Académique Documents
Professionnel Documents
Culture Documents
KODE
ANALISA
A-01
B-01
B-02
1 M3 URUGAN KEMBALI
B-03
1 M3 URUGAN PASIR
JENIS PEKERJAAN
B-15
1 M3 URUGAN SIRTU
C-01
C-02
C-03
1 M3 PASANGAN AANSTAMPING
10
D-01
11
D-02
12
E-01
1 M2 PLESTERAN 1 PC : 5 Ps TEBAL 15 MM
13
E-02
1 M2 PLESTERAN 1 PC : 5 Ps TEBAL 20 MM
14
E-03
1 M2 ACIAN
15
F-01
16
F-02
17
F-03
18
F-04
19
Dihit. F-05
20
Dihit. F-06
21
Dihit. F-07
22
Dihit. F-08
23
Dihit. F-09
24
F-10
25
F-11
26
G-01
27
G-02
28
G-03
29
30
31
32
33
34
G-09
35
36
37
NO
KODE
ANALISA
JENIS PEKERJAAN
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
H-01
53
H-02
54
55
56
I-01
57
I-02
58
I-03
59
K-01
60
K-01
61
L-01
62
L-02
63
L-03
64
L-04
1 BH HAK ANGIN
65
L-05
1 BH KUNCI SELOT
66
Dihit. L-06
67
L-07
68
L-08
69
70
71
72
73
74
75
76
HARGA SATUAN
PEKERJAAN
( Rp )
56,400.00
26,000.00
12,400.00
163,500.00
19,500.00
154,200.00
632,600.00
550,900.00
278,900.00
102,400.00
96,700.00
TERAN 1 PC : 5 Ps TEBAL 15 MM
33,400.00
TERAN 1 PC : 5 Ps TEBAL 20 MM
45,400.00
23,000.00
57,900.00
583,600.00
149,800.00
349,300.00
4,680,200.00
3,627,600.00
3,426,700.00
80,300.00
67,200.00
54,300.00
651,500.00
703,300.00
15,600.00
90,200.00
96,800.00
108,300.00
116,900.00
133,100.00
885,300.00
323,400.00
3,190,400.00
3,838,900.00
JENIS PEKERJAAN
HARGA SATUAN
PEKERJAAN
( Rp )
5,382,600.00
4,496,400.00
4,565,000.00
3,809,100.00
2,242,500.00
3,728,700.00
2,866,700.00
5,065,400.00
4,338,100.00
3,617,300.00
3,988,900.00
2,732,200.00
89,600.00
65,600.00
56,700.00
75,600.00
56,700.00
34,300.00
11,600.00
23,700.00
105,500.00
122,700.00
176,400.00
26,600.00
15,900.00
37,600.00
24,800.00
71,800.00
78,600.00
108,800.00
125,700.00
93,000.00
118,500.00
136,500.00
40,500.00
20,800.00
24,100.00
28,400.00
No
1
SATUAN
HARGA
(Rp.)
HOK
65,000.00
HOK
65,000.00
Pekerja ( terampil)
HOK
65,000.00
HOK
65,000.00
Tukang Gali
HOK
70,000.00
HOK
70,000.00
HOK
75,000.00
HOK
70,000.00
HOK
70,000.00
HOK
75,000.00
HOK
70,000.00
HOK
70,000.00
13
HOK
75,000.00
HOK
70,000.00
HOK
70,000.00
16
HOK
75,000.00
HOK
70,000.00
HOK
70,000.00
19
HOK
75,000.00
20
Tukang Listrik
HOK
70,000.00
21
Mandor
HOK
22
Hari
10
No
SATUAN
HARGA
(Rp.)
Tanah
m3
Sirtu
m3
115,000.00
m3
120,000.00
m3
135,000.00
Pasir Beton
m3
168,500.00
m3
222,500.00
m3
135,000.00
Bata Merah
bh
700.00
bh
12,000.00
10
bh
50,000.00
11
zak
68,000.00
12
Semen Warna
kg
2,000.00
kg
13,750.00
Kawat Beton
kg
15,000.00
m'
35,000.00
Sikat Kawat
bh
9,400.00
Lem fox
kg
17,500.00
Lem andhesif
kg
10,000.00
m'
7,500.00
m'
5,500.00
Grefel U-20 cm
m'
28,000.00
ijuk
ikat
12,500.00
btg
9,500.00
m3
2,750,000.00
m3
2,500,000.00
m3
2,100,000.00
btg
22,050.00
No
SATUAN
HARGA
(Rp.)
m3
2,650,000.00
m3
2,200,000.00
m'
5,500.00
12,500.00
Eternit (100x100) cm
bh
Eternit (100x100) cm
peti
120,000.00
Calcibot 4 mm (120x240) cm
lbr
70,000.00
m'
7,500.00
m'
10,000.00
lbr
55,000.00
lbr
80,000.00
Ampelas
lbr
4,000.00
Cat Genting
Kg
22,000.00
kg
55,000.00
kg
59,500.00
29,020.00
kg
kg
kg
kg
Dempul Kayu
kg
45,000.00
10
Plamir Tembok
kg
19,000.00
11
Kuas 3 "
bh
12,000.00
12
Kuas 4 "
bh
15,000.00
No
SATUAN
HARGA
(Rp.)
