Vous êtes sur la page 1sur 13

OMTEX CLASSES

“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
1. The profits of the firm for the last five years are 2002 Rs. 20,000; 2003 Rs. 16,000; 2004 Rs.
24,000; 2005 Rs. 8000; 2006 Rs. 12,000. Calculate the goodwill of the firm. [Ans. Rs. 16,000]

SOLUTION:

M/S _________________________________

VALUATION OF GOODWILL

AVERAGE PROFIT METHOD

GOODWILL = (AVERAGE PROFIT) (NUMBER OF YEARS PURCHASE)

𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒


WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟐𝟎𝟎𝟎𝟎+𝟏𝟔𝟎𝟎𝟎+𝟐𝟒𝟎𝟎𝟎+𝟖𝟎𝟎𝟎+𝟏𝟐𝟎𝟎𝟎
=
𝟓

𝟖𝟎𝟎𝟎𝟎
=
𝟓

= 𝑹𝒔. 𝟏𝟔𝟎𝟎𝟎

GOODWILL = 16000 × 𝟏

GOODWILL = 16000
OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
2. Mona, Reena and Sona have been carrying on a partnership business and good will of their
firm is to be valued at three years purchase of the average profit for the last five years. The
profit and losses for the last five years have been. 1st Year Rs. 16,000, 2nd Year, 15,000, 3rd
Year, 8,000(Loss), 4th Year, 7,000, 5th Year, 10,000. [Ans. Rs. 24,000]

SOLUTION:

M/S MONA, REENA & SONA CO

VALUATION OF GOODWILL

AVERAGE PROFIT METHOD

GOODWILL = (AVERAGE PROFIT) (NUMBER OF YEARS PURCHASE)

𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒


WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟏𝟔𝟎𝟎𝟎+𝟏𝟓𝟎𝟎𝟎−𝟖𝟎𝟎𝟎+𝟕𝟎𝟎𝟎+𝟏𝟎𝟎𝟎
=
𝟓

𝟒𝟎𝟎𝟎𝟎
=
𝟓

= 𝑹𝒔. 𝟖𝟎𝟎𝟎

GOODWILL = 8000 × 𝟑

GOODWILL = Rs. 24000


OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
3. Calculate the good will from the following information goodwill is valued at three years
purchase of average profit of the last six years. Profit and losses of the business in the last six
years are as follows, [Ans. Rs. 95,000]
1st year, Rs, 40,000(Profit)
2nd Year, Rs, 60,000(Profit)
rd
3 Year, Rs, 10,000(Loss)
th
4 Year, Rs, 50,000(Profit)
th
5 Year, Rs, 30,000 (Loss)
th
6 Year, Rs, 80,000(Profit)

SOLUTION:

M/S _________________________________

VALUATION OF GOODWILL

AVERAGE PROFIT METHOD

GOODWILL = (AVERAGE PROFIT) (NUMBER OF YEARS PURCHASE)

𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒


WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟒𝟎𝟎𝟎𝟎+𝟔𝟎𝟎𝟎𝟎−𝟏𝟎𝟎𝟎+𝟓𝟎𝟎𝟎𝟎−𝟑𝟎𝟎𝟎𝟎+𝟖𝟎𝟎𝟎𝟎
=
𝟔

𝟏𝟗𝟎𝟎𝟎𝟎 𝟗𝟓𝟎𝟎𝟎
= = 𝑹𝒔.
𝟔 𝟑

𝟗𝟓𝟎𝟎𝟎
GOOD WILL = ×𝟑
𝟑

GOODWILL = Rs. 95000


OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
4. Calculate the value of goodwill according to average profit method. Goodwill is valued at
three years purchase of last four year average profit. The profits and losses for the last four
years are. [Ans. Rs. 27,000]
1st Year Rs, 10,000(Profit)
2nd Year Rs, 12,000(Profit)
rd
3 Year Rs, 4,000(Loss)
th
4 Year Rs, 18,000(Profit)

SOLUTION:

M/S ___________________________________

VALUATION OF GOODWILL

AVERAGE PROFIT METHOD

GOODWILL = (AVERAGE PROFIT) (NUMBER OF YEARS PURCHASE)

𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒


WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟏𝟎𝟎𝟎𝟎+𝟏𝟐𝟎𝟎𝟎−𝟒𝟎𝟎𝟎+𝟏𝟖𝟎𝟎𝟎
=
𝟒

𝟑𝟔𝟎𝟎𝟎
=
𝟒

= 𝑹𝒔. 𝟗𝟎𝟎𝟎

GOODWILL = 9000 × 𝟑

GOODWILL = Rs. 27000


5. The profit of a firm for the four years from 1991 to 1994 where_ [Ans. Rs. 1, 02,000]
1991 Rs, 40,000
1992 Rs, 45,000
1993 Rs, 55,000
OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
1994 Rs, 53,000
Calculate the goodwill of the firm at 2yrs. Purchase of the average profit for the last three
years.

SOLUTION:

M/S ______________________________________

VALUATION OF GOODWILL

AVERAGE PROFIT METHOD

GOODWILL = (AVERAGE PROFIT) (NUMBER OF YEARS PURCHASE)

𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒


WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟒𝟓𝟎𝟎𝟎+𝟓𝟓𝟎𝟎𝟎+𝟓𝟑𝟎𝟎𝟎
=
𝟑

𝟏𝟓𝟑𝟎𝟎𝟎
=
𝟑

= 𝑹𝒔. 𝟓𝟏𝟎𝟎𝟎

GOODWILL = 51000 × 𝟐

GOODWILL =Rs. 1,02,000


OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
6. Mr. X a businessperson has earned the following profits in the last five years.
1995 1, 05,800
1994 1, 02,600
1993 98,400
1992 96,800
1991 95,500
Value goodwill of Mr. X on the basis of three years purchase of average of the past five years.
[Ans. Rs. 2,99,460]

SOLUTION:

M/S X Co.

VALUATION OF GOODWILL

AVERAGE PROFIT METHOD

GOODWILL = (AVERAGE PROFIT) (NUMBER OF YEARS PURCHASE)

𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒


WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟏𝟎𝟓𝟖𝟎𝟎+𝟏𝟎𝟐𝟔𝟎𝟎+𝟗𝟖𝟒𝟎𝟎+𝟗𝟔𝟖𝟎𝟎+𝟗𝟓𝟓𝟎𝟎
=
𝟓

𝟒𝟗𝟗𝟏𝟎𝟎
=
𝟓

= 𝟗𝟗𝟖𝟐𝟎

GOODWILL = 99820 × 𝟑

GOODWILL = Rs. 299460


OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
7. Good will is valued at three years purchase of last five years average profit. The profits for
the last five years are. [Ans. 0]
1st Year 4,800(p)
nd
2 Year 7,200(L)
3rd Year 10,000(L)
4th Year 3,000(P)
th
5 Year 5,000(L)
Note: - Since the company’s average profit is negative. Therefore the firm’s goodwill is zero.
SOLUTION:

M/S ______________________________________

VALUATION OF GOODWILL

AVERAGE PROFIT METHOD

GOODWILL = (AVERAGE PROFIT) (NUMBER OF YEARS PURCHASE)

𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒


WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟒𝟖𝟎𝟎−𝟕𝟐𝟎𝟎−𝟏𝟎𝟎𝟎𝟎+𝟑𝟎𝟎𝟎−𝟓𝟎𝟎𝟎
=
𝟓

−𝟏𝟒𝟒𝟎𝟎
=
𝟓

= −𝟐𝟖𝟖𝟎

GOODWILL = 0

GOODWILL = 0

Note: Since the company’s Average profit is negative therefore, the firms goodwill is zero.

