of the Scheme,


(Status) with forum and
date of last approval

60043 - Construction of
additional Wards at LRH
Peshawar

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

2493.710

0.000

305.298

238.980

0.000

238.980

0.000

1,949.432

95.360

0.000

15.000

50.000

0.000

50.000

0.000

30.360

320.298

288.980

(A )PDWP 16/02/12
124

100194 - Construction of
Para-Medical Staff Hostel at
LRH Peshawar
(A )PDWP 21/07/11

Total

ADP

ONGOING PROGRAMME

2012-13

2,589.070

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

288.980

0.000

1,979.792

Page 23 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

125

Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120347 - Purchase of CT Scan


Machine for LRH, Peshawar
(B )PDWP

NEW PROGRAMME

Total

Lady Reading Hospital Peshawar

2012-13

Cost

Exp. Upto
June 12

Local Foreign

90.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

0.000

90.000

Total

Foreign
Foreign

90.000

TF
Beyond
2012-13

0.000

0.000

/ /

Total

ADP

(Rs. in Million)

Lady Reading Hospital Peshawar

90.000

0.000

0.000

2,679.070

0.000

320.298

0.000

288.980

90.000

90.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

90.000

0.000

0.000

378.980

0.000

1,979.792

Page 24 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

126

Health
(Rs. in Million)

Khyber Teaching Hospital, Peshawar

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100199 - Construction of
Doctors Hostel in KTH
Peshawar

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

68.000

0.000

45.000

23.000

0.000

23.000

0.000

0.000

54.000

0.000

30.000

24.000

0.000

24.000

0.000

0.000

672.130

0.000

70.000

150.000

0.000

150.000

0.000

452.130

(A )PDWP 09/04/11
127

100202 - Repair & Revamping


of Drainage & Sewerage
System of KTH Peshawar
(A )PDWP 09/04/11

128

100207 - Establishment of
Casualty Block, KTH Peshawar.
(A )PDWP 18/05/11

Total

ONGOING PROGRAMME

794.130

0.000

145.000

Total

Khyber Teaching Hospital, Peshawar

794.130

0.000

145.000

ADP

2012-13

197.000

197.000

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

197.000

0.000

452.130

197.000

0.000

452.130

Page 25 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

129

Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1085.298

0.000

599.787

150.000

0.000

150.000

0.000

335.511

399.723

0.000

321.267

13.186

65.270

78.456

0.000

0.000

60046 - Construction of Building 2032.311


for Gomal Medical College, D.I
Khan, Phase-II.

0.000

601.563

150.000

0.000

150.000

0.000

1,280.748

935.300

0.000

0.000

190.000

10.000

200.000

0.000

735.300

291.643

0.000

149.061

0.000

60.000

60.000

0.000

82.582

90334 - Establishment of Bacha 1717.449


Khan Medical College, Mardan
(Phase-II)

0.000

240.000

400.000

0.000

400.000

0.000

1,077.449

298.975

0.000

292.075

6.900

0.000

6.900

0.000

0.000

212.958

0.000

199.458

13.500

0.000

13.500

0.000

0.000

311.060

0.000

182.050

129.010

0.000

129.010

0.000

0.000

20550 - Upgradation of Saidu


Group of Hospitals for Teaching
Purpose of Saidu Medical
College.
(R )PDWP

130

(Rs. in Million)

Medical Education and Training

/ /

60044 - Establishment of Bannu


Medical College, Bannu
(Phase-I)
(A )PDWP 15/09/11

131

(A )PDWP 31/05/12
132

70190 - Establishment of Bannu


Medical College, Bannu
(Phase-II)
(A )PDWP 07/05/12

133

80174 - Establishment of Bacha


Khan Medical College, Mardan
(A )PDWP 15/09/11

134

(A )PDWP 24/08/11
135

90336 - Improvement/
Rehabilitation of Khyber Medical
College, Peshawar
(A )PDWP 19/03/11

136

90337 - Construction of Two


Hostels and allied facilities for
Students of Khyber Girls
Medical College, Peshawar
(A )PDWP 07/12/09

137

100022 - Construction of Ayub


College of Dentistry at Ayub
Medical Institution, Abbottabad
(A )PDWP 26/03/10

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 26 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

138

Health
(Rs. in Million)

Medical Education and Training

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100186 - Construction /
Strengthening Teaching &
Training in 05 Nursing Schools
in Khyber Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

61.467

0.000

12.440

14.951

34.076

49.027

0.000

0.000

106.823

0.000

0.131

42.477

0.000

42.477

0.000

64.215

7.425

0.000

0.000

0.000

7.425

7.425

0.000

0.000

(A )PDWP 22/12/11
139

110587 - Re-construction of
Anatomy block and boundary
wall and Renovation of
Auditorium of KMC, Peshawar.
(A )PDWP 22/12/11

140

120364 - Installation of Security


System in the Labour Room,
Gynae Wards, Nursery Wards,
Children and Isolation Wards at
HMC, KTH, LRH and Moulvi
Ameer Shad Qadri Memorial
Hospital, Peshawar.
(A )PDWP 07/05/12

Total

ADP

ONGOING PROGRAMME

2012-13

7,460.432

0.000

2,597.832 1,110.024

176.771 1,286.795

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.000

3,575.805

Page 27 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

141

Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100214 - Strengthening of
Post-Graduate Nursing College,
Peshawar
(B )PDWP

142

144

NEW PROGRAMME

Total

Medical Education and Training

2012-13

2012-13

Local

Foreign
Foreign

TF
Beyond
2012-13

Cap

Rev

19.970

0.000

19.970

0.000

80.030

Total

100.000

0.000

0.000

350.000

0.000

0.000

0.000 100.000

100.000

0.000

250.000

180.000

0.000

0.000

0.000 180.000

180.000

0.000

0.000

200.000

0.000

0.000

0.000

43.000

0.000

157.000

0.000

19.970

43.000

/ /

Total

ADP

Local Foreign

Allocation for

/ /

120824 - Strengthening of
Khyber Medical University (Fed.
550+Prov. 200)
(B )CDWP

Exp. Upto
June 12

/ /

120370 - Purchase of
Equipment for newly
constructed Gynea/Paeds
Wards in Ayub Teaching
Hospital, Abbottabad.
(B )PDWP

Cost

/ /

120363 - Establishment of
Zulfiqar Ali Bhutto Medical
College in Peshawar
(B )PDWP

143

(Rs. in Million)

Medical Education and Training

830.000

0.000

8,290.432

0.000

323.000

2,597.832 1,129.994 499.771

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

342.970

0.000

487.030

1,629.765

0.000

4,062.835

Page 28 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

145

Health
(Rs. in Million)

Preventive Programme

Code, Name of the Scheme,


(Status) with forum and
date of last approval

30736 - Enhanced HIV/AIDS


control programme
(WB/DFID/CIDA Assisted).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

122.739

490.956

79.570

0.000

20.000

20.000

0.000

23.169

39.910

0.000

24.360

0.000

15.550

15.550

0.000

0.000

329.954

0.000

107.989

0.000

19.448

19.448

0.000

202.517

142.220

0.000

42.670

0.000

20.000

20.000

0.000

79.550

360.472

0.000

313.814

0.000

20.000

20.000

0.000

26.658

20.936

0.000

4.116

0.000

6.419

6.419

0.000

10.401

578.340

0.000

142.800

0.000 192.780

192.780

0.000

242.760

265.730

0.000

46.996

0.000

85.000

85.000

0.000

133.734

0.010

944.000

0.000

0.000

0.001

0.001

280.000

0.009

(R )CDWP 19/11/09
146

40080 - Prevention of
Thalassemia major in Khyber
Pakhtunkhwa.
(A )DDWP 03/09/09

147

70192 - Rollback Malaria


Programme, Khyber
Pakhtunkhwa.
(A )PDWP 03/03/07

148

90345 - Strengthening of TB
Control Programme in Khyber
Pakhtunkhwa.
(A )PDWP 26/09/09

149

90347 - Prevention Control of


Hepatitis in Khyber
Pakhtunkhwa.
(A )PDWP 22/10/09

150

100219 - Support to EPI


Programme
(A )DDWP 29/04/11

151

110584 - Treatment of Poor


Cancer Patients
(A )PDWP 13/10/11

152

120372 - Prevention and


Control Program of Dengue
along with other vector related
diseases in Khyber
Pakhtunkhwa
(A )PDWP 12/04/12

153

120803 - Strengthening of TB
Control Programme in Khyber
Pakhtunkhwa - Phase-II (KfW
Assisted).
(B )PDWP

ADP

2012-13

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 29 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

Total

ADP

Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

ONGOING PROGRAMME

2012-13

(Rs. in Million)

Preventive Programme
Cost

Exp. Upto
June 12

Local Foreign

1,860.311 1,434.956

Allocation for
Local
Cap

762.315

2012-13

0.000

Rev

Total

379.198

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Foreign
Foreign

379.198

TF
Beyond
2012-13

280.000

718.798

Page 30 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

154

Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90349 - Promoting Safe


Motherhood & Child Nutrition
(WFP Assisted)
(B )CDWP

155

NEW PROGRAMME

Total

Preventive Programme

2012-13

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

2.662

749.700

0.000

0.000

2.662

2.662

749.700

0.000

0.010

36.000

0.000

0.000

0.001

0.001

12.000

0.009

10.000

0.100

0.000

0.000

0.100

0.100

0.100

9.900

/ /

Total

ADP

Exp. Upto
June 12

/ /

120888 - Integration of Health


Services Delivery with special
focus on MNCH, LHW and
Nutrition Programme (AusAid &
World Bank Assisted).
(B )PDWP

Cost

/ /

120807 - Project for


Strengthening Routine
Immunization in Khyber
Pakhtunkhwa (JICA Assisted).
(B )PDWP

156

(Rs. in Million)

Preventive Programme

12.672

785.800

0.000

1,872.983

2,220.756

762.315

0.000

2.763

0.000 381.961

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

2.763

761.800

9.909

381.9611,041.800

728.707

Page 31 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

157

Health
(Rs. in Million)

Hayat Abad Medical Complex

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110002 - Construction of
Cardiac Rehabilitation Center
(CRC) at HMC, Peshawar

Cost

Exp. Upto
June 12

Local Foreign

146.430

0.000

73.810

Allocation for

2012-13

Local
Cap

Rev

14.490

58.130

Total

Foreign
Foreign

72.620

TF
Beyond
2012-13

0.000

0.000

(A )PDWP 04/08/11
Total

ONGOING PROGRAMME

146.430

0.000

73.810

Total

Hayat Abad Medical Complex

146.430

0.000

73.810

ADP

2012-13

14.490

14.490

58.130

58.130

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

72.620

0.000

0.000

72.620

0.000

0.000

Page 32 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

158

Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

70198 - Support to National


MNCH Programme
(R )PDWP

159

(Rs. in Million)

Basic Health
Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

39.017

0.000

39.016

0.000

0.001

0.001

0.000

0.000

73.741

706.815

40.000

0.000

33.741

33.741

523.533

0.000

134.760

0.000

38.227

0.000

30.000

30.000

0.000

66.533

18.352

0.000

13.932

0.000

4.420

4.420

0.000

0.000

90.720

0.000

61.988

0.000

20.000

20.000

0.000

8.732

709.232

0.000

305.992

200.000

0.000

200.000

0.000

203.240

445.215

0.000

281.137

70.000

6.000

76.000

0.000

88.078

119.576

0.000

58.913

54.333

6.330

60.663

0.000

0.000

30.405

0.000

23.189

0.000

7.216

7.216

0.000

0.000

/ /

80180 - Equipment Basic


Health Services Project (KfW
Assisted).
(A )CDWP 29/06/10

160

80184 - Improving Quality of


Health Care Services in Khyber
Pakhtunkhwa.
(A )PDWP 25/02/10

161

80190 - PIU for Equipment for


Basic Health Services Project
(Kfw Assisted)
(A )DDWP 05/03/10

162

80191 - Strengthening Health


Management Information
System/District Information
System in Khyber
Pakhtunkhwa.
(R )PDWP 05/01/09

163

80643 - Upgradation of 10
BHUs to RHCs in Khyber
Pakhtunkhwa, on need basis.
(A )PDWP 18/11/11

164

80644 - Establishment of 15
BHUs in Khyber Pakhtunkhwa,
on need basis.
(A )PDWP 25/02/10

165

80646 - Establishment of 30
Civil Dispensaries in Khyber
Pakhtunkhwa, on need basis.
(A )PDWP 21/02/11

166

90350 - Strengthening of
Planning Cell of Health
Department.
(R )DDWP

ADP

2012-13

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 33 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

167

Health
(Rs. in Million)

Basic Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90352 - Strengthening of Drug


Control Administration in Khyber
Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

120.000

0.000

17.485

0.000

15.000

15.000

0.000

87.515

644.180

0.000

483.418

93.331

67.431

160.762

0.000

0.000

90.000

0.000

32.002

0.000

15.000

15.000

0.000

42.998

37.052

0.000

33.757

0.000

3.295

3.295

0.000

0.000

68.641

0.000

57.018

0.000

11.623

11.623

0.000

0.000

9.258

0.000

1.000

5.517

2.741

8.258

0.000

0.000

82.078

0.000

10.000

30.000

0.000

30.000

0.000

42.078

0.003

2125.000

0.000

0.000

0.001

0.001

500.000

0.002

41.109

0.000

5.000

20.000

0.000

20.000

0.000

16.109

473.181

222.799

(A )PDWP 26/03/10
168

90354 - Balance Civil Works &


Purchase of equipment for
RHCs (Phase-II)
(A )PDWP 28/03/12

169

90386 - Structured Human


Resource Development Project
(A )PDWP 26/03/10

170

100023 - Health Sector Reform


Unit in Health Department
(Phase-II)
(R )DDWP 10/11/09

171

100024 - Upgradation of BHU


Muhammad Nari to RHC,
Charsadda
(A )PDWP 26/03/10

172

100217 - Strengthening of 04
MCH Centres attached to Public
Health Schools in Khyber
Pakhtunkhwa
(A )DDWP 31/03/12

173

100225 - Balance Civil Works


and Purchase of equipment for
RHC Zaida, District Swabi.
(A )PDWP 22/12/11

174

110543 - Strengthening of
Health Services in Khyber
Pakhtunkhwa(MDTF Assisted).
(B )ECNEC

175

/ /

120386 - Establishment of BHU


at Murad Pur, Mansehra
(A )PDWP 06/03/12

Total

ADP

ONGOING PROGRAMME

2012-13

2,753.339 2,831.815

1,502.074

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

695.980 1,023.533

555.285

Page 34 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

176

Health

Code, Name of the Scheme,


(Status) with forum and
date of last approval

70595 - Completion of Balance


Works, Payment of Contractor's
Liabilities and Purchase of
Equipment for Hepatitis Center
(former Burn Centre),
Nishtarabad, Peshawar
(B )PDWP

177

179

NEW PROGRAMME

Total

Basic Health

2012-13

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

250.000

0.000

0.000

50.000

0.000

50.000

0.000

200.000

120.000

1052.000

0.000

0.000

12.948

12.948

222.000

107.052

6.019

0.000

0.000

5.808

0.211

6.019

0.000

0.000

8.000

0.000

0.000

7.500

0.500

8.000

0.000

0.000

0.000

63.308

/ /

Total

ADP

Local Foreign

Allocation for

/ /

120830 Improvement/Rehabilitation of
BHU Miani, District Swabi
(B )DDWP

Exp. Upto
June 12

/ /

120387 - Establishment of Civil


Dispensary at Bari Siglo
Rechawoo in District Kohistan.
(B )DDWP

Cost

/ /

110614 - Social Health


Protection Initiative for Khyber
Pakhtunkhwa (KfW Assisted).
(B )ECNEC

178

(Rs. in Million)

Basic Health

384.019 1,052.000

3,137.358

3,883.815

1,502.074

13.659

536.489 236.458

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

76.967

222.000

307.052

772.9471,245.533

862.337

Page 35 of 199

ONGOING PROGRAMME
SECTOR

Drinking Water & Sanitation

SUB-SECTOR :

DWSS (District Programme)

ADP
S.#.

180

Code, Name of the Scheme,


(Status) with forum and
date of last approval

70255 - Ext: of WSS Drosh


Tehsil & Distt: Chitral.

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

159.686

0.000

90.200

69.486

0.000

69.486

0.000

0.000

324.605

0.000

269.590

55.015

0.000

55.015

0.000

0.000

631.594

0.000

50.000

300.000

0.000

300.000

0.000

281.594

43.100

0.000

23.294

19.806

0.000

19.806

0.000

0.000

0.000 1,151.300

293.083

0.000

293.083

0.000

0.000

(A )PDWP 22/12/11
181

70260 - Repair & Extension of


WSS for Chitral City from Golen
Gole Spring.
(A )PDWP 22/12/11

182

90011 - Construction of Gravity


based Water Supply Scheme
for Batkhela Town from River
Swat.
(A )PDWP 22/12/11

183

100002 - Feasibility Study


Greater Water Supply Scheme
Peshawar
(A )DDWP 05/01/12

184

100100 - Rehabilitation of
existing old/VDO Water Supply
Schemes.

1444.383

(A )PDWP 09/06/11
185

120604 - Sanitation scheme


Pabbi, District Nowshera.

100.000

0.000

8.226

91.774

0.000

91.774

0.000

0.000

160.709

0.000

0.000

160.709

0.000

160.709

0.000

0.000

92.622

0.000

0.000

51.854

0.000

51.854

0.000

40.768

7.433

0.000

0.000

7.433

0.000

7.433

0.000

0.000

(A )PDWP 09/01/12
186

120605 - Sewerage/Drainage
Scheme Nowshera Kalan,
District Nowshera
(A )PDWP 16/02/12

187

120607 - Water Supply Scheme


Risalpur, District Nowshera
(A )PDWP 07/05/12

188

120608 - Water Supply Scheme


Amandi Hanif, District Bannu
(A )PDWP 07/05/12

Total

ADP

ONGOING PROGRAMME

2012-13

2,964.132

0.000

1,592.610 1,049.160

0.000 1,049.160

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.000

322.362

Page 36 of 199

ONGOING PROGRAMME
SECTOR

Drinking Water & Sanitation

SUB-SECTOR :

DWSS (District Programme)

ADP
S.#.

Total

ADP

Code, Name of the Scheme,


(Status) with forum and
date of last approval

DWSS (District Programme)

2012-13

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

2,964.132

0.000

Allocation for

2012-13

Local
Cap

1,592.610 1,049.160

Rev

Total

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Foreign
Foreign

1,049.160

0.000

TF
Beyond
2012-13

322.362

Page 37 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

189

Drinking Water & Sanitation


(Rs. in Million)

DWSS (Provincial)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20816 - Provision of Sewerage


System for Civil Secretariat
Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

39.992

0.000

10.012

29.980

0.000

29.980

0.000

0.000

99.853

0.000

20.000

79.853

0.000

79.853

0.000

0.000

1360.999

0.000

958.529

402.470

0.000

402.470

0.000

0.000

(A )DDWP 22/09/11
190

100104 - Construction of Water


Supply Schemes based on
outlet from Dams constructed
by Small Dams Organization
Irrigation Department.
(A )PDWP 09/01/12

191

100108 - Construction of 100


Nos. Water Supply Schemes in
Khyber Pakhtunkhwa.
(A )PDWP 09/06/11

Total

ADP

ONGOING PROGRAMME

2012-13

1,500.844

0.000

988.541

512.303

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

512.303

0.000

0.000

Page 38 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

192

Drinking Water & Sanitation

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120610 - Replacement of
old/rusted pipes in different
water supply schemes in khyber
Pakhtunkhwa.
(B )PDWP

193

195

Local Foreign

Allocation for
Local
Rev

Total

211.212

0.000

211.212

0.000

204.895

416.107

0.000

0.000

1600.000

0.000

0.000 1000.000

0.000 1000.000

0.000

600.000

300.000

0.000

0.000

180.000

0.000

180.000

0.000

120.000

30.000

0.000

0.000

11.000

0.000

11.000

0.000

19.000

/ /

NEW PROGRAMME

2,346.107

0.000

0.000 1,402.212

Total

DWSS (Provincial)

3,846.951

0.000

988.541 1,914.515

2012-13

Foreign
Foreign

TF
Beyond
2012-13

Cap

Total

ADP

2012-13

/ /

120615 - Awareness campaign


for preservation of water, Health
Hygiene Promotion & BCC
Strategy.
(B )DDWP

Exp. Upto
June 12

/ /

120613 - Completion of PHED


incomplete Water Supply
Schemes in Khyber
Pakhtunkhwa. (23 Nos)
(B )PDWP

Cost

/ /

120611 - Construction of Water


Supply Schemes in Khyber
Pakhtunkhwa.
(B )PDWP

194

(Rs. in Million)

DWSS (Provincial)

0.000 1,402.212

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

1,914.515

0.000

943.895

0.000

943.895

Page 39 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

196

Drinking Water & Sanitation


(Rs. in Million)

DWSS (F.Aided)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

294 - Gravity Flow Water


Supply Scheme Abbottabad
(JICA Assisted).

Cost

Exp. Upto
June 12

Local Foreign

577.368

3702.737

346.560

Allocation for

2012-13

Local

Foreign
Foreign

Cap

Rev

Total

230.808

0.000

230.808 1142.159

TF
Beyond
2012-13

0.000

(A )ECNEC 21/01/10
Total

ONGOING PROGRAMME

577.368 3,702.737

346.560

Total

DWSS (F.Aided)

577.368

346.560

ADP

2012-13

3,702.737

230.808

230.808

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

230.808 1,142.159

0.000

230.8081,142.159

0.000

Page 40 of 199

ONGOING PROGRAMME
SECTOR

Social Welfare

SUB-SECTOR :

Social Welfare

ADP
S.#.

197

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80349 - Database Development


based on electronic tools
including MIS of SW & WD
Department

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

4.326

0.000

2.579

0.000

1.747

1.747

0.000

0.000

42.453

0.000

0.000

22.206

0.000

22.206

0.000

20.247

196.078

0.000

0.000

66.000

0.000

66.000

0.000

130.078

28.550

0.000

21.000

5.895

1.655

7.550

0.000

0.000

8.918

0.000

1.886

0.000

2.515

2.515

0.000

4.517

10.887

0.000

1.143

0.000

4.000

4.000

0.000

5.744

10.139

0.000

1.230

0.000

4.000

4.000

0.000

4.909

21.664

0.000

5.000

16.664

0.000

16.664

0.000

0.000

34.670

0.000

0.000

24.670

0.000

24.670

0.000

10.000

(R )DDWP 18/10/11
198

90357 - Construction and


establishment of a Model Drug
Addicts Detoxification and
Rehabilitation Centre at Thana,
Malakand.
(R )DDWP

199

/ /

100133 - Establishment of 3
Social Welfare Complexes in
Khyber Pakhtunkhwa.
(A )PDWP 12/04/12

200

100143 - Establishment of
Welfare Home for Orphans at
Lakki Marwat
(A )DDWP 11/04/11

201

100144 - Establishment of
MR&PH Centre at Dir Upper
(A )DDWP 11/04/11

202

100147 - Establishment of
School for Hearing Impaired
Children at Dir Lower
(A )DDWP 28/05/11

203

100149 - Establishment of
Senior Citizens Home at
Peshawar
(A )DDWP 11/04/11

204

100412 - Establishment of
Special Education Complex at
Malakand.
(R )DDWP 27/02/12

205

110056 - Reconstruction of
Govt. Deaf & Dumb School for
Girls at Yakatoot Peshawar.
(A )DDWP 02/01/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 41 of 199

ONGOING PROGRAMME
SECTOR

Social Welfare

SUB-SECTOR :

Social Welfare

ADP
S.#.

206

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110057 - Establishment of Drug


Addicts Detoxification &
Rehabilitation Centre at Swabi
(CVF Japan Assisted).

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local

Foreign
Foreign

TF
Beyond
2012-13

Cap

Rev

12.500

0.000

12.500

50.000

0.000

0.000 200.000

200.000

0.000

200.000

3.655

3.655

0.000

7.048

217.572

365.507

12.500

173.548

0.000

600.000

0.000

200.000

10.747

0.000

0.044

0.000

232.882

147.935

Total

(A )PDWP 21/07/11
207

110064 - Tanzeem
Lissail-e-Wal Mahroom
(A )PDWP 21/07/11

208

110538 - Establishment of Deaf


and Dumb School at Takht
Bhai, District Mardan.
(A )DDWP 18/10/11

Total

ADP

ONGOING PROGRAMME

2012-13

980.932

173.548

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

50.000

382.543

Page 42 of 199

NEW PROGRAMME
SECTOR

Social Welfare

SUB-SECTOR :

Social Welfare

ADP
S.#.