13
Meni Kayu/Besi
kg
9,500.00
14
bh
30,000.00
15
Tiner A
ltr
21,000.00
16
Tiner setara ND
ltr
21,000.00
17
Terpentin
ltr
6,500.00
18
Minyak bekisting
ltr
25,000.00
H. BAHAN KACA
1
Kaca Polos 3 mm
m2
60,000.00
Kaca Polos 5 mm
m2
87,500.00
bh
22,000.00
Baut /Mur
Kg
20,000.00
Beugeul Kuda-kuda
Kg
30,000.00
kg
19,000.00
bh
1,000.00
3
4
sekrup
bh
175.00
m'
2,000.00
bh
1,500.00
Joint Compound
zak
75,000.00
Paper tape
roll
20,000.00
bh
2,000.00
bh
3,000.00
lbr
lbr
lbr
bh
bh
Bubung Asbes
bh
m2
m2
10
11
12
13
m'
titik
btg
No
SATUAN
HARGA
(Rp.)
bh
MCB 2A 1PH
bh
Lampu SL 18 Watt
bh
bh
bh
17,000.00
bh
16,000.00
bh
17,000.00
bh
15,000.00
btg
15,000.00
10
roll
11
roll
12
ttk
13
ttk
14
ttk
34,000.00
Engsel Jendela
set
15,000.00
Engsel Pintu
set
28,000.00
bh
55,000.00
Slot jendela
bh
8,000.00
bh
25,000.00
bh
140,000.00
66,000.00
38,000.00
m2 /Dus
60,500.00
Keramik 20 x 20 KW I DN Warna
m2 /Dus
60,000.00
Keramik 20 x 25 KW I DN Warna
m2 /Dus
71,500.00
KODE
JENIS PEKERJAAN
KOEF.
SAT.
HARGA
(Rp.)
A
A-01
2
A-02
3
A-01
1
HARGA
UPAH
( Rp )
f=(cxe)
PEKERJAAN PERSIAPAN
1 M2 PEKERJAAN MEMBERSIHKAN LAPANGAN DAN PERATAAN
Pekerja
0.1000 HOK
65,000.00
6,500.00
Mandor
0.0500 HOK
Total
6,500.00
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
1 M2 PEMBUATAN STEGER BAMBU
Bambu
1.0000 Btg
9,500.00
Tali ijuk
0.2500 kg
12,500.00
Pekerja
0.0170 HOK
65,000.00
1,105.00
Tukang Kayu
0.2500 HOK
70,000.00 17,500.00
Kepala Tukang
0.0020 HOK
75,000.00
150.00
Mandor
0.0130 HOK
Total
18,755.00
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK
Kaso 5/7 Kayu Gunung Kelas III 0.0120 m3
###
Papan 2/20 Kayu Gunung Kelas I 0.0070 m3
###
Paku biasa 5 - 12 cm
0.0200 kg
19,000.00
Pekerja
0.1000 HOK
65,000.00
6,500.00
Tukang Kayu
0.1000 HOK
70,000.00
7,000.00
Kepala Tukang
0.0100 HOK
75,000.00
750.00
Mandor
0.0050 HOK
Total
14,250.00
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KODE
B
B-01
4
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
PEKERJAAN TANAH
1 M3 GALIAN TANAH BIASA SEDALAM 1 METER
Pekerja
0.4000 HOK
Mandor
0.0400 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
B-02
1 M3 URUGAN KEMBALI
7
Pekerja
0.1920 HOK
Mandor
0.0190 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
B-03
1 M3 URUGAN PASIR
8
Pasir Urug
1.2000 m3
Pekerja
0.3000 HOK
Mandor
0.0100 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. B-04 1 M3 URUGAN TANAH
9
Tanah
1.2000 m3
Pekerja
0.3000 HOK
Mandor
0.0100 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
HARGA
UPAH
( Rp )
65,000.00
-
26,000.00
26,000.00
65,000.00
-
12,480.00
12,480.00
###
65,000.00 19,500.00
19,500.00
65,000.00
-
19,500.00
19,500.00
KODE
C
C-01
11
C-02
12
C-03
13
D
D-01
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
PEKERJAAN PONDASI
1 M3 PASANGAN PONDASI BATU KALI, 1 Pc : 3 Ps
Batu Belah 15/20 cm
1.1000 m3
Semen Portland
### kg
Pasir Pasang
0.4850 m3
Pekerja
1.5000 HOK
Tukang Batu
0.6000 HOK
Kepala Tukang
0.0600 HOK
Mandor
0.0750 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
1 M3 PASANGAN PONDASI BATU KALI, 1 Pc : 5 Ps
Batu Belah 15/20 cm
1.1000 m3
Semen Portland
### kg
Pasir Pasang
