Vous êtes sur la page 1sur 27

DEDLI KALAS

Drinking Water Supply Scheme:

U/C SACHAN

Detail of Quantities
Sub
Head
No

Description

Length
ft

in Breadth
ft

in Depth/Ht
in ft

No of
Units

Excavation (gravelly soil)


Pad

4.50

4.50

1.00

1.00

stand post

0.75

0.42

1.00

1.00

dispose off drain

5.41

1.00

1.00

1.00

Pad

4.50

4.50

0.33

1.00

stand post

0.75

0.42

0.33

1.00

dispose off drain

5.41

1.00

0.33

1.00

Pad

4.50

4.50

0.33

1.00

stand post

0.75

0.42

0.33

1.00

dispose off drain

5.41

1.00

0.33

1.00

Pad

4.00

4.00

0.33

1.00

stand post
dispose off drain

0.75
6.00

0.75
1.00

3.42
0.58

1.00
1.00

pad boundary projection Lond side

4.50

0.25

0.58

2.00

Short sides (stand post side)

3.25

0.25

0.48

1.00

(Drain side)

3.00

0.25

0.48

1.00

1.00

1.00

0.50

1.00

6.00

0.33

0.33

1.00

Total
2

Shingle bed

Total
3

P/L PCC (1:4:8)

Total
4

P/L PCC (1:2:4)

Seat pad
Total
deduct for drain flow
Net Total
5

GI Pipe 1/2 " dia

GI Socket 1/2" dia

GI Elbow 1/2 " dia

Brass tap 1/2"


Quantities for 1 Tap Stand
Quantities for 10 Tap Stand

U/C SACHAN

STAND POST

f Quantities
Quantity

Unit

20.25

Cft

0.32

Cft

5.41

Cft

25.98

Cft

6.68

Cft

0.10

Cft

1.79

Cft

8.57

Cft

6.68

Cft

0.10

Cft

1.79

Cft

8.57

Cft

5.28

Cft

1.92
3.48

Cft
Cft

1.31

Cft

0.39

Cft

0.36

Cft

0.50

Cft

13.24

Cft

0.65

Cft

12.59

Cft

10.00

Rft

No.

No.

Cement
(Bags)

(1.5' X 1.5'X 2.25')


Detail of Materials

Sand

(cft)

Gravel/ Crush
(cft)

Shingle

8.57

0.90

4.50

9.00

2.60

6.50

13.00

No.
3.50
35.00

11.00
110.00

22.00
220.00

8.57
85.72

Labour
Skilled
Labour

Unskilled
Labour

Men-days

Men-days

0.57

0.13

0.27

0.97

0.39

1.42

0.20

0.40

0.86
8.56

3.49
34.91

Drinking Water Supply Scheme:

DEDLI KALAS

U/C SACHAN

VALVE CHAMBER

Detail of Materials

Detail of Quantities
Sub
Head
No

Description

Length
in ft

Breadth
in ft

Depth/Ht
in ft

No of
Units

Quantity

Unit

Excavation (gravelly soil)

4.00

4.00

2.50

1.00

40.00

Cft

P/L PCC (1:4:8) as in Foundation

4.00

4.00

0.25

1.00

4.00

Cft

Stone Masonry in (1:3) CSM


Long Wall

3.50

1.00

2.25

2.00

15.75

Cft

Short Wall

1.50

1.00

2.25

2.00

6.75

Cft

22.50

Cft

30% (1:3) CSM

6.75

Cft

Stone

15.75

Cft

Total

PCC (1:2:4) as coping

Cement
(Bags)

Sand
(cft)

0.50

1.87

2.50

Unskilled
Labour

Men-days Men-days

5.00

0.12

0.45

0.90

2.03

0.05

0.18

0.18

0.27

15.75

4.00

0.25

1.00

4.00

Cft

3.50

1.00

0.16

2.00

1.12

Cft

Short Wall

1.50

1.00

0.16

2.00

0.48

Cft

1.60

Cft

0.20

1.00

1.50

2.25

4.00

13.50

Sft

3.73

14.00

1.50

1.50

2.25

Sft

Quantities for 1 valve chamber


Quantities for 2 valve chamber

Stone
(cft)

