Vous êtes sur la page 1sur 138

JIRA

Iter.0

Iter.1

Iter.2

Iter.3

Date Remaining Defects Trend% Spent% Complete% Trend


01-Feb-16
218
218
0%
0%
0%
02-Feb-16
03-Feb-16
04-Feb-16
05-Feb-16
08-Feb-16
09-Feb-16
10-Feb-16
11-Feb-16
12-Feb-16
11-Feb-16
12-Feb-16
13-Feb-16
14-Feb-16
15-Feb-16
1%
22-Feb-16
23-Feb-16
24-Feb-16
25-Feb-16
26-Feb-16
207
13%
5%
29-Feb-16
01-Mar-16
02-Mar-16
03-Mar-16
04-Mar-16
07-Mar-16
08-Mar-16
09-Mar-16
10-Mar-16
11-Mar-16
200
8%
14-Mar-16
15-Mar-16
16-Mar-16
17-Mar-16
195
11%
18-Mar-16
21-Mar-16
22-Mar-16
23-Mar-16
24-Mar-16
189
13%
25-Mar-16
28-Mar-16
29-Mar-16
30-Mar-16
31-Mar-16
31%
01-Apr-16
158
3
28%
04-Apr-16
05-Apr-16
06-Apr-16
07-Apr-16
08-Apr-16
137
7
37%
11-Apr-16
12-Apr-16
13-Apr-16
14-Apr-16
15-Apr-16
125
10
43%

Remaining Effort (Man

Iter.4

Iter.5

Iter.6

18-Apr-16
19-Apr-16
20-Apr-16
21-Apr-16
22-Apr-16
25-Apr-16
26-Apr-16
27-Apr-16
28-Apr-16
29-Apr-16
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
01-Jun-16
02-Jun-16
03-Jun-16
06-Jun-16
07-Jun-16
08-Jun-16
09-Jun-16
10-Jun-16
13-Jun-16

105

52%

100%

218
207

200
195
189

158
137
125
105

emaining Effort (Man Days)

Percentage Complete

13%

10
3 7

Remaining

Defects

Trend

0%

% Spent

5%
1%

13
11%
8%

% Complete

100%

52%
43%
37%
31%
28%

13%
0%

Spent

5%
1%

13%
11%
8%

% Complete

% Trend

Rounding Factor
Estimate to use
Dev units include
Phases by Row/Col
View
Start Date
Contingency %
Phase Lookup
N/A
Phase 2

<-- Specify which estimate


<-- Specify whether to use
<-- Specify if you've used t
<-- View by effort (Days) o

24% <-- Use Risk Adjusted Prob

Cost Schedule
Cost

(Populate below)
Phase 1

1,000
Probable
DEV Only
Row
Cost
01-Nov-15
13%

Total

Budget
Phase 1
Phase 2

Phase 3

Contingency
Total Budget
Forecast
Actual
Variance

Phase
COG Delivery Cost Breakdown
Resource
Account Manager
Architect
BA
Solution Designer
Dev Lead
Developer
Tech SME
Test Lead
Tester
PM
Operations
ESA
SI
Oversight
Risk
ETS
iRisk
Legal
Other

Total

EAC

Phase 2

Total
7,000
4,000
127,000
84,000
84,000
171,000
8,000
50,000
116,000
6,000
657,000

<-- Filter the cost / effort be

%
1%
1%
19%
13%
13%
26%
1%
8%
18%
1%

<-- Specify which estimate type to use for DEV burn-down (Likely, Probably, Risk Adjusted Probable)
<-- Specify whether to use DEV, Analysis or Both for the dev estimates for DEV burn-down
<-- Specify if you've used the Phase Column or Phase Row on the Resource Planning tab.
<-- View by effort (Days) or Cost
<-- Use Risk Adjusted Probable % from Requirements tab or override

01-Nov-15 01-Dec-15 01-Jan-16

Feb-16

Mar-16

Apr-16

May-16

Jun-16

Jul-16

<-- Filter the cost / effort below by Phase or leave blank to show the total

Nov-15

Dec-15

Jan-16

Feb-16

Mar-16

Apr-16

May-16

Jun-16

Jul-16

Index!$AO$3:$AR$103

Index!$AK$3:$AN$103

Index!$AF$3:$AJ$103

Index!$AB$3:$AE$103

Index!$X$3:$AA$103

Index!$S$3:$W$103

Index!$O$3:$R$103

Index!$K$3:$N$103

Index!$F$3:$J$103

Index!$D$3:$D$103

DO NOTE DELETE

Aug-16

Sep-16

Aug-16

Sep-16

Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17

Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

#N/A

Index!$AX$3:$BF$103

Index!$AS$3:$AW$103

DO NOTE DELETE

Jul-17

Jul-17

#N/A

Tech FY16 Billable Rates


Forecast
COG Technology
Planning & Analysis
Delivery (Adjusted)
Contingency (-40K)
Change Requests
Business
Planning & Analysis
Delivery
Contingency
Total Approved
Actual
COG Technology
Planning & Analysis
Delivery
Business
Planning & Analysis
Delivery
Total (Actual)
Year to Date ('000) - ###
COG Technology
Planning & Analysis
Delivery
Contingency
Business
Planning & Analysis
Delivery
Contingency
Total (Actual/Forecast)

Actual
Forecast

###

### ### ###

###

94.0

14.0

14.0
###

6.0
17.5

12.5

8.5

5.5

23.5

12.5

8.5

99.5

### ### ###

###

###

###

90.0 113.0

7.5

14.0

97.5 127.0
###

###

55.3

24.0
18.9

0.0
13.0

0.0
0.0
0.0
0.0
75.0 101.3 124.0 114.5

14.5

6.0
14.7

10.9

13.1

63.6

23.9

88.1 114.8 131.5 114.5

69.9

13.6

### ###

64.0 57.0
10.0 10.0

12.0

7.0

86.0 74.0
### ###

7.5
0.0

0.0

Nov-15 Dec-15 ### Feb-16 Mar-16 Apr-16 May-16 ### ###


55.3
0.0

24.0
18.9

0.0
13.0

0.0
75.0

0.0
101.3

0.0
124.0

0.0
114.5

14.5
0.0

6.0
14.7

0.0
10.9

0.0
13.1

0.0
13.6

0.0
7.5

0.0
0.0

69.9

63.6

23.9

88.1

114.8

131.5

114.5

0.0
0.0
74.0 67.0

0.0
12.0

0.0
7.0

86.0 74.0

###

36.0
10.0

###

###

### Total

Technology
Budget (P&A + Delivery)
Actual/Forecast (FY 16 Rates)
Variance
Budget Cumulative
Actual/Forecast Cumulative
Variance Cumulative
Contingency Spent (Act/Fore)
Contingency Remaining

0.0
454.0
85.0 40.0
0.0

10.0

20.0
87.0
9.0

2.5

9.0
Total

48.5
###

10.0
###

0.0
###

0.0 655.0

P&A
$
0
Delivery
###
Continge
$85,000
ncy
Actual to Date
###
Business
P&A
$20,000
Delivery $87,000
Continge
$ 9,000
ncy
Actual to Date
$80,339