209

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120243 - Capacity building of


Government Officers for
Promotion of Social
Participation of Persons with
Disability in District Haripur
(JICA Assisted).
(B )PDWP

210

NEW PROGRAMME

Total

Social Welfare

2012-13

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

9.000

9.846

0.000

0.000

0.001

0.001

3.000

8.999

35.000

0.000

0.000

0.000

35.000

35.000

0.000

0.000

/ /

Total

ADP

Cost

/ /

120861 - Purchase of Mini


Buses for Special Education
Institutes in Khyber
Pakhtunkhwa
(B )DDWP

(Rs. in Million)

44.000

9.846

0.000

1,024.932

183.394

232.882

0.000

35.001

147.935 252.573

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

35.001

3.000

8.999

400.508

53.000

391.542

Page 43 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

211

Social Welfare
(Rs. in Million)

Women Development

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80357 - Establishment of
Working Women Hostel at
Peshawar and Mardan

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

26.014

0.000

19.359

0.000

5.560

5.560

0.000

1.095

6.891

0.000

2.330

0.000

1.500

1.500

0.000

3.061

12.187

0.000

4.526

0.000

2.250

2.250

0.000

5.411

39.736

0.000

5.902

0.000

10.285

10.285

0.000

23.549

68.800

0.000

30.000

25.000

0.000

25.000

0.000

13.800

11.776

0.000

6.058

0.000

4.000

4.000

0.000

1.718

14.513

0.000

0.431

0.000

4.387

4.387

0.000

9.695

9.261

0.000

0.615

0.000

4.800

4.800

0.000

3.846

(A )DDWP 18/10/11
212

100017 - Establishment of a
Dastakari Centre at Shabqadar
Fort, District Charsadda and
two Dastakari Centres at
Nowshera (U/C Kahi & U/C
Mandoori).
(A )DDWP 09/10/09

213

100018 - Establishment of
Dastakari Centres two at
Mardan (Liandi, U/C Shehbaz
Ghari & Dheri Killi U/C Manga)
and 3 at Lakki Marwat.
(A )DDWP 09/10/09

214

100154 - Establishment of 25
Handicrafts/Dastkari Centres in
Khyber Pakhtunkhwa.
(A )DDWP 11/04/11

215

100155 - Construction of
Working Women Hostel at
Mardan
(A )PDWP 21/07/11

216

100156 - Establishment of
Halfway House for Women at
Peshawar
(A )DDWP 11/04/11

217

100345 - Establishment of
Dar-ul-Aman at Swabi
(A )DDWP 18/10/11

218

100404 - Gender Reforms


Action Plan Khyber
Pakhtunkhwa.
(A )DDWP 02/01/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 44 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

219

Social Welfare

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110061 - Establishment of
Working Women Hostel at
Hayatabad Peshawar (CVF
Japan Assisted)
(A )PDWP

220

(Rs. in Million)

Women Development
Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

10.000

96.200

9.999

0.000

0.001

0.001

96.200

0.000

36.803

0.000

0.597

0.000

8.846

8.846

0.000

27.360

24.910

0.000

3.660

0.000

7.401

7.401

0.000

13.849

83.477

25.000

/ /

110062 - Establishment of
Vocational Centres in Khyber
Pakhtunkhwa.
(A )DDWP 27/02/12

221

110539 - Establishment of 15
Nos. Dastakari Centres in
Khyber Pakhtunkhwa.
(A )DDWP 18/10/11

Total

ADP

ONGOING PROGRAMME

2012-13

260.891

96.200

49.030

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

74.030

96.200

103.384

Page 45 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

222

Social Welfare

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120246 - Establishment of
Vocational Training Centres in
Khyber Pakhtunkhwa
(Presentation to PDWP).
(B )DDWP

223

(Rs. in Million)

Women Development
Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

8.000

8.000

0.000

17.000

10.267

0.000

0.000

10.267

0.000

10.267

0.000

0.000

/ /

NEW PROGRAMME

35.267

0.000

0.000

Total

Women Development

296.158

96.200

83.477

2012-13

2012-13

25.000

Total

ADP

Allocation for

/ /

120247 - Completion of Balance


work on 3 Bashalani in District
Chitral.
(B )DDWP

Cost

10.267

35.267

8.000

57.030

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

18.267

0.000

17.000

92.297

96.200

120.384

Page 46 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

224

Auqaf, Hajj, Religous & Minority Affairs


(Rs. in Million)

Minorities Affairs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110077 - Special Package for


Kalash Minorities

Cost

Exp. Upto
June 12

Local Foreign

9.626

0.000

4.000

Allocation for

2012-13

Local
Cap

Rev

5.626

0.000

Total

Foreign
Foreign

5.626

TF
Beyond
2012-13

0.000

0.000

(A )DDWP 31/12/11
Total

ADP

ONGOING PROGRAMME

2012-13

9.626

0.000

4.000

5.626

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

5.626

0.000

0.000

Page 47 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

225

Auqaf, Hajj, Religous & Minority Affairs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120068 - Mass Awareness


Campaign to highlight Rights of
Minorities-Phase-II
(Presentation to PDWP).
(B )DDWP

226

228

229

230

Rev

Total

0.000

0.000

0.000

2.000

2.000

0.000

4.000

10.000

0.000

0.000

0.000

5.000

5.000

0.000

5.000

10.000

0.000

0.000

0.000

10.000

10.000

0.000

0.000

13.000

0.000

0.000

8.000

5.000

13.000

0.000

0.000

18.000

0.000

0.000

18.000

0.000

18.000

0.000

0.000

3.000

0.000

0.000

0.000

3.000

3.000

0.000

0.000

26.000

/ /

NEW PROGRAMME

60.000

0.000

0.000

Total

Minorities Affairs

69.626

0.000

4.000

2012-13

Cap

Foreign
Foreign

6.000

Total

ADP

Local

TF
Beyond
2012-13

/ /

120889 - Khyber Pakhtunkhwa


Scholarships for deserving
Minority Students.
(B )DDWP

2012-13

/ /

120073 - Improvement &


rehabilitation of residential
colonies and worship places for
Minorities in Khyber
Pakhtunkhwa
(B )DDWP

Local Foreign

Allocation for

/ /

120072 - Welfare Package for


Minorities in Khyber
Pakhtunkhwa.
(B )DDWP

Exp. Upto
June 12

/ /

120070 - Improvement of
educational institutions for
Minorities in Khyber
Pakhtunkhwa.
(B )DDWP

Cost

/ /

120069 - Skill enhancement


schemes for Minorities in
Khyber Pakhtunkhwa.
(Phase-II)
(B )DDWP

227

(Rs. in Million)

Minorities Affairs

31.626

25.000

25.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

51.000

0.000

9.000

56.626

0.000

9.000

Page 48 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

231

Auqaf, Hajj, Religous & Minority Affairs


(Rs. in Million)

Religious Affairs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110081 - Construction /
Rehabilitation of Existing Darul
Ulooms at Swabi and Mardan
Districts

Cost

Exp. Upto
June 12

Local Foreign

19.615

0.000

6.241

Allocation for

2012-13

Local
Cap

Rev

13.374

0.000

Total

Foreign
Foreign

13.374

TF
Beyond
2012-13

0.000

0.000

(A )DDWP 24/01/12
Total

ADP

ONGOING PROGRAMME

2012-13

19.615

0.000

6.241

13.374

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

13.374

0.000

0.000

Page 49 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

232

Auqaf, Hajj, Religous & Minority Affairs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120074 - Promotion of religious


activities in Khyber
Pakhtunkhwa (Phase-II).
(B )DDWP

233

Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

2.000

2.000

0.000

0.000

8.000

0.000

0.000

8.000

0.000

8.000

0.000

0.000

20.000

0.000

0.000

20.000

0.000

20.000

0.000

0.000

/ /

NEW PROGRAMME

30.000

0.000

0.000

Total

Religious Affairs

49.615

0.000

6.241

2012-13

2012-13

2.000

Total

ADP

Allocation for

/ /

120672 - Construction of
boundary walls around
Graveyards in Khyber
Pakhtunkhwa.
(B )DDWP

Cost

/ /

120075 - Improvement of Deeni


Madaris and Mosques in Khyber
Pakhtunkhwa.
(B )DDWP

234

(Rs. in Million)

Religious Affairs

28.000

41.374

2.000

2.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

30.000

0.000

0.000

43.374

0.000

0.000

Page 50 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

235

Roads
(Rs. in Million)

Pakhtunkhwa Highways and Bridges (PKHA)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20665 - Const./supervision of
new road works.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

650.000

0.000

449.031

50.000

0.000

50.000

0.000

150.969

204.650

0.000

104.650

20.000

0.000

20.000

0.000

80.000

1515.000

0.000

120.000

0.100

0.000

0.100

0.000

1,394.900

976.638

0.000

390.000

200.000

0.000

200.000

0.000

386.638

578.730

0.000

253.180

70.000

0.000

70.000

0.000

255.550

546.856

0.000

507.580

39.276

0.000

39.276

0.000

0.000

744.031

0.000

270.000

70.000

0.000

70.000

0.000

404.031

981.370

0.000

180.000

70.000

0.000

70.000

0.000

731.370

(A )DDWP-II 20/03/06
236

20675 - Feasibility and Design


of Projects of various roads.
(A )DDWP-II 23/07/05

237

80151 - Feasibility Study /


Design and construction of
alternate route from Malakand
district to down districts. (Swat
Express Way) (Phase-I).
(A )DDWP 09/07/08

238

80584 - Dualization of
Kohat-Hangu Road (16 Km)
(Phase-I).
(A )PDWP 04/05/09

239

90077 - Improvement /
Rehabilitation of Swarai Sarqilla -Chowga-Puran road
(Km 49.50 to 67.50) 18 Km
District Shangla.
(A )PDWP 22/04/10

240

90078 - Improvement &


Widening of Paar Hoti - Ghari
Kapura - Dhobian - Yar Hussain
road District Mardan.
(A )DDWP 22/07/09

241

90080 - Improvement &


Widening of Serikot - Panyan
Section of the Provincial
Highway S-1 (24 Km) District
Haripur.
(A )DDWP 25/05/10

242

90397 - F/S and Construction of


road from Chukiathan to
Sheringal and Patrak by FHA
(36 km) Dir Upper (Total cost:
981.370 million -50:50 cost
sharing basis with Federal
Government)
(A )PDWP 07/12/09

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 51 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

243

Roads
(Rs. in Million)

Pakhtunkhwa Highways and Bridges (PKHA)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100035 - Road Asset


Management System.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

102.960

0.000

40.000

30.000

0.000

30.000

0.000

32.960

1673.600

0.000

406.000

300.000

0.000

300.000

0.000

967.600

404.850

0.000

345.918

58.932

0.000

58.932

0.000

0.000

396.936

0.000

170.000

50.000

0.000

50.000

0.000

176.936

694.550

0.000

150.000

150.000

0.000

150.000

0.000

394.550

108.840

0.000

58.000

20.000

0.000

20.000

0.000

30.840

247.830

0.000

136.000

111.830

0.000

111.830

0.000

0.000

500.000

2530.000

166.900

150.000

0.000

150.000

800.000

183.100

(A )PDWP 29/09/11
244

100056 - Construction of
Northern Bypass Road Mardan.
(A )PDWP 13/10/11

245

100057 - F/S, Construction of


Link Road from Motorway Wali
Interchange to Toru.
(A )DDWP 23/04/11

246

100060 - Improvement and


Widening of D.I.Khan Chashma
Road Phase-I (20 kms).
(A )DDWP 23/04/11

247

100062 - Improvement
/Rehabilitation of Shahbaz
Garhi Rustam Road (17 Kms)
(A )DDWP 08/09/11

248

100063 - Construction of
Ustarzai Bridge on Kohat Hangu
Road .
(A )DDWP 23/04/11

249

100415 - Widening &


Rehabilitation of road from
Shabqadar - Battagram Adda to
village Kharakai (8 Kms).
(A )DDWP 23/04/11

250

110105 - Construction and


remodeling of Southern Bypass
detouring Hayatabad (NAS
Assisted).
(A )ECNEC 21/01/10

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 52 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

251

Roads
(Rs. in Million)

Pakhtunkhwa Highways and Bridges (PKHA)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110163 - Constn: of Service


Roads alongwith fencing on
both sides of Eastern &
Western by passes & 2 Nos.
O/H bridges on N-45 and
Charsadda Road (62 Kms).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1538.550

0.000

150.000

300.000

0.000

300.000

0.000

1,088.550

916.885

0.000

250.000

200.000

0.000

200.000

0.000

466.885

900.020

0.000

100.000

100.000

0.000

100.000

0.000

700.020

178.707

0.000

107.200

50.000

0.000

50.000

0.000

21.507

358.824

0.000

117.884

123.839

0.000

123.839

0.000

117.101

83.330

0.000

32.503

10.000

0.000

10.000

0.000

40.827

210.138

0.000

20.000

50.000

0.000

50.000

0.000

140.138

0.002

680.328

0.001

0.001

0.000

0.001

133.328

0.000

(A )PDWP 15/03/12
252

110174 - Dualization of
Mardan-Charsadda Road
Phase-I (14 kms).
(A )PDWP 07/02/12

253

110176 - Widening and


Improvement of
Nowshera-Nisatta Road (23 km)
(A )PDWP 09/01/12

254

110306 - Construction of
Odigram Bridge (Ashari Gut
Bridge) over River Panjkora at
Timergara (Dir Lower)
(A )PDWP 19/01/11

255

110334 - Construction of Kanju


RCC Bridge (Ayub Bridge) on
River Swat at Mingora.
(A )PDWP 19/01/11

256

110349 - Feasibility Study,


Design & construction
supervision of washed-away
bridges in Khyber Pakhtunkhwa
(A )PDWP 28/10/10

257

110399 - Reconstruction of
Bagh Dheri Bridge on River
Swat
(A )PDWP 18/05/11

258

110544 - Upgradation /
Rehabilitation of Road from
Chakdara to Madian on the
Right Bank of River Swat : SH:
(1) Sharif Abad to Kanjo Swat
(10.5 KM) (MDTF Assisted)
(A )CDWP 14/06/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 53 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

259

Roads
(Rs. in Million)

Pakhtunkhwa Highways and Bridges (PKHA)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110546 - Upgradation /
Rehabilitation of Road from
Chakdara to Madian on the
Right Bank of River Swat
Package-2 SH: Kanjo to
Dhamana Village (42.076 KM)
(NAS Assisted).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.002

1309.652

0.000

0.001

0.000

0.001

500.000

0.001

800.000

0.000

46.090

70.000

0.000

70.000

0.000

683.910

415.040

0.000

3.320

70.000

0.000

70.000

0.000

341.720

458.830

0.000

0.000

10.000

0.000

10.000

0.000

448.830

(A )PDWP 11/11/10
260

110560 - Restoration /
construction of washed-away
bridges in Khyber Pakhtunkhwa
including i) Dildar Ghari River
Swat, Bridge on Hazarkhwani
Branch Peshawar Canal and
Bridge on River Swat in district
Malakand.
(A )PDWP

261

/ /

110571 - Construction of
Khwazakhela Bridge (415.3m)
and Mingora Bridge (48.15m) at
District Swat
(A )PDWP 18/05/11

262

110574 - Construction of Kund


Banna Bridge in District
Battagram
(A )PDWP 18/05/11

Total

ADP

ONGOING PROGRAMME

2012-13

16,187.169 4,519.980

4,574.257 2,373.979

0.000 2,373.979 1,433.328

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

9,238.933

Page 54 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

263

Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120282 - Improvement and


Widening of Road from Mufti
Mehmood Flyover upon Budni
Bridge on Provincial Highway
S-I including Reconstruction of
Old Budni Bridge.
(B )PDWP

264

266

267

268

269

ADP

2012-13

Cap

Rev

Total

Foreign
Foreign

350.000

0.000

0.000

350.000

0.000

350.000

0.000

0.000

1300.000

0.000

0.000

200.000

0.000

200.000

0.000

1,100.000

160.000

0.000

0.000

35.000

0.000

35.000

0.000

125.000

300.000

0.000

0.000

50.000

0.000

50.000

0.000

250.000

250.000

0.000

0.000

250.000

0.000

250.000

0.000

0.000

200.000

0.000

0.000

166.151

0.000

166.151

0.000

33.849

480.000

0.000

0.000

50.000

0.000

50.000

0.000

430.000

/ /

120752 - Improvement of
Rustam - Ambella - Daggar Karakar - Barikot Road SH:
Ambella to GS Marble (11 km)
District Buner (S-10)
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120295 - Dualization of
Charsadda - Tangi Road i/c
Utmanzai Road Bypass District
Charsadda (23 Kms).
(B )PDWP

2012-13

/ /

120292 - Widening &


Improvement of Road from
Chughalpura Road Interchange
to Pir Abdul Latif 2.25 Kms
Zakori Flyover on G.T road
(N-5) (2.250 km).
(B )PDWP

Local Foreign

Allocation for

/ /

120287 - Widening and


Rehabilitation of Hangu Doaba
Section of S-7 (10 KM) Phase-I.
(B )PDWP

Exp. Upto
June 12

/ /

120285 - Construction of Link


Between N-45 and Sheringal
Road (2.1 KM) i/e Two Nos
Bridges.
(B )PDWP

Cost

/ /

120284 - Dualization of Mardan


Charsadda Road i/e Dargai
Bypass and Rehabilitation of
existing dual carriageway to
Charsadda City Phase-II (14.5
km).
(B )PDWP

265

(Rs. in Million)

Pakhtunkhwa Highways and Bridges (PKHA)

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 55 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

Total

NEW PROGRAMME

Total

Pakhtunkhwa Highways and Bridges

ADP

2012-13

(Rs. in Million)

Pakhtunkhwa Highways and Bridges (PKHA)


Cost

Exp. Upto
June 12

Local Foreign

3,040.000

0.000

19,227.169

4,519.980

Allocation for

2012-13

Local
Cap

0.000 1,101.151

4,574.257 3,475.130

Rev

Total

Foreign
Foreign

0.000 1,101.151

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

TF
Beyond
2012-13

0.000

1,938.849

3,475.1301,433.328 11,177.782

Page 56 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

270

Roads
(Rs. in Million)

District Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

30889 - Extension,
Improvement and B/T of Road
from Feza to Topal via Sarqila
Bazar,Chamo, District Buner

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

200.218

0.000

112.737

50.000

0.000

50.000

0.000

37.481

415.633

0.000

267.590

50.000

0.000

50.000

0.000

98.043

104.845

0.000

92.863

11.982

0.000

11.982

0.000

0.000

172.923

0.000

130.198

20.000

0.000

20.000

0.000

22.725

429.160

0.000

80.948

25.000

0.000

25.000

0.000

323.212

542.665

0.000

336.779

205.886

0.000

205.886

0.000

0.000

339.941

0.000

214.130

40.000

0.000

40.000

0.000

85.811

450.000

0.000

399.045

50.955

0.000

50.955

0.000

0.000

(A )PDWP 23/01/10
271

31122 - Improvement and


widening of Matta-Fazil Banda
Road, Bagh Dheri - Rahat Kot
Road, Gari Lalkoo Road,
Beryum Gat Shawar and Gat
Peochar Road, Swat (59 KM).
(A )PDWP 21/02/11

272

31234 - Construction of bridge


at Pir Sabak, Nowshera.
(A )PDWP 07/03/09

273

50209 - Const:, B/T & Rehab: of


14 KM road in Distt: Kohistan
(A )PDWP 21/05/07

274

60323 - Construction of RCC


Bridge on River Swat along with
approach road at
Thana-Malakand.
(A )PDWP 16/06/07

275

70210 - Const: of Khan Abdul


Wali Khan By- pass road Distt:
Chitral
(A )PDWP 18/05/11

276

70636 - Construction & B/T of


Chakesar Dandai Road (22
Kms), Distt. Shangla.(A )PDWP 18/05/11

277

70759 - Re-construction of road


along with bridge approach road
Batkhela to Badwan (4.5 KMs),
Malakand.
(A )PDWP 26/03/10

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 57 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

278

Roads
(Rs. in Million)

District Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80574 - Const. & B/T of road


from Bagi Qamar to Village
Kundal Ph-III ,(56 Km)
D.I.Khan.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1189.451

0.000

848.489

100.000

0.000

100.000

0.000

240.962

975.402

0.000

330.000

120.000

0.000

120.000

0.000

525.402

360.148

0.000

303.573

50.000

0.000

50.000

0.000

6.575

331.609

0.000

317.056

14.553

0.000

14.553

0.000

0.000

522.000

0.000

230.400

60.000

0.000

60.000

0.000

231.600

242.831

0.000

202.122

40.709

0.000

40.709

0.000

0.000

200.893

0.000

100.000

50.000

0.000

50.000

0.000

50.893

389.435

0.000

252.000

127.435

0.000

127.435

0.000

10.000

(A )PDWP 15/11/08
279

80668 - Construction of
alternate Road Lachi to
Hangu-Thall-Parachinar Road.
(41.80 km)
(A )PDWP 26/03/10

280

90023 - Construction /
Improvement and B/T of road
from Malandri Foothill to
Masoom Baba Top in District
Mardan (9 Km).
(A )PDWP 13/05/09

281

90069 - Improvement &


Widening of Pabbi Cherat road
District Nowshera.
(A )PDWP 26/09/09

282

90424 - Improvement &


Widening of Pajaggi
Chagharmatti Road ( Balance
Portion) District Peshawar.
(A )PDWP 27/03/11

283

90471 - Repair ,Rehabilitation


and Improvement of Mardan
Bakhshali Road, Mardan
(A )DDWP 21/09/10

284

100011 - Widening of Orakzai


main road 20 km District Kohat.
President Directive.
(A )PDWP 06/05/10

285

100042 - Improvement and


Rehabilitation of Mardan
Katlang road upto Chichar (14
km) District Mardan.
(A )PDWP 18/05/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 58 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

286

Roads
(Rs. in Million)

District Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100048 - Rehabilitation of 17
KMs Roads in PK-48 District
Abbottabad

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

117.000

0.000

40.808

30.000

0.000

30.000

0.000

46.192

114.980

0.000

50.000

30.000

0.000

30.000

0.000

34.980

69.036

0.000

10.186

20.000

0.000

20.000

0.000

38.850

91.995

0.000

10.000

81.995

0.000

81.995

0.000

0.000

642.863

0.000

0.000

642.863

0.000

642.863

0.000

0.000

575.000

0.000

145.000

100.000

0.000

100.000

0.000

330.000

144.074

0.000

34.143

30.000

0.000

30.000

0.000

79.931

193.661

0.000

0.000

40.000

0.000

40.000

0.000

153.661

241.228

0.000

0.000

30.000

0.000

30.000

0.000

211.228

(A )PDWP 27/03/12
287

100053 - Construction of road


from Odigram to Lal Qilla
Maidan.(10 Km) Dir Lower
(A )PDWP 15/08/11

288

100054 - Improvement &


Widening of Ama Khel Mulazai
Road (6 km) District Tank.
(A )PDWP 18/11/11

289

100055 - Rehabilitation of Saiful


Malook Road (8.55 Km) District
Mansehra.
(A )PDWP 18/11/11

290

100058 - Development works


under Swabi Packages
(A )PDWP 27/03/12

291

100381 - Construction of Topi


Utla road including Bada Bridge
District Swabi
(A )PDWP 20/09/11

292

100382 - Construction of Sairay


Kalkot to Thall Kumrat road, 10
km ,Dir Upper
(A )PDWP 18/05/11

293

110200 - Construction of Kota


Bypass Road District Swabi.
(A )DDWP 27/03/12

294

110460 - Construction of RCC


Bridge over Gambila River Near
Kot Kashmir to Sarai Darga
District Lakki Marwat (Khan
Abdul Wali Khan Bridge).
(A )PDWP 07/05/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 59 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

295

Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110648 - Improvement &


Rehabilitation of Mardan
Katlang Road from Km 15 to
Km 21, Mardan.
(A )PDWP

296

(Rs. in Million)

District Roads
Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

174.031

0.000

90.000

84.031

0.000

84.031

0.000

0.000

74.045

0.000

0.000

20.000

0.000

20.000

0.000

54.045

122.443

0.000

30.000

92.443

0.000

92.443

0.000

0.000

25.786

0.000

0.000

25.786

0.000

25.786

0.000

0.000

29.439

0.000

0.000

29.439

0.000

29.439

0.000

0.000

5.532

0.000

0.000

5.532

0.000

5.532

0.000

0.000

22.721

0.000

0.000

5.000

0.000

5.000

0.000

17.721

/ /

120265 - Rehabilitation of Garhi


Habibullah Baraikot Road
(7Kms).
(A )DDWP 11/02/12

297

120266 - Construction and


Black Topping of road from
Zoor Mandi to Khana Bridge
including 50 m span RCC
Bridge (3.50 km),PK-25,District
Mardan.
(A )PDWP 07/02/12

298

120267 - Reh/Imp of
Abbottabad Thandiani Road
(length 25 Kms) District
Abbottabad.
(A )DDWP 03/04/12

299

120839 - Improvement and


Black Topping of road from G.T
Road to Misri Banda
,Nowshera.
(A )DDWP

300

/ /

120876 - Construction 0of Box


culverts at Maryan Jani Khel
Road Near Mali Khel Pak-72,
District Bannu,
(A )PDWP 07/05/12

301

120877 - Repair and


Blacktopping of Road from
Army gate No.1 to Swat Scout
Headquarter Gate Wrsak Road
via Syphan Korona District
Peshawar.
(A )DDWP 07/05/12

Total

ADP

ONGOING PROGRAMME

2012-13

9,510.988

0.000

4,628.067 2,283.609

0.000 2,283.609

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.000

2,599.312

Page 60 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

302

Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120754 - Rehabilitation and


Improvement of Road Network
in Khyber Pakhtunkhwa
(B )PDWP

303

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1600.000

0.000

0.000 1000.000

0.000 1000.000

0.000

600.000

250.000

0.000

0.000

0.000

0.000

175.000

75.000

75.000

/ /

Total

NEW PROGRAMME

Total

District Roads

2012-13

Cost

/ /

120757 - Feasibility Study,


Design and Construction of 3
Nos Bridges on Kalpani Nallah
at Pirabad PK-26, Mardan, at
Hayaserai Kotki on Kunani
Khwar, Dir Lower and at Cherat
Khwar, Dag Ismail Khel
Nowshera.
(B )DDWP

ADP

(Rs. in Million)

District Roads

1,850.000

0.000

11,360.988

0.000

0.000 1,075.000

4,628.067 3,358.609

0.000 1,075.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

3,358.609

0.000

775.000

0.000

3,374.312

Page 61 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

304

Roads
(Rs. in Million)

Roads & Bridges (Provincial)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

641.000

0.000

191.020

30.000

0.000

30.000

0.000

419.980

1957.087

0.000

913.520

600.000

0.000

600.000

0.000

443.567

918.425

0.000

13.000

300.000

0.000

300.000

0.000

605.425

254.261

0.000

70.000

50.000

0.000

50.000

0.000

134.261

2000.000
110224 - Upgradation and
strengthening of road network in
Khyber Pakhtunkhwa.

0.000

0.000 1000.000

0.000

188.481

20792 - Completion of left over


incomplete schemes roads and
bridges.
(A )PDWP 27/04/07

305

100037 - Repair/Rehabilitation
and construction of road
Network in Khyber
Pakhtunkhwa (200 Kms).
(A )PDWP 18/05/11

306

100429 - Construction of 13
Nos RCC Bridges in Khyber
Pakhtunkhwa.
(A )PDWP 25/10/11

307

100461 - Construction & B/T of


Pir Bala to Kafoor Dheri Road (9
KM), Peshawar.
(A )PDWP 09/04/11

308

811.519 1000.000

(A )PDWP 25/11/11
Total

ONGOING PROGRAMME

5,770.773

0.000

1,999.059 1,980.000

Total

Roads & Bridges (Provincial)

5,770.773

0.000

1,999.059 1,980.000

ADP

2012-13

0.000 1,980.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

1,980.000

0.000

1,791.714

0.000

1,791.714

Page 62 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

309

Roads
(Rs. in Million)

Roads & Bridges (F.Aided)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

31038 - Emergency Rural roads


Rehabilitation project (JICA
Assisted).

Cost

Exp. Upto
June 12

Local Foreign

100.000 14594.000

Allocation for

2012-13

Local
Cap

Rev

0.000

1.000

0.000

Total

Foreign
Foreign

TF
Beyond
2012-13

1.000 3000.000

99.000

(A )ECNEC 26/05/11
310

100038 - DFID Assisted Steel


Bridges Project in Crisis
Affected Districts of Malakand
Division (In kind).

996.234

1200.000

350.000

150.000

0.000

150.000

500.000

496.234

364.000

0.000

87.000

54.580

0.000

54.580

0.000

222.420

205.580

(A )PDWP 18/05/11
311

110388 - Constn: of Abutments


and Launching of
NATO/Canadian steel bridges
provided to Pak Army for
Khyber Pakhtunkhwa.
(A )PDWP 25/10/11

Total

ONGOING PROGRAMME

1,460.234 15,794.000

437.000

Total

Roads & Bridges (F.Aided)

1,460.234 15,794.000

437.000

ADP

2012-13

205.580

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

205.580 3,500.000

817.654

205.5803,500.000

817.654

Page 63 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

312

Roads
(Rs. in Million)

R & B (PSDP)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

70216 - Improvement/Black
Topping of Booni, Mastuj
Shandoor Road (70 Km), at
Chitral. (Federal Cost Rs
491.224 million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1364.000

0.000

210.102

30.000

0.000

30.000

0.000

1,123.898

494.000

0.000

211.701

29.468

0.000

29.468

0.000

252.831

(A )PDWP 27/03/12
313

90417 - Widening & Carpeting


of Booni Buzand Torkhow road
(28 km) District Chitral. (Rs
279.922 million Federal
funded).
(A )PDWP 27/03/12

Total

ONGOING PROGRAMME

1,858.000

0.000

421.803

Total

R & B (PSDP)

1,858.000

0.000

421.803

ADP

2012-13

59.468

59.468

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

59.468

0.000

1,376.729

59.468

0.000

1,376.729

Page 64 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

314

Roads
(Rs. in Million)

Flood-Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110256 - Restoration of Road


damaged by flood in District
Abbottabad (Phase-I)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

126.161

0.000

70.000

56.161

0.000

56.161

0.000

0.000

32.150

0.000

25.000

7.150

0.000

7.150

0.000

0.000

90.399

0.000

45.000

45.399

0.000

45.399

0.000

0.000

43.456

0.000

35.000

8.456

0.000

8.456

0.000

0.000

123.253

0.000

65.000

58.253

0.000

58.253

0.000

0.000

319.904

0.000

245.000

40.000

0.000

40.000

0.000

34.904

117.505

0.000

74.188

43.317

0.000

43.317

0.000

0.000

253.561

0.000

119.760

50.000

0.000

50.000

0.000

83.801

85.467

0.000

60.000

25.467

0.000

25.467

0.000

0.000

(A )PDWP 19/01/11
315

110257 - Restoration of Road


damaged by flood in District
Abbottabad (Phase-II)
(A )PDWP 19/03/11

316

110279 - Rehabilitation/Repair
of Pind Gali Beer Road District
Abbottabad.
(A )PDWP 09/04/11

317

110284 - Rehabilitation/Repair
of Roads Damaged in July 2010
in NA-18, District Abbottabad.
(A )PDWP 09/04/11

318

110286 - Rehabilitation/Repair
of Roads damaged in PF-46
District Abbottabad.
(A )PDWP 09/04/11

319

110288 - Restoration of Road


damaged by flood in District
Battagram
(A )PDWP 30/01/11

320

110289 - Rehabilitation of Road


damaged by flood in District
Battagram (Package-II).
(A )PDWP 19/03/11

321

110310 - Restoration of Road


damaged by flood in District Dir
Upper (Phase-II)
(A )PDWP 19/03/11

322

110317 - Restoration of Road


damaged by flood in District
Lakki Marwat
(A )PDWP 19/03/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 65 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

323

Roads
(Rs. in Million)

Flood-Roads

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110323 - Restoration of Road


damaged by flood in District
Nowshera

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

278.641

0.000

176.389

57.000

0.000

57.000

0.000

45.252

190.300

0.000

110.000

42.000

0.000

42.000

0.000

38.300

478.640

0.000

323.887

100.000

0.000

100.000

0.000

54.753

161.970

0.000

86.000

21.800

0.000

21.800

0.000

54.170

107.600

0.000

60.000

47.600

0.000

47.600

0.000

0.000

223.950

0.000

148.999

54.951

0.000

54.951

0.000

20.000

657.554

(A )PDWP 19/03/11
324

110325 - Restoration of Road


damaged by flood in District
Shangla
(A )PDWP 30/12/10

325

110343 - Restoration of Road


damaged by flood in District
Swat (Kabal Region)
(A )PDWP 19/03/11

326

110345 - Restoration /
Rehabilitation of damages in
District Tank
(A )PDWP 30/12/11

327

110378 - Flood Damages


Restoration of Roads / Bridges
Infrastructure in District Swat
SH: (1) Kalam, Uthror, Gabral
Road (35-Kms) (2) Kalam,
Ushu, Matilthan, Mahodand
Road (35-Kms) (3) Tehsil
Kalam Internal Roads (6-Kms).
(A )PDWP 18/05/11

328

110389 - Restoration and


Rehabilitation of Flood
Damages in District Kohistan
during 2010.
(A )PDWP 30/12/10

Total

ONGOING PROGRAMME

2,632.957

0.000

1,644.223

Total

Flood-Roads

2,632.957

0.000

1,644.223

ADP

2012-13

657.554

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

657.554

0.000

331.180

657.554

0.000

331.180

Page 66 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

329

Building
(Rs. in Million)

District Programme

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80056 - Feasibility for


construction of High Rise Flats
at Nishterabad Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

17.000

0.000

1.000

5.000

0.000

5.000

0.000

11.000

275.703

0.000

143.704

30.000

0.000

30.000

0.000

101.999

476.173

0.000

63.408

65.000

0.000

65.000

0.000

347.765

10.000

0.000

5.000

5.000

0.000

5.000

0.000

0.000

40.000

0.000

0.500

20.000

0.000

20.000

0.000

19.500

59.280

0.000

9.500

20.000

0.000

20.000

0.000

29.780

6.500

0.000

2.880

3.620

0.000

3.620

0.000

0.000

26.509

0.000

7.000

10.000

0.000

10.000

0.000

9.509

(A )PDWP 19/04/11
330

80057 - Construction of Building


for Tehsil Municipal
Administration Block Topi
Swabi.
(A )PDWP 29/03/10

331

100393 - Construction of Tehsil


Buildings for Rajjar Swabi,
Katlang Mardan and Domel
Bannu.
(A )PDWP 31/05/12

332

110136 - Construction of DCO


Residence/purchase of land at
Pana Kot Dir Upper.
(A )DDWP 07/02/12

333

110137 - Construction of
Residential Accommodation at
2 SAQ Road Peshawar.
(A )PDWP 19/09/11

334

110140 Construction/Rehabilitation of
Material testing laboratories for
C&W Department in various
districts in Khyber
Pakhtunkhwa.
(A )DDWP 18/11/11

335

110143 - Construction of
Boundary wall, Hall and Guard
room at C&W Store Aza Khel.
(A )DDWP 23/05/11

336

110430 - Rehabilitation of
Damages due to Floods July
2010 in District Battagram SH.
C&W Rest House Banna
(A )PDWP 18/05/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 67 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

337

Building
(Rs. in Million)

District Programme

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110649 - Construction of
Directorate of Anti-Corruption
Establishment (ACE).