7.00

4.00

P/L Plaster 3/4" thick in (1:3) CSM


Steel Man hole cover 1.5'x1.5' (16
Guage sheet)

Gravel/
Crush
(cft)

Labour
Skilled
Labour

0.88

Long Wall
Total
5

(1.5' X 1.5'X 2.25')

2.00

0.06
6.30
12.6

24.50
49

7.00
14

15.75
31.5

1.31
2.6107

3.81
7.6156

Drinking Water Supply Scheme:

DEDLI KALAS

U/C SACHAN

SOURCE TANK

Detail of Materials

Detail of Quantities
Sub
Head
No

Description

Length
in ft

Excavation (in hard soil)

7.00

P/L PCC (1:4:8) as in Foundation

7.00

Stone Masonry in (1:3) CSM


Long Wall
Short Wall

Breadth
in ft

Depth/Ht
in ft

No of
Units

Quantity

7.00

1.50

73.50

Cft

7.00

0.50

24.50

Cft

7.00

1.50

3.50

73.50

Cft

2.00

1.50

3.50

21.00

Cft

94.50

Cft

28.35

Cft

Total
30% (1:3) CSM
Stone
4

P/L PCC (1:2:4) as in Bed

4.00

Vertical Reinforcement in walls

P/L Plaster 3/4" thick in (1:3) CSM

7
8.1

Sand
(cft)

Gravel/
Crush
(cft)

2.50

12.50

25.00

7.73

29.00

0.50

2.50

Cement
(Bags)

Stone
(cft)

Steel
#4 bars
(kg)

Steel
#3 bars
(kg)

2.28
0.76

2.77

3.78

8.51

0.12

0.45

66.15

Cft

4.00

Cft

20

45.50

kg

56.00

Sft

0.93

3.50

0.73

1.12

2.25

63.00

Sft

0.16

0.39

1.13

1.76

7.50

0.33

18.71

Cft

4.00

10.00

0.88

1.78

2.00

0.33

1.32

Cft

17.39

Cft

0.25

4.00

3.50

P/L Pointing 3/4" in (1:2) CSM

7.00

P/L RCC (1:2:4) as in Slab

7.56

Decuction for man hole cover

2.00

7.50

Net Total
8.2

Unit

Labour
Skilled
Unskilled
Binding Labour
Labour
wire
(kg)
Men-days Men-days

4.00

(#4 @ 12" c/c all around)

(4' X 4'X 3')

66.15
5.00
50.00

0.46

20.00

0.46

Steel
(#3 @ 6" c/c as main steel)

7.56

15

19.30

kg

(#3 @ 9" c/c as temp. steel)

7.50

10

12.80

kg

32.10

kg

18.71

Cft

Total
9

Centring and shuttring

10

Binding wire

2.33

kg

11

GI strainer 2" dia

3.00

12

GI Over flow pipe 1.5" dia

6.00

13

GI wash out pipe 1" dia

14

GI Plug 1"

15

Steel Man hole cover (2'x2')


Quantities for 1 c Chamber

7.56

2.00

7.50

2.00

0.33

38.00

0.32

0.32
0.37

0.19

Rft

0.06

0.12

Rft

0.12

0.24

5.00

Rft

0.10

0.20

1.00

No

4.00

Sft

0.10
15.82

57.89

50.00

66.15

50.00

38.00

0.78

8.16

20.19

Drinking Water Supply Scheme

DEDLI KALAS

U/C

ROOF SLAB DESIGN (2000 Gallon Tank)


fc =
compressive strength of concrete= =
3 ksi
Yield Strength of steel

Max. steel ratio

max =

Specific weight of steel

50 ksi

r pcc =
r Steel=

Specific weight of PCC

Long span = L =
Short span =W=
Wall thickness=

fy

SACHAN

0.021
0.15 k/cft
490 lb/cft

12.25 ft
9.75 ft
1.5 ft

Design depth of slab, effective depths and design effective lengths


clear
clear
Perime
span
span
ter P
along along W
(ft)
L (ft)
(ft)
8

5.5

44

hmin
(in)
2.93

Effective
depths
wall
Proposed
(in)
Clear lengths Le
(ft)
thickn
h (in)
along L
along W
along along ess
L
W
(ft)
(1)
(2)
(1)
(2)
4
2.5
3
1.5
9.5 8.21
7
5.75

