Académique Documents
Professionnel Documents
Culture Documents
Ahmet K. Karagozoglu
Hofstra University
Corresponding author: Senior Financial Economist, Credit Risk Modelling, Risk Analysis Division, Office
of the Comptroller of the Currency, 250 E Street SW, 2nd Floor, Washington, DC 20024, 202-874-4728,
michael.jacobs@occ.treas.gov. The views herein are those of the authors and do not necessarily represent
the views of the Office of the Comptroller of the Currency.
Abstract
In this study we empirically investigate the determinants of and build a predictive
econometric model for loss-given-default (LGD) using a sample of S&P and Moodys
rated defaulted firms. We extend prior work by incorporating contractual, firm
specific, industry, macroeconomic debt/ equity market determinants of LGD (Acharya
et al, 2003) in a Kullback-Leibler relative entropy framework (Friedman et al, 2003).
We are also able to model to duration of time in default in an internally consistent
manner, generating a predicted bivariate distribution of time to resolution and
ultimate LGD. We confirm many of the stylized facts and findings of the literature in
regard to the determinants of LGD and find in addition the independent significance
of a macroeconomic factor, equity returns and the price of traded debt at default in
explaining the LGD. The model is validated rigorously through resampling
experiment in a rolling out-of-time and out-of-sample framework.
1.
(Keisman et al, 2000; Altman et al, 1996). When looking at loans that may
not be traded, the eventual loss per dollar of outstanding balance at default
is relevant (Asarnow et al, 1995; Araten et al, 2003). There are two ways to
measure the latter the accounting LGD refers to nominal loss per dollar
outstanding at default4, while the economic LGD refers to the discounted cash
flows to the time of default taking into consideration when cash was
received.5 The former is used in setting reserves or a loan loss allowance,
while the latter is an input into a credit capital allocation model.
An aspect of LGD modeling deserving of special attention, until recently
neglected altogether or grossly simplified, is the distributional
characterization of this quantity. While the available theory and evidence
suggests it to be stochastic and predictable with respect to other variables,
LGD has been treated as either deterministic or as an exogenous stochastic
process. Such assumptions are made for tractability and in practical
application results in understated capital, mispricing and unrealistic dynamics
of model outputs. We will contribute to resolving such deficiencies by
attempting to model the ex ante distribution of LGD as a function of empirical
determinants contractual features, borrower characteristics and systematic
factors. However, we will not directly model the interdependency between
LGD and other parameters of interest, such as probabilities of default, by
either estimating a structural or reduced form model in which they are
determined simultaneously6.
In the context of bank loans, this is the cumulative net charge-off as a percent of
book balance at default (the net charge-off rate).
5
There is debate surrounding the appropriate choice for a discount rate. Bank
studies (Araten et al, 2003) have put forward arguments for a punitive rate as
consistent with the low end of what buyers of distressed assets look for as overall
return, the uncertainty of recoveries (with the standard deviation about equal to the
average), the rates used by commercial loan pricing models, and consistency with
peer practice. A competing argument among academics (Acharya et al, 2004) as
well as practitioners (Friedman et al 2003) and that it is proper to discount ultimate
recoveries using the coupon on the debt prior to default. Finally, some have argued
in favor of discounting recoveries at the default risk-free Treasury term structure
(Carey and Gordy, 2005). We do not address this issue directly in this paper
however, to the extent that one can jointly forecast time-to-resolution and the
ultimate recovery, an implicit estimate of the proper actuarial discount rate can be
formulated based upon this research.
6
Altman et al (2003) offers an extensive review of the theory and empirical evidence
regarding the relationship between LGD and PD, and further documents the influence
of the economic state on recovery values and hence the LGD estimate.
4
2.
In this section we will examine the way in which different types of theoretical
credit risk models have treated LGD assumptions, implications for
estimation and application. We will then turn to the empirical evidence, both
on the estimation of LGD, and on the performance of these various models.
Finally, we will look at some of the stat-of-the-art and vendor models of LGD,
and how they have attempted to incorporate lessons learned.
2.1
firm value process hits a threshold level. The implication is that LGD is
exogenous relative to the asset value process, defined by a fixed (or
exogenous stochastic) fraction of outstanding debt value. This approach can
be traced to the barrier option framework as applied to risky debt of Black
and Cox (1976).