Cost

Exp. Upto
June 12

Local Foreign
97.140

0.000

Allocation for

2012-13

Local
Cap

Rev

5.000

30.000

0.000

237.992

188.620

Total

Foreign
Foreign

30.000

TF
Beyond
2012-13

0.000

62.140

(A )PDWP 03/04/12
Total

ADP

ONGOING PROGRAMME

2012-13

1,008.305

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

188.620

0.000

581.693

Page 68 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

338

Building

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120350 - Enhancement of
existing facility of MIS/GIS for
C&W Department
(B )DDWP

339

341

342

343

344

345

ADP

2012-13

Rev

Total

25.219

0.000

0.000

10.000

0.000

10.000

0.000

15.219

67.100

0.000

0.000

11.055

0.000

11.055

0.000

56.045

40.000

0.000

0.000

10.000

0.000

10.000

0.000

30.000

80.000

0.000

0.000

40.640

0.000

40.640

0.000

39.360

5.939

0.000

0.000

5.939

0.000

5.939

0.000

0.000

400.000

0.000

0.000

100.000

0.000

100.000

0.000

300.000

80.000

0.000

0.000

10.000

0.000

10.000

0.000

70.000

25.000

0.000

0.000

10.000

0.000

10.000

0.000

15.000

/ /

120779 - Strengthening and


Capacity Building of Material
Testing Labs for C&W
Department, Peshawar
(B )PDWP

Cap

Foreign
Foreign

/ /

120750 - F/S and construction


of PHED and C&W offices and
Residences complex at Mardan,
Bannu and Chitral.
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120749 - Construction of
Residences Flats for Govt.
officers in Khyber Pakhtunkhwa.
(B )PDWP

2012-13

/ /

120358 - Repair of DCO house


Abbottabad.
(B )DDWP

Local Foreign

Allocation for

/ /

120356 - Imp and Construction


of Rest Houses/Circuit Houses
in KPK including Construction of
Camp Office at Nathiagali,
Abbottabad.
(B )PDWP

Exp. Upto
June 12

/ /

120353 - Construction of
Executive Engineer Office,
Residence at Battagram and
Alpuri, Shangla.
(B )DDWP

Cost

/ /

120351 - Construction of
Mosque and Conversion of
basement in S-I and S-II Blocks
for Staff Accommodation in
KPK House Islamabad .
(B )PDWP

340

(Rs. in Million)

District Programme

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 69 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

346

Building

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120841 - Additional Works in


Directorate of Treasury &
District Accounts Office at
Peshawar.
(B )DDWP

347

NEW PROGRAMME

Total

District Programme

2012-13

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

6.813

0.000

0.000

6.813

0.000

6.813

0.000

0.000

108.000

0.000

0.000

30.000

0.000

30.000

0.000

78.000

101.788

0.000

0.000

15.000

0.000

15.000

0.000

86.788

249.447

/ /

Total

ADP

Exp. Upto
June 12

/ /

120899 - Construction of
residential colony for
Government employees, Swat.
(B )DDWP

Cost

/ /

120897 - Construction of
buildings for 3 District Accounts
Offices.
(B )PDWP

348

(Rs. in Million)

District Programme

939.859

0.000

0.000

1,948.164

0.000

237.992

438.067

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

249.447

0.000

690.412

438.067

0.000

1,272.105

Page 70 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

349

Building
(Rs. in Million)

Provincial Programme

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20827 - F/S and construction of


Flats at Race Course
Garden/Khyber road Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

150.000

0.000

112.000

8.000

0.000

8.000

0.000

30.000

135.367

0.000

81.412

53.955

0.000

53.955

0.000

0.000

115.349

0.000

10.000

40.000

0.000

40.000

0.000

65.349

129.000

0.000

37.280

40.000

0.000

40.000

0.000

51.720

163.132

0.000

3.220

40.000

0.000

40.000

0.000

119.912

99.120

0.000

79.120

10.000

0.000

10.000

0.000

10.000

22.000

0.000

0.500

14.081

0.000

14.081

0.000

7.419

205.963

0.000

113.665

92.298

0.000

92.298

0.000

0.000

350.000

0.000

3.000

30.000

0.000

30.000

0.000

317.000

(A )PDWP 07/12/09
350

40212 - Construction of office


Block-II in Civil Secretariat
Peshawar
(A )PDWP 09/06/11

351

80031 - Construction of 5 Nos.


Ministers residences at
Hayatabad
(A )PDWP 15/09/11

352

80055 - Construction of 10 Nos


Officers Residences at
Hayatabad
(A )PDWP 24/11/10

353

80565 - Construction of P&D


Department Block Civil
Secretariat Peshawar.
(A )PDWP 29/04/11

354

90101 - Strengthening &


Capacity Building of C&W
Department .
(A )PDWP 25/02/10

355

90104 - Feasibility study and


construction of Khyber
Pakhtunkhwa House at
Gawader Balochistan.
(R )DDWP 04/10/11

356

90428 - Construction of Khan


Abdul Wali Khan Multiplex in
Civil Secretariat Peshawar.
(A )PDWP 25/02/10

357

100426 - Construction of Office


building and Training Institute
for C&W Department including
car parking for Civil Sectt.
(A )PDWP 19/09/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 71 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

358

Building
(Rs. in Million)

Provincial Programme

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100427 - Construction of
Dormitories for support staff in
Khyber Pakhtunkhwa House
Islamabad.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

50.000

0.000

0.000

20.000

0.000

20.000

0.000

30.000

24.630

0.000

0.000

8.130

0.000

8.130

0.000

16.500

81.230

0.000

0.000

22.000

0.000

22.000

0.000

59.230

120.000

0.000

0.022

30.000

0.000

30.000

0.000

89.978

0.618

0.000

0.000

0.618

0.000

0.618

0.000

0.000

32.960

0.000

0.500

15.000

0.000

15.000

0.000

17.460

440.719

424.082

(A )DDWP 16/02/12
359

110146 - Construction of 03
Model Houses in Hayatabad.
(A )DDWP 28/03/12

360

110152 - Feasibility study &


establishment of Central Library
in Civil Secretariat with allied
offices including cafeteria,
Peshawar.
(A )PDWP 20/02/12

361

110154 - Provision of new block


and staff quarters in Shahi
Mehman Khana Peshawar.
(A )PDWP 19/09/11

362

110158 - F/S and Designing of


Central Mosque in Civil
Secretariat.
(A )DDWP 19/09/12

363

120842 - Establishment of
Project Unit for
PaRRSA/PDMA/USAID
Projects in C&W Department.
(A )PDWP 31/05/12

Total

ADP

ONGOING PROGRAMME

2012-13

1,679.369

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

424.082

0.000

814.568

Page 72 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

364

Building

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120362 - Emergent nature and


Additional Construction of
Office/Residential Buildings.
(B )PDWP

365

367

368

NEW PROGRAMME

Total

Provincial Programme

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

70.000

0.000

0.000

20.000

0.000

20.000

0.000

50.000

600.000

0.000

0.000

100.000

0.000

100.000

0.000

500.000

2.000

0.000

0.000

1.000

0.000

1.000

0.000

1.000

80.000

0.000

0.000

20.000

0.000

20.000

0.000

60.000

25.000

0.000

0.000

25.000

0.000

25.000

0.000

0.000

166.000

/ /

Total

ADP

2012-13

/ /

120887 - Improvement of
Roads, Green Belts & Foot
Paths in and around Civil
Secretariat, Peshawar.
(B )DDWP

Local Foreign

Allocation for

/ /

120886 - Design and


Construction of Govt. Officers
Residences at Race Course
Garden, Peshawar.
(B )PDWP

Exp. Upto
June 12

/ /

120870 - Continuing
Professional Development of
Engineers
(B )DDWP

Cost

/ /

120626 - Construction of
Residences & Bachelor Hostel
in all District head Quarters for
Government servants in Khyber
Pakhtunkhwa.
(B )PDWP

366

(Rs. in Million)

Provincial Programme

777.000

0.000

0.000

2,456.369

0.000

440.719

590.082

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

166.000

0.000

611.000

590.082

0.000

1,425.568

Page 73 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

369

Building
(Rs. in Million)

PBMC

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90035 - Construction of
Office/Residential
Accommodation for
Commissioner Mardan.

Cost

Exp. Upto
June 12

Local Foreign

41.400

0.000

33.149

Allocation for

2012-13

Local
Cap

Rev

8.251

0.000

Total

Foreign
Foreign

8.251

TF
Beyond
2012-13

0.000

0.000

(A )PDWP 05/05/09
Total

ONGOING PROGRAMME

41.400

0.000

33.149

Total

PBMC

41.400

0.000

33.149

ADP

2012-13

8.251

8.251

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

8.251

0.000

0.000

8.251

0.000

0.000

Page 74 of 199

ONGOING PROGRAMME
SECTOR

Urban Development

SUB-SECTOR :

Urban Development

ADP
S.#.

370

Code, Name of the Scheme,


(Status) with forum and
date of last approval

60203 - Construction of 6
Security Police Posts, 4 on Ring
Road & 2 in Industrial
Estate,Peshawar.
(R )DDWP

371

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

39.910

0.000

39.900

0.010

0.000

0.010

0.000

0.000

179.657

0.000

115.000

64.657

0.000

64.657

0.000

0.000

1131.998

0.000

334.187

797.811

0.000

797.811

0.000

0.000

1768.427

0.000

477.396

450.000

0.000

450.000

0.000

841.031

869.722

0.000

457.152

336.372

0.000

336.372

0.000

76.198

39.884

0.000

29.884

10.000

0.000

10.000

0.000

0.000

183.000

0.000

25.000

158.000

0.000

158.000

0.000

0.000

/ /

100064 - Construction &


Rehabilitation of Urban Roads
in Peshawar
(A )PDWP 19/03/11

372

100419 - Construction of
Northern Section of Ring Road
(Missing Link), Peshawar. SH:
Section from Charsadda Road
to Pajjagi Road.
(R )PDWP 18/05/11

373

100420 - Mufti Mehmood


Flyover (Flyover on Rehman
Baba Intersection and Bacha
Khan Chowk), Peshawar.
(A )PDWP 18/05/11

374

100421 - Flyover at
Gulbahar-Nishtar Abad
Intersection on G.T Road
Peshawar.
(A )PDWP 27/03/12

375

100422 - Effluent Management


System(Treatment Plants) in
Peshawar
(A )DDWP 02/03/11

376

120866 - Widening of Existing


Railway Overpasses on Ring
Road Peshawar.
(A )PDWP 16/02/12

Total

ADP

ONGOING PROGRAMME

2012-13

4,212.598

0.000

1,478.519 1,816.850

0.000 1,816.850

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.000

917.229

Page 75 of 199

NEW PROGRAMME
SECTOR

Urban Development

SUB-SECTOR :

Urban Development

ADP
S.#.

377

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120394 - Construction of
Northern section of Ring Road
(Missing Link), Peshawar from
Pajjagi road to Warsak Road.
i/c (Land cost-909 million).
(B )PDWP

378

379

380

381

382

383

Total

0.000

0.000 1200.000

0.000 1200.000

0.000

2,557.000

24.150

0.000

0.000

24.150

0.000

24.150

0.000

0.000

150.000

0.000

0.000

150.000

0.000

150.000

0.000

0.000

15.000

0.000

0.000

15.000

0.000

15.000

0.000

0.000

170.000

0.000

0.000

170.000

0.000

170.000

0.000

0.000

10.000

0.000

0.000

10.000

0.000

10.000

0.000

0.000

20.000

0.000

0.000

20.000

0.000

20.000

0.000

0.000

/ /

NEW PROGRAMME

4,146.150

0.000

Total

Urban Development

8,358.748

0.000

2012-13

Rev

3757.000

Total

ADP

Cap

Foreign
Foreign

/ /

120884 - Establishment of Mini


Zoo at existing Parks of
Hayatabad.
(B )DDWP

Local

TF
Beyond
2012-13

/ /

120883 - Shifting &


Establishment of Aquarium to
existing Parks of Hayatabad.
(B )DDWP

2012-13

/ /

120882 - Acquisition/Purchase
of Land for Road for detour
portion of Southern By-pass.
(B )PDWP

Local Foreign

Allocation for

/ /

120878 - Establishment of
Community Centre in Imran
Abad, Shaheen Muslim Town
Peshawar.
(B )DDWP

Exp. Upto
June 12

/ /

120865 - Urban Development


Projects in Peshawar
(B )PDWP

Cost

/ /

120402 - construction of out fall


channel for Gulbahar Peshawar
(Remaining Work).
(B )DDWP

(Rs. in Million)

0.000 1,589.150

1,478.519 3,406.000

0.000 1,589.150

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

3,406.000

0.000

2,557.000

0.000

3,474.229

Page 76 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

384

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

162 - Construction of Khandan


Jonali Koch Irrigation Scheme
Booni Chitral.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

76.720

0.000

51.720

25.000

0.000

25.000

0.000

0.000

55.000

0.000

39.000

0.000

7.000

7.000

0.000

9.000

925.970

0.000

825.932

100.038

0.000

100.038

0.000

0.000

600.000

0.000

176.629

15.000

0.000

15.000

0.000

408.371

12.000

0.000

0.000

5.000

0.000

5.000

0.000

7.000

59.126

0.000

2.500

50.000

0.000

50.000

0.000

6.626

49.880

0.000

12.000

15.000

0.000

15.000

0.000

22.880

0.100

0.000

0.000

0.010

0.000

0.010

0.000

0.090

(A )PDWP 06/05/10
385

30577 - Creation of Planning


and Monitoring Cell in Irrigation
Department.
(A )PDWP 14/02/09

386

40400 - Construction of Bazai


Irrigation Scheme in District
Mardan and Malakand Agency.
(Federal = Rs. 1796.620 M)
(A )ECNEC 23/08/06

387

40401 - Construction of 20 Nos


Small Dams/Delay Action Dams
in Khyber Pakhtunkhwa.
(Federal PSDP Rs. 3600 M)
(Land cost)
(A )CDWP 11/04/05

388

40402 - Updating study of TNO


1988 on ground water potential
in all district of Khyber
Pakhtunkhwa.
(B )DDWP

389

/ /

60078 - Rehabilitation of Daur


main canal District Haripur.
(A )DDWP 16/04/12

390

60079 - Construction of 15 Nos


Tube Wells for Augmentation of
Rangila Irrigation system,
Haripur.
(A )DDWP 16/04/12

391

60085 - Chashma Right Bank


Canal lift cum gravity project,
D.I Khan.(Federally Funded Rs.
61066.780 M)
(B )ECNEC

ADP

2012-13

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 77 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

392

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80319 - Construction of office


accommodation for Small Dams
Organization.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

39.960

0.000

34.773

5.187

0.000

5.187

0.000

0.000

400.000

0.000

47.992

10.000

0.000

10.000

0.000

342.008

428.458

0.000

395.755

32.703

0.000

32.703

0.000

0.000

980.000

0.000

0.000

5.000

0.000

5.000

0.000

975.000

99.787

0.000

0.100

20.000

0.000

20.000

0.000

79.687

123.605

0.000

116.637

6.500

0.000

6.500

0.000

0.468

99.748

0.000

94.388

5.360

0.000

5.360

0.000

0.000

193.890

0.000

128.000

20.000

0.000

20.000

0.000

45.890

(A )DDWP 04/11/10
393

80320 - Construction of Sanam,


Palai and Kundal Dam in
Khyber Pakhtunkhwa (PSDP
Funded Cost Rs 481.046 M)
SH:Palai (A) CDWP, SH:
Sanam (B) CDWP, SH: Kundal
(B) CDWP (Land Cost).
(A )CDWP 03/11/07

394

80334 - Construction of 100


Nos. Irrigation Tube Wells / Lift
Irrigation Schemes in Khyber
Pakhtunkhwa.
(A )PDWP 18/05/11

395

80336 - Construction of
Sheringal Doadba Irrigation
scheme. Federal Cost
980.000m. PDWP 14-02-2009
(A )CDWP 14/02/09

396

80337 - Detail Design &


Construction of intake structure
for Baran Dam.
(A )PDWP 14/02/09

397

90158 - Rehabilitation of Rod


Kohi System in Tank and
D.I.Khan.
(A )PDWP 09/06/11

398

90454 - Feasibility Study &


Detail Design of Small Dams in
Khyber Pakhtunkhwa.
(A )PDWP 22/10/09

399

100014 - Construction of Hero


Shah Minor, District Malakand.
(A )PDWP 30/12/10

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 78 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

400

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100025 - Feasibility
Study/Construction of Pickup
Weirs in District Nowshera.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

9.350

0.000

7.790

1.560

0.000

1.560

0.000

0.000

90.000

0.000

66.019

23.981

0.000

23.981

0.000

0.000

56.700

0.000

39.100

17.600

0.000

17.600

0.000

0.000

50.000

0.000

22.307

27.693

0.000

27.693

0.000

0.000

75.694

0.000

24.670

40.694

0.000

40.694

0.000

10.330

59.992

0.000

49.740

10.252

0.000

10.252

0.000

0.000

242.000

0.000

187.386

54.614

0.000

54.614

0.000

0.000

103.500

0.000

63.000

27.500

0.000

27.500

0.000

13.000

(A )DDWP 10/08/11
401

100028 - Remodeling of Link


Channel System and Extension
of Nandrak Minor Upper Swat
Canal.
(A )PDWP 18/11/11

402

100030 - Improvement /
Revamping of Drainage System
in Khyber Pakhtunkhwa.
(A )DDWP 29/10/11

403

100031 - Construction of small


ponds in various districts of
Khyber Pakhtunkhwa.
(A )DDWP 09/06/11

404

100032 - Revamping /
Installation of tube wells & Lift
Irrigation schemes in Khyber
Pakhtunkhwa.
(A )PDWP 18/11/11

405

100033 - Construction of
Bridges and culverts in Khyber
Pakhtunkhwa.
(A )DDWP 18/02/12

406

100034 - Construction of new


flood protection works and
extension / improvement of
existing flood protection works
in Khyber Pakhtunkhwa.
(A )PDWP 16/02/12

407

100039 - Restoration /
Rehabilitation of Irrigation
schemes and Civil Khattas in
Khyber Pakhtunkhwa.
(A )PDWP 18/11/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 79 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

408

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100043 - Detail Design of


Kalkot Irrigation Scheme in Dir
(Upper).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

14.619

0.000

5.133

9.486

0.000

9.486

0.000

0.000

21.490

0.000

15.000

6.490

0.000

6.490

0.000

0.000

18.400

0.000

3.990

14.410

0.000

14.410

0.000

0.000

54.127

0.000

1.731

30.000

0.000

30.000

0.000

22.396

23.805

0.000

18.515

5.290

0.000

5.290

0.000

0.000

237.850

0.000

74.500

35.000

0.000

35.000

0.000

128.350

58.032

0.000

42.000

16.032

0.000

16.032

0.000

0.000

86.036

0.000

63.000

23.036

0.000

23.036

0.000

0.000

(A )DDWP 10/08/11
409

100044 - Construction of Link


Channel from Chilla Nullah for
Augmenting Supplies in Tail of
Pabbi Minor.
(A )DDWP 26/05/11

410

100045 - Detail Design for


Construction of Barrage on
Swat River at AT works for
feeding Upper Swat Canal
System, Malakand.
(A )DDWP 09/01/12

411

100047 - Feasibility study for


Construction of Feeder Canal
for feeding Civil Khatas on
Adezai, Khiali, Naguman and
Kabul Rivers.
(A )DDWP 23/09/11

412

100050 - Improvement /
Rehabilitation of Almas Civil
Channel in Osihrai Dara District
Dir (Upper).
(A )DDWP 26/05/11

413

100051 - Feasibility Study of


Rangmalla Gravity Scheme and
offtake of Landaki Civil Channel
and Rehabilitation of Irrigation
Channel from Landaki to Hisar
Baba, Malakand.
(A )PDWP 18/05/11

414

100442 - Tube wells for


Augmentation on need basis in
Khyber Pakhtunkhwa.
(A )DDWP 23/09/11

415

100443 - Rehabilitation of Canal


Patrol Road in Khyber
Pakhtunkhwa (Phase-III).
(A )PDWP 18/11/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 80 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

416

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110008 - Construction of Small


Irrigation Schemes in Khyber
Pakhtunkhwa Phase-III.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

119.600

0.000

69.969

49.631

0.000

49.631

0.000

0.000

308.458

0.000

195.895

112.563

0.000

112.563

0.000

0.000

299.490

0.000

246.430

53.060

0.000

53.060

0.000

0.000

9.850

0.000

0.000

5.000

0.000

5.000

0.000

4.850

1000.000

0.000

0.000

150.000

0.000

150.000

0.000

850.000

59.900

0.000

35.000

24.900

0.000

24.900

0.000

0.000

111.540

0.000

27.313

60.000

0.000

60.000

0.000

24.227

57.740

0.000

49.030

8.710

0.000

8.710

0.000

0.000

122.986

0.000

57.318

38.718

0.000

38.718

0.000

26.950

(A )PDWP 16/02/12
417

110009 - Construction of Canal


Patrol Road in Khyber
Pakhtunkhwa (Phase-IV)
(R )PDWP 16/02/12

418

110011 - Construction of Flood


protection works in Khyber
Pakhtunkhwa
(A )PDWP 16/02/12

419

110012 - Feasibility Study &


Detail design of Siran Right
Bank Canal.
(A )DDWP 27/08/11

420

110014 - Construction of small


dams in Khyber Pakhtunkhwa.
(B )PDWP

421

/ /

110015 - Construction of small


ponds in Khyber Pakhtunkhwa
Phase-III.
(A )DDWP 17/11/11

422

110016 - Construction of Lift


Irrigation Schemes &
augmentation tubewells on
need basis in Khyber
Pakhtunkhwa Phase-II.
(A )PDWP 16/02/12

423

110017 - Construction of VR
bridges in Khyber Pakhtunkhwa
Phase-II.
(A )DDWP 17/11/11

424

110018 - Rehabilitation /
construction of tubewells on
need basis in Khyber
Pakhtunkhwa.
(A )PDWP 16/02/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 81 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

425

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110019 - Improvement /
Revamping of drainage System
in Khyber Pakhtunkhwa
Phase-II.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

57.500

0.000

45.000

12.500

0.000

12.500

0.000

0.000

101.690

0.000

50.000

51.690

0.000

51.690

0.000

0.000

53.323

0.000

32.612

10.000

0.000

10.000

0.000

10.711

554.000

0.000

341.962

46.110

0.000

46.110

0.000

165.928

286.100

0.000

190.030

20.000

0.000

20.000

0.000

76.070

314.450

0.000

249.600

15.000

0.000

15.000

0.000

49.850

291.637

0.000

273.377

18.260

0.000

18.260

0.000

0.000

(A )DDWP 17/11/11
426

110020 - Rehabilitation of Canal


Patrol Road along Abazai
Branch Canal and distributaries
from Dargai to Harichand
Inspection House and along
Machai Branch from RD
115,000 to 180,000 and
distributaries in reaches.
(R )PDWP

427

/ /

110022 - Establishment of
Directorate of Flood Damages
Restoration (DFDR) Irrigation
Department.
(A )PDWP 09/06/11

428

110024 - Restoration of Munda


Head works for feeding of
Lower Swat Canal, Doaba
Canal & Tangi Lift Irrigation
Scheme District Charsadda.
(A )PDWP 30/12/10

429

110025 - Restoration of
Marginal Bunds & Guide bunds
at A.T. works Amandara head
works Upper Swat Canal,
District Malakand.
(A )PDWP 15/09/11

430

110026 - Consultancy Services


for detail Engineering Design
and Construction Supervision of
flood damages restoration
projects in Irrigation
Department, Khyber
Pakhtunkhwa.
(A )PDWP 18/10/10

431

110028 - Restoration of
Damaged infrastructure Kabul
River Canal system.
(A )PDWP 18/05/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 82 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

432

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110031 - Construction of cross


drainage work and its allied
structures at Takwara Drain for
the restoration of 134cfs
discharge in Dera Disty of
CRBC Division D I Khan.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

47.600

0.000

35.461

12.139

0.000

12.139

0.000

0.000

227.361

0.000

203.674

23.687

0.000

23.687

0.000

0.000

64.464

0.000

36.885

27.579

0.000

27.579

0.000

0.000

85.350

0.000

19.416

15.000

0.000

15.000

0.000

50.934

95.000

0.000

73.128

21.872

0.000

21.872

0.000

0.000

98.772

0.000

70.997

27.775

0.000

27.775

0.000

0.000

(A )PDWP 16/04/12
433

110032 - Restoration of FPW at


Villages Ashrara, Duresh Khela,
Kwarai, Dargai Chananlalai,
Malak Abad, Odigram,
Panjigram, Manyar,
Ghalagay,Shingardar, Aboha,
Landakai,Gwaratai, Kota,
Dedawar, Shamozai, Akhun
Kalay Dagai, etc. District Swat.
(A )PDWP 30/12/10

434

110033 - Restoration of flood


protection works along Khawars
Nullahs in District Shangla.
(A )PDWP 30/12/10

435

110034 - Restoration of flood


protection works at Kohistan ,
Sheringal, Patrak, Kailkot & Tall
in District Dir Upper.
(A )PDWP 26/02/12

436

110035 - Restoration of flood


protection works at Fiza Ghat
Hayat Abad to Makar Bagh,
Akhun Baba to Bangladesh and
Mula Baba to By pass Bridge
District Swat.
(A )PDWP 30/12/10

437

110036 - Construction of Flood


Protection Works along Chitral,
Mulkoh rivers and Booni Gole in
District Chitral.
(A )PDWP 19/01/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 83 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

438

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110037 - Restoration of flood


protection work along Panjkora
River at Malak Abad, Adai,
Shalpalam, Khall, Rabat,
Munjai, Udigram, Haji Abad,
Timer, Timergarah, Khema,
Sada, Khazana villages District
Dir Lower.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

250.000

0.000

235.245

14.755

0.000

14.755

0.000

0.000

123.443

0.000

68.752

40.443

0.000

40.443

0.000

14.248

96.710

0.000

83.868

12.842

0.000

12.842

0.000

0.000

34.900

0.000

20.984

13.916

0.000

13.916

0.000

0.000

154.620

0.000

83.374

20.000

0.000

20.000

0.000

51.246

75.785

0.000

25.488

20.000

0.000

20.000

0.000

30.297

29.700

0.000

15.000

14.700

0.000

14.700

0.000

0.000

(A )PDWP 30/12/10
439

110042 - Restoration of Flood


Protection work in Kaghan
Valley PF 54, District Mansehra.
(App. cost = Rs. 79.31 m)
(R )PDWP 19/03/11