Ultimate Load and ultimate moment


depth h
(ft)
0.33

self wt./ft
(k/ft)
0.0495

Ult. Load Ultimate moments Mu


(k-in)
Wu
(k/ft)
along L
along W
0.0693
6.25
3.4

Design Steel Areas per 1 ft span of slab (b=12")

Asmin

0.002bh =
=
Along Short span (main steel)

Asmax =
As
(sq.in)
0.096

a
(in)
0.16

max

a/2
(in)
0.08

bd =
0.742 sq.in
(d-a/2) Design moment Md
(in)
(k-in)
2.92
12.61

Along Long span (transverse steel)

Asmax =
As
(sq.in)
0.096

a
(in)
0.16

max

a/2
(in)
0.08

0.096 sq.in
d=
3 in

d=

Remarks
Greater than Mu=6.25 k-in

2.5 in

bd =
0.618 sq.in
(d-a/2) Design moment Md
(in)
(k-in)
2.42
10.45

Remarks
Greater than Mu=3.4 k-in

Rebar sizes and spacings


Along Short span (main steel)

W=

9.75 ft

Bar length

#
length
#
bars
of
As
Area of bar Ab # bars in propo in full bars
(sq.in) Bar No.
(sq.in)
1ft span
sed span
(ft)
0.096
0.096

3
4

0.11
0.196

0.9
0.5

Along Long span (transverse steel)

2
1

20
10

3
4

0.11
0.196

0.9
0.5

42
37

wt. of
steel
(kg)

2 24.5 238.88
1 12.25 119.44

Total steel (#3 bars) required


SAY

83 kg

90 kg

41
36

Remarks
Proposed
bars @ 6" c/c)

Bar length= 9.75 ft

#
length
#
bars
of
As
Area of bar Ab # bars in propo in full bars
(sq.in) Bar No.
(sq.in)
1ft span
sed span
(ft)
0.096
0.096

12.25 ft

wt. of
steel
(kg)

245
122.5

L= 12.25 ft

(#3

Remarks
Proposed
bars @ 6" c/c)

(#3

SACHAN
L

Design Le
(ft)
along along
L
W
9.5
7

Proposed

Proposed

Remarks

roposed
bars @ 6" c/c)

(#3

Remarks
roposed
bars @ 6" c/c)

(#3

DRINKING WATER SUPPLY SCHEME

DEDLI KALAS
Detail of Quantities

Sub
Head
No

Description

Excavation (gravelly soil, not requiring blasting)

Length
in ft

Breadth
in ft

Depth/Ht
in ft

Long Wall

12.17

Short Wall

5.67

Plinth/Apron

11.67

0.5

Shingle bed

12.17

5.67

0.5

12.17

5.67

0.5

Long Wall

12.17

0.5

Short Wall

5.67

0.5

Plinth/Apron

11.67

0.5

Bed

8.67

6.17

0.67

P/L RCC (1:2:4) as in Bed

8.67

6.17

0.33

Steel

along long walls(#3@6"c/c)

10.67

along short walls(#3@6"c/c)

8.17

Total
2

Shingle as in Bed

P/L PCC (1:4:8) as in Foundation

Total
4

Total
5

Ring Beam (18"X12")

5.1 RCC (1:2:4)


Long sides

11.67

1.5

Short sides

6.17

1.5

17.84

1.5

11.67

1.5

6.83

Total
5.2 Steel
Main steel (4, #4 bars)

200

Shear stirrups (#3@ 12" c/c)

4.25

5.3 Centring and shuttering


6

CR Stone Masonry in (1:6) CSM


Long Wall

Short Wall

6.17

1.5

6.83

Total
Deduct for 2 seismic bands
Net Total
30% (1:6) CSM
Stone
7

Vertical Reinforcement in walls


(#4 @ 12" c/c all around)

12

Seismic Bands

8.1 @ 2'-2" from top of ring beam


8.11 RCC (1:2:4)
Long sides

11.67

1.5

0.33

short sides

6.17

1.5

0.33

Total
8.12 Steel
Main steel (2,#4) bars

72

Shear stirrups(#3 @ 12"c/c)