0.5440 m3
Pekerja
1.5000 HOK
Tukang Batu
0.6000 HOK
Kepala Tukang
0.0600 HOK
Mandor
0.0750 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
1 M3 PASANGAN AANSTAMPING
Batu Belah 15/20 cm
1.2000 m3
Pasir Urug
0.3000 m3
Pekerja
0.7800 HOK
Tukang Batu
0.3900 HOK
Kepala Tukang
0.0390 HOK
Mandor
0.0390 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
HARGA
UPAH
( Rp )
###
1,360.00
###
65,000.00 97,500.00
70,000.00 42,000.00
75,000.00
4,500.00
###
###
1,360.00
###
65,000.00 97,500.00
70,000.00 42,000.00
75,000.00
4,500.00
###
###
###
65,000.00 50,700.00
70,000.00 27,300.00
75,000.00
2,925.00
80,925.00
PEKERJAAN DINDING
1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 Ps
Analisa Harga Satuan Pekerjaan - 12
KODE
14
D-02
15
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
20,800.00
7,000.00
750.00
28,550.00
20,800.00
7,000.00
750.00
28,550.00
KODE
E
E-01
17
E-03
18
F
F-01
19
F-02
20
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
PEKERJAAN DINDING
1 M2 PLESTERAN 1 PC : 5 Ps TEBAL 15 MM
Semen Portland
4.3200 kg
Pasir Pasang
0.0220 m3
Pekerja
0.2000 HOK
Tukang Batu
0.1500 HOK
Kepala Tukang
0.0150 HOK
Mandor
0.0100 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
1 M2 ACIAN
Semen Portland
4.0000 kg
Pekerja
0.1430 HOK
Tukang Batu
0.1070 HOK
Kepala Tukang
0.0105 HOK
Mandor
0.0100 HOK
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
HARGA
UPAH
( Rp )
1,360.00
###
65,000.00 13,000.00
70,000.00 10,500.00
75,000.00
1,125.00
24,625.00
1,360.00
65,000.00
70,000.00
75,000.00
-
9,295.00
7,490.00
787.50
17,572.50
PEKERJAAN KAYU
1 M' PASANG KUSEN PINTU DAN JENDELA KAYU KELAS II
Kayu Gunung/lokal kls II, balok 1.1000 m3
###
Pekerja
6.0000 HOK
65,000.00
###
Tukang Kayu
### HOK
70,000.00
###
Kepala Tukang
2.0000 HOK
75,000.00
###
Mandor
0.3000 HOK
Total
###
Total Harga
Harga per m'
Keuntungan 0 %
Jumlah Total
Dibulatkan
1 BH DAUN PINTU PANEL KAYU KELAS II
Kayu kls II, papan
0.0400 m3
###
Pekerja
1.0000 HOK
65,000.00 65,000.00
Tukang Kayu
2.5000 HOK
70,000.00
###
Analisa Harga Satuan Pekerjaan - 14
KODE
JENIS PEKERJAAN
Kepala Tukang
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Luas per daun pintu 1,5 m2
Dibulatkan
KOEF.
HARGA
SAT.
(Rp.)
0.2500 HOK
0.0500 HOK
75,000.00
-
HARGA
UPAH
( Rp )
18,750.00
###
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
F-03
21
52,000.00
###
15,000.00
###
32,500.00
###
15,000.00
###
###
###
90,000.00
###
###
###
45,000.00
KODE
JENIS PEKERJAAN
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. F-07 1 M3 PASANG SILANG ANGIN KAYU
19
Kayu Gunung/lokal kls II, balok
Paku biasa
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KOEF.
HARGA
SAT.
(Rp.)
0.1000 HOK
KELAS II
1.1000 m3
0.2667 kg
1.3333 HOK
4.0000 HOK
0.4000 HOK
0.0667 HOK
HARGA
UPAH
( Rp )
###
###
19,000.00
65,000.00 86,666.67
70,000.00
###
75,000.00 30,000.00
###
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
KODE
JENIS PEKERJAAN
Joint Compound
Paper tape
Sekrup
Pekerja terampil
Tukang ( Terampil )
Kepala Tukang
Mandor
Total
Total Harga
KOEF.
0.0400
0.2000
20.0000
0.2800
0.4000
0.0800
0.0140
HARGA
SAT.
(Rp.)