All structural models suffer from several deficiencies which. First, reliance
upon an unobservable asset value process makes calibration to market prices
problematic and invites model risk. Second, the limitation of assuming a
continuous diffusion for the state process implies that the time of default is
perfectly predictable (Duffie and Lando [2000]). Finally, the inability to model
spread or downgrade risk distorts the measurement of credit risk. This gave
rise to the reduced form approach to credit risk modeling (Duffie and
Singleton, 1999), which instead of conditioning on the dynamics of the firm,
posit exogenous stochastic processes for PD and LGD. These models include
Litterman & Iben (1991), Madan & Unal (1995), Jarrow & Turnbull (1995),
Jarrow et al (1997), Lando (1998), Duffie (1998). The primitives determining
the price of credit risk are the term structure of interest rates (or short rate),
a default intensity and an LGD process. The latter may be correlated with PD,
but this is exogenously specified, with the link of either of these to the asset
value (or latent state process) not formally specified. However, the available
empirical evidence (Duffie and Singleton [1999], Lando and Turnbull [1997])
has revealed these models deficient in generating realistic term structures of
credit spreads for investment and speculative grade bonds simultaneously. A
hybrid reduced structural form approach of Zhou (2001), which models firm
value as a jump diffusion process, has had more empirical success, especially
in generating a realistic negative relationship between LGD and PD (Altman
et al 2001, 2003).
The fundamental difference of reduced with structural form models is the
unpredictability of defaults: PD is non-zero over any finite time interval, and
the default intensity is typically a jump process (e.g., Poisson), so that default
cannot be foretold given information available the instant prior. However,
these models can differ in how LGD is treated. The recovery of treasury
assumption of Jarrow & Turnbull (1995) assumes that an exogenous fraction
of an otherwise equivalent default-free is recovered at default. Duffie and
Singleton (1999) introduce the recovery of market value assumption, which
replaces the default-free bond by a defaultable bond of identical
characteristics to the bond that defaulted, so that LGD is a stochastically
varying fraction of market value of such bond the instant before default. This
model yields closed form expressions for defaultable bond prices and can
accommodate the correlation between PD and LGD; in particular, these
stochastic parameters can be made to depend on common systematic or firm
specific factors. Finally, the recovery of face value assumption (Duffie [1998],
Jarrow et al [1997]) assumes that LGD is a fixed (or seniority specific) fraction
of par, which allows the use of rating agency estimates of LGD and transition
matrices to price risky bonds.
It is worth mentioning the treatment of LGD in credit models that attempt to
quantify unexpected losses analogously to the Value-at-Risk (VaR) market risk
Jarrow (2001) also has the advantage of isolating the liquidity premium embedded in defaultable bond
spreads.
Average LGDs of 35% (861 large corporate obligors 1979-1993), 36% (412 large corporate obligors
1986-1993) and 40% (3800 wholesale loans 1982-2000) for were found in the Citigroup, Chase and JPMC
studies, respectively.
9
LPC (RMA) find an average accounting LGD of 30% (27%) for 2,534 (977) loans, both in the 19982001period.
10
In a comparable period, both authors find median LGDs on senior secured loans, senior secured bonds,
unsecured loans and senior unsecured bonds were found to be 27.0%, 45.5%, 49.5% and 57.7%.
11
Median LGDs of 49.5% and 66.5% for defaulted issuers originally investment and speculative grade,
respectively.
Moodys DRSTM, S&Ps LossStatsTM and S&Ps CreditprioTM , and the Society of Actuaries private
placements database.
13
Correlations of 0.45 (0.80) for senior (subordinated) debt.
14
Carey ands Gordy (2004) argue for a 2 stage approach to measuring LGD, first estimating an estate
LGD at the obligor level, and then treating instrument level LGDs according to a contingent claims
approach, as under the Absolute Priority Rule (APR) such recoveries can be viewed as collar options on
residual value of the firm. However, they argue that the endogeneity of the bankruptcy decision will result
in a measurement problem in the 1st stage borrower level. Furthermore, an extensive literature on
violations of APR suggests a similar problem in the 2nd stage instrument level (Hotchkiss [1993], Eberhart
et al [1989], Weiss [1990]).
10
Econometric Models
11
12
Estimation Results
13
14
Table 1 - Characteristics of LGD Observations by Default Type and Availability of Financial Statement Data (S&P and Moody's Rated Defaults 1985-2003)
Chapter 11
Out-of-Court
Out-of-Court
Total
Chapter 11
Total
Compustat
Numer of
LGD at Discounted Creditor Principle at
1
2
3
4
Default
LGD
Classes Default
Count
846
1866
Average
63.20% 51.09%
2.4309
151,750
Median
70.00% 57.20%
2.0000
83,410
Standard Deviation
28.65% 39.61%
0.8828
250,787
Minimum
-12.00% -107.20%
1.0000
0
5th Percentile
8.14%
-4.88%
1.0000
4,500
95th Percentile
97.59% 100.00%
4.0000
500,000
Maximum
99.80% 100.00%
6.0000
4,600,000
Count
104
410
Average
45.73% 18.72%
2.4659
146,524
Median
45.00% 0.03%
2.0000
63,529
Standard Deviation
26.74% 32.21%
.