### Total

20.5
59.8

###

0.0
###

0.0
###

Nov-15

Technology

79.3
446.6

0.0

Nov-15
$
0
$55,316
0%
$
0
$55,316
0%
$55,316
$29,684

$
0
$55,316
$14,000
$
0
$14,534

0.0 606.3
###

Actu F'ca
Total
al
st

0.0
46.0

0.0
10.0

0.0
0.0

0.0 79.3 0.0 79.3


0.0 446.6 ### 643.6
0.0

0.0
2.5

0.0
0.0

0.0
0.0

0.0
0.0

48.5

10.0

0.0

0.0 606.3 ### 824.8

20.5 0.0
59.8 21.5
0.0

20.5
81.3
0.0

Cost Plan
COG Technology
Planning & Analysis
Delivery
Contingency
Business
Planning & Analysis
Delivery
Contingency
Total
Project
P&A
MAM COG Delivery
MAM Business

Total

Nov-15

0.0
454.0
85.0

Budget Actuals
$20,000 $99,874
###
###
$87,000 $59,805
Total (Forecast):
Total (Aproved):

Dec-15
$
0
$42,906
0%
$
0
$98,222
0%
$98,222
###

Jan-16
$
$
$
$
$
$

Dec-15

Feb-16 Mar-16 Apr-16 May-16 Jun-16


Jul-16 Aug-16
0 $
0 $94,000 $90,000
### $64,000 $57,000 $36,000
13,018 $75,000
###
###
### $74,000 $67,000 $46,000
0%
0%
8%
38% $
0 $
0 $
0 $
0
0 $
0 $94,000
###
###
###
###
###
111,240
###
###
###
###
###
###
###
0%
0%
206%
124% $
1 $
1 $
1 $
1
111,240
###
###
###
###
###
###
###
-26,240
###
###
###
###
###
###
###

Sep-16
$
0
$10,000
$
0
###
###
$
1
###
###

Jan-16

Sep-16

Feb-16

Mar-16

Apr-16

May-16

Jun-16

Jul-16

Aug-16

$
0$
$42,906 $

$94,000 $90,000
0 $
0 $
0 $
0 $
13,018 $75,000
###
###

$ 6,000
$17,500 $

12,500 $ 8,500 $ 5,500 $ 7,500 $14,000 $12,000 $ 7,000 $ 2,500 $

$20,731 $

10,929 $13,069 $13,576 $ 7,500

Dec-15

Jan-16

Feb-16 Mar-16 Apr-16 May-16 Jun-16

94.0

EAC

Cont.
Remainin
g
$99,874
### $ -183,987
$81,305 $ 14,161
###
###

### $64,000 $57,000 $36,000 $


0
0 $10,000 $10,000 $10,000 $10,000

90.0

113.0

64.0

Jul-16

57.0

Aug-16 Sep-16

36.0

0.0

Specify Phases, Iterations and Descriptions below to populate dates and totals.

Phase & Iteration Planning


Phase

Iteration

Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2

1
2
3
4
5
6
7

TOTAL

TOTAL

Planning
Description
Sprint 1
Sprint 2
Sprint 3
Sprint 4
Sprint 5
Sprint 6
Sprint 7

Start Date
22-Feb-16
14-Mar-16
04-Apr-16
25-Apr-16
16-May-16
06-Jun-16

22-Feb-16

End Date

Dev Capacity

PLANNED
Dev Planned

ACTUAL
Velocity

11-Mar-16
01-Apr-16
22-Apr-16
13-May-16
03-Jun-16
24-Jun-16

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

24-Jun-16

#REF!

#REF! #NAME?

Unallocated
Capacity

#NAME?

Dev Achieved

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!

ACTUAL
Dev Actual

Velocity

Nov-15
Nov-15
Nov-15
Nov-15
Nov-15
Dec-15
Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
0
0
0
0
0
02-Nov-15 09-Nov-15 16-Nov-15
23-Nov-15 30-Nov-15 07-Dec-15
06-Nov-15 13-Nov-15 20-Nov-15
27-Nov-15 04-Dec-15 11-Dec-15
5
5
5
5
5
5

Dec-15

Dec-15

Dec-15

Jan-16

Jan-16

Jan-16

Jan-16

14-Dec-15
18-Dec-15

21-Dec-15
25-Dec-15

28-Dec-15
01-Jan-16

04-Jan-16
08-Jan-16

11-Jan-16
15-Jan-16

18-Jan-16
22-Jan-16

25-Jan-16
29-Jan-16

1.44
0.29

1.44
0.29

1.44
0.29

1.44
0.29

1.44
0.29

1.44
0.29

18-Apr-16

11-Apr-16

4-Apr-16

28-Mar-16

18-Apr-16

11-Apr-16

4-Apr-16

28-Mar-16

18-Apr-16

11-Apr-16

4-Apr-16

28-Mar-16

Iter. #5

Iter. #6

Iter. #5

18-Apr-16

11-Apr-16

4-Apr-16

28-Mar-16

SIT #4

Iter. #6

18-Apr-16

Iter. #4

11-Apr-16

28-Mar-16

SIT #4

4-Apr-16

21-Mar-16
21-Mar-16
21-Mar-16
21-Mar-16
21-Mar-16

14-Mar-16

Iter. #2

Iter. #6

SIT #4

SIT #3

7-Mar-16

29-Feb-16

22-Feb-16

14-Mar-16

Iter. #4

SIT #1, #2

Iter. #0 - Req Iter. #1

Iter. #5

SIT #3

7-Mar-16

29-Feb-16

22-Feb-16

8-Feb-16

1-Feb-16

15-Feb-16

Iter. #3

14-Mar-16

Iter. #4

Iter. #6

SIT #4

SIT #3

SIT #1, #2

Iter. #2

14-Mar-16

Iter. #4

7-Mar-16

29-Feb-16

22-Feb-16

8-Feb-16

15-Feb-16

Iter. #3

Iter. #5

SIT #3

7-Mar-16

29-Feb-16

22-Feb-16

15-Feb-16

8-Feb-16

1-Feb-16
1-Feb-16

Iter. #2

14-Mar-16

7-Mar-16

29-Feb-16

22-Feb-16

15-Feb-16

8-Feb-16

1-Feb-16

25-Jan-16
25-Jan-16

Iter. #3

15-Feb-16

18-Jan-16

4-Jan-16

Delivery

11-Jan-16

PID Plan (Go-Live 30-Jul)


ELMS Replacement Development

Iter. #4

SIT #1, #2

8-Feb-16

Delivery
Iter. #1
SIT Prep
SIT Execution
UAT Prep
UAT Execution
Go Live & Warranty

Iter. #2

1-Feb-16

4-Jan-16

18-Jan-16

Plan 4 (rejected)
ELMS Replacement Development

11-Jan-16

Delivery
Iter. #1
SIT Prep
SIT Execution
UAT Prep
UAT Execution
Go Live & Warranty

Iter. #3

SIT #1, #2

25-Jan-16

4-Jan-16

18-Jan-16

Plan 3 (rejected)
ELMS Replacement Development

11-Jan-16

Delivery
Iter. #1
SIT Prep
SIT Execution
UAT Prep
UAT Execution
Go Live & Warranty