Zak
Roll
bh
HOK
HOK
HOK
HOK
75,000.00
20,000.00
175.00
65,000.00
70,000.00
75,000.00
0.00
HARGA
UPAH
( Rp )
18,200.00
28,000.00
6,000.00
52,200.00
Keuntungan 0 %
Jumlah Total
Dibulatkan
G
G-01
26
PEKERJAAN BETON
1 M3 MEMBUAT BETON TUMBUK, 1 PC : 3 Ps : 5 Kr
Semen Portland
### kg
1,360.00
Pasir Beton
0.5700 m3
###
Split 2/3
0.8700 m3
###
Pekerja
1.6500 HOK
65,000.00
###
Tukang Batu
0.2500 HOK
70,000.00 17,500.00
Kepala Tukang
0.0250 HOK
75,000.00
1,875.00
Mandor
0.0800 HOK
Total
###
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KODE
G-02
26
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
1,360.00
###
###
65,000.00
###
70,000.00 17,500.00
75,000.00
1,875.00
###
13,750.00
15,000.00
65,000.00
70,000.00
75,000.00
-
###
19,000.00
25,000.00
65,000.00
70,000.00
75,000.00
-
###
19,000.00
25,000.00
65,000.00
455.00
490.00
52.50
997.50
9,750.00
9,100.00
975.00
19,825.00
9,750.00
KODE
JENIS PEKERJAAN
KOEF.
Tukang Kayu
0.1300
Kepala Tukang
0.0130
Mandor
0.0025
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. G-06 1 M2 PASANG BEKISTING UNTUK KOLOM
29
Kayu Papan Albasiah
0.0330
Paku biasa 5 - 7 cm
0.1333
Minyak Bekisting
0.1000
Kayu kaso kls III
0.0039
Pekerja
0.1500
Tukang Kayu
0.1650
Kepala Tukang
0.0165
Mandor
0.0030
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. G-07 1 M2 PASANG BEKISTING UNTUK BALOK
30
Kayu Papan Albasiah
0.0330
Paku biasa 5 - 7 cm
0.1333
Minyak Bekisting
0.1000
Kayu kaso kls III
0.0077
Pekerja
0.1600
Tukang Kayu
0.1650
Kepala Tukang
0.0165
Mandor
0.0030
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
HOK
HOK
HOK
70,000.00
75,000.00
-
9,100.00
975.00
19,825.00
m3
kg
ltr
m3
HOK
HOK
HOK
HOK
###
19,000.00
25,000.00
###
65,000.00
9,750.00
70,000.00 11,550.00
75,000.00
1,237.50
22,537.50
m3
kg
ltr
m3
HOK
HOK
HOK
HOK
###
19,000.00
25,000.00
###
65,000.00 10,400.00
70,000.00 11,550.00
75,000.00
1,237.50
23,187.50
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
10,400.00
11,550.00
1,237.50
23,187.50
###
24,500.00
2,625.00
###
KODE
JENIS PEKERJAAN
Jumlah Total
Dibulatkan
Dihit. G-12 1 M3 SLOOF (13/17) CM
33
Beton 1 : 2 : 3
33.3333
Besi Beton (Polos/Ulir)
Bekisting 2x pakai
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. G-13 1 M3 KOLOM PRAKTIS (13/13) CM
34
Beton 1 : 2 : 3
Besi Beton (Polos/Ulir)
Bekisting 2x pakai
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. G-14 1 M3 KOLOM PRAKTIS (15/15) CM
35
Beton 1 : 2 : 3
Besi Beton (Polos/Ulir)
Bekisting 2x pakai
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KOEF.
HARGA
SAT.
(Rp.)
1.0000 m3
### kg
### m2
HARGA
UPAH
( Rp )
###
15,660.00
48,412.50
-
1.0000 m3
### kg
### m2
###
15,660.00
54,180.10
-
1.0000 m3
### kg
### m2
###
15,660.00
54,180.10
-
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
1.0000 m3
### kg
### m2
HARGA
UPAH
( Rp )
###
15,660.00
54,180.10
-
1.0000 m3
### kg
### m2
###
15,660.00
54,180.10
-
1.0000 m3
### kg
7.7060 btg
###
15,660.00
-
1.0000 m3
### kg
### m2
###
15,660.00
54,180.10
-
1.0000 m3
### kg
### m2
###
15,660.00
54,180.10
-
KODE
JENIS PEKERJAAN
Jumlah Total
Dibulatkan
Dihit. G-20 1 M3 RING BALOK (13/13) CM
38
Beton 1 : 2 : 3
Besi Beton (Polos/Ulir)
Bekisting 2x pakai
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. G-21 1 M3 RING BALOK (13/17) CM
38
Beton 1 : 2 : 3
Besi Beton (Polos/Ulir)
Bekisting 2x pakai
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KOEF.
HARGA
SAT.
(Rp.)