256,479
Minimum
-1.00% -70.89%
1.0000
0
5th Percentile
3.62%
-4.54%
1.0000
1,623
95th Percentile
89.15% 85.85%
4.0000
523,235
Maximum
98.00% 100.00%
5.0000
2,250,000
Count
950
2276
Average
61.29% 45.26%
2.4372
150,808
Median
68.52% 47.74%
2.0000
80,124
Standard Deviation
28.96% 40.34%
0.8870
251,773
Minimum
-12.00% -107.20%
1.0000
0
5th Percentile
7.59%
-4.83%
1.0000
3,625
95th Percentile
97.26% 100.00%
4.0000
506,125
Maximum
99.80% 100.00%
6.0000
4,600,000
Count
315
422
Average
65.44% 53.62%
2.2251
670,990
Median
69.00% 56.73%
2.0000
291,175
Standard Deviation
23.85% 29.40%
0.8631
1,806,477
Minimum
-5.52% -37.87%
1.0000
11,531
5th Percentile
16.86% 0.81%
1.0000
48,334
95th Percentile
93.07% 96.12%
4.0000
1,966,962
Maximum
99.00% 100.00%
6.0000
########
Count
55
98
Average
54.39% 27.11%
2.2551
613,007
Median
68.46% 21.65%
2.0000
225,946
Standard Deviation
25.25% 28.78%
0.8653
2,013,300
Minimum
5.29%
-64.89%
1.0000
14,495
5th Percentile
20.77% -9.86%
1.0000
43,696
95th Percentile
93.85% 72.53%
4.0000
1,502,341
Maximum
92.77% 94.01%
5.0000
########
Count
370
520
Average
63.80% 48.62%
2.2308
660,063
Median
68.79% 51.19%
2.0000
278,875
Standard Deviation
24.35% 31.04%
0.8627
1,845,329
Minimum
-5.52% -64.89%
1.0000
11,531
5th Percentile
16.63% -1.06%
1.0000
45,283
95th Percentile
93.48% 93.24%
4.0000
1,946,021
Maximum
99.00% 100.00%
6.0000
########
1 - One miunus the price of defaulted debt at the time of defulat
Time-to5
Resolution
1.5347
1.3111
1.0836
0.0556
0.2250
3.6076
6.8667
0.2417
0.0028
0.6130
0.0028
0.0028
1.3111
5.6444
1.3018
1.0986
1.1301
0.0028
0.0028
3.4222
6.8667
1.5312
1.3639
1.0040
0.0556
0.2754
3.3893
6.8667
0.4523
0.0792
0.8285
0.0028
0.0028
1.8528
5.6444
1.3279
1.1667
1.0604
0.0028
0.0028
3.2718
6.8667
LGD at
Default
150
61.12%
68.69%
27.07%
2.52%
12.42%
95.99%
99.75%
18
47.04%
54.75%
29.00%
-7.87%
-1.18%
84.17%
97.47%
168
59.61%
65.44%
27.54%
-7.87%
10.61%
96.10%
99.75%
77
63.68%
65.66%
21.76%
9.29%
14.50%
94.61%
98.29%
13
52.64%
62.00%
22.49%
21.00%
20.74%
89.80%
97.47%
90
62.09%
65.31%
-22.09%
-9.29%
14.50%
93.65%
-98.29%
Non-Compustat
Numer of
Discounted Creditor Principle Time-toLGD
Classes at Default Resolution
372
45.59%
2.4597
113,001 1.2248
51.97%
2.0000
70,000
1.1514
42.70%
1.0721
146,925 0.7943
-124.19%
1.0000
0
0.0472
-10.58%
1.0000
2,023
0.1614
100.00%
5.0000
364,102 2.5896
100.00%
5.0000
1,225,000 4.9917
84
9.93%
2.4405
104,319 0.3140
0.03%
2.0000
50,000
0.0028
30.05%
0.7968
177,189 0.5673
-99.35%
1.0000
801
0.0028
-24.03%
1.0000
3,130
0.0028
54.62%
4.0000
342,500 1.9472
99.00%
4.0000
1,350,000 1.9472
456
39.02%
2.4561
111,401 1.0570
39.25%
2.0000
63,966
0.9611
42.93%
1.0262
152,775 0.8355
-124.19%
1.0000
0
0.0028
-15.80%
1.0000
2,102
0.0028
100.00%
5.0000
360,139 2.3833
100.00%
5.0000
1,350,000 4.9917
110
53.40%
2.1273
382,212 1.3560
53.51%
2.0000
209,000 1.1736
28.46%