1.75

corner reinforcement
(1,#4 bar 2' ovelap with main steel at each
corner)

5.25

8.2 @ 2' from top of 1st seismic band


8.21 RCC (1:2:4)
Long wall

11.67

1.5

0.33

short wall

6.17

1.5

0.33

Total
8.22 Steel
Main steel (2,#4) bars

72

Shear stirrups(#3 @ 12"c/c)


corner reinforcement (1,#4 bar 2' ovelap with
main steel at each corner)

1.75
5.25

9.1 RCC (1:2:4) as in core wall


Long wall

8.67

0.33

Short wall

5.5

0.33

Total

9.2 Steel

Horizontal(#3 @6"c/c)
along long wall

10

along short wall

7.5

Vertical (#3 @6"c/c)


along long wall

along short wall

Total
10

RCC corner strips


(above and below seismic bands)

10.1 RCC (1:2:4)

2.5

10.2 Steel

Main steel(#3 bars)

7.83

shear stirrups(#3)

1.75

1.5

0.25

Total
11

P/L Pointing (0.75") in (1:2) CSM


Long walls

11.67

6.17

short walls

9.17

6.17

Total
12.1 P/L RCC (1:2:4) as in Slab
Decuction for manhole cover

12.17

9.67

0.333

0.333

12.17

9.67

0.333

Net Total
Steel (#3 @ 6" c/c) as per detail
12.2 Centring and shuttering
13

GI over flow pipe 1.5" dia.

14

GI wash out pipe 1.5" dia

15

GI Plug 1.5 "

16

Steel man hole cover (2'x2')


Quantities for 1 Tank

U/C
Detail of Quantities

SACHAN

MAIN STORAGE TANK


Detail of Materials

Quantity

48.68

Cft

22.68

Cft

17.51

Cft

34.50

Cft

123.37

Cft

34.50

Cft

24.34

Cft

11.34

Cft

17.51

Cft

35.84

Cft

89.03

Cft

8.90

44.50

89.00

17.65

Cft

3.60

9.00

18.00

13

23.60

kg

18

25.00

kg

48.60

kg

35.01

cft

18.51

cft

53.52

cft

10.80

27.00

54.00

60.60

kg

40

28.90

kg

53.52

Cft

239.12

Cft

Unit

Cement
(Bags)

Sand
(cft)

Gravel/
Crush
(cft)

No of
Units

Stone
(cft)

Shingle
(cft)

34.50

126.42

Cft

365.54

Cft

35.32

Cft

330.22

Cft

99.07

Cft

231.16

Cft

38

138.20

kg

11.55

cft

6.11

cft

17.66

cft

21.80

kg

38

11.30

kg

6.40

kg

11.55

cft

6.11

cft

17.66

cft

21.80

kg

38

11.30

kg

6.40

kg

40.06

cft

25.41

cft

65.47

cft

13.33

100.00
231.16

3.60

9.00

18.00

3.60

9.00

18.00

13.20

33.00

66.00

28

47.60

kg

28

35.70

kg

32

49.00

kg

22

33.70

kg

166.00

kg

12

11.25

cft

12

16.00

kg

24

7.10

kg

23.10

kg

144.01

Sft

113.16

Sft

257.17

Sft

39.19

Cft

1.33

Cft

37.86

Cft

90.00

kg

39.19

Cft

12

Rft

Rft

No.

4.00

Sft

2.40

6.00

12.00

0.64

1.61

7.60

19.00

38.00

67.68

258.11

313.00

231.16

34.50

2000 GALLON

(US)

f Materials

Labour

Steel
#3 Steel
#4
bars (kg) bars (kg)