1.0000 m3
### kg
### m2
HARGA
UPAH
( Rp )
###
15,660.00
58,495.10
-
1.0000 m3
### kg
### m2
###
15,660.00
58,495.10
-
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
Keuntungan 0 %
Jumlah Total
Dibulatkan
H
H-01
41
9,750.00
5,250.00
600.00
15,600.00
26,000.00
14,000.00
1,500.00
41,500.00
9,750.00
5,250.00
600.00
15,600.00
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
I-02
46
I-03
46
HARGA
UPAH
( Rp )
1,360.00
###
65,000.00 26,000.00
70,000.00 14,000.00
75,000.00
1,500.00
41,500.00
70,000.00
19,000.00
65,000.00
70,000.00
75,000.00
-
7,500.00
19,000.00
65,000.00
70,000.00
75,000.00
-
10,000.00
10,000.00
65,000.00
1,950.00
4,900.00
525.00
7,375.00
1,625.00
1,750.00
187.50
3,562.50
3,250.00
KODE
JENIS PEKERJAAN
Tukang Kayu
Kepala Tukang
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KOEF.
HARGA
SAT.
(Rp.)
0.0750 HOK
0.0100 HOK
0.0060 HOK
70,000.00
75,000.00
-
HARGA
UPAH
( Rp )
5,250.00
750.00
9,250.00
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
K-01
50
L
L-01
51
L-02
52
L-03
53
HARGA
UPAH
( Rp )
35,000.00
19,000.00
###
9,500.00
65,000.00
2,600.00
70,000.00 28,000.00
75,000.00
1,875.00
32,475.00
###
65,000.00
650.00
70,000.00 35,000.00
75,000.00
750.00
36,400.00
14,000.00
65,000.00
70,000.00
75,000.00
-
7,500.00
65,000.00
70,000.00
75,000.00
975.00
10,500.00
1,125.00
12,600.00
650.00
7,000.00
750.00
KODE
L-04
54
JENIS PEKERJAAN
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
1 BH HAK ANGIN
Kait Angin
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KOEF.
HARGA
SAT.
(Rp.)
0.0005 HOK
1.0000
0.0150
0.1500
0.0150
0.0008
bh
HOK
HOK
HOK
HOK
25,000.00
65,000.00
70,000.00
75,000.00
-
HARGA
UPAH
( Rp )
8,400.00
975.00
10,500.00
1,125.00
12,600.00
KODE
L-05
55
JENIS PEKERJAAN
KOEF.
1 BH KUNCI SELOT
Kunci Selot 5 cm
1.0000
Pekerja
0.0200
Tukang Kayu
0.2000
Kepala Tukang
0.0200
Mandor
0.0010
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. L-06 1 SET PASANG GRENDEL TANAM PINTU
56
Grendel Tanam Pintu
1.0000
Pekerja
0.0200
Tukang Kayu
0.2000
Kepala Tukang
0.0200
Mandor
0.0010
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
L-07
1 M2 PASANG KACA TEBAL 3 MM
57
Kaca Polos 3 mm
1.1000
Pekerja
0.0150
Tukang Kayu
0.1500
Kepala Tukang
0.0150
Mandor
0.0008
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
L-08
1 M2 PASANG KACA TEBAL 5 MM
57
Kaca Polos 5 mm
1.1000
Pekerja
0.0150
Tukang Kayu
0.1500
Kepala Tukang
0.0150
Mandor
0.0008
Total
Total Harga
Keuntungan 0 %
Jumlah Total
HARGA
SAT.
(Rp.)
bh
HOK
HOK
HOK
HOK
8,000.00
65,000.00
70,000.00
75,000.00
-
Set
HOK
HOK
HOK
HOK
55,000.00
65,000.00
70,000.00
75,000.00
-
m2
HOK
HOK
HOK
HOK
60,000.00
65,000.00
70,000.00
75,000.00
-
m2
HOK
HOK
HOK
HOK
87,500.00
65,000.00
70,000.00
75,000.00
-
HARGA
UPAH
( Rp )
1,300.00
14,000.00
1,500.00
16,800.00
1,300.00
14,000.00
1,500.00
16,800.00
975.00
10,500.00
1,125.00
12,600.00
975.00
10,500.00
1,125.00
12,600.00
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
HARGA
UPAH
( Rp )
Dibulatkan
M
PEKERJAAN PENUTUP LANTAI DAN DINDING
Dihit. M-01 1 M2 PASANG LANTAI KERAMIK 40x40 CM PUTIH POLOS
58
Keramik 40x40 cm DN putih ( po 1.0000 m2
66,000.00
Semen Portland
9.8000 kg
1,360.00
Pasir Pasang
0.0420 m3
###
Pekerja
0.5000 HOK
65,000.00 32,500.00
Tukang Batu
0.0700 HOK
70,000.00
4,900.00
Kepala Tukang
0.0450 HOK
75,000.00
3,375.00
Mandor
0.0300 HOK
Total
40,775.00
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KODE
JENIS PEKERJAAN
KOEF.