1.0414
696,960 0.8841
-12.07%
1.0000
17,611
0.0889
3.44%
1.0000
49,431
0.1825
95.69%
4.0000
1,131,799 2.8575
99.88%
5.0000
6,415,738 4.9917
20
12.27%
2.4000
438,140 0.4378
14.35%
2.0000
260,296 0.2097
27.53%
0.8208
537,950 0.5690
-47.02%
1.0000
75,840
0.0028
-34.57%
1.0000
106,487 0.0028
50.54%
4.0000
1,337,473 1.4854
50.99%
4.0000
2,375,000 1.9472
130
47.08%
-2.1692 -390,817 -1.2147
48.07%
2.0000
223,110 1.0681
-31.91%
-1.0126 -673,406 -0.9048
47.02%
-1.0000 -17,611
-0.0028
-4.78%
1.0000
49,950
0.0750
95.44%
4.0000
1,195,574 2.8211
-99.88%
-5.0000 -6,415,738 -4.9917
Total
Numer of
LGD at Discounted Creditor Principle
Default LGD
Classes at Default
996
2238
62.89% 50.18%
2.4357
145,309
69.62% 56.80%
2.0000
80,386
28.42% 40.18%
0.9168
237,115
-12.00% -124.19%
1.0000
0
9.28% -5.23%
1.0000
4,024
97.51% 100.00%
4.0000
500,000
99.80% 100.00%
6.0000
4,600,000
122
494
45.92% 17.22%
2.4615
139,347
65.44% 39.25%
2.0000
63,966
26.96% 31.99%
0.8880
245,175
-7.87% -99.35%
1.0000
0
10.61% -15.80%
1.0000
2,102
96.10% 100.00%
5.0000
360,139
98.00% 100.00%
5.0000
2,250,000
1118
2732
61.04% 44.22%
2.4403
144,231
68.41% 46.09%
2.0000
76,433
28.74% 40.84%
0.9116
238,558
-12.00% -124.19%
1.0000
0
8.11% -5.96%
1.0000
3,336
97.10% 100.00%
4.0000
500,000
99.80% 100.00%
6.0000
4,600,000
392
532
65.10% 53.57%
2.2049
611,280
68.69% 55.74%
2.0000
262,778
23.44% 29.18%
0.9027
1,643,396
-5.52% -37.87%
1.0000
11,531
15.79% 0.85%
1.0000
48,768
93.48% 95.91%
4.0000
1,921,658
99.00% 100.00%
6.0000
########
68
118
54.06% 24.60%
2.2797
583,369
66.45% 21.38%
2.0000
246,655
24.60% 29.00%
0.8562
1,847,114
5.29% -64.89%
1.0000
14,495
16.72% -14.31%
1.0000
48,421
93.29% 71.96%
4.0000
1,502,341
97.47% 94.01%
5.0000
########
460
650
63.46% 48.31%
2.2185
606,213
68.22% 50.44%
2.0000
261,291
23.91% 31.20%
0.8942
1,680,742
-5.52% -64.89%
1.0000
11,531
15.41% -1.18%
1.0000
48,585
93.53% 94.65%
4.0000
1,906,259
99.00% 100.00%
6.0000
########
2 - The ultimate dolloar loss-given-default on the defaulted debt instrument = 1 - (recovery at emergence from bankruptcy or time of final settlement as a percent of par). Alternative ly, this can be expresse
(outstanding at default - total ultimate dollar recovery) / (outstanding at default).
3 - Major creditor classesa as defined by the bankruptcy court or by mutual agreement in the out-of-court settlement.
4 - The total instrument outstanding at default.
5 - The time in years from the instrument default date to the time of ultimate recovery.
15
16
Table 2 - LGD, Dollar Loss, Duration and Court Filing of Defaulted Instruments and Obligors by Cohort Year
(S&P and Moody's Rated Defaults 1985-2003)
Year
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
Total
Instruments
Total
Average
Defaulted Time-toNumber Average
Proportion Number
Discounted Amount
Resolution of Chapter of
of
1
2
3
Defaults LGD
($MM)
(Yrs.)