Skilled
Binding wire Labour
(kg)
Men-days

Unskilled
Labour
Men-days

2.71
0.52

55.00

2.76

10.06

0.83

1.68

0.49

0.49

2.52
70.00
35.00

5.08

0.61

0.61

0.29

0.29
1.07

0.54

13.21

150.00

1.38

1.38

0.83
25.00
15.00

10.00

15.00
10.00

1.68

0.22

0.22

0.11

0.11

0.06

0.06

0.83
25.00

29.72

1.68

0.22

0.22

0.11

0.11

0.06

0.06

3.08

6.22

175.00

1.66

1.66

0.53

30.00

0.23

90.00

415.00

0.23

4.63

7.20

1.78

3.60

0.90

290.00

6.34

1.07

0.90
0.78

0.39

0.24

0.48

0.12

0.24

33.20

79.20

WATSAN

Operational Team

DEDLI KALAS

DRINKING WATER SUPPLY SCHEME


DESIGN PERIOD
Design Period

U/C SACHAN

20 years

DESIGN POPULATION
No. of persons/H.H for present population
Design growth rate
Design growth rate factor G.R.F

=
=
=

7.5
3%
1.8

SECTOR NO. 1

Sr. # Zone Name


1

Present population
# of persons/
(July 2006)
G.R.F
H.Hs H.H
Persons
1
10
7.5
75
1.8

TOTAL

75

Design
population
(July 2026)
Persons
135
0
135

SECTOR NO. 2
Present population
# of persons/
(July 2006)
Sr. # Zone Name
G.R.F
H.Hs H.H
Persons
1
12
7.5
90
1.8
0
TOTAL
90
TOTAL DESIGN POPULATION =

Design
population
(July 2026)
Persons
162
0
162

297 Persons

DESIGN WATER DEMAND


Water requirement of design population @ 10 gpcd =

2970 GPD (Imp)


2.475 GPM (US)

Additional water requirement

1 Schools

NO.
0

# students in 2006
30

# students in
2026
54

taking half as
outsiders
27
TOTAL

1 Mosques

NO.
1

Population in 2026
0

# attending
mosques (10%)
0
TOTAL

Daily req. @ 2.5


gpcd GPD (Imp)
67.5
67.5

Daily req. @ 3
gpcd GPD (Imp)
0
0

2 Animals
Large animals

No.

# in 2006
10

# in
2026
15

daily requirement
@ 12 GPD (Imp)
180

Small animals

No.

# in 2006
10

# in
2026
15

daily requirement
@ 6 GPD (Imp)
90

Total additional water requirements =

CRS-Mansehra

337.5 GPD (Imp)

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

0.28 GPM (US)

Design Water Demand of community =


FLOWS AND CONSUMPTIONS
Safe Yield of source(s)
=
Design water consumption =
MAIN STORAGE TANK CAPACITY
Design water consumption of community =