440

110043 - Restoration of Flood


Protection work along tributaries
Panjkora River at Jandool,
Maidan etc Dir Lower.
(A )PDWP 15/09/11

441

110046 - Restoration of Tangi


Lift Irrigation Scheme
Charsadda.
(A )PDWP 18/10/10

442

110047 - Increasing Diversion


to Upper Swat Canal System
during 2010-11.
(A )PDWP 09/06/11

443

110049 - Extension D/S Nose of


Auxiliary T-Head of Spur No.
20.
(A )PDWP 09/04/11

444

110051 - Restoration of Flood


Protection Works along
Tributaries of Panjkora River at
Nehag, Karo and Usherai
Khwar District Dir Upper Sub
Work: Restoration of Flood
Protection Work along Usherai
Khawar Tributaries of Panjkora
River District Dir Upper.
(A )PDWP 18/02/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 84 of 199

ONGOING PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

445

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110547 - Reconstruction of
Flood Protection Works
alongwith Adezai - River Kabul
in Districts Charsadda and
Peshawar. (Italian Assisted).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.001

363.900

0.000

0.000

0.001

0.001

91.000

0.000

37.296

0.000

8.424

28.872

0.000

28.872

0.000

0.000

107.917

0.000

7.500

25.000

0.000

25.000

0.000

75.417

44.660

0.000

7.762

36.898

0.000

36.898

0.000

0.000

163.800

0.000

103.372

35.000

0.000

35.000

0.000

25.428

48.549

0.000

20.000

28.549

0.000

28.549

0.000

0.000

1.000

0.000

0.000

0.010

0.000

0.010

0.000

0.990

(A )ECNEC 18/05/11
446

110588 - Restoration of
Damaged Causeway at Kaddi
on Badri Nullah District Swabi.
(A )PDWP 09/01/12

447

110590 - Restoration of Flood


Damages 2010 of Rod Kohi
System in District D.I.Khan.
(A )PDWP 21/07/11

448

110595 - Restoration of Flood


Protection Works Barawal,
Shahi Kot, Dogal, Bandai,
Kassai and Ganorai village
along Barawal Khawar District
Dir Lower
(A )PDWP 18/05/11

449

110606 - Restoration of flood


protection works along Swat
river at Goragat to Kamala
District Dir Lower (Goragat,
Ramora, Saisada, Manogai,
Badwan Darbar, Pull Serai,
Khadakzai, Terona, Sogyard &
Tawda China villages, District
Dir Lower.
(A )PDWP 18/05/11

450

110631 - Restoration of
protection bund along Tank city
District Tank.
(A )DDWP 13/06/12

451

990640 - Construction of
Trichan to Attah Irrigation
Scheme Tehsil Mulkoh District
Chitral. (Fed=429.07 million)
(A )CDWP 05/03/07

Total

ADP

ONGOING PROGRAMME

2012-13

10,881.031

363.900

5,592.173 1,753.615

7.001 1,760.616

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

91.000

3,528.242

Page 85 of 199

NEW PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

452

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120707 - Construction of 100


Nos., Irrigation Tubewells/Lift
Irrigation and gravity of small
nature schemes in Khyber
Pakhtunkhwa.
(B )PDWP

453

455

456

457

458

459

ADP

2012-13

Rev

Total

400.000

0.000

0.000

150.000

0.000

150.000

0.000

250.000

100.000

0.000

0.000

50.000

0.000

50.000

0.000

50.000

100.000

0.000

0.000

50.000

0.000

50.000

0.000

50.000

100.000

0.000

0.000

64.639

0.000

64.639

0.000

35.361

400.000

0.000

0.000

131.453

0.000

131.453

0.000

268.547

940.000

0.000

0.000

100.000

0.000

100.000

0.000

840.000

75.000

0.000

0.000

75.000

0.000

75.000

0.000

0.000

5.000

0.000

0.000

5.000

0.000

5.000

0.000

0.000

/ /

120719 - Construction of
Escape Channel on Disty No.
12 CRBC, D.I.Khan
(B )DDWP

Cap

Foreign
Foreign

/ /

120718 - Restoration of Flood


Protection Works from
Amandara to Totakan in District
Malakand.
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120717 - Construction of Small


Dam at Kiyala, District
Abbottabad.
(B )PDWP

2012-13

/ /

120716 - Revamping of Budni


Nullah in District Peshawar
(B )PDWP

Local Foreign

Allocation for

/ /

120712 Construction/Improvement of
Small Irrigation Schemes in
Hazara Division.
(B )PDWP

Exp. Upto
June 12

/ /

120709 - Improvement of
Irrigation facilities by providing
small ponds in Khyber
Pakhtunkhwa.
(B )PDWP

Cost

/ /

120708 - Construction of
crossing facilities on different
canal system in Khyber
Pakhtunkhwa
(B )PDWP

454

(Rs. in Million)

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 86 of 199

NEW PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

460

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120720 - Construction of Flood


Protection Works on Tarako
Nullah near Nogram Area,
District Buner.
(B )DDWP

461

463

464

465

466

467

ADP

2012-13

Rev

Total

6.000

0.000

0.000

6.000

0.000

6.000

0.000

0.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

300.000

0.000

0.000

40.000

0.000

40.000

0.000

260.000

40.000

0.000

0.000

40.000

0.000

40.000

0.000

0.000

50.000

0.000

0.000

30.000

0.000

30.000

0.000

20.000

30.000

0.000

0.000

30.000

0.000

30.000

0.000

0.000

70.000

0.000

0.000

10.000

0.000

10.000

0.000

60.000

2500.000

0.000

0.000

5.000

0.000

5.000

0.000

2,495.000

/ /

120728 - Raising of Baran Dam


(Presentation to PDWP).
(B )CDWP

Cap

Foreign
Foreign

/ /

120727 - Feasibility Study for


Alternate alignment / proposal
for the Construction of Trichan
to Attah Irrigation Scheme
Tehsil Mulkoh Distt: Chitral.
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120726 - Metalling of Canal


Patrol Road along Joe Sheikh
Canal Rd 46000 to 62000,
District Peshawar.
(B )DDWP

2012-13

/ /

120724 - Re-Construction &


Improvement of Fateh Pur
Irrigation Scheme, District Swat
(B )DDWP

Local Foreign

Allocation for

/ /

120723 - Improvement of
Shamozai Disty, District
Mardan.
(B )DDWP

Exp. Upto
June 12

/ /

120722 - Flood Management of


Bara River and construction of
Bridge, District Peshawar
(Presentation to PDWP).
(B )PDWP

Cost

/ /

120721 - Pre-Feasibility study,


Feasibility Study and Detail
Design of small dams in Khyber
Pakhtunkhwa Phase-II
(B )PDWP

462

(Rs. in Million)

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 87 of 199

NEW PROGRAMME
SECTOR

Water

SUB-SECTOR :

Water

ADP
S.#.

468

471

472

473

474

120881 - Construction of
Rangmala Irrigation Scheme in
Malakand.

20.000

0.000

0.000

20.000

0.000

20.000

0.000

0.000

30.000

0.000

0.000

11.580

0.000

11.580

0.000

18.420

625.000

0.000

0.000

210.000

0.000

210.000

0.000

415.000

65.000

0.000

0.000

20.000

0.000

20.000

0.000

45.000

0.010

157.000

0.000

0.000

0.001

0.001

96.000

0.009

9.000

0.000

0.000

9.000

0.000

9.000

0.000

0.000

105.000

0.000

0.000

20.000

0.000

20.000

0.000

85.000

/ /

NEW PROGRAMME

Total

Water

2012-13

Total

/ /

Total

ADP

Rev

/ /

120869 - Rehabilitation of Canal


Patrol road along Jamal Garhi
Disty RD 28000-35000 & Patrol
Road along Mohammad Khan
Drain in Reaches.

(B )PDWP

Cap

Foreign
Foreign

/ /

120805 - Reconstruction of
Flood Structures along Khiali
(Swat) River in District
Charsadda (Italian Assisted).

(B )DDWP

Local

TF
Beyond
2012-13

/ /

120732 - Construction of
Ganoorai Irrigation Channel,
District Dir Upper.

(A )CDWP

2012-13

/ /

120731 - Construction of
Protection Structures at
vulnerable locations in Khyber
Pakhtunkhwa.

(B )PDWP

Allocation for

/ /

120730 - Improvement of
Irrigation Supplies of Shah Kot
Minor by shifting its Feeder from
Paharpur Disty to Disty No. 2.

(B )PDWP

Exp. Upto
June 12

Local Foreign

120729 - Rehabilitation /
Improvement of Lift Irrigation
Scheme of Disty 5/A near
Gomal Village District D.I.Khan.

(B )DDWP
470

Cost

Code, Name of the Scheme,


(Status) with forum and
date of last approval

(B )DDWP
469

(Rs. in Million)

6,070.010

157.000

16,951.041

520.900

0.000 1,097.672

5,592.173 2,851.287

0.001 1,097.673

7.002

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

96.000

4,972.337

2,858.289 187.000

8,500.579

Page 88 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

475

Agriculture
(Rs. in Million)

Agriculture Extension

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80650 - Reclamation &


Development of Seed
Production Farms of Agriculture
Extension in Khyber
Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

100.000

0.000

53.938

0.000

12.000

12.000

0.000

34.062

30.000

0.000

8.475

0.000

6.300

6.300

0.000

15.225

9.132

0.000

2.755

0.000

2.052

2.052

0.000

4.325

10.000

0.000

1.000

9.000

0.000

9.000

0.000

0.000

(A )PDWP 13/05/09
476

90296 - Exploitation of Area


Specific Potential of various
crops in Khyber Pakhtunkhwa.
(A )DDWP 18/11/09

477

90430 - Establishment of Fruit


Nursery Farm in Mansehra.
(A )DDWP 07/10/09

478

100080 - Special repair of


residential and non residential
buildings of the ATI Campus
and redressing of internal
roads of the Campus at
Peshawar.
(A )DDWP 14/03/12

Total

ADP

ONGOING PROGRAMME

2012-13

149.132

0.000

66.168

9.000

20.352

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

29.352

0.000

53.612

Page 89 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

479

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110121 - Re-location of
Government Seed Farm Hangu
at Jozara
(B )DDWP

480

(Rs. in Million)

Agriculture Extension
Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

5.000

5.000

10.000

0.000

10.000

100.000

0.000

0.000

20.000

2.000

22.000

0.000

78.000

/ /

NEW PROGRAMME

120.000

0.000

0.000

Total

Agriculture Extension

269.132

0.000

66.168

2012-13

2012-13

20.000

Total

ADP

Allocation for

/ /

120445 - Feasibility &


Establishment of Agriculture
House in ATI Campus
Peshawar.
(B )PDWP

Cost

25.000

34.000

7.000

27.352

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

32.000

0.000

88.000

61.352

0.000

141.612

Page 90 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

481

Agriculture
(Rs. in Million)

Agriculture Mechanization

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80606 - Installation of 500


Irrigation Dugwells in Water
Scarce areas of Khyber
Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

150.000

0.000

117.500

0.000

32.500

32.500

0.000

0.000

100.000

0.000

15.549

0.000

15.000

15.000

0.000

69.451

12.000

0.000

0.000

0.000

12.000

12.000

0.000

0.000

6.900

0.000

2.000

4.900

0.000

4.900

0.000

0.000

297.550

0.000

0.000

0.000 297.550

297.550

0.000

0.000

(A )PDWP 03/01/09
482

90299 - Small farmers land


development in Khyber
Pakhtunkhwa.
(A )PDWP 26/03/10

483

100099 - Purchase of 3 Nos.


Power Winch Machines with
Ancillary equipments
(A )DDWP 22/03/11

484

100103 - Construction of
Agricultural Engineering
Workshop at Mardan.
(A )DDWP 21/04/12

485

110132 - Procurement of 25
Bulldozers for reclamation of
land in Khyber Pakhtunkhwa.
(A )PDWP 22/12/11

Total

ADP

ONGOING PROGRAMME

2012-13

566.450

0.000

135.049

4.900

357.050

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

361.950

0.000

69.451

Page 91 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

486

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120536 - Rehabilitation of old


fleet of John Deere Bulldozers
(B )DDWP

NEW PROGRAMME

Total

Agriculture Mechanization

2012-13

Cost

Exp. Upto
June 12

Local Foreign

20.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

0.000

10.000

Total

Foreign
Foreign

10.000

TF
Beyond
2012-13

0.000

10.000

/ /

Total

ADP

(Rs. in Million)

Agriculture Mechanization

20.000

0.000

0.000

586.450

0.000

135.049

0.000

10.000

4.900 367.050

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

10.000

0.000

10.000

371.950

0.000

79.451

Page 92 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

487

Agriculture
(Rs. in Million)

On-Farm Water Management

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90304 - Rehabilitation/additional
lining of watercourses in Khyber
Pakhtunkhwa (+Farmers Share
Rs. 36.66 million).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

180.113

0.000

132.650

0.000

47.463

47.463

0.000

0.000

10.334

0.000

6.230

3.024

1.080

4.104

0.000

0.000

99.862

0.000

48.000

0.000

51.862

51.862

0.000

0.000

(A )PDWP 22/12/11
488

100109 - Rehabilitation /
Strenghthening of OFWM
Training Centre D.I Khan.
(A )DDWP 06/07/11

489

100110 - Construction of Water


Storage Tanks in Khyber
Pakhtunkhwa. ( Cost sharing
basis 80:20, + Farmers Share
of Rs. 19.04 million )
(A )PDWP 18/11/11

Total

ADP

ONGOING PROGRAMME

2012-13

290.309

0.000

186.880

3.024

100.405

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

103.429

0.000

0.000

Page 93 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

490

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120541 - Provincial Program for


On Farm Water Management
Activities in Khyber
Pakhtunkhwa.
(B )PDWP

491

(Rs. in Million)

On-Farm Water Management


Exp. Upto
June 12

Local Foreign

Rev

400.000

0.000

0.000

0.000 200.000

30.000

0.000

0.000

0.000

Total

Foreign
Foreign

TF
Beyond
2012-13

200.000

0.000

200.000

15.000

0.000

15.000

15.000

/ /

NEW PROGRAMME

430.000

0.000

0.000

Total

On-Farm Water Management

720.309

0.000

186.880

2012-13

2012-13

Local
Cap

Total

ADP

Allocation for

/ /

120542 - Pilot Project for


Installation of High Efficiency
Irrigation System in Khyber
Pakhtunkhwa
(B )DDWP

Cost

0.000

215.000

3.024 315.405

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

215.000

0.000

215.000

318.429

0.000

215.000

Page 94 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

492

Agriculture
(Rs. in Million)

Agriculture Research Systems

Code, Name of the Scheme,


(Status) with forum and
date of last approval

50322 - Establishment of
Agriculture Research Station at
Charsadda .

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

63.694

0.000

0.787

21.000

14.000

35.000

0.000

27.907

90.711

0.000

19.667

0.000

15.000

15.000

0.000

56.044

28.820

0.000

5.000

0.000

9.941

9.941

0.000

13.879

297.860

0.000

0.000

5.000

65.000

70.000

0.000

227.860

100.000

0.000

6.000

0.000

14.999

14.999

0.000

79.001

31.454

26.000

(A )PDWP 12/04/12
493

90312 - Maize Hybrid Seed


Production through Public
Private Partnership (+Farmers
Share of Rs. 16.40 million).
(A )PDWP 14/02/12

494

110170 - Rehabilitation of flood


affected land through plantation
of new orchards in Khyber
Pakhtunkhwa (Presentation to
PDWP).
(A )PDWP 09/01/12

495

110623 - Standardization of
improved techniques in
Agricultural Research System of
Khyber Pakhtunkhwa.
(A )PDWP 07/05/12

496

120638 - Research &


Development on European
Olive and Maintenance of Model
Farm, Sangbhatti.
(R )PDWP

Total

ADP

/ /

ONGOING PROGRAMME

2012-13

581.085

0.000

118.940

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

144.940

0.000

404.691

Page 95 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

497

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120545 - Indigenization of
hybrid research and
development technology for
crops, fruits & vegetables
(B )DDWP

NEW PROGRAMME

Total

Agriculture Research Systems

2012-13

Cost

Exp. Upto
June 12

Local Foreign

20.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

5.000

5.000

Total

Foreign
Foreign

10.000

TF
Beyond
2012-13

0.000

10.000

/ /

Total

ADP

(Rs. in Million)

Agriculture Research Systems

20.000

0.000

0.000

601.085

0.000

31.454

5.000

5.000

31.000 123.940

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

10.000

0.000

10.000

154.940

0.000

414.691

Page 96 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

498

Agriculture
(Rs. in Million)

Livestock and Dairy Development (Extension)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

50324 - Establishment of Dairy


Colonies in D.I.Khan, Peshawar
& Mardan.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

300.000

0.000

163.782

20.000

10.000

30.000

0.000

106.218

222.147

0.000

169.921

1.000

11.000

12.000

0.000

40.226

230.000

0.000

144.075

0.000

40.000

40.000

0.000

45.925

45.000

0.000

8.000

1.963

12.000

13.963

0.000

23.037

30.895

0.000

10.000

17.000

3.895

20.895

0.000

0.000

21.853

0.000

11.095

8.008

2.750

10.758

0.000

0.000

200.000

0.000

15.000

20.000

10.000

30.000

0.000

155.000

153.290

0.000

15.000

0.000

30.000

30.000

0.000

108.290

536.873

67.971

(A )PDWP 07/05/12
499

80614 - Achai Cattle


Conservation & Development
Program in Khyber
Pakhtunkhwa.
(A )PDWP 17/01/09

500

90316 - Construction and


Establishment of Civil
Veterinary Dispensaries in
Khyber Pakhtunkhwa.
(A )PDWP 07/05/12

501

100117 - Poverty Alleviation


through Improved Rural Poultry
Production in Mardan.
(A )DDWP 14/03/12

502

100119 - Establishment of Civil


Veterinary Hospital at Chaghar
Matti, Peshawar on donated
land
(A )DDWP 06/07/11

503

100342 - Strengthening of
Cattle breeding & Dairy Farm,
Harichand, Charsadda.
(A )DDWP 23/03/11

504

110201 - Strengthening &


Rehabilitation of Existing
Veterinary Institutions in Khyber
Pakhtunkhwa.
(A )PDWP 12/04/12

505

110207 - Meat and Dairy


Production and Development
with Market Linkages in Khyber
Pakhtunkhwa
(A )PDWP 07/05/12

Total

ADP

ONGOING PROGRAMME

2012-13

1,203.185

0.000

119.645

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

187.616

0.000

478.696

Page 97 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

506

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120786 - Sustainable
Conservation of Traditional
Transhumant Livestock
Production system in Khyber
Pakhtunkhwa.
(B )PDWP

NEW PROGRAMME

Total

Livestock and Dairy Development

2012-13

Cost

Exp. Upto
June 12

Local Foreign

150.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

20.000

15.000

Total

Foreign
Foreign

35.000

TF
Beyond
2012-13

0.000

115.000

/ /

Total

ADP

(Rs. in Million)

Livestock and Dairy Development (Extension)

150.000

0.000

0.000

1,353.185

0.000

536.873

20.000

15.000

87.971 134.645

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

35.000

0.000

115.000

222.616

0.000

593.696

Page 98 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

507

Agriculture
(Rs. in Million)

Veterinary Research Institute

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90333 - Creation of Virology


Section & Animal Houses at
VRI, Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

65.000

0.000

22.148

Allocation for

2012-13

Local
Cap

Rev

10.000

32.852

Total

Foreign
Foreign

42.852

TF
Beyond
2012-13

0.000

0.000

(A )PDWP 16/12/09
Total

ADP

ONGOING PROGRAMME

2012-13

65.000

0.000

22.148

10.000

32.852

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

42.852

0.000

0.000

Page 99 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

508

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100245 - Establishment of
Poultry Diseases Investigation
and Vaccines Production
Center at Peshawar subject to
availability of land free of cost.
(B )PDWP

NEW PROGRAMME

Total

Veterinary Research Institute

2012-13

Cost

Exp. Upto
June 12

Local Foreign

70.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

20.000

5.000

Total

Foreign
Foreign

25.000

TF
Beyond
2012-13

0.000

45.000

/ /

Total

ADP

(Rs. in Million)

Veterinary Research Institute

70.000

0.000

0.000

135.000

0.000

22.148

20.000

30.000

5.000

37.852

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

25.000

0.000

45.000

67.852

0.000

45.000

Page 100 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

509

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80658 - Strengthening of
Planning & Monitoring Capacity
of Agriculture Department.
(R )DDWP

510

(Rs. in Million)

Agricultural Planning
Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

8.941

0.000

6.059

6.059

0.000

3.500

8.000

0.000

5.921

0.000

2.079

2.079

0.000

0.000

/ /

ONGOING PROGRAMME

26.500

0.000

14.862

Total

Agricultural Planning

26.500

0.000

14.862

2012-13

2012-13

18.500

Total

ADP

Allocation for

/ /

90348 - Monitoring of Crops


through Satellite Technology.
(R )DDWP

Cost

0.000

0.000

8.138

8.138

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

8.138

0.000

3.500

8.138

0.000

3.500

Page 101 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

511

Agriculture
(Rs. in Million)

Livestock Research & Development

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80618 - Strengthening &


Development of Poultry Sector
in Hazara Division

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

155.740

0.000

134.710

3.000

18.030

21.030

0.000

0.000

247.605

0.000

160.000

15.000

10.000

25.000

0.000

62.605

70.000

0.000

57.023

1.795

11.182

12.977

0.000

0.000

351.733

19.795

(A )PDWP 29/09/09
512

80619 - Establishment of
Livestock Development station
including Animal Analytical
Laboratory at Dir Lower/Upper.
(A )PDWP 17/01/09

513

90340 - Arid Zone Small


Ruminants Res. and
Development Institute, Kohat
(A )PDWP 26/03/10

Total

ADP

ONGOING PROGRAMME

2012-13

473.345

0.000

39.212

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

59.007

0.000

62.605

Page 102 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

514

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120880 - Establishment of drug


residues determination facility at
Peshawar.
(B )DDWP

NEW PROGRAMME

Total

Livestock Research & Development

2012-13

Cost

Exp. Upto
June 12

Local Foreign

60.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

15.000

15.000

Total

Foreign
Foreign

30.000

TF
Beyond
2012-13

0.000

30.000

/ /

Total

ADP

(Rs. in Million)

Livestock Research & Development

60.000

0.000

0.000

533.345

0.000

351.733

15.000

34.795

15.000

54.212

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

30.000

0.000

30.000

89.007

0.000

92.605

Page 103 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

515

Agriculture
(Rs. in Million)

Soil Conservation

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90300 - Soil & water


conservation practices in
Khyber Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

80.000

0.000

50.864

0.000

29.136

29.136

0.000

0.000

35.000

0.000

8.000

25.000

2.000

27.000

0.000

0.000

15.000

0.000

0.000

15.000

0.000

15.000

0.000

0.000

(A )PDWP 26/09/09
516

100105 - Water Harvesting in


Barani Areas through
construction of ponds in Khyber
Pakhtunkhwa.
(A )DDWP 22/03/11

517

100107 - Construction of
Directorate for Soil
Conservation in Khyber
Pakhtunkhwa.
(A )DDWP 06/07/11

Total

ADP

ONGOING PROGRAMME

2012-13

130.000

0.000

58.864

40.000

31.136

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

71.136

0.000

0.000

Page 104 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

518

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120556 - Construction of Check


Dam /Water retaining facility in
Khyber Pakhtunkhwa.
(B )PDWP

NEW PROGRAMME

Total

Soil Conservation

2012-13

Cost

Exp. Upto
June 12

Local Foreign

80.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

0.000

20.000

Total

Foreign
Foreign

20.000

TF
Beyond
2012-13

0.000

60.000

/ /

Total

ADP

(Rs. in Million)

Soil Conservation

80.000

0.000

0.000

0.000

210.000

0.000

58.864

40.000

20.000

51.136

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

20.000

0.000

60.000

91.136

0.000

60.000

Page 105 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

519

Agriculture
(Rs. in Million)

Fisheries

Code, Name of the Scheme,


(Status) with forum and
date of last approval

70526 - Promotion of farm


fisheries in Khyber
Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

26.551

0.000

6.626

0.000

19.925

19.925

0.000

0.000

0.001

24.000

0.000

0.000

0.001

0.001

17.800

0.000

(A )DDWP 14/03/12
520

120813 - Establishment of
Model Fish Farms in Private
Sector in District Peshawar,
Nowshera and Mardan (JICA
Assisted).
(A )PDWP 25/10/11

Total

ADP

ONGOING PROGRAMME

2012-13

26.552

24.000

6.626

0.000

19.926

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

19.926

17.800

0.000

Page 106 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

521

Agriculture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90464 - Development of
Fisheries and Aquaculture in
Khyber Pakhtunkhwa.
(B )PDWP

522

Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

16.759

8.241

25.000

0.000

75.000

35.000

0.000

0.000

8.000

7.154

15.154

0.000

19.846

25.000

0.000

0.000

3.000

4.000

7.000

0.000

18.000

27.759

/ /

NEW PROGRAMME

160.000

0.000

0.000

Total

Fisheries

186.552

24.000

6.626

2012-13

2012-13

100.000

Total

ADP

Allocation for

/ /

120562 - Conservation and


promotion of fisheries resources
in district Dir Lower on Pilot
basis.
(B )DDWP

Cost

/ /

120558 - Rehabilitation/
renovation of trout hatcheries in
district Chitral, Upper Dir, Swat
(Madyan), Shangla and Shino
(Kaghan).
(B )DDWP

523

(Rs. in Million)

Fisheries

27.759

19.395

39.321

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

47.154

0.000

112.846

67.080

17.800

112.846

Page 107 of 199

ONGOING PROGRAMME
SECTOR

Forestry

SUB-SECTOR :

Forestry

ADP
S.#.

524

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

70517 - Demarcation/
Re-demarcation of Forests in
Hazara and Southern Circles.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

25.000

0.000

18.355

0.000

6.645

6.645

0.000

0.000

32.000

0.000

24.964

0.000

7.036

7.036

0.000

0.000

15.000

0.000

14.350

0.000

0.650

0.650

0.000

0.000

23.000

0.000

21.535

0.000

1.465

1.465

0.000

0.000

16.800

0.000

15.584

0.000

1.216

1.216

0.000

0.000

20.000

0.000

17.651

0.000

2.349

2.349

0.000

0.000

4.157

0.000

3.287

0.000

0.870

0.870

0.000

0.000

15.000

0.000

13.305

0.000

1.695

1.695

0.000

0.000

25.000

0.000

23.156

0.000

1.844

1.844

0.000

0.000

(A )DDWP 25/02/11
525

80455 - Demarcation of
Protected Forests in Malakand
Division Phase-II
(A )DDWP 16/09/08

526

80456 - Community Based


NRM for Poverty Reduction in
Dir-Kohistan
(A )DDWP 06/11/08

527

80457 - Afforestation of Hills


Around Peshawar Valley
(Phase-II)
(A )DDWP 16/09/08

528

80458 - Raising of Energy


Plantations in Maidan Area of
Lower Dir
(A )DDWP 30/12/08

529

80459 - Rehabilitation of
Plantation in Swat Forest
Division
(A )DDWP 30/12/08

530

80460 - Strengthening of
Planning Section in Khyber
Pakhtunkhwa, Forest
Department
(A )DDWP

531

/ /

80462 - Afforestation &


Ecological Rehabilitation in
Shishi Valley Chitral.
(A )DDWP 23/08/08

532

80464 - Afforestation Project for


Buner District
(A )DDWP 30/12/08

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 108 of 199

ONGOING PROGRAMME
SECTOR

Forestry

SUB-SECTOR :

Forestry

ADP
S.#.