Iter. #2

25-Jan-16

4-Jan-16

18-Jan-16

Plan 2 (rejected)
ELMS Replacement Development

11-Jan-16

Delivery
Iter. #1
SIT Prep
SIT Execution
UAT Prep
UAT Execution
Go Live & Warranty

25-Jan-16

18-Jan-16

4-Jan-16

11-Jan-16

Plan 1 (rejected)
ELMS Replacement Development

Iter. #5

Iter. #3

11-Apr-16

Iter. #2

4-Apr-16

28-Mar-16

21-Mar-16

14-Mar-16

7-Mar-16

29-Feb-16

22-Feb-16

15-Feb-16

8-Feb-16

1-Feb-16

18-Jan-16

11-Jan-16

25-Jan-16

Iter. #3

18-Apr-16

11-Apr-16

Iter. #2

4-Apr-16

28-Mar-16

21-Mar-16

Iter. #0 - Req Iter. #1

14-Mar-16

7-Mar-16

29-Feb-16

22-Feb-16

15-Feb-16

8-Feb-16

1-Feb-16

25-Jan-16

Delivery
SIT Prep
SIT Execution
UAT Prep
UAT Execution
Go Live & Warranty

18-Jan-16

4-Jan-16

ELMS Replacement Development

Iter. #0 - Req Iter. #1

SIT #1,2

11-Jan-16

4-Jan-16

Delivery
SIT Prep
SIT Execution
UAT Prep
UAT Execution
Go Live & Warranty

18-Apr-16

SIT #1,2

Replanned Schedule (Go-Live 10/11 Sep) - Approved (1-Jun)


ELMS Replacement Development

18-Apr-16

SIT #4

11-Apr-16

Iter. #2

4-Apr-16

21-Mar-16

Iter. #0 - Req Iter. #1

14-Mar-16

7-Mar-16

29-Feb-16

22-Feb-16

15-Feb-16

8-Feb-16

1-Feb-16

25-Jan-16

18-Jan-16

4-Jan-16

Delivery
SIT Prep
SIT Execution
UAT Prep
UAT Execution
Go Live & Warranty

11-Jan-16

Current schedule (Go-Live 30-Jul)


ELMS Replacement Development

SIT #3

SIT #1, #2

28-Mar-16

SIT Prep
SIT Execution
UAT Prep
UAT Execution
Go Live & Warranty

Iter. #3
SIT #1,2

Iter. #5

2-May-16

25-Apr-16

Iter. #6

Iter. #7 + Fix'

UAT Fix'

22-Aug-16

SIT #6-7 + Fix'


Prep
UAT

SIT #6-7 + Fix'


PrepPrep
UAT UAT

PrepGo-Live/Warranty

29-Aug-16

22-Aug-16

15-Aug-16

8-Aug-16

1-Aug-16

25-Jul-16

18-Jul-16

11-Jul-16

UAT #2

#REF!

#REF!

12-Sep-16

5-Sep-16

25-Jul-16

18-Jul-16

11-Jul-16

4-Jul-16

27-Jun-16

20-Jun-16

#REF!

12-Sep-16

5-Sep-16

29-Aug-16

22-Aug-16

15-Aug-16

8-Aug-16

1-Aug-16

UAT Fix'

15-Aug-16

8-Aug-16

1-Aug-16

25-Jul-16

18-Jul-16

11-Jul-16

4-Jul-16

27-Jun-16

20-Jun-16

13-Jun-16

6-Jun-16

30-May-16

23-May-16

#REF!

12-Sep-16

5-Sep-16

29-Aug-16

22-Aug-16

15-Aug-16

8-Aug-16

1-Aug-16

25-Jul-16

18-Jul-16

11-Jul-16

4-Jul-16

27-Jun-16

20-Jun-16

13-Jun-16

6-Jun-16

30-May-16

23-May-16

16-May-16

9-May-16

UAT Fix'

15-Aug-16

8-Aug-16

1-Aug-16

25-Jul-16

18-Jul-16

11-Jul-16

4-Jul-16

27-Jun-16

20-Jun-16

13-Jun-16

SIT #5
SIT #6 + Fix'
Prep
UAT #1-4

4-Jul-16

UAT #2

27-Jun-16

20-Jun-16

UAT

13-Jun-16

6-Jun-16

30-May-16

UAT

13-Jun-16

6-Jun-16

30-May-16

23-May-16

16-May-16

Iter. #7

6-Jun-16

Iter. #7

23-May-16

Iter. #7

16-May-16

9-May-16

2-May-16

25-Apr-16

Iter. #7

30-May-16

SIT #5

23-May-16

SIT #5

16-May-16

9-May-16

2-May-16

25-Apr-16

SIT #5

16-May-16

9-May-16

Iter. #6

2-May-16

25-Apr-16

Iter. #6

9-May-16

Iter. #6

2-May-16

25-Apr-16

Iter. #6

SIT #6+ Fix'


Prep
UAT
Pre
Go-Live/Warranty

Prep
UAT
Pre
Go-Live/Warranty

Prep
UAT
Prep

25-Apr-16

Iter. #4

9-May-16

2-May-16

SIT #3
Prep

Iter. #5 Iter. #6
SIT/UAT Support
Iter. #7 (Tax)
SIT/UAT Support

8-Aug-16
BCP Sched13/14
Aug, Hartwell
27/28 Aug

Phase 1, 30-Jul
26-Sep-16

19-Sep-16

12-Sep-16

5-Sep-16

29-Aug-16

22-Aug-16

15-Aug-16

26-Sep-16

19-Sep-16

12-Sep-16

5-Sep-16

29-Aug-16

22-Aug-16

15-Aug-16

8-Aug-16

1-Aug-16

25-Jul-16

18-Jul-16

11-Jul-16

UAT Support

1-Aug-16

25-Jul-16

UAT #1-3

18-Jul-16

SIT #4

22-Aug-16

15-Aug-16

8-Aug-16

1-Aug-16

25-Jul-16

18-Jul-16

11-Jul-16

4-Jul-16

27-Jun-16

UAT Fix'

11-Jul-16

UAT #1-4

4-Jul-16

SIT #5,6

4-Jul-16

20-Jun-16

UAT #1-5

27-Jun-16

20-Jun-16

13-Jun-16

SIT #6-7 + Fix'

27-Jun-16

20-Jun-16

Iter #6

13-Jun-16

6-Jun-16

30-May-16

23-May-16

Iter. #5 Iter. #6

13-Jun-16

6-Jun-16

30-May-16

SIT #4

6-Jun-16

SIT #3

30-May-16

Iter. #5

23-May-16

16-May-16

9-May-16

SIT #5
Prep

23-May-16

SIT #3
Prep

16-May-16

9-May-16

2-May-16

25-Apr-16

Iter. #4

16-May-16

Iter. #4

2-May-16

25-Apr-16

SIT #4
UAT Fix'
Prep
UAT #6-7
Prep
Go-Live/Warranty

UAT Fix'
Prep
UAT #5-6
Prep
Go-Live/Warranty

Prep
SIT #5-6
UAT #4-6
Prep
Go-Live/Warranty

SIT #4

SIT #5-6
SIT #7
Prep
Prep
UAT #1-4
UAT #5-6
UAT #7
Prep
Go-Live/Warranty
Prep
Go-Live/Warranty

Phase 2, 17-Sep

Go-Live/Warranty

#REF!