CRS-Mansehra

2.76 GPM (US)

10 GPM (US)
2.76 GPM (US)

OK

2.76 GPM (US)

Engr. Amir Jamal Qureshi

Hydraulic Statement of DWSS DEDLI KALAS U/C SACHAN

S.NO

Sector

Zone

H.H

All

All

22

U/End

L/End

Ground Level

Remarks

5862.79

5850

12.8

Proposed

Supply Main
1

ST-WST

550

297

3.71

1.50

22.20

12.21

5875

Distribution Network
1

WST -1

1010

12

162

2.03

0.75

1.20

19.00

19.19

5862.79

5843.6

5728

115.6

Proposed

1_2

200

122

1.52

0.75

0.90

11.10

2.22

5843.6

5841.38

5725

116.4

Proposed

2_3

100

41

0.51

0.5

0.52

5.80

0.58

5841.38

5840.8

5725

115.8

Proposed

2_4

65

81

1.01

0.75

0.60

5.00

0.33

5840.8

5840.475

5721

119.5

Proposed

4_5

120

27

0.34

0.5

0.52

5.80

0.70

5840.475 5839.779

5718

121.8

Proposed

WST_6

210

12

162

2.03

0.75

1.20

19.00

3.99

5862.79

5858.8

5728

130.8

Proposed

6_7

210

95

1.18

0.75

0.60

5.00

1.05

5858.8

5857.75

5725

132.8

Proposed

7_8

200

68

0.84

0.75

0.60

5.00

1.00

5857.75

5856.75

5721

135.8

Proposed

8_9

80

41

0.51

0.5

0.52

5.80

0.46

5856.75

5856.286

5718

138.3

Proposed

10

8_10

140

27

0.34

0.5

0.52

5.80

0.81

5856.75

5855.938

5718

137.9

Proposed

PEAKING FACTOR = 1.5

WATSAN

Operational Team

DRINKING WATER SUPPLY SCHEME: DEDLI KALAS

U/C SACHAN

TRANSPORTATION COST
TRANSPORTATION COST UP TO NEAREST ROAD SITE
Total
Sr.#
Item Description
quantity Unit Transp. Rate (PKR)
1 Cement
132 Bags
75 per bag
2 Sand
475 cft
per cft
3 Gravel
597 cft
per cft
4 Steel & Binding wire
800 kg
5 per kg
5 Stone
330 cft
per cft
6 Pipe materials
1 LS
4500 per job
7 Steel manhole cover

4 No.

150 per No.


TOTAL

TRANSPORTATION COST OF JEEPABLE CARRIAGE


Total
quantity Unit Transp. Rate (PKR)
Sr.#
Item Description
1 Cement
132 Bags
per bag
2 Sand
475 cft
per cft
3 Gravel
597 cft
per cft
4 Steel & Binding wire
800 kg
per kg
5 Stone
330 cft
per cft
6 Pipe materials
1 LS
per job
8 Steel manhole cover
4 No.
per No.
TOTAL

5 % of Total Cost
Amount
Amount
(PKR)
(USD)
9900
165
0
0
0
4000
66.7
0
0
4500
75
600

10

19000

316.67

0 % of Total Cost
Amount
Amount
(PKR)
(USD)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0 % of Total Cost
Amount
Amount
(PKR)
(USD)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

TRANSPORTATION COST OF MANUAL CARRIAGE


Total
quantity Unit Transp. Rate (PKR)
Sr.#
Item Description
1 Cement
132 Bags
100 per bag
2 Sand
475 cft
60 per cft
3 Gravel
597 cft
60 per cft
4 Steel & Binding wire
800 kg
5 per kg
5 Stone
330 cft
60 per cft

31 % of Total Cost
Amount
Amount
(PKR)
(USD)
13200
220
28500
475
35820
597
4000
66.7
19800
330

1 LS
4 No.

15000 per job


100 per No.
TOTAL

TOTAL TRANSPORTATION COST

CRS-Mansehra

Will be arranged from Siran


Will be arranged from Siran
Will be arranged Locally

Remarks

TRANSPORTATION COST OF DONKEY CARRIAGE


Total
quantity Unit Transp. Rate (PKR)
Sr.#
Item Description
1 Cement
132 Bags
0 per bag
2 Sand
475 cft
0 per cft
3 Gravel
597 cft
0 per cft
4 Steel & Binding wire
800 kg
0 per kg
5 Stone
330 cft
per cft
6 Pipe materials
1 LS
per job
8 Steel manhole cover
4 No.
per No.
TOTAL

6 Pipe materials
8 Steel manhole cover

Remarks

15000
400
116720

250
6.7
1945.3333

135,720.00

2,262.00

Remarks

Remarks
4 trips per day of each 1bag
2 trips per day of each 1cft
2 trips per day of each 1cft
Locally Available

36
% of Total Cost

Amir Jamal Qureshi

DRINKING WATER SUPLLY SCHEME: DEDLI KALAS

U/C SACHAN

FITTINGS AND FIXTURES DETAILS


NEW INSTALLATION
Sr
#
1
2
3
4
5
6
7
1
2
3
4
5
6
7
8
9
10

Item Description

Sockets 1"
Unions 1"
Sockets1.5"(in wash out)
Gate valve 1"
GI Elbows 1" ( 90 deg)
GI Plug 1.5" (wash out)
GI T 1.5"-1"(c o wall)

Total length
(RFt)
550
550

Total
Qty
(No.)

Qty/100
Rft (No.)

SUPPLY MAIN
4
1

22
6
1
1
4
1
1
DISTRIBUTION SYSTEM
Sockets 0.75"
985
4
39
Unions 0.75"
985
1
10
Sockets 0.5"
220
4
9
Unions 0.5"
220
1
2
GI T's (1"-0.75")
5
GI T's (0.75"-0.5")
10
GI T's (1"-0.5")
5
Reducer (1"-0.75")
2
Reducer (.75"-0.5")
2
GI valve 1"(out lets)
2
TOTAL FOR FITTINGS AND FIXTURES

SAY
(No.)