11 Filings Defaults
2
N/A
43
95
99
228
287
120
121
66
93
72
60
66
163
237
354
446
163
17
2,732
82.70%
N/A
51.86%
45.28%
59.88%
41.59%
35.61%
38.53%
34.33%
26.41%
36.28%
34.54%
40.63%
64.99%
44.10%
54.59%
55.22%
47.51%
26.90%
6.86%
44.22%
486
N/A
2,737
5,008
10,618
26,633
27,843
10,554
7,740
4,670
7,728
5,068
6,752
6,935
26,518
33,378
57,611
134,694
17,887
1,179
394,039
5.8653
N/A
1.1458
2.3487
1.9773
1.6169
1.4966
1.6360
0.9837
0.8774
1.2872
1.1723
1.6031
1.4139
1.3727
1.4834
1.1741
0.7761
0.3834
0.0237
1.2609
100.00%
N/A
39.53%
85.26%
74.75%
77.19%
72.13%
80.00%
82.64%
74.24%
95.70%
94.44%
100.00%
100.00%
93.87%
98.73%
92.09%
73.54%
66.26%
23.53%
81.92%
1
N/A
9
21
25
62
66
27
27
25
33
22
15
23
48
56
81
73
33
3
650
Obligors
Average
Discounted
1
LGD
82.59%
N/A
48.57%
56.22%
55.69%
41.72%
39.50%
45.67%
37.39%
41.02%
42.34%
43.32%
52.48%
60.09%
49.46%
58.84%
59.74%
49.56%
35.02%
16.30%
48.31%
Total
Defaulted
2
Amount
486
N/A
2,907
5,532
11,247
32,080
26,213
7,939
5,516
4,578
7,791
6,156
5,846
8,214
27,164
37,876
68,374
118,725
16,376
1,017
394,039
Average
Time-to3
Resolution
5.9278
N/A
1.6454
1.9657
1.3807
1.8004
1.5068
1.4727
1.2214
1.0739
1.3519
1.4910
1.4224
1.4135
1.3063
1.3956
1.1896
0.8119
0.4079
0.0028
1.3052
Proportion
of Chapter
11 Filings
100.00%
N/A
55.56%
76.19%
68.00%
77.42%
74.24%
85.19%
74.07%
80.00%
93.94%
95.45%
100.00%
100.00%
93.75%
96.43%
83.95%
75.34%
63.64%
0.00%
81.85%
1 - The ultimate dolloar loss-given-default on defaulted debt instrument or obligor = 1 - (recovery at emergence from bankruptcy or
time of final settlement as a percent of par). Alternative ly, this can be expressed as (outstanding at default - total ultimate dollar
recovery) / (outstanding at default).
2 - The total instrument or obligor outstanding at default.
3 - The time in years from the instrument or firm default date to the time of ultimate recovery.
17
Table 3 - Discounted LGD1 by Industry Group (S&P and Moody's Rated Defaults 1985-2003)
Instruments
Obligors
Number
Number
of
Standard
5th
95th
of
Standard
5th
95th
Defaults Average
Median
Deviation
Percentile Percentile
Defaults Average
Median
Deviation
Percentile Percentile
Industry Group
Aerospace / Auto / Capital Goods / Equipment
218
38.08%
33.79%
41.12%
-16.39%
100.00%
57
48.77%
54.37%
28.98%
-0.03%
89.74%
Consumer / Service Sector
635
43.96%
47.80%
42.16%
-10.75%
100.00%
161
45.51%
46.99%
30.89%
-1.06%
91.17%
Energy / Natural Resources
204
45.34%
45.38%
36.43%
-1.41%
98.34%
53
44.52%
46.97%
29.12%
1.49%
92.13%
Financial Institutions
124
40.48%
47.12%
39.39%
-5.12%
99.97%
28
54.45%
56.76%
36.52%
-7.16%
99.67%
Forest / Building Prodects / Homebuilders
151
37.38%
49.95%
36.44%
-5.95%
100.00%
29
44.96%
40.19%
26.12%
7.25%
86.14%
Healthcare / Chemicals
198
42.10%
36.32%
41.59%
-5.50%
99.20%
49
46.79%
50.44%
30.07%
3.78%
91.57%
High Technology / Telecommunications
528
55.31%
69.11%
40.36%
-1.35%
100.00%
104
60.77%
67.61%
30.74%
1.22%
98.26%
Insurance and Real Estate
84
52.09%
57.07%
37.40%
-9.13%
99.57%
22
52.76%
55.88%
31.16%
3.47%
90.72%
Leisure Time / Media
394
39.70%
39.60%
41.26%
-11.21%
99.42%
109
44.32%
43.96%
29.59%
-3.74%
89.15%
Transportation
113
49.20%
54.73%
43.91%
-14.58%
100.00%
25
47.68%
50.23%
34.43%
-6.09%
98.62%
Utilities
83
18.78%
17.13%
24.49%
-5.24%
49.73%
13
24.02%
27.48%
40.04%
-28.77%
90.30%
Grand Total
2,732
44.22%
46.09%
40.84%
-5.96%
100.00%
650
48.31%
50.44%
31.20%
-1.18%
94.65%
1 - The ultimate dolloar loss-given-default on defaulted debt instrument or obligor, discounted at the coupon rate on defaulted debt just prior to default = 1 - (discounted recovery at emergence from
bankruptcy or time of final settlement as a percent of par).