#REF!

#REF!

#REF!

Go-Live/Warranty

ase 2, 17-Sep
31-Oct-16

24-Oct-16

17-Oct-16

10-Oct-16

3-Oct-16

3-Oct-16

Reasons(s)/ Justifications for


Change
Benefits
Impact
Notes & Assumptions
Alternatives considered/
Impact of NOT implementing
the change
Recommendation
Learnings

0.4705882353

lklkl
klkjlk

ID #

Application

Category

Sirius

Product Maintenance

Sirius

Product Maintenance

Sirius

Product Maintenance

Technical

Sirius

Facility Maintenance

Sirius

Facility Maintenance

Sirius

Facility Maintenance

Sirius

Facility Status

Sirius

Facility Status

10

Orion

Pre-trade validation

11

Orion

Pre-trade validation

12

Orion

Pre-trade validation

13

Sirius

Product Maintenance

14

Orion

Trade Execution

15

Sirius

Trust Cash Flows

16

Sirius

Client Cash Flows

17

Sirius

Client Settlement

18

Orion

Instruction Entry

19

Orion

20

Orion

Instruction Entry
Instruction Search and Review

21

Sirius

Trust Cash Flows

22

Sirius

Trust Cash Flows

23

Sirius

Trust Cash Flows

24

Sirius

Trust Settlement

25

Sirius

Trust Settlement

26

Sirius

Trust Settlement

27

Sirius

Trust Settlement

28

Sirius

Trust Settlement

29

Sirius

Client Settlement

30

Sirius

Client Settlement

31

Sirius

Client Settlement

32

Orion

Instruction Entry

33

Orion

Instruction Search and Review

34

Orion

Instruction Search and Review

35

Sirius

Loan Opening

36

Sirius

Loan Opening

37

Sirius

Loan Opening

38

Sirius

Client Cash Flows

39

Sirius

Client Settlement

40

Sirius

Client Settlement

41

Sirius

Dividends Processing

42

Sirius

Funding

43

Sirius

Funding

44

Orion

45

Orion

Instruction Search and Review


Instruction Search and Review

46

Sirius

Loan Interest

47

Sirius

Loan Switch and Renewal

48

Sirius

Loan Switch and Renewal

49

Orion

Trade Execution

50

Orion

Trade Execution

51

Sirius

Arrears Processing

52

Sirius

Arrears Processing

53

Sirius

CDP

54

Sirius

CDP

55

Sirius

Dividends Processing

56

Sirius

GL Mapping

57

Sirius

GL Mapping

58

Sirius

GL Posting

59

Sirius

GL Posting

60

Sirius

Loan Interest

61

Sirius

Loan Interest

62

Sirius

Platform Feed

63

Orion

Trade Execution

64

Sirius

Loan Switch and Renewal

65

Sirius

Loan Switch and Renewal

66

Sirius

QRM

67

Transitional

68

GearUp

Capture

69

GearUp

Capture

70

GearUp

Capture

71

Sirius

Client Cash Flows

72

Sirius

Client Cash Flows

73

Sirius

Client Settlement

74

Sirius

Client Settlement

75

Orion

Client Settlement

76

Sirius

Dividends Processing

77

Sirius

Dividends Processing

78

Sirius

Facility Maintenance

79

Orion

Instruction Entry

80

Orion

81

Orion

Instruction Entry
Instruction Search and Review

82

Orion

Instruction Search and Review

83

Orion

Instruction Search and Review

84

Orion

Instruction Search and Review

85

Orion

Instruction Search and Review

86

Orion

Instruction Search and Review

87

Sirius

Loan Unwind

88

Sirius

Loan Unwind

89

Sirius

Loan Unwind

90

Orion

Pre-trade validation

91

Sirius

Product Maintenance

92

Sirius

Product Maintenance

93

Sirius

Product Maintenance

94

Sirius

Product Maintenance

95

Sirius

Security Maintenance

96

Sirius

Security Maintenance

97

Sirius

Tax Data

98

Sirius

Tax Data

99

Sirius

Tax Data

100

Sirius

Tax Data

101

Sirius

Tax Data

102

Sirius

Tax Data

103

Sirius

Tax Data

104
105
106
107
108
109
110

111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154

155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198

199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242

243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286

287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330

331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374

375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418

419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462

463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485

Inclusion Filter
Rounding Factor (# Days)
Metric
Likely
Wtd Avg.
Risk Adjusted Probable

Must
0.5
Analysis
-

0%

Contingency
Contingency %

User Story Title

Status

[FR-253341] Set an offset Brokerage Fee at a facility level

Open

[FR-253922] Set an offset Issuance Fee at a facility level

Open

[FR-242099] Maintain base interest rates for EQL

Open

Setup Dev Environment

Open

[FR-253346] Maintain IAE Standing Instructions flag

Open

[FR-253917] Maintain Dividend Election flag

Open

[FR-253925] Maintain 'Macquarie Staff' flag for facility's related individuals

Open

[FR-254352] Determine which facilities are in IAE or In Buffer

Open

[FR-254588] Export/report facilities in IAE

Open

Validation Service

Open

Affordability Service

Open

Pending Txn Service

Open

[FR-253345] Set an offset interest rate at a facility level

Open

[FR-255643] Upload Trade Settlements

Open

[FR-254961] Process BUY cash flow

Open

[FR-254433] Debit clients on T for BUY First Instalment and Issuance Fee

Open

[FR-253011] BUY: Create financial transactions

Open

[FR-250214] Create new instructions

Open

[FR-250215] Edit existing instructions


[FR-252582] Filter instructions

Open

[FR-254823] Create trust portfolio transactions

Open

[FR-254142] Process SELL cash flow (Client Monies)

Open

[FR-254962] Generate CHESS message for BUY/SELL

Open

[FR-253264] SETLND: Display and settle all unsettled Contract Notes

Open

[FR-254825] CHESS Message generated

Open

[FR-253259] BUY: Create financial transactions to pay the broker

Open

[FR-254348] SELL : Create financial transactions (Client Monies)

Open

[FR-253015] BUY/SELL: Charge the Brokerage Fee

Open

Open

[FR-253265] Auto-settle all the unsettled client transactions

Open

[FR-253012] SELL: Create financial transactions (Client Monies)

Open

[FR-254597] Create client portfolio transactions

Open

[FR-250219] Approve new/updated instructions

Open

[FR-252581] Flag/unflag instructions ready for trade processing

Open

[FR-254836] Authorise instructions ready for trade processing


[FR-253009] Open a Fixed/Variable loan account for each Instalment Receipt

Open

[FR-253010] BUY: Create drawdown journals

Open

[FR-254347] Generate unique IR Code (Sirius or Orion?)