8. Compute the goodwill the following case good will is valued at three years purchase of average profit of five
years. The Profit of the five years were_ [Ans. Rs. 26,400]
1st Year 5,800
2nd Year 7,400
3 Year
rd 20,000
OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
4 Year
th 3,500
5th Year 7,300

SOLUTION:

M/S ______________________________________

VALUATION OF GOODWILL

AVERAGE PROFIT METHOD

GOODWILL = (AVERAGE PROFIT) (NUMBER OF YEARS PURCHASE)

𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒


WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟓𝟖𝟎𝟎+𝟕𝟒𝟎𝟎+𝟐𝟎𝟎𝟎𝟎+𝟑𝟓𝟎𝟎+𝟕𝟑𝟎𝟎
=
𝟓

𝟒𝟒𝟎𝟎𝟎
=
𝟓

= 𝟖𝟖𝟎𝟎

GOODWILL = 8800 × 𝟑

GOODWILL = 26400
OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
9. A firm with an average capital employed of R s. 1, 60,000 is expected to earn Rs, 40,000 per annum in
future. Calculate goodwill at three times the super profit taking the normal rate of return as 15%. [Ans. Rs.
48,000]

M/S ______________________________________

VALUATION OF GOODWILL

SUPER PROFIT METHOD

GOODWILL = (SUPER PROFIT) (NUMBER OF YEARS PURCHASE)

WHERE : - SUPER PROFIT = AVERAGE PROFIT – NORMAL PROFIT - REMUNERATION


𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒
WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

= Rs. 40000

WHERE: NORMAL PROFIT = CAPITAL EMPLOYED ×N.R.R.

NORMAL PROFIT = 160000 × 15 %

NORMAL PROFIT = Rs. 24000

WHERE: REMUNERATION = Rs. NIL

SUPER PROFIT = 40000-24000-NIL

GOODWILL = 16000 × 𝟑

GOODWILL = Rs. 48000


OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
10. Capital employed on 31 December, 1990 was Rs, 1, 00,000/-. The Profits earned by the business for
st

the last 5 years where. [Ans. Rs. 87,000]


1986 30,000
1987 40,000
1988 50,000
1989 40,000
1990 60,000
Normal rate of return is 15%. Good will is valued at 3 years purchase of the super profits of the business. Find
out the value of goodwill.

M/S ______________________________________

VALUATION OF GOODWILL

SUPER PROFIT METHOD

GOODWILL = (SUPER PROFIT) × (NUMBER OF YEARS PURCHASE)

WHERE : - SUPER PROFIT = AVERAGE PROFIT – NORMAL PROFIT - REMUNERATION


𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒
WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟑𝟎𝟎𝟎𝟎+𝟒𝟎𝟎𝟎𝟎+𝟓𝟎𝟎𝟎𝟎+𝟒𝟎𝟎𝟎𝟎+𝟔𝟎𝟎𝟎𝟎
=
𝟓

𝟐𝟐𝟎𝟎𝟎𝟎
=
𝟓

= Rs. 44000

WHERE: NORMAL PROFIT = CAPITAL EMPLOYED ×N.R.R.

NORMAL PROFIT = 100000 × 15 %

NORMAL PROFIT = Rs. 15000

WHERE: REMUNERATION = Rs. NIL

SUPER PROFIT = 44000-15000-NIL

GOODWILL = 29000 × 𝟑

GOODWILL = Rs. 87000


OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD

11. The books of a business showed that the capital employed on 31 st December, 1992 was Rs.1, 00,000/-.
Profits for the last five years are_1988, 1989, 1990, 1991 & 1992 were Rs, 60,000, Rs, 55,000, Rs, 75,000,
Rs, 85,000 & Rs, 65,000 respectively. Goodwill is valued at 2 years purchase of the Super profit of the
business. NRR is 10%. [Ans. Rs. 1, 16,000]

M/S ______________________________________

VALUATION OF GOODWILL

SUPER PROFIT METHOD

GOODWILL = (SUPER PROFIT) × (NUMBER OF YEARS PURCHASE)

WHERE : - SUPER PROFIT = AVERAGE PROFIT – NORMAL PROFIT - REMUNERATION


𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒
WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟔𝟎𝟎𝟎𝟎+𝟓𝟓𝟎𝟎𝟎+𝟕𝟓𝟎𝟎𝟎+𝟖𝟓𝟎𝟎𝟎+𝟔𝟓𝟎𝟎𝟎
=
𝟓

𝟑𝟒𝟎𝟎𝟎𝟎
=
𝟓

= Rs. 68000

WHERE: NORMAL PROFIT = CAPITAL EMPLOYED ×N.R.R.

