Académique Documents
Professionnel Documents
Culture Documents
Pgina
Presupuesto
Presupuesto
Cliente
Lugar
Item
0302062
MEJORAMIENTO DE LOSAS DE RECREACION MULTIUSOS DEL AA. HH NUEVO PORVENIR
MUNICIPALIDAD DISTRITAL DE BELLAVISTA
PIURA - SULLANA - BELLAVISTA
Descripcin
Und.
Metrado
06/07/2016
Costo al
Precio S/.
Parcial S/.
OBRAS PROVISIONALES
1,386.66
1.00
1,242.73
ALMACEN DE OBRA
m2
1.00
143.93
OBRAS PRELIMINARES
1,242.73
143.93
35,500.94
m2
579.04
57.74
33,433.77
m2
579.04
3.57
2,067.17
m3
111.00
10.72
1,189.92
m3
40.56
26.94
1,092.69
NIVELACION Y COMPACTACION
m2
169.00
4.39
741.91
m3
151.56
12.55
1,902.08
MOVIMIENTO DE TIERRAS
4,926.60
CONCRETO SIMPLE
68,496.66
m3
2.70
112.19
302.91
VEREDAS DE CIRCULACION
m2
416.21
65.98
27,461.54
JUNTAS
m2
872.21
46.70
40,732.21
CARPINTERIA METALICA
6,000.00
2.00
1,000.00
2,000.00
2.00
2,000.00
4,000.00
88.71
8.33
PINTURA
PINTURA ESMALTE A DOS PASADAS PARA DEMARCACIN DE LOSA
738.95
m2
FLETES Y OTROS
738.95
1,044.00
1.00
44.00
44.00
FLETE TERRESTRE
glb
4.00
250.00
1,000.00
4.00
298.08
POSTES
SUMUNISTRO E INSTLACION DE POSTES DE ALUMBRADO PUBLICO
1,192.32
OBRAS PRELIMINARES
1,192.32
8,154.23
m2
133.00
3.57
474.81
m2
133.00
57.74
7,679.42
m3
22.56
46.00
1,037.76
m3
21.95
35.02
768.69
m3
18.98
70.40
1,336.19
m3
55.63
12.55
MOVIMIENTO DE TIERRAS
3,840.80
CONCRETO SIMPLE
SOLADOS
CONCRETO 1:12 C:H e=4" PARA ZAPATAS
698.16
59,573.81
47,998.47
m3
18.80
2,553.11
47,998.47
m3
27.43
222.39
6,100.16
CIMIENTOS
CIMIENTOS CORRIDOS MEZCLA 1:10 CEMENTO-HORMIGON 30% PIEDRA
SOBRECIMIENTOS
5,475.18
m2
61.72
42.32
2,611.99
m3
10.29
278.25
2,863.19
CONCRETO ARMADO
136,601.47
ZAPATAS
7,722.70
kg
261.60
15.19
3,973.70
m3
9.40
398.83
3,749.00
m2
77.40
68.31
COLUMNAS
ENCOFRADO Y DESENCOFRADO NORMAL EN COLUMNAS
32,685.34
5,287.19
kg
931.44
4.22
3,930.68
m3
5.61
4,183.15
23,467.47
VIGAS
26,576.18
m2
kg
52.15
852.84
88.39
4.22
4,609.54
3,598.98
m3
4.42
4,155.58
18,367.66
67,800.24
m2
109.88
58.35
6,411.50
kg
861.00
4.22
3,633.42
m3
13.73
4,117.56
56,534.10
1,001.00
1.22
1,221.22
1.11
597.72
663.47
612.36
BANCA
1,817.01
m3
m2
7.41
82.64
kg
120.80
4.48
541.18
14,020.62
m2
196.83
56.94
11,207.50
m2
59.60
47.20
2,813.12
m2
126.45
22.46
2,840.07
m2
191.09
25.64
4,899.55
m2
101.35
45.14
4,574.94
m2
4.34
152.12
660.20
m2
106.18
65.32
6,935.68
CERAMICA EN BAOS
m2
171.09
84.17
14,400.65
34,311.09
ZOCALOS Y CONTRAZOCALOS
ZOCALO DE CERAMICA DE 20x20cm.INCLUYE TARRAJEO H=30 cm