Open

[FR-254141] Credit clients for SELL Proceeds

Open

[FR-254824] Issue and create IR record in MNTSMS

Open

[FR-253014] BUY/SELL: Charge the Issuance Fee

Open

[FR-253931] Allocate dividend proceeds

Open

[FR-254965] Configure Loan Obligation for EQL

Open

[FR-254966] Configure Hop Funding job for EQL

Open

[FR-252584] Display exception reasons

Open

[FR-252583] Sort instructions


[FR-253257] Charge interest for Annual Fixed in Advance loans

Open

[FR-254960] Switch Fixed to Var loan interest type (FIXROL)

Open

[FR-254831] Batch process to switch Fixed to Var on Fixed Maturity

Open

[FR-252968] Generate IOS file


[FR-252969] Upload trade confirmations

Open

[FR-254138] Process dishonour and adhoc fees (CASH OUT) (Client Monies)

Closed

[FR-254593] Charge dishonour fees to the fixed loan

Open

[FR-254589] Extract loan start and end dates

Open

[FR-254590] Extract rate codes for EQL

Open

[FR-254130] Credit clients with dividend proceeds (PMonies)

Open

[FR-254441] Map system accounts to GL accounts

Open

[FR-254444] Map all combinations of Interest Type and Rate Type

Open

[FR-254583] Enrich transactions with the correct GL structure

Open

[FR-254584] Post journals to the GL

Open

[FR-253258] Charge interest for Monthly Variable in Arrears loans

Open

[FR-254350] Calculate break cost / refund of prepaid interest

Open

[FR-254435] Extract data using new source tables (Class Super and Praemium feed)

Open

[FR-252970] Auto generate excess units SELL instructions


[FR-254133] Renew a Fix to Fix loan every year (FIXROL)

Open

[FR-254349] Switch Var to Fixed loan interest type (FIXROL)

Open

[FR-254591] Send data to QRM

Open

Migrate data across to new system

Open

Open

Open

Open

Closed

[FR-252958] Display warning message for securities on temporary hold

Open

[FR-252963] Send email to staff investors to ensure they get clearance

Open

[FR-252962] Send email to clients whose instructions have not been processed at EOD

Open

[FR-254346] Approve debits over $500k

Open

[FR-254351] Approve RECPTS entries

Open

[FR-253267] Display settlement exceptions

Open

[FR-253266] Exclude transactions from settlement

Open

[FR-254131] Allocate SELL residuals

Open

[FR-253930] Capture dividend information

Open

[FR-254438] Export dividend data

Open

[FR-252587] Maintain special arrangements

Open

[FR-254829] Upload bulk BUY instructions

Open

[FR-254830] Upload bulk SELL instructions

Open

[FR-252605] Flag instruction for AIS follow-up

Open

[FR-252606] Rank exception reasons

Open

[FR-252607] Log the PEGA Case ID

Open

[FR-253926] Set an override Brokerage Fee at an instruction level

Open

[FR-253927] Set an override Issuance Fee at an instruction level

Open

[FR-253928] Approve fee overrides at an instruction level


[FR-254833] Unwind on SELL

Open

[FR-254137] Unwind on Early Payments (CASH IN)

Open

[FR-254834] Unwind on Maturity

Open

[FR-252608] Generate email to get discretion approval


[FR-253342] Set an offset Brokerage Fee at a dealer group level

Open

[FR-253923] Set an offset Issuance Fee at a dealer group level

Open

[FR-253924] Approve offset fee changes

Open

[FR-254832] Approve offset interest rate changes

Open

[FR-242087] Maintain securities allowed for EQL trading

Open

[FR-252588] Flag securities for warning info

Open

[FR-254341] Capture cost base changes triggered by different events

Open

[FR-254343] Display cost base history per IR

Open

[FR-254434] Approve cost base changes

Open

[FR-254339] Maintain Deferred Tax Credit at a security level

Open

[FR-254344] Export cost base data to a file

Open

[FR-254345] Export deferred tax credit data to a file

Open

[FR-254338] Capture initial cost base

Open

Open

Open

Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open
Open

Dev
172.00
183.50
227.50

Total
172.00
183.50
227.50

44.00
24%

Priority

44.00
24%

Completeness

DEVELOPMENT (Days)
Likely Worst Wtd. Avg.

Best

Risk Adj.

