Académique Documents
Professionnel Documents
Culture Documents
Special Concerns
I. Journal entries same as in sole proprietorship except for the following transactions which are peculiar to
a partnership:
a. Partners loans partner lends money to partnership
Cash
Accounts/Loans/
Notes Payable or Due
to Partner or Loan from
Partner
xxx
xxx
xxx
xxx
c. Statement of Changes in Partners Equity a statement that reports the changes that have taken
place in partners equity during the period. Each partner is provided a column heading which
explains details of the changes in their equity account.
III. Closing entries drawing accounts are not automatically closed to the capital accounts; drawing accounts
are closed to the capital accounts only if agreed upon in the articles of co-partnership.
xx
xx
xx
xx
NET Loss
4. Partners Drawing
Income Summary
To distribute losses to partners
xx
xx
INCREASES/DECREASES IN CAPITAL
DRAWING ACCOUNTS
CAPITAL
Decrease
Permanent
withdrawal0
Sale of equity
Debit balance in
drawing
Increase
Initial investment
&
DRAWING
Increase
Temporary
withdrawal
Additional Investment Share in Net Loss
Payment of
partnership liability
from personal funds
Credit balance in
drawing
Decrease
Share in Net Income
General Guidelines
1. Partner salary allowances, interest allowances on capital account balances and bonus are not expenses in
the determination of partnership net income.
2. The provision on salaries and interest must be enforced regardless of whether operating results is a
profit or loss.
3. The provision on bonus is enforced only when operating results is a profit.
4. If the partnership agreement specifies that income is to be divided based on partners capital balances
but fails to specify how capital balances are to be computed, the average capital balances should be used
if it can be computed. If not, the original capital balances should be used.
Credit
Initial Investment
Additional Investments
Partner, Drawing
Debit
Net Loss
Temporary Withdrawals
Credit
Net Income
Pro-forma Entries
To distribute
net income
Income Summary
A, Drawing
B, Drawing
xxx
To distribute
net loss
A, Drawing
B, Drawing
Income Summary
xxx
xxx
xxx
xxx
xxx
EXAMPLE
JOHN CAPITAL
CAPITAL
MARTHA
5/1
10/31
10,000
50,000
1/1
7/1
400,000
160,000
7/1
50,000
1/1 300,000
4/1 200,000
9/30 150,000
150,000
75,000
75,000
2. arbitrary ratio
a. percentage 40%:60%
b. fraction 2/5:3/5
Income Summary
150,000
John, Drawing
Martha, Drawing
To distribute profits to partners
60,000
90,000
3. Capital RATIO
a. Beginning Capital Ratio : 400:300 or 4/7:3/7
Income Summary
150,000
John, Drawing
Martha, Drawing
To distribute profits to partners
85,714.29
64,285.71
150,000
John, Drawing
Martha, Drawing
To distribute profits to partners
68,181.82
81,818.18
150,000
John, Drawing
Martha, Drawing
To distribute profits to partners
Computation of Average Capital
Date
Capital
Peso Months
Balance
John
Jan 1
400,000
4
May 1
390,000
2
75,202.16
74,797.84
July1
Oct 31
Martha
Jan 1
April 1
July1
Sept 30
550,000
500,000
4
2
300,000
500,000
450,000
600,000
3
3
3
3
Computation
Average Capital:
John
P465,000
Martha 462,500
P927,500
=======
2,200,000
1,000,000
P5,580,000/12
P900,000
1,500,000
1,350,000
1,800,000
P5,550,000/12
P465,000
462,500
P150,000
Martha
Total
P30,000
40,000
P70,000
P70,000
80,000
P150,000
P40,000
40,000
P80,000
Income Summary
150,000
John, Drawing
Martha, Drawing
To distribute profits to partners
80,000
70,000
John
P50,000
24,000
P74,000
Martha
P40,000
36,000
P76,000
150,000
74,000
76,000
Total
P90,000
60,000
P150,000
John
P30,000
60,000
P90,000
Martha
60,000
P60,000
Total
P30,000
120,000
P150,000
150,000
John, Drawing
Martha, Drawing
To distribute profits to partners
90,000
60,000
7. Allowing interest on partners capital balances, salaries and bonus, balance equally.
-5% interest on ending capital,
-salary allowance to John, P30,000; Martha, P40,000
-10% bonus to John
-balance equally
Schedule of Distribution of Profits
John
Martha
P25,000
Salary allowance
10% Bonus to John
Balance equally
Share in Net Income
30,000
15,000
5,000
P75,000
Income Summary
Total
P30,000
P55,000
40,000
70,000
15,000
10,000
P150,000
5,000
P75,000
150,000
John, Drawing
Martha, Drawing
To distribute profits to partners
75,000
75,000
8. Allowing interest on partners capital balances, salaries and bonus, balance equally.(NET INCOME IS
INSUFFICIENT)
-10% interest on ending capital,
-salary allowance to John, P50,000; Martha, P60,000
-20% bonus to John
-balance equally
Schedule of Distribution of Profits
John
Martha
P50,000
Salary allowance
20% Bonus to John
Excess equally
50,000
30,000
(50,000)
Total
P60,000
P110,000
60,000
110,000
30,000
(100,000)
(50,000)
P80,000
Income Summary
P70,000
P150,000
150,000
John, Drawing
Martha, Drawing
To distribute profits to partners
80,000
70,000
Martha
Total
P50,000
50,000
(148,000)
(P48,000)
P60,000
P110,000
60,000
(222,000)
(P102,000)
110,000
(370,000)
(P150,000)
48,000
102,000
150,000
Purchases
Purchase Discount
Purchase Returns and Allowances
Rent Expense
Salaries & Wages
Sales
Sales Commission
Sales Discount
Sales Returns & Allowances
366,200
3,653
18,265
30,000
54,200
642,775
18,935
10,580
4,560
NMA Company
Income Statement
For the Year Ended, December 31, 2015
Note
Net Sales
Cost of Sales
Gross Profit
Other Income
Total Income
Operating expenses
Administrative expense
Distribution costs
Finance cost
NET INCOME
1
2
P627,635
(456,225)
P171,410
1,771
P173,181
3
4
5
7
P90,890
19,615
5,100
(114.625)
P57,576
======
Miranda
Total
P12,000
17,788
P29,788
======
P10,000
P22,000
17,788
P27,788
======
35,576
P57,576
======
Net Sales
Sales
Sales Discount
Sales Returns & Allowances
Net Sales Revenue
642,775
15,140
627,635
10,580
4,560
Note 2
Note 3
Note 4
Note 5
Note 7
Cost of Sales
Merchandise Inventory, January 1
Add: Net cost of purchases
Purchases
Purchase Discounts
Purchase Returns and Allowances
Net purchases
Add: Freight in
Total goods available for sale
Merchandise Inventory, December 31
Cost of Sales
P
P
366,200
21,918
344,282
1,250
3,653
18,265
P
P
Other Income
Gain on Sale of Office Equipment
Interest Income
Total
P
P
Administrative Expenses
Salaries & Wages
Rent Expense
Depreciation Expense-Office Equipment
Doubtful Accounts Expense
Office Supplies used
Total
Distribution Costs
Sales Commission
Freight out
Total
Finance cost
Interest expense
Discount lost
Total
P120,000
29,788
P149,788
(5,500)
P144,288
========
Miranda
P100,000
27,788
P127,788
(10,500)
P117,288
========
345,532
534,032
77,777
456,255
351
1,420
1,771
54,200
30,000
3,830
2,340
520
90,890
18,935
680
19,615
P
P
P
4,850
250
5,100
NMA Company
Statement of Changes in Partners Equity
For the Year Ended, December 31, 2015
Marlon
188,500
Total
P220,000
57,576
P277,576
(16,000)
P261,576
========
Bea, Capital
20,0001/1
70,000
Carmi, Capital
1/1
4/1
30,000
10,000
Prepare the entry to distribute net income among the three partners assuming:
a. Net income is divided equally.
b. Net income is divided as follows: Ana ; Bea ; Carmi .
c. Net income is divided as follows: Ana 50%; Bea 30%; Carmi 20%.
d. Net income is divided as follows: 3:2:1
e. Net income is divided based on original/initial capital contribution which were as follows: Ana
P20,000; Bea P30,000; Carmi P10,000.
f. Net income is divided based on beginning capital balances.
g. Net income is divided based on ending capital balances.
h. Net income is divided based on average capital.
2. Assume the same given information in No. 1. Prepare the entry to divide net income if net income is to
be divided as follows:
a. Interest of 10% on beginning capital balances.
b. Annual salaries of P5,000 to Ana and P4,000 to Bea.
c. Bonus to Carmi amounting to P16,000.
d. Remainder to be divided 50:30:20.
3. Using the same given information in No. 2, prepare the entry to divide net income if net income is
P35,000 only.
4. Using the same given information in No. 2, prepare the entry to close income summary if the
partnership incurred a net loss of P60,000 for the year.
2016