29,190.92
m2
22.30
1,309.01
m2
122.09
214.51
m2
26.15
223.81
5,852.63
m2
95.94
190.35
18,262.18
CERAMICA EN BANCO
m2
9.06
72.25
654.59
1.00
340.53
340.53
5.00
340.53
1,702.65
1.00
120.00
120.00
6.00
340.53
2,043.18
15.27
100.54
PISOS Y PAVIMENTOS
29,190.92
50,958.93
26,189.53
CARPINTERIA DE MADERA
1,535.25
PINTURA
1,535.25
2,632.80
PINTURA EN INTERIORES
m2
191.09
7.30
1,394.96
PINTURA EN EXTERIORES
m2
101.35
7.30
739.86
PINTURA EN CIELORASO
m2
106.18
4.69
497.98
INSTALACIONES SANITARIAS
22,377.87
2,878.96
pza
8.00
120.00
960.00
pza
8.00
93.00
744.00
pza
2.00
10.00
20.00
pza
6.00
100.00
600.00
LAVADERO DE ALUMINIO
pza
1.00
80.00
80.00
pza
6.00
29.66
177.96
pza
3.00
99.00
297.00
12,411.26
pto
12.00
146.13
1,753.56
pto
28.00
142.92
4,001.76
pto
2.00
109.44
218.88
22.00
45.93
1,010.46
48.00
45.93
2,204.64
1.00
59.23
59.23
14.00
160.04
2,240.56
2.00
110.77
221.54
4.00
110.77
443.08
CAJA DE REGISTRO
pza
1.00
257.55
257.55
7,087.65
27.10
75.56
2,047.68
31.60
111.16
3,512.66
27.30
38.25
1,044.23
pza
4.00
120.77
INSTALACIONES ELECTRICAS
483.08
8,559.52
7,878.41
pto
22.00
135.78
2,987.16
pto
10.00
145.80
1,458.00
pto
19.00
106.55
2,024.45
14.00
15.20
212.80
119.00
4.00
476.00
163.00
4.00
652.00
17.00
4.00
68.00
1.00
50.81
TABLEROS Y CUCHILLAS
TABLERO ELECTRICO
ARTEFACTOS ELECTRICOS
FLUORESCENTE 4 x 18 W
17.00
34.22
1.00
48.56
OBRAS PRELIMINARES
TRAZO, NIVEL Y REPLANTEO
50.81
630.30
581.74
48.56
7,919.04
m2
137.15
57.74
7,919.04
m3
43.89
70.40
3,089.86
m3
10.29
35.02
360.36
m2
82.29
42.32
3,482.51
m3
27.43
1,506.53
41,324.12
m3
6.17
294.57
1,817.50
m2
89.15
160.45
m2
342.88
104.77
35,923.54
PUERTA METALICA
2.00
10,000.00
20,000.00
m2
16.80
7.13
119.78
m2
78.62
57.74
4,539.52
m3
24.19
10.72
259.32
MOVIMIENTO DE TIERRAS
CONCRETO SIMPLE
14,304.12
CARPINTERIA METALICA
55,923.54
PINTURA
PINTADO DE CARPINTERIA METALICA
14,304.12
119.78
OBRAS PRELIMINARES
TRAZO, NIVEL Y REPLANTEO
MOVIMIENTO DE TIERRAS
CORTE DE TERRENO EN MATERIAL SUELTO
AFIRMADO DE 4" PARA GRADAS
m2
60.48
19.18
1,160.01
RELLENO Y COMPACTACION
m3
161.35
19.14
3,088.24
m3
7.34
12.55
92.12
104,077.80
m2
313.20
82.64
25,882.85
JUNTAS DE TECNOPOR
m2
46.10
21.41
987.00
m3
128.74
599.72
77,207.95
CARPINTERIA METALICA
47,228.42
COBERTURA
m2
22.46
PARANTES
72.00
370.47
26,673.84
TIJERAL
4.00
30.28
121.12
BARANDA METALICA
177.42
115.17
COSTO DIRECTO
20,433.46
784,036.06
Fecha :
11/07/2016 09:54:39 AM