Phase

Must

Medium

2.00

2.00 Phase 2

Must

Medium

2.00

2.00 Phase 2

Must

Medium

Must

Medium

1.00

Must

Medium

Must

Medium

3.50

Must

Medium

Phase 2

Must

Medium

Phase 2

Must

Medium

Phase 2

Must

Medium

5.50

7.00 Phase 2

Must

Medium

10

6.50

6.50 Phase 2

Must

Medium

10

6.50

8.50 Phase 2

Must

Medium

4.00

5.50 Phase 2

Must

Medium

2.00

2.00 Phase 2

Must

Medium

1.50

2.00 Phase 2

Must

Medium

3.50

4.50 Phase 2

Must

Medium

1.50

2.00 Phase 2

Must

Medium

10

8.50

9.50 Phase 2

Must

Medium

4.00

5.00 Phase 2

Must

Medium

4.50

6.00 Phase 2

Must

Medium

1.00

1.00 Phase 2

Must

Medium

2.00

2.00 Phase 2

Must

Medium

Must

Medium

2.50

Must

Medium

Must

Medium

1.50

2.00 Phase 2

Must

Medium

1.50

2.00 Phase 2

Must

Medium

1.50

2.00 Phase 2

Phase 2

1.00 Phase 2
-

Phase 2

4.50 Phase 2

Phase 2

3.00 Phase 2
-

Phase 2

Must

Medium

5.50

6.50 Phase 2

Must

Medium

1.50

2.00 Phase 2

Must

Medium

1.50

2.00 Phase 2

Must

Medium

4.00

4.50 Phase 2

Must

Medium

3.00

4.50 Phase 2

Must

Medium

5.00

6.00 Phase 2

Must

Medium

4.00

5.50 Phase 2

Must

Medium

5.00

6.00 Phase 2

Must

Medium

2.00

2.00 Phase 2

Must

Medium

Must

Medium

1.50

2.00 Phase 2

Must

Medium

1.50

2.00 Phase 2

Must

Medium

7.00

8.50 Phase 2

Must

Medium

3.50

4.50 Phase 2

Must

Medium

3.50

4.50 Phase 2

Must

Medium

3.00

4.50 Phase 2

Must

Medium

Must

Medium

7.00

8.00 Phase 2

Must

Medium

5.00

6.50 Phase 2

Must

Medium

2.00

3.00 Phase 2

Must

Medium

1.00

1.00 Phase 2

Must

Medium

2.00

3.00 Phase 2

Must

Medium

Must

Medium

5.00

6.50 Phase 2

Must

Medium

1.00

1.00 Phase 2

Must

Medium

1.00

1.00 Phase 2

Must

Medium

4.00

5.00 Phase 2

Must

Medium

1.00

1.00 Phase 2

Must

Medium

1.00

1.00 Phase 2

Must

Medium

5.50

6.50 Phase 2

Must

Medium

3.00

4.00 Phase 2

Must

Medium

3.50

4.50 Phase 2

Must

Medium

3.50

5.00 Phase 2

Must

Medium

5.00

6.50 Phase 2

Must

Medium

4.00

5.00 Phase 2

Must

Medium

3.00

4.00 Phase 2

Must

Medium

5.00

6.50 Phase 2

Must

Medium

1.00

1.00 Phase 2

Must

Medium

5.00

6.50 Phase 2

Phase 2

Phase 2

Phase 2

Could

Medium

4.00

5.00 Phase 3

Could

Medium

3.00

4.00 Phase 3

Could

Medium

3.00

4.00 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

3.00

4.50 Phase 3

Could

Medium

1.00

1.00 Phase 3

Could

Medium

5.50

7.50 Phase 3

Could

Medium

4.00

5.00 Phase 3

Could

Medium

4.00

5.00 Phase 3

Could

Medium

1.00

1.00 Phase 3

Could

Medium

3.00

4.00 Phase 3

Could

Low

6.00

7.50 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

5.50

7.00 Phase 3

Could

Medium

5.50

7.00 Phase 3

Could

Medium

5.50

7.00 Phase 3

Could

Medium

3.00

4.00 Phase 3

Could

Medium

3.00

4.00 Phase 3

Could

Medium

3.00

4.00 Phase 3

Could

Medium

5.00

6.00 Phase 3

Could

Medium

4.00

5.50 Phase 3

Could

Medium

4.50

5.50 Phase 3

Could

Medium

4.00

5.50 Phase 3

Could

Medium

6.00

7.50 Phase 3

Could

Medium

6.00

7.50 Phase 3

Could

Medium

4.00

5.00 Phase 3

Could

Medium

5.00

6.50 Phase 3

Could

Medium

2.00

2.00 Phase 3

Could

Medium

2.00

2.00 Phase 3

Could

Medium

5.00

6.50 Phase 3

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Must

Medium

Iter.

Assumptions

1
1
1 - No dev required - business process/setup/config
1
2 - Existing Sirius functionality (CONFIRM)
2
2 - Use existing Sirius flag; assume flag is maintained.
2 - Use current SCHREP to identify
- Use MRGLOG screen
2 - Use current SCHREP
2 - Enhance existing Orion service
2 - Reverse engineer ELMS calculator
2
2
2
2
3
3 As is
3
3
3 - Based on overdrive screen component
- Add Search/Filter by Symbol, Instruction State, Instruction Sub-State
3
3
3 No dev required - existing functionality
3
3
3 - Use current SCHREP to identify
3 - Use existing SCHREP to identify
- Use MRGLOG screen
3 - Use existing SCHREP to identify
- Use MRGLOG screen

4 - Trust settlement auto-triggers client settlement


- assume find and update records to settle
4
4
4
4
4
4 - Persist to existing Sirius model
- Changes to existing Sirius SP's.
4
4
5 - config on MAINPG
5
5
5
5
5
5 - Simple highlighting for validation failure
5 - Sorting provided out-of-the-box
5
5
5
5
5 - Upload IOS confirmation file
- Assume no view of uploaded records
- Update Instruction sub-status to "Filled"
- File validation
- Error handling
- Screen security
6 - No dev required - business process
6
6
6
6
6
6
6
6
6
6 - SP also used in affordability calc
6
6
7 - Support for rate offset feature
7
7
7

- Reverse engineer ELMS algo


- DBDASH & TAXCMP
- Needs to check holdings on Ex Date (IR query)

Use existing RCPT features

Comments

- Duplicate

Outstanding Questions

- Currently a manual process

- No dev required - business process/setup/config

- Currently a manual process

Risks & Issues Register


IssueNo

Description
1 Cost forecasts are inacurrate due to labour rate increases

Raised By

Date

Responsible

David Edwards 11/25/2015 David Edwards

Priority

Actions & Progress Notes


Cost plan assume 8% increase in labor costs from 1st Apr.

Status

Date
Resolved

Cross Refs

Recovery Rates
Variable Name
Daily Rate
Manila - Director
1327.5
Manila - Senior Manager
525
Manila - Manager
345
Manila - Executive
285
Manila - Senior Associate
232.5
Manila - Associate
217.5
Manila - Contractor
465
Other Rate ($1200 daily)
9000
Sydney - Director
1440
Sydney - Senior Manager
1065
Sydney - Manager
900
Sydney - Executive
765
Sydney - Senior Associate
720
Sydney - Associate
712.5
Sydney - Contractor
1372.5

Hourly Rate
177
70
46
38
31
29
62
1200
192
142
120
102
96
95
183

Non Development Time (hrs/wk)


Daily Standups
1.25
Weekly Team Meeting
1.00
Weekly Dev Planning Session
2.00
Weekly Test Planning Session
1.00
Requirements Review
1.00
3 Weekly Retrospective
0.50
3 Weekly Showcase
1.00
Total
7.75
Total Hrs per week
Velocity decrease

37.5
20.67%

Environment Builds
Test Support
Technical design sessions
Technical documentation
Release planning

Updated April 2015

Recovery Rates
Variable Name
Daily Rate
Manila - Director
1327.5
Manila - Senior Manager
525
Manila - Manager
345
Manila - Executive
285
Manila - Senior Associate
232.5
Manila - Associate
217.5
Manila - Contractor
465
Other Rate ($1200 daily)
9000
Sydney - Director
1687.5
Sydney - Senior Manager
1267.5
Sydney - Manager
1072.5
Sydney - Executive
945
Sydney - Senior Associate
885
Sydney - Associate
885
Sydney - Contractor
1575

Hourly Rate
177
70
46
38
31
29
62
1200
225
169
143
126
118
118
210

Updated Nov 2015

Recovery Rates
Variable Name
Daily Rate
Manila - Director
1282.5
Manila - Senior Manager
525
Manila - Manager
360

Hourly Rate
171
70
48

Other Variables
Iteration Duration (days)
Sick Leave Allocation
Holiday Leave Allocation
Phase
P&A
Dev
Test
Implementation

14
4%
8%

Resource Types
Account Manager
Architect
BA
Solution Designer
Dev Lead
Developer
Tech SME
Test Lead
Tester
PM
Operations
ESA
SI
Oversight
Risk
ETS
iRisk
Legal
Other

DEV Only
Analysis Only
DEV and Analysis
Filter

Likely
Requirements!O1:O500
Requirements!J1:J500
Requirements!T1:T500
Requirements!Q1:Q500

Completeness
Low
Medium
High
Unknown

Low

All
Must
Should
Could
Won't
Filter

Must
Must
Must
Must
Won't
Must

1
1
1
2

Manila - Executive
Manila - Senior Associate
Manila - Associate
Manila - Contractor
Other Rate ($1200 daily)
Sydney - Director
Sydney - Senior Manager
Sydney - Manager
Sydney - Executive
Sydney - Senior Associate
Sydney - Associate
Sydney - Contractor

285
240
225
480
9000
1477.5
1095
915
802.5
727.5
720
1402.5

38
32
30
64
1200
197
146
122
107
97
96
187

Forecast FY17
Recovery Rates
Variable Name
Daily Rate
Manila - Director
1500
Manila - Senior Manager
562.5
Manila - Manager
375
Manila - Executive
300
Manila - Senior Associate
225
Manila - Associate
225
Manila - Contractor
495
Other Rate ($1200 daily)
9000
Sydney - Director
1462.5
Sydney - Senior Manager
1050
Sydney - Manager
862.5
Sydney - Executive
750
Sydney - Senior Associate
675
Sydney - Associate
675
Sydney - Contractor
1357.5
Forecast FY17_new