HARGA
HARGA
SAT.
(Rp.)
UPAH
( Rp )
29,250.00
4,200.00
2,625.00
36,075.00
29,250.00
4,200.00
2,625.00
36,075.00
39,000.00
7,000.00
3,375.00
49,375.00
KODE
JENIS PEKERJAAN
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
N
PEKERJAAN PENGECATAN
Dihit. N-01 1 M2 PENGECATAN KAYU BERIKUT
62
Cat Meni
62
Dempul/plamir
Cat Dasar
Cat Penutup (2 kali)
kwas 3 inc
Ampelas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
Dihit. N-02 1 M2 PENGECATAN TEMBOK
63
Plamir
63
Cat Dasar
Cat Penutup (2 kali)
Ampelas
Roll cat tembok
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Total
Total Harga
Keuntungan 0 %
Jumlah Total
Dibulatkan
KOEF.
HARGA
SAT.
(Rp.)
1.5000
0.6000
0.1000
0.0450
0.0300
kg
HOK
HOK
HOK
HOK
2,000.00
65,000.00
70,000.00
75,000.00
-
MENI
0.2000
0.1500
0.1700
0.2600
0.0500
0.5000
0.0700
0.0090
0.0060
0.0025
kg
kg
kg
kg
bh
lbr
HOK
HOK
HOK
HOK
9,500.00
45,000.00
55,000.00
55,000.00
12,000.00
4,000.00
65,000.00
70,000.00
75,000.00
-
0.1000
0.1000
0.2600
0.5000
0.0100
0.0200
0.0630
0.0063
0.0025
kg
kg
kg
lbr
bh
HOK
HOK
HOK
HOK
19,000.00
29,020.00
29,020.00
4,000.00
30,000.00
65,000.00
70,000.00
75,000.00
-
HARGA
UPAH
( Rp )
39,000.00
7,000.00
3,375.00
49,375.00
4,550.00
630.00
450.00
5,630.00
1,300.00
4,410.00
472.50
6,182.50
KODE
JENIS PEKERJAAN
KOEF.
HARGA
SAT.
(Rp.)
0.0500
0.1000
0.2600
0.0100
0.2000
0.0200
0.0630
0.0063
0.0025
kg
kg
kg
bh
m2
HOK
HOK
HOK
HOK
19,000.00
29,020.00
29,020.00
30,000.00
31,300.00
65,000.00
70,000.00
75,000.00
-
0.1750
0.0500
0.0500
0.2500
0.0910
0.0098
0.0050
Kg
Bh
Bh
HOK
HOK
HOK
HOK
22,000.00
9,400.00
15,000.00
65,000.00
70,000.00
75,000.00
-
HARGA
UPAH
( Rp )
1,300.00
4,410.00
472.50
6,182.50
16,250.00
6,370.00
731.25
23,351.25
HARGA SATUAN
PEKERJAAN
( Rp )
g=(cxe)
6,500.00
6,500.00
6,500.00
9,500.00
3,125.00
12,625.00
31,380.00
31,380.00
31,300.00
26,400.00
15,400.00
380.00
42,180.00
56,430.00
56,430.00
56,400.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
26,000.00
26,000.00
26,000.00
12,480.00
12,480.00
12,400.00
###
###
163,500.00
163,500.00
163,500.00
-
19,500.00
19,500.00
19,500.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
###
###
65,475.00
###
632,695.00
632,695.00
632,600.00
###
###
73,440.00
###
550,900.00
550,900.00
550,900.00
###
36,000.00
###
278,925.00
278,925.00
278,900.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
49,000.00
19,543.20
5,400.00
73,943.20
102,493.20
102,493.20
102,400.00
49,000.00
13,164.80
6,075.00
68,239.80
96,789.80
96,789.80
96,700.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
5,875.20
2,970.00
8,845.20
33,470.20
33,470.20
33,400.00
5,440.00
5,440.00
23,012.50
23,012.50
23,000.00
###
###
4,825,000.00
57,900.00
57,900.00
57,900.00
###
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
###
364,750.00
364,750.00
583,600.00
583,600.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
92,750.00
92,750.00
299,750.00
299,750.00
149,875.00
149,800.00
###
2,850.00
###
349,350.00
349,350.00
349,300.00
###
###
15,200.00
###
4,680,200.00
4,680,200.00
4,680,200.00
###
7,600.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
###
3,627,600.00
3,627,600.00
3,627,600.00
###
5,066.67
###
3,426,733.33
3,426,733.33
3,426,700.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
33,000.00
30,250.00
2,850.00
66,100.00
80,350.00
80,350.00
80,300.00
30,000.00
1,900.00
6,260.00
38,160.00
67,285.00
67,285.00
67,200.00
29,150.00
950.00
30,100.00
54,300.00
54,300.00
54,300.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