NORMAL PROFIT = 100000 × 10 %

NORMAL PROFIT = Rs. 10000

WHERE: REMUNERATION = Rs. NIL

SUPER PROFIT = 68000-10000-NIL

GOODWILL = 58000 × 𝟐

GOODWILL = Rs. 116000


OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
12. M/s XYZ partnership firm earned net profit during the last four years were Rs, 7,000. Rs, 13,000. Rs,
12,000 and Rs, 8,000. The capital investment made in the firm was Rs, 50,000. N.R.R on capital is 15%.
The remuneration of the partners during the period is Rs, 500 p.a. Good will is valued at 2 Yrs purchase of
Average super profit of the above mentioned years. [Ans. Rs. 4,000]

M/S XYZ CO

VALUATION OF GOODWILL

SUPER PROFIT METHOD

GOODWILL = (SUPER PROFIT) × (NUMBER OF YEARS PURCHASE)

WHERE : - SUPER PROFIT = AVERAGE PROFIT – NORMAL PROFIT - REMUNERATION


𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒
WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟕𝟎𝟎𝟎+𝟏𝟑𝟎𝟎𝟎+𝟏𝟐𝟎𝟎𝟎+𝟖𝟎𝟎𝟎
=
𝟒

𝟒𝟎𝟎𝟎𝟎
=
𝟒

= Rs. 10000

WHERE: NORMAL PROFIT = CAPITAL EMPLOYED ×N.R.R.

NORMAL PROFIT = 15000 × 15 %

NORMAL PROFIT = Rs. 7500

WHERE: REMUNERATION = Rs. 500

SUPER PROFIT = 10000-7500-500

GOODWILL = 2000 × 𝟐

GOODWILL = Rs. 4000


OMTEX CLASSES
“The Home of success”

GOODWILL QUESTIONS AND THEIR SOLUTIONS


HSC MAHARASHTRA STATE BOARD
13. M/s Vijay trading company earned net profit during the last four years was follows.
1st Year Rs, 57,000
2nd Year Rs, 44,000
3rd Year Rs, 61,000
4th Year Rs, 58,000
The capital investment made by the company is Rs, 1, 50,000. Normal Rate of return on capital is 20%. The
remuneration of the partners during this period is Rs, 500 p.m. Good will is valued at 2years purchase of
Average Super profit of above mentioned period.

M/S VIJAY CO

VALUATION OF GOODWILL

SUPER PROFIT METHOD

GOODWILL = (SUPER PROFIT) × (NUMBER OF YEARS PURCHASE)

WHERE : - SUPER PROFIT = AVERAGE PROFIT – NORMAL PROFIT - REMUNERATION


𝐓𝐎𝐓𝐀𝐋 𝐏𝐑𝐎𝐅𝐈𝐓−𝐓𝐎𝐓𝐀𝐋 𝐋𝐎𝐒𝐒
WHERE : AVERAGE PRFIT =
𝐓𝐎𝐓𝐀𝐋 𝐍𝐔𝐌𝐁𝐄𝐑 𝐎𝐅 𝐘𝐄𝐀𝐑𝐒

𝟓𝟕𝟎𝟎𝟎+𝟒𝟒𝟎𝟎𝟎+𝟔𝟏𝟎𝟎𝟎+𝟓𝟖𝟎𝟎𝟎
=
𝟒

𝟐𝟐𝟎𝟎𝟎𝟎
=
𝟒

= Rs. 55000

WHERE: NORMAL PROFIT = CAPITAL EMPLOYED ×N.R.R.

NORMAL PROFIT = 150000 × 20 %

NORMAL PROFIT = Rs. 30000

WHERE: REMUNERATION = Rs. 500 × 𝟏𝟐 = 𝟔𝟎𝟎𝟎

SUPER PROFIT = 55000-30000-6000

GOODWILL = 19000 × 𝟐

GOODWILL = Rs. 38000