Hourly Rate
200
75
50
40
30
30
66
1200
195
140
115
100
90
90
181

Probable
Requirements!Q1:Q500
Requirements!L1:L500
Requirements!V1:V500

Medium

Risk Probable
Requirements!R1:R500
Requirements!M1:M500
Requirements!W1:W500

Complexity
High
2
2
1
3

Should

Req Priority
Could

Should
Should

Could

Unknown
3
2
2
3

3
2
2
3

Won't

343
286 COST
287 Claire Mahony
288 David Edwards
289 Architect
290 Fernando Taraborrelli
291 Ethel Ferraris
292 Tao Chen
293 James Huang
294 Meanne Esguerra
295 Developer
296 Test Lead
297 Tester
298 Ops
299 Claire Mahony
300 David Edwards
301 Architect
302 Fernando Taraborrelli
303 Alan Weingarten
304 Ethel Ferraris
305 Tao Chen
306 Jai Llamas
307 Meanne Esguerra
308 Ramon Elento
309 Micah Medina
310 Ian Reyes
311 Ops
312
313 David Edwards
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336

Nov-15
Nov-15
Phase 1 Phase 1
0

0 Total By Role

Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
Phase 1
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2
Phase 2

Account Manager
PM
Architect
Solution Designer
BA
Dev Lead
Developer
Developer
Developer
Test Lead
Tester
Operations
Account Manager
PM
Architect
Developer
Solution Designer
BA
Dev Lead
Developer
Developer
Developer
Test Lead
Tester
Operations

Phase 3

PM

0
0
0
0
0
0
0
0
0
0
0
0
7128
115650.72
3564
67272.48
84308.4
126551.52
83890.08
28831.08
37233.96
37233.96
7649.22
50079.36
5886.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

337
338
339
340
341
342

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Nov-15
Nov-15
Nov-15
Phase 1 Phase 1 Phase 1

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

Dec-15
-

Dec-15
-

Dec-15
-

Dec-15
-

Jan-16
-

Jan-16
-

Jan-16
-

0
0
0
0
0
0
0
0
0
0
0
0
0

0
1216.8
0
0
0
4867.2
0
0
0
0
0
0
0

0
973.44
0
0
0
3893.76
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

810
4258.8
405
3042
0
4867.2
0
0
0
0
0
0
0

Jan-16
Feb-16
Feb-16
Feb-16
Feb-16
Feb-16
Mar-16
Mar-16
Mar-16
Mar-16
- Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2

648
3407.04
324
2433.6
2433.6
3893.76
0
0
0
0
0
0
0

810
4258.8
405
3042
3042
4867.2
892.8
1490.4
1490.4
1490.4
410.4
2433.6
0

810
4258.8
405
3042
3042
4867.2
892.8
1207.5
1207.5
1207.5
142.5
1267.5
0

810
4258.8
405
3042
3042
4867.2
892.8
1490.4
1490.4
1490.4
410.4
2433.6
0

810
4258.8
405
3042
3042
4867.2
892.8
1207.5
1207.5
1207.5
0
3802.5
0

810
4258.8
405
3042
3042
4867.2
892.8
1490.4
1490.4
1490.4
136.8
4867.2
0

810
4258.8
405
3042
3042
4867.2
892.8
1490.4
1490.4
1490.4
136.8
4867.2
0

810
4258.8
405
3042
3042
4867.2
892.8
1490.4
1490.4
1490.4
136.8
4867.2
0

0
3407.04
0
2433.6
2433.6
3893.76
714.24
966
966
966
0
3042
0

0
3407.04
0
2433.6
2433.6
3893.76
714.24
1192.32
1192.32
1192.32
109.44
3893.76
0

Apr-16
Apr-16
Apr-16
Apr-16
May-16
May-16
May-16
May-16
May-16
Jun-16
Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2

0
3679.2
0
2628
2628
4204.8
4204.8
1036.8
1555.2
1555.2
172.8
1094.4
262.8

0
3679.2
0
2628
2628
4204.8
4204.8
1036.8
1555.2
1555.2
172.8
1094.4
262.8

0
3679.2
0
2628
2628
4204.8
4204.8
1036.8
1555.2
1555.2
172.8
1094.4
262.8

0
2943.36
0
2102.4
2102.4
3363.84
3363.84
829.44
1244.16
1244.16
138.24
875.52
210.24

0
3679.2
0
2628
2628
4204.8
4204.8
840
1260
1260
0
855
262.8

0
3679.2
0
2628
2628
4204.8
4204.8
840
1260
1260
0
855
262.8

0
3679.2
0
2628
2628
4204.8
4204.8
1036.8
1555.2
1555.2
172.8
1094.4
262.8

0
3679.2
0
2102.4
2628
4204.8
4204.8
1036.8
1555.2
1555.2
172.8
1094.4
262.8

0
3679.2
0
2102.4
2628
4204.8
4204.8
1036.8
1555.2
1555.2
172.8
1094.4
262.8

0
3679.2
0
2102.4
2628
4204.8
4204.8
1036.8
1555.2
1555.2
172.8
1094.4
262.8

Jun-16
6

0
2102.4
0
1681.92
2102.4
2102.4
2943.36
645.12
967.68
967.68
138.24
766.08
210.24

Jun-16
Jun-16
Jul-16
Jul-16
Jul-16
Jul-16
Aug-16
Aug-16
Aug-16
6 UAT
UAT
UAT
Phase 2 Phase 2 Phase 2 Phase 2 Phase 2

0
2628
0
1051.2
2628
2628
3679.2
600
900
900
0
712.5
262.8

0
2628
0
1051.2
2628
2628
3679.2
806.4
1209.6
1209.6
172.8
957.6
262.8

0
2628
0
1051.2
2628
2628
3679.2
600
900
900
0
712.5
262.8

0
2628
0
1051.2
2628
2628
3679.2
806.4
1209.6
1209.6
172.8
957.6
262.8

0
2628
0
1051.2
2628
2628
3679.2
806.4
1209.6
1209.6
172.8
957.6
262.8

0
0
0
0
0
0
0
0
0
0
0
0
0

0
2102.4
0
840.96
2102.4
1261.44
2102.4
460.8
691.2
691.2
691.2
547.2
210.24

0
2628
0
1051.2
2628
1576.8
2628
576
864
864
864
684
262.8

0
2628
0
525.6
2628
1576.8
2102.4
460.8
691.2
691.2
691.2
547.2
262.8

Aug-16
Aug-16
Sep-16
Sep-16
Phase 2 Phase 2 Phase 2 Phase 2

0
2628
0
525.6
1576.8
1576.8
1576.8
345.6
518.4
518.4
518.4
410.4
262.8

0
2628
0
525.6
2628
1576.8
2102.4
240
360
360
360
285
262.8

0
2628
0
525.6
1576.8
1576.8
1576.8
345.6
518.4
518.4
518.4
410.4
262.8

0
2628
0
525.6
1576.8
1576.8
1576.8
345.6
518.4
518.4
518.4
410.4
262.8

Dec-99
-

Dec-99
-

Dec-99
-

Dec-99
-

Dec-99
-

Dec-99
-

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

Dec-99
-

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

Phase 1
Phase 2
Phase 3

Nov-15
Nov-15
Nov-15
Nov-15
Nov-15
Phase 1 Phase 1 Phase 1 Phase 1 Phase 1
5216.4
13734
9475.2
13734
13734
0
0
0
0
0
0
0
0
0
0