533

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80467 - Afforestation over


Waste Community Lands in
Hangu & Karak (B.D. Shah)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

22.000

0.000

20.739

0.000

1.261

1.261

0.000

0.000

25.363

0.000

23.192

0.000

1.809

1.809

0.000

0.362

25.000

0.000

21.703

0.000

3.297

3.297

0.000

0.000

24.843

0.000

21.867

0.000

2.976

2.976

0.000

0.000

20.000

0.000

17.666

0.000

2.334

2.334

0.000

0.000

35.000

0.000

15.614

0.000

19.386

19.386

0.000

0.000

26.820

0.000

21.856

0.000

4.964

4.964

0.000

0.000

30.000

0.000

23.615

0.000

6.385

6.385

0.000

0.000

29.422

0.000

24.332

0.000

5.090

5.090

0.000

0.000

(A )DDWP 06/11/08
534

80471 - Linear Plantation along


Canals & Roads in Peshawar
Forests Division
(A )DDWP 16/09/08

535

80472 - Rehabilitation of Forest


Resources in Arandu Chitral
(A )DDWP 30/12/08

536

80473 - Rehabilitation of Govt.


lands along Roads & Canals
through Plantation in Swabi &
Mardan Districts.
(A )DDWP 30/12/08

537

80475 - Rehabilitation of
Forests in Lower Kohistan
Forest Division
(A )DDWP 30/12/08

538

80478 - Development of Seed


Storage, Propagation of
threatened & Keystone Species
in Mansehra & Swat Districts.
(A )DDWP 06/11/08

539

80479 - Improvement &


Development of Range Lands &
Pastures in Northern, Khyber
Pakhtunkhwa.
(A )DDWP 16/03/09

540

80481 - Fire Prevention &


Control in Buner, Haripur, &
Mansehra Districts
(A )DDWP 14/03/09

541

80482 - Awareness Raising &


Capacity Building of Forests
Staff and Communities in
Khyber Pakhtunkhwa.
(A )DDWP 14/03/09

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 109 of 199

ONGOING PROGRAMME
SECTOR

Forestry

SUB-SECTOR :

Forestry

ADP
S.#.

542

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90245 - Strengthening of
Forestry Research Activities in
Khyber Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

20.000

0.000

17.390

0.000

2.610

2.610

0.000

0.000

14.968

0.000

13.640

0.000

1.328

1.328

0.000

0.000

29.984

0.000

16.970

0.000

5.300

5.300

0.000

7.714

15.000

0.000

9.419

0.000

1.500

1.500

0.000

4.081

15.675

0.000

12.345

0.000

3.330

3.330

0.000

0.000

15.000

0.000

13.347

0.000

1.051

1.051

0.000

0.602

15.000

0.000

11.835

0.000

3.165

3.165

0.000

0.000

15.367

0.000

12.143

0.000

3.224

3.224

0.000

0.000

(A )DDWP 16/06/10
543

90249 - Introduction of
improved Agro Forestry
Technology in Arid and Semi
Arid areas of Khyber
Pakhtunkhwa.
(A )DDWP 01/12/09

544

90251 - Strengthening of
Planning, Monitoring &
Evaluation capacities in Khyber
Pakhtunkhwa, Forest
Department (FP&M Circle).
(A )DDWP 04/11/09

545

90253 - Rehabilitation of Waste


Lands through vegetative
Treatment in Haripur Forest
Division
(A )DDWP 11/12/09

546

90255 - Afforestation over


Waste Community lands &
denuded hills in Kohat.
(A )DDWP 04/11/09

547

90258 - Afforestation in
Thandiani & Biren Gali Ranges
of Galis Forest Division.
(A )DDWP 04/11/09

548

90263 - Improvement of Tree


Cover in D.I.Khan Forest
Division.
(A )DDWP 11/12/09

549

90265 - Afforestation over


Waste Lands of Lawaghar and
Kashoo River District Karak.
(A )DDWP 04/11/09

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 110 of 199

ONGOING PROGRAMME
SECTOR

Forestry

SUB-SECTOR :

Forestry

ADP
S.#.

550

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90266 - Improvement and


Rehabilitation of Denuded Land
Scapes in District Lakki Marwat.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

15.000

0.000

11.707

0.000

3.293

3.293

0.000

0.000

15.000

0.000

11.707

0.000

3.293

3.293

0.000

0.000

10.600

0.000

8.131

0.000

2.469

2.469

0.000

0.000

416.500

0.000

0.000

0.000

40.000

40.000

0.000

376.500

450.000

0.000

0.000

0.000

40.000

40.000

0.000

410.000

450.000

0.000

0.000

0.000

52.277

52.277

0.000

397.723

(A )DDWP 04/11/09
551

90267 - Afforestation over


Waste Community Lands in
District Bannu .
(A )DDWP 04/11/09

552

90269 - Promotion of Chilghoza


Pine in Kohistan.
(A )DDWP 06/03/10

553

110625 - Enhancement of
Forest Resource Base in
Southern Forest Circle.
(A )PDWP 12/04/12

554

110626 - Conservation and


Improvement of Forest
Ecosystems in Hazara.
(A )PDWP 12/04/12

555

110627 - Rehabilitation and


Improvement of Natural
Resources in Malakand.
(A )PDWP 12/04/12

Total

ADP

ONGOING PROGRAMME

2012-13

1,912.499

0.000

481.405

0.000

234.112

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

234.112

0.000

1,196.982

Page 111 of 199

NEW PROGRAMME
SECTOR

Forestry

SUB-SECTOR :

Forestry

ADP
S.#.

556

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120758 - Integrated Watershed


Management Project for
Uplands of Khyber
Pakhtunkhwa.
(B )PDWP

557

559

560

561

NEW PROGRAMME

Total

Forestry

2012-13

Cap

Rev

Total

Foreign
Foreign

150.000

0.000

0.000

0.000

57.000

57.000

0.000

93.000

15.000

0.000

0.000

0.000

5.000

5.000

0.000

10.000

40.000

0.000

0.000

0.000

5.000

5.000

0.000

35.000

50.000

0.000

0.000

0.000

16.241

16.241

0.000

33.759

50.000

0.000

0.000

0.000

10.000

10.000

0.000

40.000

0.010

600.000

0.000

0.000

0.001

0.001

150.000

0.009

/ /

Total

ADP

Local

TF
Beyond
2012-13

/ /

120810 - Sustainable
Management of Bio-diversity in
Malakand (Districts Swat and
Chitral) (GiZ Assisted).
(B )PDWP

2012-13

/ /

120762 - Avenue Plantation on


Government Land along
Canals, Roads and Railway
tracks in Southern Circle.
(B )DDWP

Local Foreign

Allocation for

/ /

120761 - Propagation & Mass


Afforestation of indigenous
Species (Walnut, Chilghoza,
Ash & Chinar) in Malakand and
Hazara.
(B )PDWP

Exp. Upto
June 12

/ /

120760 - Development of
Designated Forests Carbon
Stock Assessment for REDD+
and Promotion of Carbon Credit
Marketing in Khyber
Pakhtunkhwa.
(B )DDWP

Cost

/ /

120759 - Establishment of
Monitoring & Evaluation,
Grievance & Inquiry Cell in
Administrative Department.
(B )DDWP

558

(Rs. in Million)

305.010

600.000

0.000

2,217.509

600.000

481.405

0.000

93.242

0.000 327.354

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

93.242

150.000

211.768

327.354 150.000

1,408.750

Page 112 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

562

Forestry
(Rs. in Million)

Wildlife

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80488 - Conservation &


Development of Wildlife in
Khyber Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

39.500

0.000

29.184

0.000

10.316

10.316

0.000

0.000

80.348

0.000

62.129

0.000

18.219

18.219

0.000

0.000

32.000

0.000

18.000

0.000

14.000

14.000

0.000

0.000

18.000

0.000

15.100

0.000

2.900

2.900

0.000

0.000

5.000

0.000

3.560

0.000

1.440

1.440

0.000

0.000

50.000

0.000

25.000

0.000

25.000

25.000

0.000

0.000

(A )DDWP 25/02/09
563

80492 - Development of
Nizampur Wildlife Park in
Nowshera District
(A )PDWP 06/05/10

564

100145 - Development of
Wildlife Safari Park in Malakand
(Phase-II)
(A )DDWP 27/07/11

565

100153 - Establishment of
Wildlife Park near Indus
Highway Kurram River Bridge.
(A )DDWP 27/07/11

566

100158 - Integrating
conservation of pheasant
species with livelihood support
in rural areas of Abbottabad.
(A )DDWP 27/07/11

567

110628 - Integrated
Conservation of Wildlife in
Khyber Pakhtunkhwa.
(A )DDWP 22/02/12

Total

ADP

ONGOING PROGRAMME

2012-13

224.848

0.000

152.973

0.000

71.875

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

71.875

0.000

0.000

Page 113 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

568

Forestry

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120768 - Strengthening,
Protection and Conservation of
Wildlife in Mardan wildlife
division.
(B )DDWP

569

571

572

573

574

Total

0.000

0.000

0.000

10.000

10.000

0.000

30.000

60.000

0.000

0.000

0.000

8.000

8.000

0.000

52.000

50.000

0.000

0.000

0.000

10.000

10.000

0.000

40.000

30.000

0.000

0.000

0.000

10.000

10.000

0.000

20.000

40.000

0.000

0.000

0.000

10.000

10.000

0.000

30.000

40.000

0.000

0.000

0.000

8.000

8.000

0.000

32.000

20.000

0.000

0.000

0.000

2.000

2.000

0.000

18.000

/ /

NEW PROGRAMME

280.000

0.000

0.000

Total

Wildlife

504.848

0.000

152.973

2012-13

Rev

40.000

Total

ADP

Cap

Foreign
Foreign

/ /

120774 - Development of
Physical Infrastructure in
Northern Wildlife Circle.
(B )DDWP

Local

TF
Beyond
2012-13

/ /

120773 - Protection and


Management of Game
Reserves in Khyber
Pakhtunkhwa.
(B )DDWP

2012-13

/ /

120772 - Biodiversity
Conservation and Management
in Hazara.
(B )DDWP

Local Foreign

Allocation for

/ /

120771 - Strengthening and


Management of Wildlife Parks
in Khyber Pakhtunkhwa.
(B )DDWP

Exp. Upto
June 12

/ /

120770 - Conservation
Education & Awareness
Campaign in Khyber
Pakhtunkhwa.
(B )DDWP

Cost

/ /

120769 - Strengthening,
Conservation & Development of
Wildlife in Chitral, Dir & Swat
wildlife division.
(B )DDWP

570

(Rs. in Million)

Wildlife

0.000

58.000

0.000 129.875

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

58.000

0.000

222.000

129.875

0.000

222.000

Page 114 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

575

Forestry
(Rs. in Million)

Sericulture/NTFP

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80487 - Promotion of NTFP


Activities in Khyber
Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

20.000

0.000

16.489

0.000

3.511

3.511

0.000

0.000

25.000

0.000

5.000

0.000

5.891

5.891

0.000

14.109

(A )DDWP 16/09/08
576

110235 - Afforestation of Mazri


Kana and introduction of
Bamboo plantation in Khyber
Pakhtunkhwa.
(A )DDWP 22/02/12

Total

ADP

ONGOING PROGRAMME

2012-13

45.000

0.000

21.489

0.000

9.402

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

9.402

0.000

14.109

Page 115 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

577

Forestry

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110236 - Poverty reduction


through Apiculture Activities in
Flood Affected areas of Khyber
Pakhtunkhwa.
(B )DDWP

578

580

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

5.670

5.670

0.000

4.330

25.000

0.000

0.000

0.000

4.000

4.000

0.000

21.000

55.000

0.000

0.000

0.000

10.000

10.000

0.000

45.000

30.000

0.000

0.000

0.000

4.000

4.000

0.000

26.000

/ /

NEW PROGRAMME

120.000

0.000

0.000

Total

Sericulture/NTFP

165.000

0.000

21.489

2012-13

2012-13

10.000

Total

ADP

Allocation for

/ /

120767 - Conservation,
Promotion and Propagation of
Taxus Baccata & Development
of improved methods of its
leaves collection, Storage,
Processing and Marketing.
(B )DDWP

Exp. Upto
June 12

/ /

120766 - Artificial propagation &


development of improved
methods of collection, storage,
processing and marketing of
high value Forest medicinal
herbs of uplands.
(B )DDWP

Cost

/ /

120765 - Conservation &


Improvement in Local Bee
rearing in Malakand Division.
(B )DDWP

579

(Rs. in Million)

Sericulture/NTFP

0.000

0.000

23.670

33.072

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

23.670

0.000

96.330

33.072

0.000

110.439

Page 116 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

581

Forestry
(Rs. in Million)

Pakistan Forest Institute (PFI)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120543 - Forestry Sector


Research & Development
Project, Pakistan Forest
Institute, Peshawar (PSDP
Devolved).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

193.500

0.000

176.373

0.000

17.127

17.127

0.000

0.000

141.000

0.000

130.370

2.500

8.130

10.630

0.000

0.000

39.700

0.000

25.260

14.440

0.000

14.440

0.000

0.000

58.200

0.000

3.000

7.000

2.000

9.000

0.000

46.200

53.503

0.000

3.000

10.000

4.000

14.000

0.000

36.503

27.835

0.000

2.445

0.000

3.000

3.000

0.000

22.390

340.448

33.940

(A )CDWP 01/07/03
582

120548 - Upgrading &


Reconstruction of PFI Field
Station, Shinkiari for Forestry
Research Education and
Training (PSDP Devolved).
(A )CDWP 01/07/06

583

120551 - Special Repair and


Maintenance of PFI (PSDP
Devolved).
(A )CDWP 01/07/06

584

120561 - Improvement of
Range Research Facilities at
PFI, Peshawar
(A )DDWP 22/02/12

585

120564 - Capacity Building of


Forest Education Division,
Pakistan Forest Institute,
Peshawar
(A )DDWP 22/02/12

586

120566 - Conservation and


Sustainable Use of High Valued
Medicinal Plants and Promotion
of Indigenous Knowledge
(A )DDWP 03/04/12

Total

ADP

ONGOING PROGRAMME

2012-13

513.738

0.000

34.257

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

68.197

0.000

105.093

Page 117 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

587

Forestry

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120775 - Carbon Stock


Assessment of Forests of
Khyber Pakhtunkhwa.
(B )DDWP

588

Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

5.000

5.000

0.000

53.000

59.500

0.000

0.000

5.000

0.000

5.000

0.000

54.500

3.000

0.000

0.000

0.000

1.500

1.500

0.000

1.500

/ /

NEW PROGRAMME

120.500

0.000

0.000

Total

Pakistan Forest Institute (PFI)

634.238

0.000

340.448

2012-13

2012-13

58.000

Total

ADP

Allocation for

/ /

120778 - Properties and


Utilization of lesser known
Wood Species grown in Khyber
Pakhtunkhwa.
(B )DDWP

Cost

/ /

120776 - Uplift of Infrastructure


of Pakistan Forests Institute,
Peshawar.
(B )DDWP

589

(Rs. in Million)

Pakistan Forest Institute (PFI)

5.000

38.940

6.500

40.757

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

11.500

0.000

109.000

79.697

0.000

214.093

Page 118 of 199

ONGOING PROGRAMME
SECTOR

Environment

SUB-SECTOR :

Environment

ADP
S.#.

590

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80511 - Raising of
Environmental Awareness
among the Masses Regarding
Environmental Pollution

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

16.000

0.000

12.324

0.000

3.676

3.676

0.000

0.000

30.000

0.000

23.936

0.000

6.064

6.064

0.000

0.000

37.345

0.000

30.072

7.273

0.000

7.273

0.000

0.000

6.438

0.000

4.646

0.000

1.792

1.792

0.000

0.000

5.102

0.000

1.052

0.000

2.206

2.206

0.000

1.844

5.754

0.000

2.228

0.000

2.072

2.072

0.000

1.454

19.095

0.000

11.093

0.000

4.712

4.712

0.000

3.290

29.865

0.000

0.000

0.000

3.000

3.000

0.000

26.865

(A )DDWP 06/10/08
591

80516 - Establishment of Three


Regional Offices of EPA, (D.I
Khan, Mingora and Abbottabad)
(A )DDWP 19/11/08

592

90230 - Establishment of EPA


Khyber Pakhtunkhwa
Laboratory at Fishery Center,
Sher Abad, Peshawar.
(A )DDWP 06/03/10

593

90231 - Establishment of
Provincial Cleaner Production
Centre (PCPC) at Peshawar.
(A )DDWP 06/03/10

594

100203 - Strengthening of Legal


/ Prosecution Unit, EPA of
Khyber Pakhtunkhwa.
(A )DDWP 03/03/11

595

100210 - Monitoring of Soil and


Ground Water near Industrial
areas and suggestions for
various mitigation measures.
(A )DDWP 27/07/11

596

100213 - Provision of Mobile


Environmental Monitoring
Laboratories for Regional
Offices of EPA in Khyber
Pakhtunkhwa.
(A )DDWP 27/07/11

597

110250 - Establishment of
Three Divisional offices of EPA
Khyber Pakhtunkhwa at
Mardan, Kohat and Bannu
(Presentation to PDWP).
(B )PDWP

ADP

2012-13

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 119 of 199

ONGOING PROGRAMME
SECTOR

Environment

SUB-SECTOR :

Environment

ADP
S.#.

598

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110253 - Feasibility study for


introducing Environment friendly
Technologies in existing and
new brick klins in Khyber
Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

2.500

0.000

0.000

0.000

2.500

2.500

0.000

0.000

8.000

0.000

0.000

0.000

3.216

3.216

0.000

4.784

3.540

0.000

0.000

0.000

1.640

1.640

0.000

1.900

(A )DDWP 22/02/12
599

110254 - Cleaner Production


initiative for Marble industry in
Khyber Pakhtunkhwa.
(A )DDWP 22/02/12

600

110255 - Pilot Project for Indoor


Ambient Air Quality Monitoring
and Control Programme (One
each in Northern and Southern
Districts of Khyber
Pakhtunkhwa).
(A )DDWP 22/02/12

Total

ADP

ONGOING PROGRAMME

2012-13

163.639

0.000

85.351

7.273

30.878

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

38.151

0.000

40.137

Page 120 of 199

NEW PROGRAMME
SECTOR

Environment

SUB-SECTOR :

Environment

ADP
S.#.

601

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120670 - Introduction of
Biodegradable Plastic bags in
Khyber Pakhtunkhwa.
(B )CDWP

602

604

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

1.502

1.502

0.000

3.498

100.000

0.000

0.000

10.000

0.000

10.000

0.000

90.000

20.000

0.000

0.000

0.000

5.000

5.000

0.000

15.000

16.000

0.000

0.000

0.000

2.347

2.347

0.000

13.653

10.000

/ /

NEW PROGRAMME

141.000

0.000

0.000

Total

Environment

304.639

0.000

85.351

2012-13

2012-13

5.000

Total

ADP

Allocation for

/ /

120755 - Environmental
Trainings for Line Departments
at Provincial & District Level.
(B )DDWP

Exp. Upto
June 12

/ /

120753 - Operationalization of
EPA Lab & Strengthening the
Regulatory Function of EPA.
(B )DDWP

Cost

/ /

120751 - Establishment of EPA


Complex at Peshawar.
(B )PDWP

603

(Rs. in Million)

17.273

8.849

39.727

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

18.849

0.000

122.151

57.000

0.000

162.288

Page 121 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

605

Sports, Tourism, Archaeology & Youth Affairs


(Rs. in Million)

Tourism

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110088 - Establishment of
Engineering Wing for Sports,
Culture, Archeology,
Museums,Tourism and Youth
Affairs Department.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

15.000

0.000

5.000

10.000

0.000

10.000

0.000

0.000

82.900

0.000

25.155

0.000

20.000

20.000

0.000

37.745

30.155

10.000

(A )PDWP 18/11/11
606

110090 - Culture Tourism


Centre/Artisan Village at Gor
Khattree.
(A )PDWP 22/12/11

Total

ADP

ONGOING PROGRAMME

2012-13

97.900

0.000

20.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

30.000

0.000

37.745

Page 122 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

607

Sports, Tourism, Archaeology & Youth Affairs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120092 - Capacity Building of


Tourist Services Wing, Khyber
Pakhtunkhwa.
(B )DDWP

608

Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

35.000

35.000

0.000

0.000

60.000

0.000

0.000

0.000

23.000

23.000

0.000

37.000

75.000

0.000

0.000

0.000

35.000

35.000

0.000

40.000

/ /

NEW PROGRAMME

170.000

0.000

0.000

Total

Tourism

267.900

0.000

30.155

2012-13

2012-13

35.000

Total

ADP

Allocation for

/ /

120890 - Public Private


Partnership for development of
Tourists facilities in Chitral,
Galiyat, Naran, Kaghan and
Kohistan.
(B )PDWP

Cost

/ /

120647 - Development and


Restoration of properties
transferred by the Provincial
Govt. to the TCKP for the
tourists.
(B )DDWP

609

(Rs. in Million)

Tourism

0.000

93.000

10.000 113.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

93.000

0.000

77.000

123.000

0.000

114.745

Page 123 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

610

Sports, Tourism, Archaeology & Youth Affairs


(Rs. in Million)

Archaeology

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90187 - Restoration &


Rehabilitation of Fire Brigade
Building at Gor-Ghattree.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

15.000

0.000

1.500

0.000

13.500

13.500

0.000

0.000

12.580

0.000

0.000

0.000

5.000

5.000

0.000

7.580

14.550

0.000

0.750

0.000

13.800

13.800

0.000

0.000

4.865

0.000

1.500

3.365

0.000

3.365

0.000

0.000

7.763

0.000

1.000

6.763

0.000

6.763

0.000

0.000

10.000

0.000

5.000

0.000

5.000

5.000

0.000

0.000

58.200

0.000

5.000

0.000

15.000

15.000

0.000

38.200

52.330

0.000

2.882

0.000

7.724

7.724

0.000

41.724

10.000

0.000

2.500

0.000

7.500

7.500

0.000

0.000

(A )DDWP 28/11/11
611

100166 - Institution/Capacity
Building of Directorate of
Archaeology & Museum
Department, Peshawar.
(A )DDWP 17/03/11

612

100169 - Conservation of
Nicholson House at Bannu.
(A )DDWP 24/09/11

613

100172 - Conservation of
Historical Mosque in Islamia
College, Peshawar.
(A )DDWP 24/09/11

614

100173 - Conservation of
Archaeological site Aziz Dheri
Swabi.
(A )DDWP 24/09/11

615

110091 - Upgradation of
Mardan Museum.
(A )DDWP 28/11/11

616

110092 - Conservation &


Rehabilitation of heritage sites
and provision of facilities /
infrastructure and installation of
sign boards/ milestones for key
archaeological sites.
(A )DDWP 24/09/11

617

110093 - Development,
Improvement and Projection of
Peshawar and Swat Museums
(A )DDWP 25/01/12

618

110094 - Promotion of
Archaeological Activities in the
Province.
(A )DDWP 25/01/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 124 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

Total

ADP

Sports, Tourism, Archaeology & Youth Affairs


(Rs. in Million)

Archaeology

Code, Name of the Scheme,


(Status) with forum and
date of last approval

ONGOING PROGRAMME

2012-13

Cost

Exp. Upto
June 12

Local Foreign

185.288

0.000

Allocation for
Local
Cap

20.132

2012-13

10.128

Rev

Total

67.524

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Foreign
Foreign

77.652

TF
Beyond
2012-13

0.000

87.504

Page 125 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

619

Sports, Tourism, Archaeology & Youth Affairs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120087 - Conservation &


Development of World Heritage
Sites of Khyber Pakhtunkhwa.
(B )DDWP

620

(Rs. in Million)

Archaeology
Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

10.000

10.000

0.000

40.000

100.000

0.000

0.000

0.000

30.000

30.000

0.000

70.000

/ /

NEW PROGRAMME

150.000

0.000

0.000

Total

Archaeology

335.288

0.000

20.132

2012-13

2012-13

50.000

Total

ADP

Allocation for

/ /

120891 - Preservation/
Conversation and Improvement
of 91 devoloved Archaeological
sites in Khyber Pakhtunkhwa.
(B )PDWP

Cost

0.000

40.000

10.128 107.524

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

40.000

0.000

110.000

117.652

0.000

197.504

Page 126 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

621

Sports, Tourism, Archaeology & Youth Affairs


(Rs. in Million)

Sports

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90191 - Playground at Landi


Arbab Peshawar

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

22.213

0.000

10.000

12.213

0.000

12.213

0.000

0.000

154.000

0.000

139.188

14.812

0.000

14.812

0.000

0.000

260.781

0.000

38.000

40.000

0.000

40.000

0.000

182.781

226.599

0.000

54.502

53.558

0.000

53.558

0.000

118.539

39.937

0.000

35.953

3.984

0.000

3.984

0.000

0.000

10.000

0.000

0.000

0.000

10.000

10.000

0.000

0.000

125.610

0.000

74.358

51.252

0.000

51.252

0.000

0.000

20.000

0.000

11.000

9.000

0.000

9.000

0.000

0.000

34.000

0.000

0.000

10.000

0.000

10.000

0.000

24.000

(A )DDWP 24/09/11
622

90195 - Provision of Sports


facilities in Khyber
Pakhtunkhwa.
(A )PDWP 30/12/09

623

100222 - Khan Abdul Wali Khan


Sports Complex Charsadda
(A )PDWP 27/07/11

624

100227 - Establishment of
Playgrounds in Khyber
Pakhtunkhwa.
(A )PDWP 16/02/12

625

100229 - Improvement &


Rehabilitation of Existing Sports
Facilities in Khyber
Pakhtunkhwa.
(A )DDWP 10/05/11

626

100232 - Purchase of Fitness


Equipments & Sports Gears.
(A )DDWP 10/05/11

627

100234 - Provision of Additional


Sports Facilities at Sports
Complex, Mardan and
construction of Playground at
Hoti, Mardan.
(A )PDWP 07/05/12

628

110095 - Rehabilitation of
Mansehra Stadium Mansehra.
(A )DDWP 25/01/12

629

110096 - Rehabilitation of
Tehmas Khan Football Stadium
Shahi Bagh, Peshawar.
(A )DDWP 28/11/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 127 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

630

Sports, Tourism, Archaeology & Youth Affairs


(Rs. in Million)

Sports

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110097 - Improvement and


Rehabilitation of Playgrounds in
Khyber Pakhtunkhwa
(Phase-II).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

171.998

0.000

52.482

40.000

0.000

40.000

0.000

79.516

15.000

0.000

0.000

0.000

15.000

15.000

0.000

0.000

40.000

0.000

20.000

0.000

20.000

20.000

0.000

0.000

150.000

0.000

0.195

10.000

0.000

10.000

0.000

139.805

50.000

0.000

0.033

0.000

10.000

10.000

0.000

39.967

435.711

244.819

(A )PDWP 16/02/12
631

110098 - Purchase of Sports


Equipments.
(A )DDWP 24/09/11

632

110101 - Promotion of Sports


activities in Khyber
Pakhtunkhwa. Phase-II
(A )DDWP 24/09/11

633

110103 - Rehabilitation of
Hayatabad Sports Complex
(PC-II approved).
(B )PDWP

634

110562 - Establishment of
water sports recreational
facilities in Peshawar. (PC-II
approved)
(B )DDWP

Total

ADP

/ /

/ /

ONGOING PROGRAMME

2012-13

1,320.138

0.000

55.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

299.819

0.000

584.608

Page 128 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

635

Sports, Tourism, Archaeology & Youth Affairs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120209 - Reconstruction of old


pavilion at Qayyum Stadium,
Peshawar (Phase-II).
(B )PDWP

636

638

639

NEW PROGRAMME

Total

Sports

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

140.000

0.000

0.000

0.000

20.000

20.000

0.000

120.000

50.000

0.000

0.000

0.000

50.000

50.000

0.000

0.000

10.000

0.000

0.000

0.000

10.000

10.000

0.000

0.000

20.000

0.000

0.000

0.000

10.000

10.000

0.000

10.000

20.000

0.000

0.000

0.000

6.529

6.529

0.000

13.471

/ /

Total

ADP

2012-13

/ /

120219 - Construction of
Gymnasium at Hayatabad
Sports Complex Peshawar.
(B )DDWP

Local Foreign

Allocation for

/ /

120216 - Rehabilitation of Kohat


Sports Complex, Kohat.
(B )DDWP

Exp. Upto
June 12

/ /

120214 - Rehabilitation of
Kalabat Township Stadium,
District Haripur.
(B )DDWP

Cost

/ /

120212 - Provision of Hockey


Turf at Sports Complex,
Mardan.
(B )DDWP

637

(Rs. in Million)

Sports

240.000

0.000

0.000

1,560.138

0.000

435.711

0.000

96.529

244.819 151.529

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

96.529

0.000

143.471

396.348

0.000

728.079

Page 129 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

640

Sports, Tourism, Archaeology & Youth Affairs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120096 - Acquisition of land for


construction and commissioning
of Youth Center in Chitral on
pilot basis.
(B )DDWP

641

(Rs. in Million)

Youth Affairs
Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

20.000

20.000

0.000

0.000

10.000

0.000

0.000

0.000

10.000

10.000

0.000

0.000

/ /

NEW PROGRAMME

30.000

0.000

0.000

Total

Youth Affairs

30.000

0.000

0.000

2012-13

2012-13

20.000

Total

ADP

Allocation for

/ /

120097 - Involvement of Youth


of Educational Institutions in
healthy recreational activities.
(B )DDWP

Cost

0.000

0.000

30.000

30.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

30.000

0.000

0.000

30.000

0.000

0.000

Page 130 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

642

Sports, Tourism, Archaeology & Youth Affairs


(Rs. in Million)

Sports (PSDP)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120795 - Construction of Boxing


Gymnasium at Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

71.179

0.000

38.050

5.000

0.000

5.000

0.000

28.129

37.653

0.000

24.653

13.000

0.000

13.000

0.000

0.000

(A )CDWP 03/11/07
643

120796 - Construction of Sports


Stadium at Dir Upper.
(A )DDWP 13/10/08

Total

ONGOING PROGRAMME

108.832

0.000

62.703

Total

Sports (PSDP)

108.832

0.000

62.703

ADP

2012-13

18.000

18.000

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

18.000

0.000

28.129

18.000

0.000

28.129

Page 131 of 199

ONGOING PROGRAMME
SECTOR

Energy & Power

SUB-SECTOR :

Energy & Power

ADP
S.#.