3,000.00
4,000.00
3,500.00
61,230.56
113,430.56
113,430.56
113,400.00
###
96,045.00
###
###
651,525.00
651,525.00
651,500.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
###
87,620.00
###
###
703,315.00
703,315.00
703,300.00
14,437.50
225.00
14,662.50
15,660.00
15,660.00
15,600.00
66,000.00
1,900.00
2,500.00
70,400.00
90,225.00
90,225.00
90,200.00
72,600.00
1,900.00
2,500.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
77,000.00
96,825.00
96,825.00
96,800.00
72,600.00
2,532.70
2,500.00
8,190.00
85,822.70
108,360.20
108,360.20
108,300.00
72,600.00
2,532.70
2,500.00
16,170.00
93,802.70
116,990.20
116,990.20
116,900.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
72,600.00
2,532.70
2,500.00
32,340.00
###
133,160.20
133,160.20
133,100.00
###
90,990.00
###
###
885,300.00
885,300.00
885,300.00
###
###
43,308.00
###
323,499.68
323,499.68
323,400.00
###
###
###
###
3,190,431.00
Analisa Harga Satuan Pekerjaan - 49
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
3,190,431.00
3,190,400.00
###
###
###
###
3,838,929.93
3,838,929.93
3,838,900.00
###
###
###
###
5,382,674.76
5,382,674.76
5,382,600.00
###
###
###
###
4,496,421.67
4,496,421.67
4,496,400.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
###
###
###
###
4,565,075.18
4,565,075.18
4,565,000.00
###
###
###
###
3,809,133.33
3,809,133.33
3,809,100.00
###
###
###
2,242,587.23
2,242,587.23
2,242,500.00
###
###
###
###
3,728,757.00
3,728,757.00
3,728,700.00
###
###
###
###
2,866,796.00
Analisa Harga Satuan Pekerjaan - 51
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
2,866,796.00
2,866,700.00
###
###
###
###
5,065,481.69
5,065,481.69
5,065,400.00
###
###
###
###
4,338,135.68
4,338,135.68
4,338,100.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
###
###
###
###
3,617,341.17
3,617,341.17
3,617,300.00
###
###
###
###
3,988,953.33
3,988,953.33
3,988,900.00
###
###
###
###
2,732,240.91
2,732,240.91
2,732,200.00
10 CM ( 1 lapis dengan tulangan 10 - 150 )
###
###
###
###
2,932,297.20
2,932,297.20
2,932,200.00
3,900.00
28,000.00
49,574.01
81,474.01
89,621.41
Analisa Harga Satuan Pekerjaan - 53
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
89,621.41
89,600.00
50,000.00
50,000.00
65,600.00
65,600.00
65,600.00
10,880.00
4,320.00
15,200.00
56,700.00
56,700.00
56,700.00
60,000.00
60,000.00
75,600.00
75,600.00
75,600.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
10,880.00
4,320.00
15,200.00
56,700.00
56,700.00
56,700.00
26,740.00
190.00
26,930.00
34,305.00
34,305.00
34,300.00
7,875.00
190.00
8,065.00
11,627.50
11,627.50
11,600.00
11,000.00
3,500.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
14,500.00
23,750.00
23,750.00
23,700.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
36,750.00
285.00
50,350.00
2,850.00
90,235.00
122,710.00
122,710.00
122,700.00
###
###
176,400.00
176,400.00
176,400.00
14,000.00
14,000.00
26,600.00
26,600.00
26,600.00
7,500.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
7,500.00
15,900.00
15,900.00
15,900.00
25,000.00
25,000.00
37,600.00
37,600.00
37,600.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
8,000.00
8,000.00
24,800.00
24,800.00
24,800.00
55,000.00
55,000.00
71,800.00
71,800.00
71,800.00
66,000.00
66,000.00
78,600.00
78,600.00
78,600.00
96,250.00
96,250.00
108,850.00
108,850.00
Analisa Harga Satuan Pekerjaan - 59
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
108,800.00
66,000.00
13,328.00
5,670.00