Unit cost
(PKR)

Total Cost
(PKR)

25
10
2
1
5
2
2

45
132
45
400
34
50
122

1125
1320
90
400
170
100
244

45
15
15
5
7
15
7
5
5
3

45
132
45
132
47
26
47
50
50
357

2025
1980
675
660
329
390
329
250
250
1071
11408

Unit
cost
(PKR)

Total
Cost
(PKR)

ACCESSORIES DETAIL
Sr
#

Item Description

2 GI Over flow pipe 1.5" dia


3 GI wash out pipe 1" dia
GI Plug 1"
4 GI Over flow pipe 3" dia
5 GI wash out pipe 3" dia
6 GI Plug 3"
Steel Man hole cover
7 (2'x2')
Steel Man hole cover
8 (1.5'x1.5')
9 Barbed wire

Location

Quantity

source tank

RFt

93.9

563

source tank

RFt

62.35

312

No.

50

50

12

RFt

213.55

2563

main tank
wash out main
tank
source tank ,
main tank

RFt

213.55

1281

No.

60

60

No.

600

1200

Valve chamber

No.

350

700

wash out
source tank
main tank

source tank

unit

100
Ft
3.35
TOTAL FOR ACCESSORIES

335
7064

Remarks

DEDLI KALAS

DRINKING WATER SUPPLY SCHEME

U/C

SACHAN

SUMMARY OF OVER ALL PROJECT COST


MATERIAL COST
Sr.#

A
1
2
3
4
5
6
7
8
9

Item Description

Quantity

CIVIL WORKS
Cement
132
Sand
475
Gravel
597
Shingle
121
Stone
330
Steel ( #3 )
453
Steel ( #4)
340
Angle Iron Ladder
1
Steel Binding wire
7.12
SUB TOTAL - A

Unit

Bags
cft
cft
cft
cft
kg
kg
No.
kg

PIPE WORKS
1 Supply main
1" dia
550
Rft
2 Distribution mains
0.75" dia
985
Rft
0.5" dia
220
Rft
Fitting & fixtures
3 (as per detail)
1
L.S.
4 Accessories (as per detail)
1
L.S.
SUB TOTAL- B
SUB TOTAL MATERIAL COST

Unit
Rate
(PKR)

Amount
(PKR)

Amount
(USD)

37620
0
0
0
0
21744
16320
500
605
76,789

627
0
0
0
0
362
272
8
10
1,279

62.35

34293

572

42.9
32.75

42257
7205

704
120

11408
7064

11408
7064
102,227
179,016

190
118
1,704
2,983

285

48
48
500
85

Remarks

Will be arranged locally


Will be arranged locally
Will be arranged locally
Will be arranged locally

TRANSPORTATION COST

Sr.#
1
2
3
4
5
6
8

Item Description
Cement
Sand
Gravel
Steel & Binding wire
Stone
Pipe materials etc
steel manhole covers

up to nearest road Jeepable carriage


site (PKR)
(PKR)
9900
0
0
0
0
0
4000
0
0
0
4500
0
600
0

Donkey
carriage
(PKR)
0
0
0
0
0
0
0

Manual
carriage
(PKR)
13200
28500
35820
4000
19800
15000
400

SUB TOTAL TRANSPORTATION COST

Total
Amount
(PKR)
23100
28500
35820
8000
19800
19500
1000
135,720

Amount
(USD)
385
475
597
133
330
325
17
2,262

LABOUR COST
Amount
(USD)
592
398
88
1,078

9
1
1
17

TOTAL COST
CONTINGENCIES CHARGES @ 2.5% OF TOTAL COST

PKR 379,351
PKR
9,484

USD
USD

6,323
158

GRAND TOTAL

PKR 388,835

USD

6,481

Sr.#
Category
Quantity
unit
1 Unskilled Labor
142
man-days
2 Skilled Labour
53
man-days
3 Plumber
11.7
man-days
SUB TOTAL LABOR COST

Rate
(PKR)
250
450
450

Amount
(PKR)
35500
23850
5265
64,615

Remarks
% of Total Cost
% of Total Cost
% of Total Cost
% of Total Cost