Table 4 - Discounted LGD1 by Instrument and Collateral Types (S&P and Moody's Rated Defaults 1985-2003)
Senior
Junior
Revolving Credit / Senior Secured Senior Unsecured
Subordinated
Subordinated
Subordinated
Term Loan
Bonds
Bonds
Bonds
Bonds
Bonds
Other
Total Instrument
Count / Average Count / Average Count / Average Count / Average Count / Average Count / Average Count / Average Count /
Stdev
/ Median Stdev
/ Median Stdev
/ Median Stdev
/ Median Stdev
/ Median Stdev
/ Median Stdev
/ Median Stdev
Cash / Inventories / Receivables
/ Guarantee
All or Non-Current Assets / Oil &
Gas Reserves
Most Assets / Real Estate
Capital Stock / Inter-company
Debt
2nd Lien
Plant, Property & Equipment
Intellectual Property
Unsecured
Total Collateral
Count / Average
Stdev / Median
115
14.46%
1.31%
6
-0.18% 13.72%
Count / Average
Sstdev / Median
Count / Average
Stdev / Median
Count / Average
Stdev / Median
Count / Average
Stdev / Median
Count / Average
Stdev / Median
Count / Average
Stdev / Median
Count / Average
Stdev / Median
Count / Average
Stdev / Median
599
33.33%
83
28.11%
124
32.11%
13
44.57%
3
0.65%
0
N/A
82
45.67%
1019
33.67%
20.25%
3.33%
17.41%
1.07%
27.46%
13.93%
52.52%
67.67%
-0.85%
-0.81%
N/A
N/A
35.06%
26.72%
20.30%
2.56%
71
31.35%
50
30.70%
90
33.44%
27
32.74%
12
43.51%
2
6.54%
1
N/A
259
33.49%
0.63%
0.03%
0
N/A
N/A
N/A
0
N/A
N/A
N/A
1
N/A
96.98%
96.98%
0
N/A
N/A
N/A
3
0.90%
0.03%
0.04%
125
33.24%
29.51%
25.04%
33.45%
34.69%
40.47%
39.56%
36.80%
49.32%
58.73%
64.98%
70.65%
70.65%
98.98%
98.98%
36.11%
32.77%
0
N/A
0
N/A
0
N/A
1
N/A
0
N/A
0
N/A
596
36.56%
597
36.56%
N/A
N/A
N/A
34.69%
N/A
N/A
18.08%
18.08%
N/A
N/A
N/A
N/A
55.03%
62.47%
54.96%
62.43%
1
N/A
0
N/A
2
17.66%
7
27.61%
0
N/A
0
N/A
423
35.17%
433
35.27%
42.51%
42.51%
N/A
N/A
84.05%
84.05%
30.37%
22.85%
N/A
N/A
N/A
N/A
67.77%
81.66%
67.18%
81.48%
1
N/A
1
N/A
0
N/A
2
13.82%
0
N/A
0
N/A
369
39.13%
374
38.95%
75.28%
75.28%
96.98%
96.98%
N/A
N/A
76.33%
76.33%
N/A
N/A
N/A
N/A
67.22%
82.84%
67.45%
82.86%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
45
33.54%
45
33.54%
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
78.67%
95.25%
78.67%
95.25%
1
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
5
44.15%
-0.60%
-0.60%
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
98.58%
N/A
19.62%
0.04%
673
33.24%
134
30.58%
216
33.46%
50
35.71%
15
45.78%
2
6.54%
1517
38.32%
2732
40.84%
1 - The ultimate dolloar loss-given-default on defaulted debt instruments, discounted at the coupon rate on defaulted debt just prior to default = 1 - (discounted recovery at emergence from bankruptcy or time of
final settlement as a percent of par).
