Vous êtes sur la page 1sur 4

Financial Subject: WACC computation

The Weighted Average Cost of Capital (WACC) is the return expected by all the stakeholders
(shareholders and debt holders) who have provided funds to the company. This annual cost
expressed as an interest rate represents the minimum return that needs to be generated by the
company to meet its investors expectations. This note provides a detailed overview of the
methodology used in practice to compute the WACC.
To compute the WACC you have to calculate separately the financial return expected by the
shareholders (K E ), also called the cost of equity, and the financial return expected by the
providers of debt financing (K D ), the cost of debt, so as to compute a weighted average of the
two expected returns according to their respective proportion in the capital structure of the
company. The WACC is obtained by using the following formula:
WACC
= KE

VE
VD
+ K D (1 T )
VE + VD
VE + VD

Where K E is the cost of equity, K D the cost of debt, V E the market value of equity, V D the
market value of debt 1, and T is the corporate tax rate.
To obtain the WACC, there are several steps that have to be followed in order to compute the
different inputs for the WACC formula:

Estimate the cost of debt (K D ): The cost of debt is the minimum interest rate at
which the company could raise new funds on the debt market. An easy way to
estimate the average interest rate is to compute the ratio of the interest expenses to the
companys financial debt at the beginning of the period. However, this rate does not
reflect the forthcoming debt refinancing cost for the company under its future capital
structure. For this reason, the historical debt interest rate can hardly be considered as a
good proxy for the cost of debt, especially if the current debt of the company is too
old 2 and if the capital structure has changed or is expected to change in the future. In
practice, the average current interest rate observed on recently 3 issued debt securities
by comparable companies displaying a similar credit rating is often considered as a
good proxy for the cost of debt. The cost of debt can also be easily calculated if the

We have to use the Net Debt which is calculated by subtracting the companys cash and cash equivalents from
the companys debt

In this case, the debt market conditions are very likely to have changed

Less than 3 months

company has publicly traded debt securities, we can then use the yield on those bonds
as our cost of debt. If this is not the case, another way of determining cost of debt is by
the risk free rate, the default risk of the company and the tax advantage associated
with debt. We have to estimate a default spread and add it to the risk free rate to find
the cost of debt. If the firm has a credit rating, we can take the default spread
corresponding to this rating, but if this is not the case, we have to estimate a synthetic
rating ourselves and match it to the list. In the real world, estimating the bond rating is
a complicated process and the issuance type should also be taken in to account. In our
case, we simplifiy the process, by estimating the interest coverage ratio of the firm we
can get an idea of its rating (the interest coverage ratio is calculated by dividing the
EBIT with the Interest Expenses).
Calculate the capital structure (or market gearing = V D /V E ): The capital structure is
the mix of debt and equity used by the company to finance its operating activities. In
the WACC formula, the capital structure has to be expressed in market value terms
(not in accounting value terms). This means that the equity value used in the formula
should be the market value of equity and not the paid in shareholders capital reported
in the Balance Sheet. The debt value must be the market value of debt, net of cash and
cash equivalents. The market value of debt is usually more difficult to obtain since
very few firms have all their debt in the form of bonds trading in the market. Many
firms have non-traded debt, such as bank loans, which is specified in book value
terms. If the cost of debt is available, a simple way of finding the market value of a
loan is to calculate the present value of the cash payments to the bank using cost of
debt.
Estimate the cost of equity (K E ): The cost of equity is the minimum required rate of
return expected by the companys shareholders. The most common model used to
assess the cost of equity is the Capital Asset Pricing Model (CAPM) which states that
the expected return on an asset relies on the current risk free rate and a risk premium
which depends on the degree of correlation between the risk of the asset and the total
risk of the market as measured by the variance of the returns. The CAPM formula is as
follows:
Ri =
RF + i ( RM RF )
where R i is the expected return of the security or asset, R F is the risk free rate, I is the
equity beta of the company and R M is the expected return of the market portfolio. The
term (R M -R f ) is called the Market Risk Premium. A common approach in finance
when estimating a return is to start off with a risk free rate and then add a risk
premium.
The risk free rate reflects the time value of money and is usually determined by an
asset that is defined to be risk free. For an asset to be risk free, its actual return must
always be equal to its expected return and there must be no default risk. In practice,
the government bonds of economically stable countries are used as an estimate
because they approximate these conditions very closely. If, for example, we need the
five year risk free rate, we use the yield of a five year government bond as a proxy.

The currency of the risk free rate should be consistent with the currency of the cash
flows to be discounted to avoid additional risk coming from foreign exchange
fluctuations.
The (R M -R f ) factor denotes the annual excess return on the market over the risk free
rate. In other words, it estimates how much greater is the return expected on an equity
investment in the stock market index compared to a fixed income investment in a risk
free government bond.
The equity risk premium is the excess return of a given stock when compared to the risk free
rate, it is also known as the equity premium.

However, the risk premiums can vary several percentage points depending on the
method of calculation. The dominating technique for estimating the risk premium is to
compute the annual excess returns on the stock market index over a longer time period
and then take the arithmetic average of the premiums over the period. The best
possible evaluation is reached when the standard deviation is minimized. A longer
time period is usually necessary to achieve the standard deviation minimization.
Depending on the time period used, the results can vary greatly. Using 100 years of
data should provide a good estimation as long as the return that the investors expect
has not changed over this period. If we believe that the excess returns demanded by
the investors has changed over time, we could use the last 10 years for the estimation
period. However, this means that the standard error might increase severely (it may be
of the same magnitude as the risk premium itself). The risk premium can also change
severely depending on which risk free security we use. Long term government bonds
(10 years) are recommended.
The equity beta, also referred to as the levered beta, can be estimated by taking a
ratio of the the historical covariance between the daily share price return and the daily
index return (used as a proxy for the whole market) and the variance of the daily
market return.
Cov( Ri , RM )
i =
Var ( RM )

For private companies, the calculation of the WACC raises additional technical
problems as some required parameters such as the equity beta or the gearing cannot be
observed on the market and are not available. A proxy for the equity beta can be
estimated using the average of the betas observed on a sample of comparable listed
companies. This approach requires making adjustments to take into account the
sample heterogeneity in terms of capital structure because all the selected comparable
listed companies (for comparison purposes with the non-listed firm) are unlikely to
have the same capital structure. In this case, the unlevered beta, which reflects the
riskiness of the companys total assets, of each comparable company has to be

calculated to exclude the impact of their capital structure on their equity beta. The
unlevered beta is calculated using the Hamada formula:

unlevered =

equity
1 + (1 T )

VD
VE

The sample average of the unlevered betas can then be used as a proxy for the
unlevered beta of the non-listed firm. A statistical test is useful to check wether the
obtained unlevered beta lies within the required confidence interval, usually at least
90%.
Finally, the estimated unlevered beta has to be relevered through the same formula using the
target companys capital structure to reach the sought after equity beta.