Académique Documents
Professionnel Documents
Culture Documents
HBCC&M/BVB/WCM
127
ANNEXURE-1
The term financial statements mean three important documents
1. Balance Sheet
2. Profit and loss account
3. Source and application of funds statements
BALANCE SHEET AS AT 31ST MARCH (AMOUNT IN CRORES)
Sources of Funds
Shareholders Fund
Capital
Reserves and Surplus
Loan Funds Secured
Secured
Unsecured
Deferred Tax Liability (Net)
Total Funds Employed
Application of Funds
Fixed Assets
Gross Block
Less Depreciation
Net Block
Capital Work in Progress
Total
Current Assets Loans and Advances
Inventories
Sundry Debtors
Cash and Bank Balance
Loans and Advances
2006
2007
2008
2009
31.82
-
31.82
1.51
31.82
13.68
31.82
26.77
19.99
51.81
1.66
13.00
47.99
1.04
9.00
3.21
61.96
10.72
8.35
5.25
82.91
30.28
24.24
6.03
6.03
29.24
23.35
5.89
5.89
29.61
23.71
5.91
5.91
30.96
23.98
6.98
6.98
34.12
6.88
19.57
9.44
35.09
8.09
31.23
7.25
29.60
14.63
33.43
10.49
40.75
16.35
25.51
21.53
5.00
70.02
81.66
88.17
109.14
17.07
9.82
43.13
2.12
51.81
29.26
11.59
40.81
1.29
47.99
30.88
16.67
40.62
2.80
61.96
24.67
20.50
63.98
1.64
82.91
2005-06
2006-07
2007-08
2008-09
Rs. crores
Rs. crores
Rs.crores
Rs. crores
110.92
12.11
98.81
1.72
119.58
15.14
104.44
1.90
145.53
16.88
128.65
2.10
2717.99
307.08
2410.97
16.97
(11.68)
88.85
4.73
111.07
(2.64)
128.10
2427.88
Expenditure
HBCC&M/BVB/WCM
128
4
5
6
7
10
11
106.27
105.91
115.49
12.60
1915.06
512.82
0.35
0.54
2.37
0.36
0.46
4.34
0.36
0.45
11.79
21.50
0.38
490.94
0.32
0.26
-
0.52
0.23
-
1.8
0.71
3.21
1.85
0.21
2.03
0.46
e) Dividend Tax
1.78
3.59
8.82
11.68
0.24
0.66
1.47
1.41
2.56
-
2.21
0.53
-
1.37
1.51
-
13.09
-
4.58
7.35
13.17
26.18
(0.53)
4.58
-
1.51
7.35
-
(2.70)
26.77
26.18
-
85.60
3.26
HBCC&M/BVB/WCM
13.68
11.66
-
129
HBCC&M/BVB/WCM
130
HBCC&M/BVB/WCM
131
Formulas
Notes
1) Net Sales
3) Gross profit
4) Net assets/ capital employed = fixed assets + current assets current liabilities.
5) Total assets
6) Net worth
Note : Two pints are worth noting about this formulae as follows :
The denominator is the cost of the goods sold (i.e. net sales gross
Inventory Turnover Ratio
Note : Two pints are worth noting about this formulae as follows :
a.
The denominator is the cost of the goods sold (i.e. net sales gross
profit) and not the net sales. This is because the inventory account is
carried at cost and it must be compared with the other figure at cost
level only. However, in case the value of cost of goods sold is not
available, then it may be replaced by the amount of net sales. It must
be noted that the option of using the figure of net sales be exercised
only out of necessity in a particular case. The ratio in that case will
not be logically consistent as the net sales figure is at the selling
price whereas the average inventory is at the cost price and hence
not comparable.
b.
The average stock and closing stock. However in case the firm is
dealing in seasonal goods than the average of monthly opering and
closing stock may be preferred. This monthly average require the
monthly data which is generally not available in usual published
financial statements.
HBCC&M/BVB/WCM
132
ANNEXURE-2
DATE
HBCC&M/BVB/WCM
133
HBCC&M/BVB/WCM
134
HBCC&M/BVB/WCM
135
136
DATE
HBCC&M/BVB/WCM
137
DATE
EXPERIENCE:
HBCC&M/BVB/WCM
138
HBCC&M/BVB/WCM
139
HBCC&M/BVB/WCM
177