18
Macro
econo
mic
Contractual
Features
Credit Quality /
Market
Capital
Structure
Financial Variables
Category
Table 5 - Summary Statistics on Selected Variables and Correlations with Discounted LGD1(S&P and Moody's Rated Defaults 1985-2003)
Variable
Leverage Ratio (Book Value)
Debt to EAAuity Ratio (Market)
Change in Leverage
Net Sales
Book Value
Market Value
Tobin's AA
Quick Ratio
Working Capital / Total Assets
Operating Cash Flow
Cash Flow to Current Liabilities
Return on Assets
Number of Instruments
Number of Creditor Classes
Percent Secured Debt
Percent Bank Debt
Percent Subordinated Debt
Altman Z-Score
Number of Downgrades
Credit Spread - Obligor
LGD at Default - Obligor
Credit Spread - Instrument
LGD at Default - Instrument
Cumulative Abnormal Returns
Seniority Rank
Collateral Rank
Percent Debt Below
Percent Debt Above
Time Between Defaults
Time Since Issue
Time-to-Maturity
Moody's All-Corporate Default Rate
Moody's Speculative Default Rate
S&P 500 Return
1st
25th
75th
99th
Standard
Count
Percentile Percentile Median
Mean
Percentile Percentile Deviation
440
0.3463
0.7925
0.9508
1.0616
1.1373
3.1087
0.6489
330
0.1806
0.7383
0.8705
0.8126
0.9452
0.9999
0.1856
428
-0.2318
0.0198
0.0962
0.2064
0.2219
1.6104
0.4645
441
0.1144
182.35
401.91
993.24
897.53
7911.76
2776.08
440
36.1991
206.88
454.95
1035.07
1143.92
9114.56
1566.69
329
-0.9111
1.34
1.79
1.79
2.25
3.90
0.84
299
0.0220
0.5194
0.7494
0.9255
1.1081
3.5784
0.7124
396
0.0497
0.2944
0.6634
0.8105
1.0564
3.2325
0.7152
424
-0.7045
0.0099
0.1118
0.1135
0.2264
0.6542
0.2207
411
-0.4217
-0.0619
0.0030
-0.0090
0.0392
0.2823
0.1370
384
-2.2322
-0.1586
0.0060
-0.0378
0.1309
1.5102
0.6012
427
-1.3696
-0.2259
-0.0878
-0.1786
-0.0221
0.0600
0.2637
650
650
650
650
650
295
364
650
460
2687
1118
200
2732
2732
2732
2732
2732
2364
2404
650
650
650
1.0000
1.0000
0.0000
0.0000
0.0000
-11.6200
0.0000
0.0505
-0.0073
0.0000
-0.0177
-1.2779
1.0000
1.0000
0.0000
0.0000
0.0000
0.0740
-0.2601
0.0069
0.0178
-0.0223
2.0000
2.0000
0.0858
0.0344
0.0000
-0.4078
0.0000
0.0877
0.4919
0.0250
0.4063
-0.4638
1.00
2.0000
0.00
0.0000
0.0000
1.5911
2.2486
0.0169
0.0421
-0.0069
3.0000
2.0000
0.3767
0.2717
0.1935
0.6863
1.0000
0.1027
0.6822
0.0750
0.6841
-0.1222
1.00
8.0000
0.09
0.0000
0.0000
2.6849
4.5096
0.0284
0.0639
0.0096
4.2031
2.2185
0.4167
0.3237
0.3347
0.2811
1.5797
0.2874
0.6346
0.0750
0.6841
-0.1153
1.00
8.0000
0.09
0.0000
0.0000
2.6849
4.5096
0.0291
0.0687
0.0057
5.0000
3.0000
0.6737
0.5236
0.6740
1.5194
2.0000
0.1212
0.8193
0.1125
0.8570
0.1759
2.00
8.0000
0.47
0.4111
0.0959
4.4932
7.0055
0.0412
0.0951
0.0161
31.0000
6.0000
1.0000
1.0000
1.0000
4.6266
7.3700
118.6156
0.9900
0.1695
0.9900
1.7470
4.00
8.0000
0.95
0.9729
1.7725
20.5112
23.6050
0.0534
0.1300
0.0340
3.2816
0.8942
0.3448
0.2970
0.3671
2.6240
1.6403
4.6485
0.2391
0.0860
0.2874
0.5648
0.81
2.8114
0.29
0.3005
0.3871
3.5712
4.6734
0.0137
0.0312
0.0141
Correlation
Correlation with
with Obligor Instrument
LGD
LGD
-1.79%
1.46%
0.54%
-10.55%
-3.55%
2.87%
60.97%
3.31%
69.41%
9.80%
36.70%
10.71%
11.89%
13.40%
-6.81%
2.84%
-10.53%
-7.12%
14.37%
-15.52%
10.24%
-13.01%
7.29%
-7.81%
3.52%
-5.58%
-19.78%
-23.48%
13.75%
-6.44%
23.13%
6.54%
49.08%
4.21%
46.96%
-19.60%
-4.13%
7.21%
-0.88%
-5.14%
-5.80%
3.67%
27.03%
0.18%
-1.76%
-7.29%
19
10.72%
-2.54%
-4.84%
-2.12%
7.34%
-4.60%
-11.12%
1.59%
33.88%
19.43%
66.69%
-27.09%
37.39%
48.68%
-48.86%
38.77%
-12.50%
10.25%
27.21%
2.75%
1.97%
0.00%
References
Acharya, Viral V., Bharath, Sreedhar T. and Anand Srinivasan, Does industrywide distress affect defaulted firms evidence from creditor recoveries,
London School of Business Working Paper, October 2005.