Dec-15
13734
0
0

Dec-15
0
6084
0

Dec-15
0
4867.2
0

Dec-15
0
0
0

Jan-16
0
0
0

Jan-16
0
0
0

Jan-16
0
13383
0

Jan-16
Feb-16
Feb-16
- Phase 2 Phase 2
0
0
0
13140
24633 22350.3
0
0
0

Feb-16
Feb-16
Feb-16
Mar-16
Mar-16
Mar-16
Mar-16
Apr-16
Apr-16
Apr-16
Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2
0
0
0
0
0
0
0
0
0
0
24633 24742.8
26793
26793
26793 18822.24 20462.4
23022
23022
23022
0
0
0
0
0
0
0
0
0
0

Apr-16
May-16
May-16
May-16
May-16
May-16
Jun-16
Jun-16
Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2
6
0
0
0
0
0
0
0
0
18417.6 21822.6 21822.6
23022 22496.4 22496.4 22496.4 14627.52
0
0
0
0
0
0
0
0

Jun-16
Jun-16
6 UAT
0
0
15989.7 17233.2
0
0

Jul-16
Jul-16
Jul-16
Jul-16
Aug-16
Aug-16
Aug-16
Aug-16
Aug-16
Sep-16
UAT
UAT
Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2 Phase 2
0
0
0
0
0
0
0
0
0
0
15989.7 17233.2 17233.2
0 11701.44 14626.8 12805.2
10458 11328.6
10458
0
0
0
0
0
0
0
0
0
0

Sep-16
Phase 2
0
10458
0

Dec-99
0
0
0

Dec-99
0
0
0

Dec-99
0
0
0

Dec-99
0
0
0

Dec-99
0
0
0

Dec-99
0
0
0

Dec-99
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

Priority
Status

Must
Open

Category
Arrears Processing
CDP
Client Cash Flows
Client Settlement
Dividends Processing
Facility Maintenance
Facility Status
Funding
GL Mapping
GL Posting
Instruction Entry
Instruction Search and Review
Loan Interest
Loan Opening
Loan Switch and Renewal
Platform Feed
Pre-trade validation
Product Maintenance
QRM
Technical
Trade Execution
Transitional
Trust Cash Flows
Trust Settlement
(empty)
Total Result

Data
Sum - Wtd. Sum - Wtd. Avg.2
5.00
2.72%
2.00
1.09%
3.50
1.91%
13.00
7.08%
11.00
5.99%
3.50
1.91%
0.00
0.00%
7.00
3.81%
2.00
1.09%
8.50
4.63%
16.50
8.99%
15.50
8.45%
14.00
7.63%
11.00
5.99%
12.00
6.54%
5.00
2.72%
18.50
10.08%
8.00
4.36%
1.00
0.54%
1.00
0.54%
9.00
4.90%
5.00
2.72%
4.50
2.45%
7.00
3.81%
0.00
0.00%
183.50
100.00%

Row Labels
Arrears Processing
CDP
Client Cash Flows
Client Settlement

% Effort
Cost
2.72% $
1.09% $
1.91% $
7.08% $

Dividends Processing
Facility Maintenance
Facility Status
Funding
GL Mapping
GL Posting
Instruction Entry
Instruction Search and Review
Loan Interest
Loan Opening
Loan Switch and Renewal
Platform Feed
Pre-trade validation
Product Maintenance
QRM

5.99%
1.91%
0.00%
3.81%
1.09%
4.63%
8.99%
8.45%
7.63%
5.99%
6.54%
2.72%
10.08%
4.36%
0.54%

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

STKND-250707
X
X
STKND-247587,
STKND-241962
STKND-250706
X
STKND-247585
STKND-250708
STKND-250708
STKND-241950
STKND-241950
STKND-249872
STKND-249877
STKND-250710
X
STKND-250712
STKND-250709

Technical
Trade Execution
Transitional
Trust Cash Flows
Trust Settlement
Grand Total

0.54%
4.90%
2.72%
2.45%
3.81%
100%

$
$
$
$
$
$

X
X

Business Process/Function

Priority

STKND-250707
STKND-250708
STKND-250709
STKND-250710

Client Investment & Unwinds


Processing of online instructions (STP)
Should
Investment instruction processing
Must
Sell instruction processing
Must
Management of buy & sell instructions
Must
Settlement of transactions
Must
Initial instalment collection
Must
Issuance and Brokerage Fees
Must
Capture Cost Base per transaction
Should
Ordinary Dividend Processing
Capture clients' dividend instruction
Should
Reduce outstanding OIBs
Must
Residual Payment to nominated account
Must
Capture Dividend Tax Components
Should
Instalment Acceleration Events
Capture clients' IAE Standing Instruction
Must
Process IAE events
Must
Monitor Market impact to IAE
Must
Instalment Receipt Maintenance
Change interest rate type for an existing Instalment Receipt
Must
Maintain Interest Rates
Must
Static Maintenance items
Must
Calculate and capitalise interest
Must
Interfaces & Feeds
CDP feeds/extracts
Must
PeopleSoft GL mappings/postings
Must
QRM/Beacon file
Must
External Platform feeds
Must

STKND-250711

Scheduled reports

STKND-241952
STKND-241950
STKND-249865

STKND-250705
STKND-250713
STKND-247587
STKND-241962
STKND-247585
STKND-250713
STKND-250704

STKND-249877
STKND-250706
STKND-250712
STKND-249872

Other
Must

$20,000
$87,000
$9,000

Business

Change Type

Del. Cost

AIS, MSE
MSE
MSE
MSE
MSE, Settlements
MSE
MSE
MSE

Change
Change
Change
New
Change
Change
New
New

$
$
$
$
$
$
$

MSE
MSE
MSE
MSE

Change
Change
Change
New

$
$
$

MSE
MSE
MSE

Change
Change
No Change

$
$

MSE
MSE
MSE, CAT
MSE

Change
Change
Change
New

$
$
$
$

DMT
Finance
DMT
MSE

Change
Change
Change
Change

$
$
$
$

MSE

Change

11,545

11,000

winds

essing

Events

enance

Cost
Technology
Planning & Analysis
Delivery
Contingency
Business
Planning & Analysis
Delivery
Contingency
Total

Budget
$70,000
$615,000
$85,000
$20,000
$93,000
$10,000
$892,000

Cost
Technology
Planning & Analysis
Delivery
Contingency
Business
Planning & Analysis
Delivery
Contingency
Total

Budget
$70,000
$615,000
$85,000
$20,000
$93,000
$10,000
$892,000

Vous aimerez peut-être aussi