84,998.00
125,773.00
125,773.00
125,700.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
38,000.00
13,328.00
5,670.00
56,998.00
93,073.00
93,073.00
93,000.00
60,500.00
13,328.00
5,670.00
3,000.00
82,498.00
118,573.00
118,573.00
118,500.00
60,000.00
12,648.00
3,000.00
75,648.00
125,023.00
125,023.00
125,000.00
71,500.00
12,648.00
Analisa Harga Satuan Pekerjaan - 61
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
3,000.00
87,148.00
136,523.00
136,523.00
136,500.00
1,900.00
6,750.00
9,350.00
14,300.00
600.00
2,000.00
34,900.00
40,530.00
40,530.00
40,500.00
1,900.00
2,902.00
7,545.20
2,000.00
300.00
14,647.20
20,829.70
20,829.70
20,800.00
HARGA
BAHAN
( Rp )
HARGA SATUAN
PEKERJAAN
( Rp )
950.00
2,902.00
7,545.20
300.00
6,260.00
17,957.20
24,139.70
24,139.70
24,100.00
3,850.00
470.00
750.00
5,070.00
28,421.25
28,421.25
28,400.00
URAIAN
1.00
0.75
1.00
5.10
6.00
12.00
ls
m3
m3
m2
m2
m2
250,000
26,000
12,400
96,700
56,400
28,400
Jumlah A
840,000
28,400
Jumlah B
1.00
22.50
22.50
0.51
ls
m2
m2
m3
350,000
96,700
56,400
4,496,400
Jumlah C
1.00
14.00
ls
m2
500,000
93,000
Jumlah D
1.00
5.00
1.00
10.00
3.00
5.00
3.00
5.00
1.00
2.00
3.00
15.00
2.00
2.00
ls
m3
ls
m'
m'
buah
buah
m2
ls
buah
buah
m'
buah
buah
Dihitung
B-02
Dihitung
U&B
U&B
U&B
U&B
Dihit. M-04
Dihitung
U&B
U&B
F-01
F-02
L-05
750,000
26,000
255,000
43,333
8,333
25,500
50,000
125,000
250,000
5,000
34,000
57,900
583,600
24,800
NO
URAIAN
4.00
4.00
13.50
31.50
6.72
buah
buah
m2
m2
m2
26,600
20,000
24,100
20,800
40,500
Jumlah E
NO
URAIAN
1.00
3.00
8.00
6.00
1.00
28.00
7.00
1.00
1.00
1.00
1.00
5.00
1.00
4.00
2.00
ls
m2
m'
m'
buah
m2
m3
ls
ls
buah
buah
m'
buah
buah
buah
850,000
500,000
43,333
8,333
50,000
125,000
26,000
750,000
2,750,000
25,500
34,000
57,900
583,600
26,600
176,400
Jumlah F
8.00
4.00
3.00
2.00
5.00
1.00
4.00
2.00
buah
lente
kaleng
buah
liter
ls
hari
hari
125,000
75,000
59,500
12,000
21,000
850,000
70,000
70,000
JUMLAH G
4.00
4.00
2.00
2.00
12.00
buah
buah
set
set
buah
583,600
250,000
71,800
176,400
26,600
JUMLAH H
m2
ember
buah
buah
buah
buah
125,000
28,400
12,500
25,500
12,500
8,500
U&B
U&B
U&B
U&B
U&B
U&B
2 orang
2 orang
NO
7 Pintu KM
8 Bak Mandi
9 Kunci pintu
10 Engsel
URAIAN
2.00
1.00
1.00
6.00
buah
buah
buah
buah
583,600
560,000
176,400
26,600
JUMLAH I
NO
URAIAN
Dihit. F-09
F-11
Dihit. N-03
Dihitung
28.80
72.00
72.00
1.00
m2
m2
m2
ls
6.00
5.00
2.00
67,200
113,400
24,100
750,000
JUMLAH J
176,400
71,800
JUMLAH K
botol
rol
hari
65,000
12,000
70,000
JUMLAH L
Mengetahui,
Wakasek Sarpras
840,000
4,089,600
4,929,600
350,000
2,175,750
1,269,000
2,276,303
6,071,053
500,000
1,302,000
1,802,000
750,000
130,000
255,000
433,333
25,000
127,500
150,000
625,000
250,000
10,000
102,000
868,500
1,167,200
49,600
JUMLAH HARGA
106,400
80,000
325,350
655,200
272,160
6,382,243
JUMLAH HARGA
850,000
1,500,000
346,667
50,000
50,000
3,500,000
182,000
750,000
2,750,000
25,500
34,000
289,500
583,600
106,400
352,800
11,370,467
1,000,000
300,000
178,500
24,000
105,000
850,000
560,000
280,000
3,297,500
2,334,400
1,000,000
143,600
352,800
319,200
4,150,000
2,500,000
142,000
37,500
153,000
25,000
25,500
JUMLAH HARGA
1,167,200
560,000
176,400
159,600
4,946,200
JUMLAH HARGA
1,935,360
8,164,800
1,735,200
750,000
12,585,360
529,200
71,800
601,000
390,000
60,000
140,000
590,000
58,179,693
BUKU DAPUR
NO TANGGAL
1
2
3
4
5
6
7
8
9
10
URAIAN
DEBIT
KREDIT
SALDO
105,000
310,000
10,000
3,700,000
30,000,000
29,895,000
29,585,000
29,575,000
25,875,000
30,000,000