644

Code, Name of the Scheme,


(Status) with forum and
date of last approval

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1805.950

4220.470

589.930

500.000

0.000

500.000

695.354

716.020

26.080

0.000

17.154

5.000

0.000

5.000

0.000

3.926

90140 - Construction of Matiltan 3028.000


HPP Swat (84MW) (20% ADP
(Local) & 80% (Rs. 12229.00 m)
HDF / F.I) (PDWP 9-4-2011)

0.000

17.000

50.000

0.000

50.000

0.000

2,961.000

0.000

0.000

5.000

0.000

5.000

0.000

3,330.640

881.460

0.000

0.000

5.000

0.000

5.000

0.000

876.460

316.120

0.000

0.000

10.000

0.000

10.000

0.000

306.120

233.100

0.000

0.000

5.000

0.000

5.000

0.000

228.100

1610.770

0.000

0.000

300.000

0.000

300.000

0.000

1,310.770

60282 - Development of
Renewable energy in Khyber
Pakhtunkhwa. (ADB Assisted).
(A )ECNEC 29/07/11

645

90137 - Creation of Planning &


Monitoring Cell.
(A )DDWP 28/09/09

646

(B )ECNEC
647

3335.640
100157 - Construction of
Sharmai HPP (150 MW) (10 %
Local ADP= Rs. 3335.64, 10%
Private Sector= Rs. 3335.640 m
& 80% Donors/FI/DFI = Rs.
26685.160 m) HDF/ F.I).
(PDWP 12-04-2012)

(B )ECNEC
648

/ /

100159 - Construction of Koto


HPP (31.17 MW)(10% ADP
(Local) & 90% (Rs. 7933.170 m)
HDF/ F.I). (PDWP 09-01-2012)
(B )ECNEC

649

/ /

/ /

100168 - Construction of Karora


HPP in District Shangla (9.3
MW)(10% ADP (Local) &90%
(Rs. 2835.225 m) HDF/ F.I).
(A )PDWP 09/01/12

650

100174 - Construction Jabori


HPP (6.5 MW) (10% ADP
(Local) & 90% (Rs. 2090.70 m)
HDF/ F.I).
(A )PDWP 09/01/12

651

100178 - Purchase of Land for


Hydel Projects.
(A )PDWP 09/01/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 132 of 199

ONGOING PROGRAMME
SECTOR

Energy & Power

SUB-SECTOR :

Energy & Power

ADP
S.#.

652

(Rs. in Million)

Cost

Code, Name of the Scheme,


(Status) with forum and
date of last approval

Exp. Upto
June 12

Local Foreign

100184 - Construction of Office


& Residential building at Shishi
hydel station Chitral

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

51.450

0.000

27.370

24.080

0.000

24.080

0.000

0.000

2878.690

0.000

0.000

5.000

0.000

5.000

0.000

2,873.690

2695.590

0.000

0.000

5.000

0.000

5.000

0.000

2,690.590

499.110

0.000

10.000

107.906

0.000

107.906

0.000

381.204

128.000

0.000

80.000

48.000

0.000

48.000

0.000

0.000

327.410

0.000

300.000

27.410

0.000

27.410

0.000

0.000

1223.540

0.000

25.000

40.000

0.000

40.000

0.000

1,158.540

(A )PDWP 19/03/11
653

100187 - Construction of
Shushai-Zhendoli HPP (144
MW) (10% ADP (Local) (will be
constructed on PPP mode)
(PDWP 09-01-2012)
(B )ECNEC

654

100189 - Construction of Shogo


Sin HPP (132 MW)(10% ADP
(Local) (will be constructed on
PPP mode) (PDWP
09-01-2012)
(B )ECNEC

655

/ /

/ /

100191 - Feasibility study of


Raw Sites in Khyber
Pakhtunkhwa. (10% ADP
(Local) & 90% (Rs. 4491.90 m)
HDF/F.I/Donors).
(A )PDWP 09/04/11

656

100348 - Purchase of Land for


Matiltan HPP Swat (84 MW)
(A )PDWP 30/12/10

657

110085 - Purchase of land for


Lawi HPP (69 MW) Chitral
(A )PDWP 18/05/11

658

110086 - Construction of Lawi


HPP (69 M|W) Chitral (10%
ADP (Local) 90% (Rs. 12235.4
m) HDF/F.I/Donors) (PDWP
18-5-2011)
(B )ECNEC

/ /

Total

ONGOING PROGRAMME

19,040.910 4,220.470

1,066.454 1,137.396

Total

Energy & Power

19,040.910

1,066.454 1,137.396

ADP

2012-13

4,220.470

0.000 1,137.396

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

695.354 16,837.060

1,137.396 695.354 16,837.060

Page 133 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

659

Industries
(Rs. in Million)

Industries Department

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110536 - Economic
Revitalization in Khyber
Pakhtunkhwa. (MDTF
Assisted).

Cost

Exp. Upto
June 12

Local Foreign

11.051

1118.000

2.342

Allocation for

2012-13

Local
Cap

Rev

0.000

3.500

Total

Foreign
Foreign

3.500

TF
Beyond
2012-13

240.000

5.209

(A )PDWP 31/05/12
Total

ONGOING PROGRAMME

11.051 1,118.000

2.342

Total

Industries Department

11.051

2.342

ADP

2012-13

1,118.000

0.000

0.000

3.500

3.500

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

3.500

240.000

5.209

3.500 240.000

5.209

Page 134 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

660

Industries
(Rs. in Million)

Small Industries Development Board

Code, Name of the Scheme,


(Status) with forum and
date of last approval

50259 - Establishment of Small


Industrial Estate Phase-III
Mardan.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

209.420

0.000

154.520

0.000

44.150

44.150

0.000

10.750

70.507

0.000

30.507

0.000

15.000

15.000

0.000

25.000

154.700

0.000

125.259

0.000

29.441

29.441

0.000

0.000

5.000

0.000

0.000

0.000

5.000

5.000

0.000

0.000

3.680

0.000

2.600

0.000

1.080

1.080

0.000

0.000

0.001

50.000

0.000

0.000

0.001

0.001

46.500

0.000

22.591

0.000

8.000

0.000

7.944

7.944

0.000

6.647

102.616

102.616

(A )PDWP 06/03/12
661

90257 - Block Allocation for


Establishment & Operation of
SIDB Readymade Garments
Centres for Female in Khyber
Pakhtunkhwa.
(R )PDWP 05/07/10

662

90259 - Rehabilitation of
Infrastructure Facilities in
Existing SIDB Small Industrial
Estates in Khyber
Pakhtunkhwa.
(A )PDWP 16/02/12

663

100334 - Feasibility Study for


Establishment of Food
Processing Units in Khyber
Pakhtunkhwa.
(A )DDWP 25/11/11

664

110466 - Balance Civil Works


and Display Gallery at SIDB
Readymade Garments Center
at Battagram
(A )DDWP 30/01/12

665

110535 - Development of Model


Bio-Gas Plants for Domestic
Purpose in Khyber
Pakhtunkhwa (Italian Assisted).
(A )CDWP 21/02/11

666

120636 - Establishment of
Leather Goods Service Center
in Hazara Region
(A )DDWP 19/04/12

Total

ADP

ONGOING PROGRAMME

2012-13

465.899

50.000

320.886

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

46.500

42.397

Page 135 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

667

Industries

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120110 - Establishment of
Small Industrial Estate
Abbottabad-2.
(B )PDWP

668

670

671

672

673

674

ADP

2012-13

Rev

Total

200.000

0.000

0.000

0.000

40.000

40.000

0.000

160.000

100.000

0.000

0.000

0.000

20.000

20.000

0.000

80.000

20.000

0.000

0.000

0.000

20.000

20.000

0.000

0.000

10.000

0.000

0.000

0.000

10.000

10.000

0.000

0.000

5.000

0.000

0.000

0.000

5.000

5.000

0.000

0.000

10.000

0.000

0.000

0.000

10.000

10.000

0.000

0.000

40.000

0.000

0.000

0.000

40.000

40.000

0.000

0.000

100.000

0.000

0.000

0.000

20.000

20.000

0.000

80.000

/ /

120814 - Establishment of
Carpet Nagar at Peshawar
(B )PDWP

Cap

Foreign
Foreign

/ /

120677 - Provision of Gas &


Removal of Deficiencies in
Existing SIDB SIEs in Khyber
Pakhtunkhwa.(Presentation to
PDWP)
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120132 - Establishment of
Handicraft Development Centre
at D.I. Khan.
(B )DDWP

2012-13

/ /

120129 - Strengthening of
SIDB.(Presentation to PDWP).
(B )PDWP

Local Foreign

Allocation for

/ /

120122 - Establishment of
Institute of Wood Technology in
existing building of Pak Holland
Metal Project Peshawar.
(Presentation to PDWP)
(B )PDWP

Exp. Upto
June 12

/ /

120121 - BMR Pak German


Wood Working Centre
Peshawar, Wood Working
Centre D.I Khan and WWC
Timergara.
(B )DDWP

Cost

/ /

120115 - Land Acquisition for


establishment of Small
Industrial Estate Mardan (Phase
IV).
(B )PDWP

669

(Rs. in Million)

Small Industries Development Board

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 136 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

675

Industries

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120815 - Establishment of
Small Industrial Estate at Dargai
Malakand
(B )PDWP

676

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

200.000

0.000

0.000

0.000

40.000

40.000

0.000

160.000

200.000

0.000

0.000

0.000

40.000

40.000

0.000

160.000

/ /

Total

NEW PROGRAMME

Total

Small Industries Development Board

2012-13

Cost

/ /

120816 - Establishment of
Small Industrial Estate at Hatar
(B )PDWP

ADP

(Rs. in Million)

Small Industries Development Board

885.000

0.000

0.000

1,350.899

50.000

320.886

0.000

245.000

0.000 347.616

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

245.000

0.000

640.000

347.616

46.500

682.397

Page 137 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

677

Industries
(Rs. in Million)

Sarhad Development Authority

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80377 - Survey & Detailed


Engg. Design of Combined
Effluent Treatment Plant for
Industrial Estate Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

6.000

0.000

3.000

3.000

0.000

3.000

0.000

0.000

3.000

0.000

1.500

1.500

0.000

1.500

0.000

0.000

450.000

0.000

253.659

99.656

0.000

99.656

0.000

96.685

6.000

0.000

3.000

3.000

0.000

3.000

0.000

0.000

400.000

0.000

30.000

100.000

0.000

100.000

0.000

270.000

(A )DDWP 21/09/11
678

90293 - F/S for Establishment


of Industrial Estate at Chitral
(A )DDWP 21/09/11

679

100325 - Establishment of
Industrial Estate at Mansehra.
(A )PDWP 06/03/12

680

110478 - Survey & detailed


Engineering Design of
Combined Effluent Treatment
Plant at Hattar Industrial Estate.
(A )DDWP 21/09/11

681

110484 - Provision of
Infrastructure Facility at
Expanded Land of Hattar
Industrial Estate (Rs. 400.000
million from ADP sources and
Rs. 510.000 million by SDA)
(A )PDWP 07/05/12

Total

ADP

ONGOING PROGRAMME

2012-13

865.000

0.000

291.159

207.156

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

207.156

0.000

366.685

Page 138 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

682

Industries

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80374 - Improvement,
Rehabilitation and
Modernization of Industrial
Estate Peshawar.
(B )PDWP

683

685

686

Cap

Rev

Total

Foreign
Foreign

0.000

0.000

50.000

0.000

50.000

0.000

650.000

500.000

0.000

0.000

50.000

0.000

50.000

0.000

450.000

5.000

0.000

0.000

5.000

0.000

5.000

0.000

0.000

120.000

0.000

0.000

20.000

0.000

20.000

0.000

100.000

30.000

0.000

0.000

5.000

0.000

5.000

0.000

25.000

130.000

/ /

NEW PROGRAMME

1,355.000

0.000

0.000

Total

Sarhad Development Authority

2,220.000

0.000

291.159

2012-13

Local

TF
Beyond
2012-13

700.000

Total

ADP

2012-13

/ /

120686 - Investment Promotion


Cell (IPC) in SDA
(B )DDWP

Local Foreign

Allocation for

/ /

120145 - Extension of I.E.


Nowshera (100 Acres ).
(B )PDWP

Exp. Upto
June 12

/ /

110482 - Master Planning of


Industrial Estate Nowshera
along M-1.
(B )DDWP

Cost

/ /

110479 - Improvement /
Rehabilitation & Modernization
of Industrial Estate Hattar.
(B )PDWP

684

(Rs. in Million)

Sarhad Development Authority

337.156

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

130.000

0.000

1,225.000

337.156

0.000

1,591.685

Page 139 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

687

Industries
(Rs. in Million)

Technical Education & Manpower Trg.

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20512 - Establishment of
Polytechnic Institute in Karak.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

299.448

0.000

198.324

34.493

35.782

70.275

0.000

30.849

170.000

0.000

74.917

40.000

0.000

40.000

0.000

55.083

96.965

0.000

88.465

6.551

0.000

6.551

0.000

1.949

150.221

0.000

19.000

40.000

0.000

40.000

0.000

91.221

146.877

0.000

53.309

40.000

0.000

40.000

0.000

53.568

183.305

0.000

65.311

27.956

17.140

45.096

0.000

72.898

134.714

0.000

98.551

33.485

0.000

33.485

0.000

2.678

266.833

0.000

220.300

46.533

0.000

46.533

0.000

0.000

69.191

0.000

40.000

19.191

0.000

19.191

0.000

10.000

(A )PDWP 12/04/12
688

20515 - Estb: of Govt.


Polytechnic Institute &
Vocational Training Centre at
Shangla.
(R )PDWP 14/04/06

689

20516 - Estb: of Govt.


Polytechnic Institute in Lakki
Marwat.
(A )PDWP 01/09/09

690

50317 - Establishment of Govt.


Technical & Vocational Centre
for Boys at Dargai Malakand
Phase-I (Civil Work)
(A )PDWP 15/09/11

691

50319 - Establishment of
Polytechnic Institutes in Pattan
Kohistan (Civil Works).
(A )PDWP 16/03/12

692

70069 - Upgradation of Govt.


Polytechnic Institutes, Bannu &
Swat, to the level of College of
Technology
(A )PDWP 16/03/12

693

80386 - Removal of deficiencies


in the existing Technical
Education Institutions in Khyber
Pakhtunkhwa.
(A )PDWP 13/12/10

694

80571 - Establishment of Govt


Polytechnic Institute at Mardan.
(A )PDWP 21/07/11

695

90452 - Construction of
additional class rooms, IT Block
& Students Hostel in GCMS
Chitral.
(A )PDWP 09/04/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 140 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

696

Industries
(Rs. in Million)

Technical Education & Manpower Trg.

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100336 - Provision of
Infrastructure facilities &
equipments for the upgraded
GPIs at Timergara, Takhtbhai,
Swabi, Abbottabad, Kohat and
Nowshera to the level of
College of Technology.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

900.234

0.000

0.000

250.000

0.000

250.000

0.000

650.234

83.396

0.000

0.000

40.000

0.000

40.000

0.000

43.396

210.004

0.000

50.004

40.000

0.000

40.000

0.000

120.000

172.574

0.000

0.000

40.000

0.000

40.000

0.000

132.574

59.600

0.000

20.000

39.600

0.000

39.600

0.000

0.000

170.000

0.000

42.000

40.000

0.000

40.000

0.000

88.000

152.489

0.000

30.000

40.000

0.000

40.000

0.000

82.489

135.710

0.000

10.000

40.000

0.000

40.000

0.000

85.710

(A )PDWP 16/02/12
697

100338 - Construction of
Building for 2nd Commerce
College at Nowshera.
(A )PDWP 27/03/12

698

100354 - Establishment of 2nd


GCMS at D.I Khan
(R )PDWP 07/05/12

699

100356 - Construction of
Building for GPI at Batkhela,
Malakand.(State land available).
(A )PDWP 07/05/12

700

100357 - Construction of
Building for Govt. Technical &
Vocational Centre (women)
Sheikh Maltoon Mardan.
(A )DDWP 03/04/12

701

100358 - Construction of
Building for Commerce College
at Balakot.
(A )PDWP 16/02/12

702

100359 - Establishment of
Commerce College for Women
at Mardan.
(A )PDWP 16/02/12

703

100360 - Establishment of Govt.


Commerce College for Women
at Rani, Dir Lower.(Land
Available)
(A )PDWP 15/09/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 141 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

704

Industries
(Rs. in Million)

Technical Education & Manpower Trg.

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100362 - Establishment of Govt.


College of Commerce for
women at Abbottabad. (Land
available).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

142.937

0.000

0.000

40.000

0.000

40.000

0.000

102.937

143.802

0.000

6.783

40.000

0.000

40.000

0.000

97.019

167.445

0.000

0.000

40.000

0.000

40.000

0.000

127.445

47.856

0.000

29.214

0.000

11.506

11.506

0.000

7.136

12.615

0.000

6.307

6.308

0.000

6.308

0.000

0.000

167.511

0.000

25.000

40.000

0.000

40.000

0.000

102.511

55.000

0.000

0.000

15.000

5.000

20.000

0.000

35.000

20.000

0.000

0.000

0.000

20.000

20.000

0.000

0.000

(A )PDWP 16/02/12
705

100363 - Establishment of
GCMS at Kulachi, District
D.I.Khan.
(A )PDWP 16/02/12

706

100367 - Construction of
Building for Commerce College
near GPI at Karak.
(A )PDWP 16/02/12

707

100368 - Introduction of
Vocational & Skill Training for
Prisoners in Selected Prisons of
Khyber Pakhtunkhwa.
(A )DDWP 16/12/11

708

100369 - Construction of
Bachelor Hostel at Government
College of Management
Sciences, Kohat
(A )DDWP 26/07/11

709

100441 - Establishment of GPI


for women at Timergara.
(A )PDWP 16/02/12

710

110486 - Upgradation of Govt.


Technical Teachers Training
College at Hayatabad,
Peshawar.
(B )DDWP

711

/ /

110487 - Consultancy for need


assessment & improvement of
TEVT System in Khyber
Pakhtunkhwa.
(A )DDWP 22/02/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 142 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

712

Industries
(Rs. in Million)

Technical Education & Manpower Trg.

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110490 - Procurement of
Equipments for GCMSs / GCTI
in Khyber Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

136.213

0.000

37.336

0.000

10.000

10.000

0.000

88.877

68.769

0.000

0.000

35.000

0.000

35.000

0.000

33.769

40.113

0.000

10.000

30.113

0.000

30.113

0.000

0.000

154.245

0.000

30.000

40.000

0.000

40.000

0.000

84.245

12.600

0.000

1.058

0.000

3.600

3.600

0.000

7.942

19.906

0.000

0.000

18.406

0.000

18.406

0.000

1.500

150.769

0.000

35.000

40.000

0.000

40.000

0.000

75.769

182.123

0.000

30.000

40.000

0.000

40.000

0.000

112.123

(A )PDWP 06/03/12
713

110497 - Re-construction of
building for GTVC (Women)
D.I.Khan.
(A )PDWP 27/03/12

714

110498 - Construction of 100


students Hostels at GCMS
Sangota, Swat.
(A )DDWP 16/12/11

715

110499 - Construction of
building for GPI Mansehra.
(A )PDWP 09/01/12

716

110551 - Establishment of
GTVC at Hathian, Mardan.
(A )PDWP 16/02/12

717

110564 - Establishment of Skill


Development Centre for Male &
Female in Bamborait Valley at
Chitral.
(A )DDWP 03/04/12

718

110650 - Construction of
Building for 2nd GCMS, at
Mardan
(A )PDWP 16/02/12

719

120673 - Establishment of
GCMS at Talash Lower Dir
(A )PDWP 16/02/12

Total

ADP

ONGOING PROGRAMME

2012-13

4,923.465

0.000

1,220.879 1,202.636

103.028 1,305.664

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.000

2,396.922

Page 143 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

720

Industries

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110485 - Construction of
building forDirectorate of TE &
MT at Gulbahar Peshawar
(Land Available).
(B )PDWP

721

723

724

725

726

727

ADP

2012-13

Cap

Rev

29.600

0.000

29.600

0.000

70.400

0.000 100.000

100.000

0.000

200.000

Total

100.000

0.000

0.000

300.000

0.000

0.000

200.000

0.000

0.000

30.000

0.000

30.000

0.000

170.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

100.000

0.000

0.000

30.000

0.000

30.000

0.000

70.000

12.000

0.000

0.000

12.000

0.000

12.000

0.000

0.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

40.000

0.000

0.000

0.001

5.000

5.001

0.000

34.999

/ /

120257 - Construction of
Additional Class Rooms for
Hospitality & Hotel Management
Facility at GCMS Abbottabad
(B )DDWP

Foreign
Foreign

/ /

120256 - Up-gradation of GTVC


Chakdara to the level of GPI
lower Dir.
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120254 - Construction of
Additional Class Rooms for
Architecture Technology at GCT
Mingora, Swat
(B )DDWP

2012-13

/ /

120253 - Construction of
Building for Govt: Technical &
Vocational Center (Girls)
Peshawar.
(B )PDWP

Local Foreign

Allocation for

/ /

120252 - Establishment of Govt:


Technical & Vocational Center
(Boys) at Sino Gumbat, Kohat.
(B )PDWP

Exp. Upto
June 12

/ /

120251 - Establishment of Govt:


Polytechnic Institute at
Battagram
(B )PDWP

Cost

/ /

110489 - Procurerment of
Equipments / Machinery,
Furniture & Library Books for
GPIs in Khyber Pakhtunkhwa.
(B )PDWP

722

(Rs. in Million)

Technical Education & Manpower Trg.

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 144 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

728

Industries

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120687 - Upgradation of GTVC


Tank to the level of GPI Tank.
(B )PDWP

729

731

732

733

734

735

736

ADP

2012-13

Total

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

200.000

0.000

0.000

40.000

0.000

40.000

0.000

160.000

150.000

0.000

0.000

30.000

0.000

30.000

0.000

120.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

200.000

0.000

0.000

40.000

0.000

40.000

0.000

160.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

0.010

57.540

0.000

0.000

0.001

0.001

10.000

0.009

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

/ /

120863 - Establishment of
GTVC (Boys) Badraga,
Malakand Agency
(B )PDWP

Rev

/ /

120862 - Establishment of
GTVC (Boys) at Maidan, Dir
Lower
(B )PDWP

Cap

Foreign
Foreign

/ /

120812 - Capacity Building of


Technical Teachers of
Technical & Vocational Training
Centres in Malakand Division at
Peshawar and Ghazi-Haripur
(JICA Assisted).
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120701 - Establishment of
GTVC at Palo Dheri, Mardan
(B )PDWP

2012-13

/ /

120700 - Establishment of
Ajmal Khattak GPI at Jalozai,
Nowshehra
(B )PDWP

Local Foreign

Allocation for

/ /

120696 - Construction of
Building for GTVC (Boys) at
Charsadda.
(B )PDWP

Exp. Upto
June 12

/ /

120695 - Construction of
Building for GCMS Charsadda.
(B )PDWP

Cost

/ /

120688 - Establishment of GPI


at Hangu
(B )PDWP

730

(Rs. in Million)

Technical Education & Manpower Trg.

/ /

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 145 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

737

Industries

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120864 - Establishment of
GTVC(Boys) Timargara, Dir
Lower
(B )PDWP

738

Cost

Exp. Upto
June 12

Local Foreign

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

0.000

391.601

105.001

/ /

Total

NEW PROGRAMME

2,202.010

57.540

Total

Technical Education & Manpower Trg.

7,125.475

57.540

2012-13

Allocation for

/ /

120892 - Construction of
Building for GTVC Hathian
Mardan.
(B )PDWP

ADP

(Rs. in Million)

Technical Education & Manpower Trg.

1,220.879 1,594.237 208.029

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

496.602

10.000

1,705.408

1,802.266

10.000

4,102.330

Page 146 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

739

Industries
(Rs. in Million)

Printing & Stationery

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100324 - Revamping and


up-gradation of the Government
Printing and Stationery
Department, Peshawar.
(B )PDWP

Cost

Exp. Upto
June 12

Local Foreign

75.000

0.000

0.000

NEW PROGRAMME

75.000

0.000

0.000

Total

Printing & Stationery

75.000

0.000

0.000

2012-13

2012-13

Local
Cap

Rev

0.000

25.000

Total

Foreign
Foreign

25.000

TF
Beyond
2012-13

0.000

50.000

/ /

Total

ADP

Allocation for

0.000

0.000

25.000

25.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

25.000

0.000

50.000

25.000

0.000

50.000

Page 147 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

740

Regional Development
(Rs. in Million)

Multi Sectoral Development

Code, Name of the Scheme,


(Status) with forum and
date of last approval

40247 - Kohistan Area


Development Project. [GOP=
Rs. 79.305, ADP= Rs. 411.164,
NAS= Rs. 826.686 Million] (NAS
Assisted)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

411.164

826.686

257.472

0.000

84.242

84.242

150.000

69.450

356.118

980.060

230.126

0.000 125.992

125.992

120.000

0.000

0.010

8037.000

0.000

0.010

250.000

0.000

0.000 1,000.000 1000.000

0.000 1000.000

0.000

2,000.000

0.000

0.000

0.000

0.000

(A )CDWP 14/06/12
741

40248 - Kala Dhaka Area


Development Project. ADP =
Rs. 356.118 M, GOP = Rs.
69.901 M, NAS = Rs. 980.060
M]. (NAS Assisted)
(A )ECNEC 26/05/11

742

90371 - Refugee Affected &


Hosting Area Programme
(UNDP Assisted).
(A )ECNEC

743

0.010

0.000

/ /

110075 - Special Development


Package, District TOR GHAR.

4000.000

(A )PDWP 24/08/11
744

110638 - Completion of
Ongoing Incomplete DERA-II
Sub Projects.

