Vous êtes sur la page 1sur 9

INICIO

FIN
ANTIGEDAD
JORNADA
DIAS DE VACACIONES
HORAS EXTRAS
HORAS EXTRAORDINARIAS
DURACION DEL JUICIO

5
8
12
10
8
12

SALARIO MENSUAL=

$20,000.00

SALARIO DIARIO=
SALARIO POR HORA=

$666.67
$83.33

1. INDEMNIZACION CONSTITUCIONAL=
2. INDEMNICACION LFT=
3. PRIMA DE ANTIGEDAD=
4. VACACIONES=
5. PRIMA VACACIONAL=
6. AGUINALDO=
7.HORAS EXTRAS=
8. HORAS EXTRAORDINARIAS=
9. SALARIOS DEVENGADOS=
TOTAL=

$60,000.00
$66,666.67
$0.00
$8,000.00
$2,000.00
$10,000.00
$1,666.67
$2,000.00
$240,000.00
###

AOS
HRS

MESES

MESES

INICIO
FIN
ANTIGEDAD
JORNADA
DIAS DE VACACIONES
HORAS EXTRAS
HORAS EXTRAORDINARIAS
DURACION DEL JUICIO

16
8
16
12
14
12

SALARIO MENSUAL=

$35,000.00

SALARIO DIARIO=
SALARIO POR HORA=

$1,166.67
$145.83

1. INDEMNIZACION CONSTITUCIONAL=
2. INDEMNICACION LFT=
3. PRIMA DE ANTIGEDAD=
4. VACACIONES=
5. PRIMA VACACIONAL=
6. AGUINALDO=
7.HORAS EXTRAS=
8. HORAS EXTRAORDINARIAS=
9. SALARIOS DEVENGADOS=
TOTAL=

AOS
HRS

MESES

COMPLETO
$105,000.00
$373,333.33
$224,000.00
$18,666.67
$4,666.67
$17,500.00
$3,500.00
$6,125.00
$420,000.00

PROPORCIONAL

$1,172,791.67

13368.05555556

$4,861.11
$3,888.89
$972.2222
$3,645.83

2.5

TOTAL POR CONCEPTO


$105,000.00
$378,194.44
$224,000.00
$22,555.56
$5,638.89
$21,145.83
$3,500.00
$6,125.00
$420,000.00
$1,186,159.72

MESES

$3,888.89
$3,645.83

INICIO
FIN
ANTIGEDAD
JORNADA
DIAS DE VACACIONES
HORAS EXTRAS
HORAS EXTRAORDINARIAS

Jan-15
Mar-16
1
8
8
0
0

SALARIO MENSUAL=

$15,000.00

SALARIO DIARIO=
SALARIO POR HORA=

$500.00
$62.50

3. PRIMA DE ANTIGEDAD=
4. VACACIONES=
5. PRIMA VACACIONAL=
6. AGUINALDO=
7.HORAS EXTRAS=
8. HORAS EXTRAORDINARIAS=
TOTAL=

COMPLETO
$0.00
$1,000.00
$250.00
$1,875.00
$0.00
$0.00
$3,125.00

AOS
HRS

MESES

EMP
DL
PTUXDL
SP
PTUXSP
TOTALES

EMA
325
2620.9677
50000
2155.1724
4776.1402

FACTORES
FDL=
FSP=

8.0645
0.0431

MIG
365
2943.5484
45000
1939.6552
4883.2036

BRA
250
2016.1290
63000
2715.5172
4731.6463

OSV
300
2419.3548
74000
3189.6552
5609.0100

TOTAL
1240
10000.0000
232000
10000.0000
20000.0000

COCA
INGRESOS
EGRESOS
UTILIDAD
10% UTILIDAD
5% A DL
5% A SP

$1,000,000.00
$800,000.00
$200,000.00
$20,000.00
$10,000.00
$10,000.00

AO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

DIAS VACACIONES
6
8
10
12
12
12
12
12
14
14
14
14
14
16
16
16
16
16
18
18
18
18
18
19
19

Vous aimerez peut-être aussi