Vous êtes sur la page 1sur 5

1)

ENTRY 1 - CLOSE REVENUES


Date Description
Sales revenues
Interest revenue
Income summary

Debit
244000
2000

Credit

246000

ENTRY 2 - CLOSE EXPENSES, SALES R&A, AND SALES


DISCOUNTS
Date Description
Debit
Credit
Income summary
193000
Cost of goods sold
Sales return and allowance
Sales discount
Salaries expenses
Rent expenses
Utilities expenses
Depreciation expenses
Supplies expenses
Interest expense

ENTRY 3 - CLOSE income summary


Date Description
Income summary
Capital

81000
10000
8000
727000
7700
5800
2700
2200
2900

Debit
53000

Credit
53000

ENTRY 4 - CLOSE withdrawal


Date Description
Capital
Withdrawal

Debit
48000

Credit
48000

2)

MULTIPLE-STEP INCOME STATEMENT


NET SALES
Sales
Less sales discount
Less sales return and allowance

226000
244000
( 8000)
(10000)

- COST OF MERCHANDISE SOLD


= GROSS PROFIT
- OPERATING EXPENSES
Selling Expenses

(81000)
145000

Administrative Expenses
Depreciation expenses
Salaries expenses
Rent expenses
Utilities expense
Supplies expenses
= INCOME FROM OPERATIONS
+ OTHER INCOME
Interest revenue
- OTHER EXPENSE
Interest expenses
NET INCOME

91100

-----

2700
72700
7700
5800
2200
57000
2000
2000
2900
2900

3) Gross profit percentage = gross profit / sales =


145000/ 226000= 0.64=64%

53000

Problem 5-1
Date
3

Date
9

12

Date

Date
15

Date
16

Date
18

Description
Inventory
Account payable

Debit
1600

Description
Account payable
Inventory

Debit
640

Cash
Sales

920

Description
COGS
Inventory

Debit
550

Description
Inventory
Account payable

Debit
5000

Description
Freight in
cash

Debit
260

Description
Account receivable

Debit
2000

Credit
1600

Credit
640

920

Credit
550

Credit
5000

Credit
260

Credit

Sales
Cogs
Inventory

Date
22

Date
24

Date
28

Date
28

2000
1180
1180

Description
Sales return and allowance
Account receivable
Inventory
Cogs

Debit
800

Description
Account payable
Cash
inventory

Debit
5000

Description
Cash
Sales discount
Account receivable

Debit
1176
24

Description
Account payable
cash

Debit
960

Credit
800

480
480

Credit
4850
150

Credit

1200

Credit
960

Vous aimerez peut-être aussi