217.902

70.175

147.727

147.727

(A )PDWP 16/02/12
Total

ADP

ONGOING PROGRAMME

2012-13

4,985.194 9,843.746

1,557.773 1,147.737

210.234 1,357.971

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

520.000

2,069.450

Page 148 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

745

Regional Development

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120619 - Provision of Sui Gas


to Different Locations in the
Province.
(B )PDWP

746

NEW PROGRAMME

Total

Multi Sectoral Development

2012-13

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

300.000

0.000

0.000

300.000

0.000

300.000

0.000

0.000

0.010

1620.000

0.000

0.000

0.001

0.001

180.000

0.009

220.000

0.000

0.000

220.000

0.000

220.000

0.000

0.000

/ /

Total

ADP

Exp. Upto
June 12

/ /

120843 - Up-scaling Community


Socio-economic Infra-structure
in Hattyan Area, Mardan.
(B )PDWP

Cost

/ /

120806 - Southern Area


Development Project (MDTF
Assisted).
(B )PDWP

747

(Rs. in Million)

Multi Sectoral Development

520.010 1,620.000

5,505.204 11,463.746

0.000

520.000

0.001

1,557.773 1,667.737 210.235

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

520.001

180.000

0.009

1,877.972 700.000

2,069.459

Page 149 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

748

Regional Development
(Rs. in Million)

Local Development

Code, Name of the Scheme,


(Status) with forum and
date of last approval

60187 - Clean Drinking Water


for All (CDWA).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

216.855

0.000

28.881

0.000

20.000

20.000

0.000

167.974

200.000

0.000

175.937

19.733

0.000

19.733

0.000

4.330

76.000

0.000

71.337

3.600

0.000

3.600

0.000

1.063

10.000

0.000

0.000

10.000

0.000

10.000

0.000

0.000

640.900

0.000

221.036

419.864

0.000

419.864

0.000

0.000

80.000

0.000

60.000

20.000

0.000

20.000

0.000

0.000

98.012

0.000

40.000

58.012

0.000

58.012

0.000

0.000

288.444

0.000

75.836

212.608

0.000

212.608

0.000

0.000

1080.000

7000.000

10.000

100.000

0.000

100.000

500.000

970.000

(A )PDWP 18/05/11
749

80010 - Construction of 8 Tehsil


Complex buildings for newly
created TMAs.
(R )PDWP

750

80016 - Construction of Offices


of 20 Union Councils in Khyber
Pakhtunkhwa.
(R )DDWP

751

/ /

/ /

90366 - Establishment of
Institute of Peace Studies (PC-II
= Rs. 10.00 million).
(A )DDWP 20/10/09

752

90367 - Capacity Building of


TMAs in Fire Fighting.
(A )PDWP 27/03/12

753

100263 - Construction of
Slaughter Houses in 5 towns of
Khyber Pakhtunkhwa.
(A )PDWP 22/12/11

754

100431 - Construction of
Community Halls at Pabbi,
Batkhela and Hathyan.
(Batkhela component only)
(R )PDWP 07/05/12

755

100432 - Establishment of Amir


Muahmmad Khan Park, Mardan
(A )PDWP 18/11/11

756

110326 - Municipal Services


Delivery Project. (USAID
Assisted)
(A )CDWP 21/10/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 150 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

757

Regional Development
(Rs. in Million)

Local Development

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110329 - Strengthening of
TMAs in Khyber Pakhtunkhwa
through Asset Creation.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

500.000

0.000

50.000

201.782

0.000

201.782

0.000

248.218

45.000

0.000

27.500

17.500

0.000

17.500

0.000

0.000

200.000

0.000

30.000

170.000

0.000

170.000

0.000

0.000

500.306

0.000

0.000

361.678

0.000

361.678

0.000

138.628

50.000

0.000

0.000

40.000

0.000

40.000

0.000

10.000

99.535

0.000

0.000

69.535

0.000

69.535

0.000

30.000

100.000

0.000

0.000

10.000

0.000

10.000

0.000

90.000

(A )PDWP 16/02/12
758

110331 - Re-Construction of
Tehsil Complex at Abbottabad,
Shabqadar & Chitral.
(A )DDWP 28/02/12

759

110338 - Improvement of Water


Supply, Drainage and Sewerage
System of Major Towns of
Khyber Pakhtunkhwa.
(A )PDWP 16/02/12

760

110339 - Procurement of
Sanitation Vehicles/ Multi
Loaders for Collection and
Disposal of Waste in different
cities of Province.
(A )PDWP 27/03/12

761

110347 - Conversion of Electric


Street Lights into Solar Energy
in the Province.
(A )DDWP 28/02/12

762

110350 - Replacement of Old


Electric Cables in Peshawar
City.
(A )PDWP 12/04/12

763

110351 - Development Package


for Kaghan Development
Authority. (F/S = Rs. 10 M)
(A )DDWP 19/04/12

Total

ADP

ONGOING PROGRAMME

2012-13

4,185.052 7,000.000

790.527 1,714.312

20.000 1,734.312

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

500.000

1,660.213

Page 151 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

764

Regional Development

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80012 - Construction of left over


District Secretariat Swat.
(B )PDWP

765

767

768

769

770

771

772

ADP

2012-13

Total

190.000

0.000

0.000

80.000

0.000

80.000

0.000

110.000

80.000

0.000

0.000

40.000

0.000

40.000

0.000

40.000

500.000

0.000

0.000

100.000

0.000

100.000

0.000

400.000

33.050

0.000

0.000

33.050

0.000

33.050

0.000

0.000

25.000

0.000

0.000

25.000

0.000

25.000

0.000

0.000

65.000

0.000

0.000

65.000

0.000

65.000

0.000

0.000

75.000

0.000

0.000

20.000

0.000

20.000

0.000

55.000

120.000

0.000

0.000

120.000

0.000

120.000

0.000

0.000

1137.920

0.000

0.000

300.000

0.000

300.000

0.000

837.920

/ /

120858 - Establishment of
Water and Sanitation Company
(WASCo), Peshawar.
(B )PDWP

Rev

/ /

120857 - Local Development


Initiatives in Districts Chital, Dir
(Upper and Lower).
(B )PDWP

Cap

Foreign
Foreign

/ /

120788 - Construction of
Parking Plaza at Nathia Gali
(Total Cost Rs. 150.00 M @
50% sharing of GDA and
PKHA.
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120436 - Upgradation of
Balance portion of Titwalan
Road Shangla/ Buner (6 Kms)
and Thanda Maira / Jalal Baba
Town Road, Abbottabad.
(B )PDWP

2012-13

/ /

120434 - Feasibility & Design of


Two Bus Terminals in District
Mardan on Public Private
Partnership (PPP) Model.
(B )DDWP

Local Foreign

Allocation for

/ /

120009 - Construction of District


Secretariat Kohistan (Balance
work).
(B )DDWP

Exp. Upto
June 12

/ /

110348 - Replacement of
Ayubia Chair-lift.
(B )PDWP

Cost

/ /

100258 - Construction of
Sewerage /Drainage System at
Charsadda
(B )PDWP

766

(Rs. in Million)

Local Development

/ /
Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 152 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

773

Regional Development
(Rs. in Million)

Local Development

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120900 - Construction of
Ahmad Faraz Public Park at
Jarma, Kohat.
(B )DDWP

Cost

Exp. Upto
June 12

Local Foreign

58.720

0.000

NEW PROGRAMME

2,284.690

0.000

Total

Local Development

6,469.742

7,000.000

2012-13

2012-13

Local
Cap

Rev

0.000

58.720

0.000

0.000

841.770

Total

Foreign
Foreign

58.720

TF
Beyond
2012-13

0.000

0.000

/ /

Total

ADP

Allocation for

790.527 2,556.082

0.000

20.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

841.770

0.000

1,442.920

2,576.082 500.000

3,103.133

Page 153 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

774

Regional Development
(Rs. in Million)

Poverty Alleviation Programme

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80629 - Bacha Khan Poverty


Alleviation Programme

Cost

Exp. Upto
June 12

Local Foreign

1500.000

0.000 1,249.400

Allocation for

2012-13

Local
Cap

Rev

Total

250.220

0.000

250.220

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.380

(A )PDWP 25/11/08
Total

ONGOING PROGRAMME

1,500.000

0.000

1,249.400

Total

Poverty Alleviation Programme

1,500.000

0.000

1,249.400

ADP

2012-13

250.220

250.220

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

250.220

0.000

0.380

250.220

0.000

0.380

Page 154 of 199

ONGOING PROGRAMME
SECTOR

Research and Development

SUB-SECTOR :

Research and Development

ADP
S.#.

775

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20535 - Capacity building of


Planning & Development
Department (Phase-II).

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

285.928

0.000

84.380

0.000

55.000

55.000

0.000

146.548

19.500

0.000

8.390

0.000

6.000

6.000

0.000

5.110

328.597

0.000

127.028

0.000

90.000

90.000

0.000

111.569

31.720

0.000

21.951

0.000

5.380

5.380

0.000

4.389

0.500

85.000

0.000

0.000

0.500

0.500

10.000

0.000

116.990

0.000

0.000

0.000

50.620

50.620

0.000

66.370

0.010

333.500

0.000

0.000

0.010

0.010

156.170

0.000

335.096

594.315

0.000

0.000

39.724

39.724

134.490

295.372

30.000

0.000

0.700

0.000

5.000

5.000

0.000

24.300

(A )PDWP 18/05/11
776

60188 - Conducting Census


and Surveys for the Khyber
Pakhtunkhwa, including
updating the existing reports.
(A )PDWP 22/10/09

777

70532 - Establishment of M&E


System in Khyber
Pakhtunkhwa.
(A )PDWP 18/05/11

778

80022 - Re-organization of
SDU, P&D Department
(A )PDWP 31/12/08

779

100397 - Strengthening of
Poverty Reduction Strategy
Monitoring Project (UNDP
Assisted).
(B )PDWP

780

/ /

110428 - Development of
Regional GDP/ Economic
Indicators (BOS).
(A )PDWP 07/05/12

781

110541 - Governance Support


Programme - Establishment of
PCNA Support Unit in Khyber
Pakhtunkhwa.(MDTF Assisted).
(A )CDWP 14/06/11

782

110545 - Establishment of
Urban Policy Unit. (USAID
Assisted).
(A )PDWP 06/03/12

783

110603 - Public Policy and


Social Protection Reforms Unit.
(A )PDWP 18/11/11

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 155 of 199

ONGOING PROGRAMME
SECTOR

Research and Development

SUB-SECTOR :

Research and Development

ADP
S.#.

784

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110639 - Sustainable Land


Management Project (Bridging
Period for the Pilot Projects).

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign
6.000

0.000

0.000

Allocation for

2012-13

Local

Foreign
Foreign

TF
Beyond
2012-13

Cap

Rev

0.000

6.000

6.000

0.000

258.234

258.234

300.660

Total

0.000

(A )DDWP 28/01/12
Total

ADP

ONGOING PROGRAMME

2012-13

1,154.341 1,012.815

242.449

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

653.658

Page 156 of 199

NEW PROGRAMME
SECTOR

Research and Development

SUB-SECTOR :

Research and Development

ADP
S.#.

785

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120675 - Provision for


contractor's decretal/accrued
liabilities and uncashed
cheques.
(B )PDWP

786

787

788

789

NEW PROGRAMME

Total

Research and Development

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

200.000

0.000

0.000

200.000

0.000

200.000

0.000

0.000

5.000

95.000

0.000

0.000

5.000

5.000

95.000

0.000

0.010

2352.000

0.000

0.000

0.001

0.001

500.000

0.009

100.000

0.000

0.000

0.000 100.000

100.000

0.000

0.000

150.000

0.000

0.000

0.000 150.000

150.000

0.000

0.000

/ /

Total

ADP

2012-13

/ /

935189 - Research Studies/


Consultancies/Surveys.
(B )PDWP

Local Foreign

Allocation for

/ /

120894 - 3rd Party Validation


through reputed Private Firm of
Development Schemes.
(B )PDWP

Exp. Upto
June 12

/ /

120811 - Sub-National
Governance Programme in
Khyber Pakhtunkhwa.
(B )PDWP

Cost

/ /

120794 - Provision for Multiple


Indicators Cluster Survey
(MICS-4) in Khyber
Pakhtunkhwa (BOS).
(B )PDWP

(Rs. in Million)

455.010 2,447.000

1,609.351

3,459.815

0.000

242.449

200.000

255.001

200.000 513.235

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

455.001

595.000

0.009

713.235 895.660

653.667

Page 157 of 199

ONGOING PROGRAMME
SECTOR

Population Welfare

SUB-SECTOR :

Population Welfare

ADP
S.#.

790

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110622 - Provision for


Population Welfare Programme
in Khyber Pakhtunkhwa.

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

249.393

0.000

Allocation for
Local
Cap

119.393

2012-13

Rev

0.000 130.000

Total

Foreign
Foreign

130.000

TF
Beyond
2012-13

0.000

0.000

(R )PDWP 25/10/11
Total

ADP

ONGOING PROGRAMME

2012-13

249.393

0.000

119.393

0.000

130.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

130.000

0.000

0.000

Page 158 of 199

NEW PROGRAMME
SECTOR

Population Welfare

SUB-SECTOR :

Population Welfare

ADP
S.#.

791

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120261 - Construction of Office


Building for PWD
(B )PDWP

792

793

NEW PROGRAMME

Total

Population Welfare

2012-13

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

72.000

0.000

0.000

36.000

0.000

36.000

0.000

36.000

9.000

0.000

0.000

9.000

0.000

9.000

0.000

0.000

8.000

0.000

0.000

8.000

0.000

8.000

0.000

0.000

53.000

/ /

Total

ADP

Exp. Upto
June 12

/ /

120264 - Construction of
Reproductive Health Service
Center A Type Buner.
(B )DDWP

Cost

/ /

120263 - Demolishing &


Reconstruction of Reproductive
Health Services Center-A
Mardan
(B )DDWP

(Rs. in Million)

89.000

0.000

0.000

338.393

0.000

119.393

0.000

53.000 130.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

53.000

0.000

36.000

183.000

0.000

36.000

Page 159 of 199

NEW PROGRAMME
SECTOR

Districts ADP

SUB-SECTOR :

Districts ADP

ADP
S.#.

794

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120781 - District ADP.


(B )DDWP

Cost

Exp. Upto
June 12

Local Foreign

1672.330

0.000

Allocation for
Local
Cap

0.000 1672.330

NEW PROGRAMME

1,672.330

0.000

0.000 1,672.330

Total

Districts ADP

1,672.330

0.000

0.000 1,672.330

2012-13

Rev

Total

Foreign
Foreign

0.000 1672.330

TF
Beyond
2012-13

0.000

0.000

/ /

Total

ADP

2012-13

0.000 1,672.330

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

1,672.330

0.000

0.000

0.000

0.000

Page 160 of 199

NEW PROGRAMME
SECTOR

Tameer-i-Khyber Pakhtunkhwa Programme

SUB-SECTOR :

Tameer-i-Khyber Pakhtunkhwa Programme

ADP
S.#.

795

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120603 - Tameer Khyber


Pakhtunkhwa Programme
(2012-13)
(B )PDWP

Cost

Exp. Upto
June 12

Local Foreign

2480.000

0.000

(Rs. in Million)

Allocation for
Local
Cap

0.000 2480.000

NEW PROGRAMME

2,480.000

0.000

0.000 2,480.000

Total

Tameer-i-Khyber Pakhtunkhwa

2,480.000

0.000

0.000 2,480.000

2012-13

Rev

Total

Foreign
Foreign

0.000 2480.000

TF
Beyond
2012-13

0.000

0.000

/ /

Total

ADP

2012-13

0.000 2,480.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

2,480.000

0.000

0.000

0.000

0.000

Page 161 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

796

ST&IT
(Rs. in Million)

Information Technology

Code, Name of the Scheme,


(Status) with forum and
date of last approval

50279 - Computerization of
Property Tax Record.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

129.896

0.000

60.117

0.000

30.000

30.000

0.000

39.779

61.668

0.000

43.700

0.000

14.190

14.190

0.000

3.778

59.990

0.000

22.054

0.000

37.936

37.936

0.000

0.000

5.000

0.000

3.000

0.000

2.000

2.000

0.000

0.000

40.000

0.000

8.600

0.000

21.000

21.000

0.000

10.400

25.000

0.000

2.000

0.000

23.000

23.000

0.000

0.000

20.321

0.000

11.883

0.000

8.438

8.438

0.000

0.000

45.770

0.000

21.867

0.000

23.903

23.903

0.000

0.000

48.800

0.000

14.867

0.000

15.000

15.000

0.000

18.933

(A )PDWP 17/11/11
797

80453 - IT Professional Training


Centres for Unemployed IT
Graduates & Govt. Employees
in Khyber Pakhtunkhwa. (Pilot
Project)
(A )PDWP 19/06/11

798

100305 - ICT Facilitation Center


& Technical Support to
Government Departments.
(A )DDWP 19/09/11

799

100306 - Study for Master


Planning for promotion of IT in
the Province.
(A )DDWP 20/07/11

800

100308 - 20 Software
applications development
projects in government
departments through local
software industry.
(A )DDWP 19/11/11

801

100309 - IT Certification
Programme.
(A )DDWP 19/11/11

802

100377 - Prison Management


Information System in Central
Jail Peshawar.
(A )DDWP 20/07/11

803

110514 - E-enablement of
Special Branch Police.
(A )DDWP 31/12/11

804

110516 - Automation of Food


Department.
(A )DDWP 27/01/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 162 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

805

ST&IT
(Rs. in Million)

Information Technology

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110517 - Automation of Public


Service Commission. Phase-II

Cost

Exp. Upto
June 12

Local Foreign
81.000

0.000

29.000

Allocation for

2012-13

Local
Cap

Rev

0.000

25.000

Total

Foreign
Foreign

25.000

TF
Beyond
2012-13

0.000

27.000

(A )PDWP 06/03/12
Total

ADP

ONGOING PROGRAMME

2012-13

517.445

0.000

217.088

0.000

200.467

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

200.467

0.000

99.890

Page 163 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

806

ST&IT

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110515 - Automation of Home


Department.
(B )PDWP

807

809

810

811

812

813

814

Total

ADP

70.000

0.000

0.000

0.000

25.000

25.000

0.000

45.000

30.000

0.000

0.000

0.000

30.000

30.000

0.000

0.000

80.000

0.000

0.000

0.000

40.000

40.000

0.000

40.000

35.000

0.000

0.000

0.000

20.000

20.000

0.000

15.000

40.000

0.000

0.000

0.000

20.000

20.000

0.000

20.000

350.000

0.000

0.000

0.000

70.000

70.000

0.000

280.000

40.000

0.000

0.000

0.000

20.000

20.000

0.000

20.000

55.000

0.000

0.000

0.000

35.000

35.000

0.000

20.000

22.000

0.000

0.000

14.000

0.000

14.000

0.000

8.000

/ /

NEW PROGRAMME

2012-13

Total

/ /

120798 - Computerization of
Arms Licenses
(B )DDWP

Rev

/ /

120738 - Vehicle Identification


System for CPO & Civil
Secretariat Peshawar
(B )DDWP

Cap

Foreign
Foreign

/ /

120183 - E- Showcasing of
Industrial & Regional Products
and Services of Khyber
Pakhtunkhwa.
(B )DDWP

Local

TF
Beyond
2012-13

/ /

120181 - ICT Infrastructure for


Govt. of Khyber Pakhtunkhwa.
(B )PDWP

2012-13

/ /

120180 - Computerization of
Registration Deeds.
(B )DDWP

Local Foreign

Allocation for

/ /

120176 - Video Conferencing


b/w Commissioners , CM
Secretariat, CS/ACS and
Cabinet Room.
(B )DDWP

Exp. Upto
June 12

/ /

120173 - Traffic Control System


for Peshawar & Traffic FM
(B )PDWP

Cost

/ /

120171 - Feasibility Study for


Design & Master Planning for
Establishment of I.T Park at
Abbottabad.
(B )DDWP

808

(Rs. in Million)

Information Technology

722.000

0.000

0.000

14.000

260.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

274.000

0.000

448.000

Page 164 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

Total

ADP

ST&IT

Code, Name of the Scheme,


(Status) with forum and
date of last approval

Information Technology

2012-13

(Rs. in Million)

Information Technology
Cost

Exp. Upto
June 12

Local Foreign

1,239.445

0.000

Allocation for
Local
Cap

217.088

2012-13

Rev

Total

14.000 460.467

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Foreign
Foreign

474.467

0.000

TF
Beyond
2012-13

547.890

Page 165 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

815

ST&IT
(Rs. in Million)

Science and Technology

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80413 - Strengthening of S&T


Directorate (Planning Cell,
Knowledge Management Unit)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

22.000

0.000

11.977

0.000

8.106

8.106

0.000

1.917

59.998

0.000

18.931

0.000

14.741

14.741

0.000

26.326

59.997

0.000

15.942

0.000

18.000

18.000

0.000

26.055

59.984

0.000

17.468

0.000

18.000

18.000

0.000

24.516

39.640

0.000

33.327

0.000

6.313

6.313

0.000

0.000

49.960

0.000

0.331

0.000

10.000

10.000

0.000

39.629

10.000

0.000

5.835

0.000

4.165

4.165

0.000

0.000

10.000

0.000

0.000

0.000

10.000

10.000

0.000

0.000

(R )DDWP 28/06/12
816

80414 - Establishment of
Design Facilitation & Training
Center in Khyber Pakhtunkhwa.
(Pilot Phase)
(A )DDWP 12/12/11

817

80416 - Promotion and support


of R&D efforts in public and
private sectors (Phase I)
(A )DDWP 12/12/11

818

80541 - Pilot Research Studies


(Phase-1).
(A )DDWP 12/12/11

819

90273 - Invigoration &


Strengthening of Lab Teaching
System. Phase-I
(A )DDWP 18/02/10

820

110511 - Bio-Technology
Research and Development.
(A )DDWP 27/01/12

821

110512 - Development of Super


Computer.
(A )DDWP 27/01/12

822

110513 - Road Map for


promotion and development of
S&T in Khyber Pakhtunkhwa.
(A )DDWP 05/01/12

Total

ADP

ONGOING PROGRAMME

2012-13

311.579

0.000

103.811

0.000

89.325

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

89.325

0.000

118.443

Page 166 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

823

ST&IT

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120260 - Establishment of
Model Plant for the Production
of Cultured Marble from Marble
Waste Slurry (Presentation to
PDWP)
(B )PDWP

824

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

30.000

0.000

0.000

0.000

10.000

10.000

0.000

20.000

20.000

0.000

0.000

0.000

20.000

20.000

0.000

0.000

/ /

Total

NEW PROGRAMME

Total

Science and Technology

2012-13

Cost

/ /

120352 - Promotion &


Propagation of Medicinal Plant
Sciences & Technologies at
Khyber Pakhtunkhwa.
(Presentation to PDWP)
(B )PDWP

ADP

(Rs. in Million)

Science and Technology

50.000

0.000

0.000

361.579

0.000

103.811

0.000

30.000

0.000 119.325

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

30.000

0.000

20.000

119.325

0.000

138.443

Page 167 of 199

ONGOING PROGRAMME
SECTOR

Transport

SUB-SECTOR :

Transport

ADP
S.#.

825

Code, Name of the Scheme,


(Status) with forum and
date of last approval

30836 - Computerization of
Driving licenses in Khyber
Pakhtunkhwa.
(R )PDWP

826

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

207.077

0.000

144.640

0.000

62.437

62.437

0.000

0.000

35.152

0.000

23.779

0.000

11.373

11.373

0.000

0.000

45.673

0.000

24.227

0.000

13.186

13.186

0.000

8.260

3.000

0.000

0.433

0.000

2.567

2.567

0.000

0.000

19.612

0.000

9.363

0.000

10.249

10.249

0.000

0.000

8.020

0.000

2.084

0.000

5.936

5.936

0.000

0.000

19.452

0.000

4.000

14.452

1.000

15.452

0.000

0.000

/ /

90040 - Establishment of
Business Development Unit in
Transport Department.
(A )DDWP 27/02/09

827

90393 - Automation of
Transport Department Khyber
Pakhtunkhwa (Computerization
of Route Permit).
(A )DDWP 13/02/10

828

90395 - Provincial Transport


Policy Study
(A )DDWP 06/03/10

829

100304 - Strengthening of
VETS Peshawar & Replication
of VETS in D I Khan, Mardan
and Abboottabad.
(A )DDWP 13/02/11

830

110510 - Computerization of
Motor Vehicle fitness
certification.
(A )DDWP 11/10/11

831

110553 - Establishment of
Transport Complex at
Peshawar (Phase-I).
(A )DDWP 11/10/11

Total

ADP

ONGOING PROGRAMME

2012-13

337.986

0.000

208.526

14.452

106.748

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

121.200

0.000

8.260

Page 168 of 199

NEW PROGRAMME
SECTOR

Transport

SUB-SECTOR :

Transport

ADP
S.#.

832

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120099 - Pilot Project for


Establishment of Motor Vehicle
Fitness Testing Station at
Peshawar
(B )DDWP

833

Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

15.000

15.000

0.000

0.000

600.000

0.000

0.000

0.000

61.550

61.550

0.000

538.450

2.000

0.000

0.000

0.000

2.000

2.000

0.000

0.000

/ /

NEW PROGRAMME

617.000

0.000

0.000

Total

Transport

954.986

0.000

208.526

2012-13

2012-13

15.000

Total

ADP

Allocation for

/ /

120680 - Comprehensive Study


for Viable Solutions of Traffic
Problems in Peshawar
(B )DDWP

Cost

/ /

120679 - Establishment of
Trucking Terminal at Peshawar
and D I Khan (F/S & Purchase
of Land)
(B )PDWP

834

(Rs. in Million)

0.000

78.550

14.452 185.298

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

78.550

0.000

538.450

199.750

0.000

546.710

Page 169 of 199

ONGOING PROGRAMME
SECTOR

Housing

SUB-SECTOR :

Housing

ADP
S.#.

835

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

50147 - For Payment to


Pakistan Housing Authority on
a/c of purchase of Housing
colony Nasapa Payan,
Peshawar SH:Completion of
Balance Works on Housing
Colony Nasapa Payan,
Constructed under supervision
of PHA, Islamabad.S.H:
Completion of Balance Work.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

278.335

0.000

181.979

96.356

0.000

96.356

0.000

0.000

173.215

0.000

120.877

45.016

0.000

45.016

0.000

7.322

92.118

0.000

48.500

43.618

0.000

43.618

0.000

0.000

500.000

0.000

8.000

150.000

0.000

150.000

0.000

342.000

994.400

0.000

4.170

409.000

0.000

409.000

0.000

581.230

840.579

0.000

0.704

50.000

0.000

50.000

0.000

789.875

100.000

0.000

50.000

50.000

0.000

50.000

0.000

0.000

(A )PDWP 16/06/10
836

50191 - F/S for establishment of


Housing Schemes for Govt.
Servants and General Public in
Khyber Pakhtunkhwa.
(A )PDWP 27/05/12

837

80059 - Establishment of
Project Management Unit
(PMU) in Housing Department
for preparation of Land Use
Plans, Phase-I, 5 Districts
(Peshawar, Nowshera,
Charsadda, Mardan & Swabi).
(A )PDWP 26/03/10

838

100211 - Development of
various Housing schemes on
the existing state land for
Government Servants / General
Public in Khyber Pakhtunkhwa.
(A )PDWP 22/12/11

839

100349 - F/S & Construction of


Flats at Civil Quarters,
Peshawar.
(A )DDWP 27/03/12

840

100353 - Construction of High


Rise Flats for Govt. Servants at
Phase-V Hayatabad, Peshawar.
(A )PDWP 19/01/11

841

100379 - Establishment of
Housing Schemes on Public
Private Partnership basis.
(A )PDWP 19/01/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 170 of 199

ONGOING PROGRAMME
SECTOR

Housing

SUB-SECTOR :

Housing

ADP
S.#.

842

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110139 - Creation of Land Bank


in Khyber Pakhtunkhwa

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1000.000

0.000

0.000 1000.000

0.000 1000.000

0.000

0.000

50.000

0.000

0.000

0.000

0.000

40.000

(A )PDWP 16/02/12
843

110142 - Institutional
Strengthening of Housing
Department & conducting of
various studies / seminars /
Planning of different Housing
activities in Khyber
Pakhtunkhwa.
(A )DDWP

Total

ADP

10.000

/ /

ONGOING PROGRAMME

2012-13

10.000

4,028.647

0.000

414.230 1,853.990

0.000 1,853.990

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.000

1,760.427

Page 171 of 199

NEW PROGRAMME
SECTOR

Housing

SUB-SECTOR :

Housing

ADP
S.#.

844

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120818 - Launching of Housing


Schemes for the Government
Servants and General Public at
Jalozai Nowshera. (Self
Finance, Cost:10478.550
Million)
(B )PDWP

NEW PROGRAMME

Total

Housing

2012-13

Cost

Exp. Upto
June 12

Local Foreign

0.010

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

0.010

0.000

Total

Foreign
Foreign

0.010

TF
Beyond
2012-13

0.000

0.000

/ /

Total

ADP

(Rs. in Million)

0.010

0.000

4,028.657

0.000

0.000

0.010

414.230 1,854.000

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.010

0.000

0.000

1,854.000

0.000

1,760.427

Page 172 of 199

ONGOING PROGRAMME
SECTOR

Food

SUB-SECTOR :

Food

ADP
S.#.

845

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90103 - Construction of Food


Grain Godown in Dir Upper,
Buner,Swabi and Kohat of
Khyber Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

550.930

0.000

95.594

120.000

0.000

120.000

0.000

335.336

382.519

0.000

61.874

100.000

0.000

100.000

0.000

220.645

13.058

0.000

0.000

6.623

0.000

6.623

0.000

6.435

132.720

0.000

50.410

82.310

0.000

82.310

0.000

0.000

136.368

0.000

57.800

78.568

0.000

78.568

0.000

0.000

265.678

387.501

(A )PDWP 06/05/10
846

100027 - Construction of Food


Grain Godowns in District
Bannu, Mardan, Mansehra,
Battagram and Chitral (Booni,
Mastuj, Garam Chashma,
Darosh, Chitral).
(A )PDWP 22/12/11

847

100029 - Establishment of
Planning Cell in Food
Department.
(A )DDWP 16/05/11

848

110106 - Reconstruction and


rehabilitation of earthquake
affected godowns in Districts of
Battagram, Mansehra and
Abbottabad.
(A )PDWP 18/11/11

849

110108 - Construction of Food


Grain Godown of 4X1000=4000
tons at Rehmat Abad in District
Karak.
(A )PDWP 18/11/11

Total

ADP

ONGOING PROGRAMME

2012-13

1,215.595

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

387.501

0.000

562.416

Page 173 of 199

NEW PROGRAMME
SECTOR

Food

SUB-SECTOR :

Food

ADP
S.#.

850

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120373 - Construction of Food


Directorate Khyber
Pakhtunkhwa.
(B )PDWP

851

NEW PROGRAMME

Total

Food

2012-13

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

100.000

0.000

0.000

50.000

0.000

50.000

0.000

50.000

83.520

0.000

0.000

0.001

0.000

0.001

0.000

83.519

59.520

0.000

0.000

0.001

0.000

0.001

0.000

59.519

50.002

/ /

Total

ADP

Exp. Upto
June 12

/ /

120377 - Construction of Food


Grain Godown of 2X1000=2000
tons in District Kohistan
(B )DDWP

Cost

/ /

120375 - Construction of Food


Grain Godown of 2X1000=2000
tons in District Shangla
(B )PDWP

852

(Rs. in Million)

243.040

0.000

0.000

1,458.635

0.000

265.678

437.503

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

50.002

0.000

193.038

437.503

0.000

755.454

Page 174 of 199

ONGOING PROGRAMME
SECTOR

Labour

SUB-SECTOR :

Labour

ADP
S.#.