Altman, Edward I., 1968, Financial ratios, discriminant analysis and the
prediction of corporate bankruptcy, Journal of Finance, 23, 589-609.
, R. Haldeman and P. Narayanan, 1977, Zeta analysis: a
new model to predict corporate bankruptcies, Journal of Banking and Finance,
1:1, July, 29-54.
and A. Eberhart, 1994, Do seniority provision protect
bondholders investments?, Journal of Portfolio Management, Summer, 67-75.
and Vellore M. Kishore, 1996, Almost everything you
wanted to know about recoveries on defaulted bonds, Financial Analysts
Journal, Nov/Dec.
, Brady, Brooks, Resti, Andrea and Andrea Sironi, 2001,
Analyzing and Explaining Default Recovery Rates, ISDA Research Report,
London, December 2001.
, Resti, Andrea and Andrea Sironi, 2003, Default recovery
rates in Credit risk modeling: a review of the literature and empirical
evidence, NYU Solomon Center Working Paper #, 2003.
, Resti, Andrea and Andrea Sironi, 2004, The link between
default and recovery rates: theory, empirical evidence and implications, NYU
Solomon Center Working Paper #S-03-4, 2004.
and G. Fanjul, 2004, Defaults and Returns in the High
Yield Bond Market: Analysis through 2003, NYU Salomon Center Working
Paper Series#S-0304, Summer, 67-75.
Araten, Michel, Jacobs, Jr., Michael and Peeyush Varshney, Measuring Loss
Given Default on Commercial Loans for the JP Morgan Chase Wholesale Bank:
An 18 Year Internal Study, RMA Journal, May 2004, 28-35.
Asarnow, Elliot and David Edwards, 1995, Measuring loss on defaulted bank
loans: a 24-year study, Journal of Commercial Lending, Vol. 77, No.7, pp. 1123.
Black, Fischer and John C. Cox, 1976, Valuing corporate securities: some
effects of bond indenture provisions, Journal of Finance, 31, 637-659.
Carey, Mark and Michael Gordy, 2004, Measuring systematic risk in
recoveries on defaulted debt 1: firm-level ultimate LGDs , Federal Reserve
Board, Working Paper.
20
21
Friedman, Craig and Sven Sandow, 2003, Ultimate recoveries, Risk, 69-73.
Fridson, Martin S., Garman, Christopher M. and Kathryn Okashima, 2000,
Recovery rates: the search for meaning, Merril Lynch & Co., High Yield
Research.
Frye, Jon, 2000, Collateral damage, Risk, April, 91-94.
Fitchrisk Management, North American Loan Loss Database, October 201.
Franks, Julian and Walter Torous, 1994, A comparison of financial
recontracting in distressed exchanges and Chapter 11 reorganizations,
Journal of Financial Economics, 35, 349-370.
Geske, Robert, 1977, The valuation of corporate liabilities as compound
options, Journal of Financial and Quantitative Analysis, 12, 541-552.
Gupton, G.M., Gates, D. and Lea V. Carty, 2000, Bank loan loss given default,
Moodys Investor Services, Global Credit Research, November.
, Finger, C. and Mickey Bhatia, 1997, Creditmetrics Technical
Document, J.P. Morgan & Co., New York
and Roger M. Stein, 2005, LossCalc TM V2: Dynamic Prediction of
LGD, Moodys KMV.
Hamilton, D.T., Gupton, G.M. and Alexandra Berthault, D2001, Default and
recovery rates of corporate bond issuers: 2000, Moodys Investor Services,
February.
Hotchkiss, E. S., 1993, The liquidation/reorganization choice of firms entering
chapter 11, (New York University, NY).
Hu, Yen-Ting and William Perraudin, The dependence of recovery rates and
defaults, Bank of England, 2002.
Hull, John and Alan White, 2002, The impact of default risk on options and
other derivative securities, Journal of Banking and Finance, 19, 299-322.
Jarrow, Robert A., 2001, Default parameter estimation using market prices,
Financial Analysts Journal 55:5, 75-92.
Jarrow, Robert A., Lando, David and Stuart R. Turnbull, 1997, A Markov model
for the term structure of credit spreads, Review of Financial Studies 10, 481523.
Jarrow, Robert A. and Stuart R. Turnbull, 1995, Pricing derivatives on
securities subject to credit risk, Journal of Finance 50, 53-86.
22
Corporation, March.
23