853

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110520 - Modernization of
checking facilities and
mobilization of inspecting staff
of the weights and measures
cell.

Cost

Exp. Upto
June 12

Local Foreign

28.350

0.000

14.060

Allocation for

2012-13

Local
Cap

Rev

0.000

14.290

Total

Foreign
Foreign

14.290

TF
Beyond
2012-13

0.000

0.000

(A )DDWP 28/04/12
Total

ADP

ONGOING PROGRAMME

2012-13

28.350

0.000

14.060

0.000

14.290

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

14.290

0.000

0.000

Page 175 of 199

NEW PROGRAMME
SECTOR

Labour

SUB-SECTOR :

Labour

ADP
S.#.

854

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100319 - Establishment of Child


& Bonded Labour Unit in the
Labour Department.
(B )DDWP

855

(Rs. in Million)

Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

8.000

8.000

0.000

6.000

100.000

0.000

0.000

50.000

0.000

50.000

0.000

50.000

/ /

NEW PROGRAMME

114.000

0.000

0.000

Total

Labour

142.350

0.000

14.060

2012-13

2012-13

14.000

Total

ADP

Allocation for

/ /

110518 - Construction of Office


Building for the Directorate of
Labour Department at
Peshawar.
(B )PDWP

Cost

50.000

50.000

8.000

22.290

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

58.000

0.000

56.000

72.290

0.000

56.000

Page 176 of 199

ONGOING PROGRAMME
SECTOR

Mines & Minerals

SUB-SECTOR :

Mines & Minerals

ADP
S.#.

856

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100320 - Establishment of
Three (3) Regional Offices one
each in Abbottabad, Swat &
Karak Districts.

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

185.430

0.000

58.130

90.000

0.000

90.000

0.000

37.300

483.853

0.000

117.804

233.853

0.000

233.853

0.000

132.196

37.141

0.000

0.271

0.000

12.000

12.000

0.000

24.870

39.844

0.000

6.000

14.000

7.000

21.000

0.000

12.844

46.494

0.000

19.200

26.500

0.794

27.294

0.000

0.000

28.880

0.000

0.000

4.000

4.000

8.000

0.000

20.880

197.000

0.000

0.000

50.000

15.000

65.000

0.000

132.000

201.405

418.353

(A )PDWP 03/03/12
857

100323 - Improvement /
construction of Shingle Roads
in Mineral Bearing Areas of
Khyber Pakhtunkhwa.
(A )PDWP 03/03/12

858

100390 - Regional
Geo-Chemical Exploration for
Precious Metals in Southern
Parts of Khyber Pakhtunkhwa.
(A )DDWP 05/01/12

859

100435 - Value Addition / R&D


work on Ore Minerals in Khyber
Pakhtunkhwa.
(A )DDWP 05/01/12

860

110523 - Upgradation of Mineral


Testing laboratory of Directorate
General Mines & Minerals.
(A )DDWP 21/12/11

861

110524 - Institutional
Strengthening of Directorate
General Mines and Minerals.
(A )DDWP 24/01/12

862

110528 - Establishment of
Model Coal Mine in District
Nowshera.
(A )PDWP 07/05/12

Total

ADP

ONGOING PROGRAMME

2012-13

1,018.642

0.000

38.794

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

457.147

0.000

360.090

Page 177 of 199

NEW PROGRAMME
SECTOR

Mines & Minerals

SUB-SECTOR :

Mines & Minerals

ADP
S.#.

863

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110525 - Establishment of
Model Marble Quarry in District
Buner.
(B )PDWP

864

NEW PROGRAMME

Total

Mines & Minerals

2012-13

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

150.000

0.000

0.000

40.000

10.000

50.000

0.000

100.000

40.000

0.000

0.000

1.000

9.000

10.000

0.000

30.000

41.000

/ /

Total

ADP

Cost

/ /

120740 - Upgradation of Mineral


Exploration Data
(B )DDWP

(Rs. in Million)

190.000

0.000

0.000

1,208.642

0.000

201.405

459.353

19.000

57.794

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

60.000

0.000

130.000

517.147

0.000

490.090

Page 178 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

865

Information
(Rs. in Million)

Information Department

Code, Name of the Scheme,


(Status) with forum and
date of last approval

70672 - Establishment of Media


Colony at Peshawar. (Total cost
231.602 m, provincial share
135.000 m)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

135.000

0.000

107.650

27.350

0.000

27.350

0.000

0.000

104.376

0.000

66.852

37.524

0.000

37.524

0.000

0.000

120.000

0.000

65.907

49.191

0.000

49.191

0.000

4.902

44.000

0.000

14.929

29.071

0.000

29.071

0.000

0.000

255.338

143.136

(A )PDWP 23/02/10
866

80061 - Construction of
Regional Information Offices in
Khyber Pakhtunkhwa. (Mardan,
Malakand, Swat, Kohat, Bannu,
D.I. Khan & Abbottabad).
(A )PDWP 03/01/09

867

80062 - Establishment of
District Press Clubs in Khyber
Pakhtunkhwa, on need basis.
(A )PDWP 03/01/09

868

100417 - Construction of Media


Colony, Mardan.
(R )DDWP 18/04/11

Total

ADP

ONGOING PROGRAMME

2012-13

403.376

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

143.136

0.000

4.902

Page 179 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

869

Information

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100344 - Establishment of FM
Radio Stations in Khyber
Pakhtunkhwa (Phase-I).
(B )DDWP

870

(Rs. in Million)

Information Department
Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

0.000

11.802

11.802

0.000

23.198

200.000

0.000

0.000

0.000

5.000

5.000

0.000

195.000

/ /

NEW PROGRAMME

235.000

0.000

0.000

Total

Information Department

638.376

0.000

255.338

2012-13

2012-13

35.000

Total

ADP

Allocation for

/ /

100418 - Establishment of
Pakhtunkhwa TV Channel in
Peshawar
(B )PDWP

Cost

0.000

143.136

16.802

16.802

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

16.802

0.000

218.198

159.938

0.000

223.100

Page 180 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

871

Information
(Rs. in Million)

Culture

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110099 - Assistance and


Support to the Cultural
Community of the Province.

Cost

Exp. Upto
June 12

Local Foreign

20.000

0.000

9.360

Allocation for

2012-13

Local
Cap

Rev

0.000

10.640

Total

Foreign
Foreign

10.640

TF
Beyond
2012-13

0.000

0.000

(A )DDWP 11/02/12
Total

ADP

ONGOING PROGRAMME

2012-13

20.000

0.000

9.360

0.000

10.640

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

10.640

0.000

0.000

Page 181 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

872

Information

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120744 - Reconstruction of
Tombs of Eminent Culture
Personalities of Khyber
Pakhtunkhwa
(B )DDWP

873

Exp. Upto
June 12

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

5.000

0.000

5.000

0.000

0.000

100.000

0.000

0.000

30.000

0.000

30.000

0.000

70.000

10.000

0.000

0.000

5.000

0.000

5.000

0.000

5.000

40.000

/ /

NEW PROGRAMME

115.000

0.000

0.000

Total

Culture

135.000

0.000

9.360

2012-13

2012-13

5.000

Total

ADP

Allocation for

/ /

120893 - Preservation of Kalash


Culture.
(B )DDWP

Cost

/ /

120746 - Establishment of
Divisional Cultural Complexes
at D I Khan and Swat.
(B )DDWP

874

(Rs. in Million)

Culture

40.000

0.000

10.640

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

40.000

0.000

75.000

50.640

0.000

75.000

Page 182 of 199

ONGOING PROGRAMME
SECTOR

Law & Justice

SUB-SECTOR :

Law & Justice

ADP
S.#.

875

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100430 - Khyber Pakhtunkhwa


Bar Council Building, Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

79.580

0.000

20.000

59.580

0.000

59.580

0.000

0.000

50.000

375.000

0.000

0.000

10.419

10.419

150.000

39.581

20.000

59.580

(A )PDWP 09/06/11
876

110454 - Directorate of Human


Rights and its District-based
Resource Centre with integrated
facilities for Public Prosecutors,
Government Pleaders &
Probation Officers, Government
of Khyber Pakhtunkhwa. (NAS
Assisted)
(A )PDWP 27/03/12

Total

ADP

ONGOING PROGRAMME

2012-13

129.580

375.000

10.419

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

69.999

150.000

39.581

Page 183 of 199

NEW PROGRAMME
SECTOR

Law & Justice

SUB-SECTOR :

Law & Justice

ADP
S.#.

877

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120804 - Local Justice Support


Project (WB Assisted).
(B )PDWP

NEW PROGRAMME

Total

Law & Justice

2012-13

Cost

Exp. Upto
June 12

Local Foreign

0.010

427.500

0.000

Allocation for

2012-13

Local
Cap

Rev

0.000

0.001

Total

Foreign
Foreign

0.001

TF
Beyond
2012-13

69.750

0.009

/ /

Total

ADP

(Rs. in Million)

0.010

427.500

0.000

0.000

129.590

802.500

20.000

59.580

0.001

10.420

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.001

69.750

0.009

70.000 219.750

39.590

Page 184 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

878

Law & Justice


(Rs. in Million)

Peshawar High Court

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100425 - Construction of
Judicial complex Mansehra.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

972.980

0.000

26.000

45.141

0.000

45.141

0.000

901.839

50.173

0.000

0.000

10.000

0.000

10.000

0.000

40.173

33.959

0.000

15.600

12.076

6.283

18.359

0.000

0.000

657.690

0.000

0.000

30.000

0.000

30.000

0.000

627.690

316.492

0.000

170.300

41.500

0.000

41.500

0.000

104.692

345.137

0.000

56.919

50.000

0.000

50.000

0.000

238.218

547.519

0.000

5.923

30.000

0.000

30.000

0.000

511.596

500.000

0.000

5.500

50.000

0.000

50.000

0.000

444.500

277.573

0.000

40.560

10.000

0.000

10.000

0.000

227.013

320.802

278.717

(A )PDWP 01/03/11
879

110147 - Construction of
Additional works in Judicial
Complex Lakki Marwat.
(A )DDWP 04/05/12

880

110148 - Construction of
Additional works in Judicial
Complex Peshawar.
(A )DDWP 17/04/12

881

110150 - Construction of
Judicial Complex Charsadda.
(A )PDWP 27/03/12

882

110261 - Establishment of Darul


Qaza at Thames Hotel District
Swat (Peshawar High Court
Bench)
(A )PDWP 12/04/12

883

110262 - Addition / Alteration /


Strengthening and balance
works in Judicial Complex
Bannu.
(A )PDWP 07/05/12

884

110457 - Construction of
Judicial Complex Haripur.
(A )PDWP 27/03/12

885

120003 - Construction of
Peshawar High Court, Bannu
Bench.
(A )PDWP 01/02/12

886

120004 - Construction of
Judicial Complex, Chitral.
(A )PDWP 16/02/12

Total

ADP

ONGOING PROGRAMME

2012-13

3,701.523

0.000

6.283

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

285.000

0.000

3,095.721

Page 185 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

887

Law & Justice

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120416 - Rehabilitation,
Improvement and Consolidation
of Judicial Infrastructure of
Khyber Pakhtunkhwa.
(B )DDWP

888

890

Local Foreign

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

0.000

0.000

40.000

0.000

40.000

0.000

10.000

40.000

0.000

0.000

40.000

0.000

40.000

0.000

0.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

90.000

0.000

0.000

10.000

0.000

10.000

0.000

80.000

110.000

/ /

NEW PROGRAMME

280.000

0.000

0.000

Total

Peshawar High Court

3,981.523

0.000

320.802

2012-13

2012-13

50.000

Total

ADP

Allocation for

/ /

120898 - Replacement of AC
Plant, Lifts and Installation of
Heavy Duty Generator in
Peshawar High Court,
Peshawar.
(B )PDWP

Exp. Upto
June 12

/ /

120419 - Acquisition of land,


Master planning and Designing
for Khyber Pakhtunkhwa
Judicial Academy at Regi Model
Town.
(B )PDWP

Cost

/ /

120417 - Acquisition of land for


Construction of Judicial
Complexes in Selected Districts
of Khyber Pakhtunkhwa.
(B )DDWP

889

(Rs. in Million)

Peshawar High Court

388.717

0.000

6.283

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

110.000

0.000

170.000

395.000

0.000

3,265.721

Page 186 of 199

ONGOING PROGRAMME
SECTOR

Finance

SUB-SECTOR :

Finance

ADP
S.#.

891

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

90444 - Creation of CSR Cell in


Finance Department.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

19.918

0.000

0.000

0.000

4.000

4.000

0.000

15.918

60.000

0.000

20.624

21.830

0.000

21.830

0.000

17.546

(A )PDWP 23/01/10
892

120668 - Establishment of
Energy Monitoring Unit in
Finance Department.
(A )PDWP 18/05/11

Total

ADP

ONGOING PROGRAMME

2012-13

79.918

0.000

20.624

21.830

4.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

25.830

0.000

33.464

Page 187 of 199

NEW PROGRAMME
SECTOR

Finance

SUB-SECTOR :

Finance

ADP
S.#.

893

Code, Name of the Scheme,


(Status) with forum and
date of last approval

40497 - Special package for


development initiatives in
Khyber Pakhtunkhwa.
(A )PDWP

894

896

897

898

Rev

0.000

0.000 5000.000

234.530

0.000

0.000

0.000 234.530

375.000

0.000

0.000

0.000 375.000

1695.364

0.000

37.908

15.800

Total

Foreign
Foreign

0.000

0.000

234.530

0.000

0.000

375.000

0.000

0.000

0.000

0.000 1695.364 1695.364

0.000

0.000

0.000

0.000

0.000

10.000

10.000

0.000

27.908

0.000

0.000

0.000

6.000

6.000

0.000

9.800

0.000 5000.000

/ /

NEW PROGRAMME

7,358.602

0.000

Total

Finance

7,438.520

0.000

2012-13

Cap

5000.000

Total

ADP

Local

TF
Beyond
2012-13

/ /

120896 - Reforms Monitoring


Unit in Finance Department.
(B )DDWP

2012-13

/ /

120895 - Automation of Pension


Payment System.
(B )DDWP

Local Foreign

Allocation for

/ /

80665 - Block provision for


projects to be funded from 10%
of Oil & Gas Royalty.
(A )PDWP

Exp. Upto
June 12

/ /

80664 - Block provision for


projects to be funded from 5%
Net Hydel Profit.
(A )PDWP

Cost

/ /

80663 - Provision of Natural


Gas to Tobacco growing
districts in Khyber
Pakhtunkhwa.
(A )PDWP

895

(Rs. in Million)

0.000 5,000.000 2,320.894 7,320.894

20.624 5,021.8302,324.894

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

7,346.724

0.000

37.708

0.000

71.172

Page 188 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

(Rs. in Million)

E&T

Code, Name of the Scheme,


(Status) with forum and
date of last approval

ADP
S.#.

899

Finance

100350 - Establishment of Tax


Facilitation Centers and Excise
Offices in 4 Districts of Khyber
Pakhtunkhwa.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

507.965

0.000

10.000

391.965

0.000

391.965

0.000

106.000

13.000

0.000

2.500

4.240

0.000

4.240

0.000

6.260

396.205

(A )PDWP 09/01/12
900

100351 - Strengthening &


Capacity Building of Excise &
Taxation Department.
(A )DDWP

/ /

Total

ONGOING PROGRAMME

520.965

0.000

12.500

Total

E&T

520.965

0.000

12.500

ADP

2012-13

396.205

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

396.205

0.000

112.260

396.205

0.000

112.260

Page 189 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

901

Finance
(Rs. in Million)

BOR

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100310 - Computerization of
Land Records in Khalisa circle
of District Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local

Foreign
Foreign

TF
Beyond
2012-13

Cap

Rev

0.000

6.088

6.088

0.000

0.000

0.000 170.000

170.000

0.000

830.000

Total

50.865

0.000

44.777

1000.000

0.000

0.000

88.486

0.000

0.000

40.000

0.000

40.000

0.000

48.486

238.728

0.000

0.000

60.000

0.000

60.000

0.000

178.728

104.329

0.000

0.000

53.658

0.000

53.658

0.000

50.671

9.078

0.000

1.981

0.000

7.097

7.097

0.000

0.000

46.758

153.658

183.185

336.843

(A )DDWP 22/12/11
902

100311 - Computerization of
Land Record in 18 Districts of
Khyber Pakhtunkhwa. (Phase-I
7 Districts)
(A )PDWP 21/07/11

903

100313 - Construction of new


Muhafiz Khanas/Record Rooms
at Peshawar, Mansehra and
Mardan.
(A )PDWP 12/04/12

904

100314 - Construction of 100


Nos Patwar Khanas in Khyber
Pakhtunkhwa.
(A )PDWP 27/03/12

905

110534 - Construction of
Building for Provincial Revenue
Academy at Peshawar.
(A )PDWP 12/04/12

906

110616 - Establishment of
Service Delivery Centre at
Peshawar.
(A )DDWP 08/09/11

Total

ADP

ONGOING PROGRAMME

2012-13

1,491.486

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

0.000

1,107.885

Page 190 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

907

Finance

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100312 - Construction of 4 Nos


Tehsil Office Buildings in
Khyber Pakhtunkhwa.
(B )PDWP

NEW PROGRAMME

Total

BOR

2012-13

Cost

Exp. Upto
June 12

Local Foreign

160.000

0.000

0.000

Allocation for

2012-13

Local
Cap

Rev

80.000

0.000

Total

Foreign
Foreign

80.000

TF
Beyond
2012-13

0.000

80.000

/ /

Total

ADP

(Rs. in Million)

BOR

160.000

0.000

0.000

1,651.486

0.000

46.758

80.000

0.000

233.658 183.185

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

80.000

0.000

80.000

416.843

0.000

1,187.885

Page 191 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

908

Home
(Rs. in Million)

HTAs

Code, Name of the Scheme,


(Status) with forum and
date of last approval

100385 - Development of
Emergency Rescue Services
(Rescue 1122) in Khyber
Pakhtunkhwa. (Phase-II)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

974.495

0.000

829.796

144.699

0.000

144.699

0.000

0.000

230.000

0.000

220.140

9.860

0.000

9.860

0.000

0.000

1,049.936

154.559

(R )PDWP 31/12/09
909

120901 - Impact Assessment /


Validation of De-Radicalized
Emancipation Program.
(A )PDWP 21/09/10

Total

ADP

ONGOING PROGRAMME

2012-13

1,204.495

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

154.559

0.000

0.000

Page 192 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

910

Home

Code, Name of the Scheme,


(Status) with forum and
date of last approval

120685 - Strengthening Rule of


Law in Malakand (UNDP
Assisted)
(B )PDWP

911

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

334.750

1004.000

0.000

0.000

67.000

67.000

268.000

267.750

100.000

0.000

0.000

50.000

0.000

50.000

0.000

50.000

268.000

317.750

271.559 268.000

317.750

/ /

Total

NEW PROGRAMME

Total

HTAs

2012-13

Cost

/ /

120797 - Strengthening of
Prosecution Directorate and
PCMC, Home Department.
(B )PDWP

ADP

(Rs. in Million)

HTAs

434.750 1,004.000

1,639.245

1,004.000

0.000

1,049.936

50.000

204.559

67.000

67.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

117.000

Page 193 of 199

ONGOING PROGRAMME
SECTOR

Home

SUB-SECTOR :

Police

ADP
S.#.

912

(Rs. in Million)

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20602 - Construction of Central


Police Office in Peshawar.

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

395.210

0.000

184.969

80.000

0.000

80.000

0.000

130.241

274.125

0.000

244.125

30.000

0.000

30.000

0.000

0.000

0.000 3,439.894

753.300

0.000

753.300

0.000

306.806

(A )PDWP 26/09/09
913

40412 - Improvement of
facilities at PTC Hangu
(A )PDWP 03/01/09

914

80572 - Special Development


Support for Khyber
Pakhtunkhwa Police (Scheme
will be completed in less than
approved Cost- Rs. 325.0
Million Savings).

4500.000

(A )PDWP 25/11/08
915

80599 - Project Coordination


Unit for Implementation of Law
& Order initiatives in Khyber
Pakhtunkhwa.

153.790

0.000

103.983

0.000

29.914

29.914

0.000

19.893

2400.000

0.000

468.000

600.000

0.000

600.000

0.000

1,332.000

550.000

0.000

0.000

100.000

0.000

100.000

0.000

450.000

0.001

622.714

0.000

0.001

0.000

0.001

203.841

0.000

0.001

773.842

0.000

0.001

0.000

0.001

568.342

0.000

(A )PDWP 18/05/11
916

100447 - Special Development


Support for Khyber
Pakhtunkhwa Police. (Phase-II)
(A )PDWP 21/02/11

917

110359 - 23 Secure armories


across province and Mini Police
line Hangu (P.M Package, 2nd
and 3rd Tranch)
(A )PDWP 16/02/12

918

110556 - Construction of Three


Police Stations and One Police
Line in Swat (NAS Assisted).
(A )PDWP 15/02/10

919

110557 - Construction of Joint


Police Training Centre at
Nowshera Phase-I (NAS
Assisted).
(A )PDWP 09/05/11

Total

ADP

ONGOING PROGRAMME

2012-13

8,273.127 1,396.556

4,440.971 1,563.302

29.914 1,593.216

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

772.183

2,238.940

Page 194 of 199

NEW PROGRAMME
SECTOR

Home

SUB-SECTOR :

Police

ADP
S.#.

920

120885 - Establishment of
Offices for Special Branch
Police, Khyber Pakhtunkhwa.

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

30.000

0.000

0.000

10.000

0.000

10.000

0.000

20.000

2000.000

0.000

0.000

300.000

0.000

300.000

0.000

1,700.000

100.000

0.000

0.000

20.000

0.000

20.000

0.000

80.000

0.000

330.000

/ /

NEW PROGRAMME

Total

Police

2012-13

2012-13

/ /

Total

ADP

Allocation for

/ /

120248 - Special Development


Support for Khyber
Pakhtunkhwa Police (Tor Ghar
= Rs. 400.00 M, Phase-III)

(B )PDWP

Exp. Upto
June 12

Local Foreign

110366 - F/S for TNA of Human


Resource Development initiative
for Khyber Pakhtunkhwa (HRDI)

(B )PDWP
922

Cost

Code, Name of the Scheme,


(Status) with forum and
date of last approval

(B )DDWP
921

(Rs. in Million)

2,130.000

0.000

10,403.127

1,396.556

4,440.971 1,893.302

0.000

29.914

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

330.000

0.000

1,800.000

1,923.216 772.183

4,038.940

Page 195 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

923

Home
(Rs. in Million)

Prisons

Code, Name of the Scheme,


(Status) with forum and
date of last approval

20889 - Feasibility study,


Planning, Designing &
Construction of Central Prison,
Peshawar (Phase-I).

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1213.512

0.000

5.000

200.000

0.000

200.000

0.000

1,008.512

324.826

0.000

107.515

217.311

0.000

217.311

0.000

0.000

264.391

0.000

140.479

1.000

0.000

1.000

0.000

122.912

900.000

0.000

579.497

203.800

0.000

203.800

0.000

116.703

202.676

0.000

0.000

50.000

0.000

50.000

0.000

152.676

122.322

0.000

78.022

44.300

0.000

44.300

0.000

0.000

150.000

0.000

25.300

60.000

0.000

60.000

0.000

64.700

59.924

0.000

30.822

29.102

0.000

29.102

0.000

0.000

159.295

0.000

20.000

100.000

0.000

100.000

0.000

39.295

(A )PDWP 12/04/12
924

30758 - F/S & Construction of


Central Prison D.I.Khan on
existing site.
(A )PDWP 26/09/09

925

80466 - Construction of District


Jail Hangu (Phase- I) 50/50
Cost sharing Basis with FATA
(A )PDWP 18/05/11

926

80469 - Construction of Central


Prison Mardan.
(R )PDWP 17/02/09

927

100065 - Consnt: of Hostel for


Trainees at Central Prison
Haripur.
(A )PDWP 12/04/12

928

100456 - Construction of High


Security Zones in 6 Jails,
Khyber Pakhtunkhwa.
(A )PDWP 21/02/11

929

110131 - Improvement of
Existing Jails in Khyber
Pakhtunkhwa.
(A )PDWP 06/03/12

930

110259 - Construction/repair
works in District Jail Kohat
(A )DDWP 02/04/11

931

110455 - Construction /
improvement of Judicial
Lockups (Bakhshi Khanas) in
Khyber Pakhtunkhwa.
(A )PDWP 07/05/12

ADP

2012-13

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Page 196 of 199

ONGOING PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

Total

ADP

Home
(Rs. in Million)

Prisons

Code, Name of the Scheme,


(Status) with forum and
date of last approval

ONGOING PROGRAMME

2012-13

Cost

Exp. Upto
June 12

Local Foreign

3,396.946

0.000

Allocation for
Local
Cap

986.635

2012-13

905.513

Rev

Total

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

Foreign
Foreign

905.513

TF
Beyond
2012-13

0.000

1,504.798

Page 197 of 199

NEW PROGRAMME
SECTOR

SUB-SECTOR :

ADP
S.#.

932

Home

Code, Name of the Scheme,


(Status) with forum and
date of last approval

80465 - Construction of District


Jail Dir Upper.
(B )PDWP

933

935

936

937

938

939

0.000

0.000

1.000

0.000

1.000

0.000

299.000

150.000

0.000

0.000

20.000

0.000

20.000

0.000

130.000

500.000

0.000

0.000

10.000

0.000

10.000

0.000

490.000

100.000

0.000

0.000

75.000

0.000

75.000

0.000

25.000

20.350

0.000

0.000

20.350

0.000

20.350

0.000

0.000

350.000

0.000

0.000

350.000

0.000

350.000

0.000

0.000

600.000

0.000

0.000

98.362

0.000

98.362

0.000

501.638

150.000

0.000

0.000

50.000

0.000

50.000

0.000

100.000

0.000

624.712

/ /

NEW PROGRAMME

2,170.350

0.000

Total

Prisons

5,567.296

0.000

2012-13

Total

300.000

Total

ADP

Rev

/ /

120802 - Execution of
Additional Work at Central
Prison Haripur and Sub Jail
Karak.
(B )PDWP

Cap

Foreign
Foreign

/ /

120801 - Construction of one


High Security Prison in Khyber
Pakhtunkhwa.
(B )PDWP

Local

TF
Beyond
2012-13

/ /

120799 - Enhancing Security of


Jails in Khyber Pakhtunkhwa.
(B )PDWP

2012-13

/ /

120201 - Provision of Water


Filtration Plant in the Jails of
Khyber Pakhtunkhwa.
(B )DDWP

Local Foreign

Allocation for

/ /

120199 - Solar Energization of


Various Jails in Khyber
Pakhtunkhwa- SH:One Jail on
Pilot Basis.
(B )PDWP

Exp. Upto
June 12

/ /

120189 - construction of District


Jail Swabi (Phase-II)
(B )PDWP

Cost

/ /

110126 - Construction of Sub


Jail Tank
(B )PDWP

934

(Rs. in Million)

Prisons

986.635 1,530.225

0.000

0.000

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

624.712

0.000

1,545.638

1,530.225

0.000

3,050.436

Page 198 of 199

NEW PROGRAMME
SECTOR

Relief and Rehabilitation

SUB-SECTOR :

Relief and Rehabilitation

ADP
S.#.

940

Code, Name of the Scheme,


(Status) with forum and
date of last approval

110537 - Disaster mitigation


and preparedness in Khyber
Pakhtunkhwa.
(B )PDWP

941

(Rs. in Million)

Cost

Exp. Upto
June 12

Local Foreign

Allocation for

2012-13

Local
Cap

Rev

Total

Foreign
Foreign

TF
Beyond
2012-13

1117.893

0.000

0.000

1117.893

0.000

1117.893

0.000

0.000

120.000

0.000

0.000

0.000

97.586

97.586

0.000

22.414

/ /

120868 - Capacity
Enhancement of PDMA and
DDMUs including purchase of
land for Provincial Warehouse
in Khyber Pakhtunkhwa.
(A )PDWP 31/05/12

Total

NEW PROGRAMME

1,237.893

0.000

0.000 1,117.893

Total

Relief and Rehabilitation

1,237.893

0.000

0.000 1,117.893

ADP

2012-13

97.586 1,215.479

97.586

Planning and Development Department, Govt. of Khyber Pakhtunkhwa

1,215.479

0.000

22.414

0.000

22.414

Page 199 of 199

Vous aimerez peut-être aussi