Académique Documents
Professionnel Documents
Culture Documents
ADMINISTRATIVAS
TEMA:
MONOGRAFA CONTABLE - I UNIDAD
INTEGRANTES :
ASIGNATURA:
CONTABILIDAD DE COSTOS APLICADOS II
DOCENTE:
DR. CPCC. TORRES GARCIA LUIS ALBERTO
1 embarcacin
Tonelada mtricas extradas
Venta
Tipo de Cambio
3000
300 dlares cada tonelada mtrica
3.00 soles
Distribucin:
Nmero de participantes 14
13 tripulantes
1 jefe de embarcacin
Participacin de pesca
22.4%
Datos:
Valor de la embarcacin
Valor de las redes
Depreciacin
1200,000
800,000
10% anual 1 mes de trabajo
Utilizaciones:
Vveres
Combustible
Repuestos
Fajas
Filtros
Mantenimiento y reparacin
de activos de trabajo
Se solicita:
Clculos
Contabilizacin
Informe de costos de extraccin
4,000
10,000
2,000
1,000
500
3,200
CUADROS DE COSTOS
1. REGISTRO DE COMPRA Y SERVICIO
DETALLE
CTA PRINCIPAL
VALOR
IGV
Viveres
60
S/.
Combustible
60
S/.
Repuestos
60
S/.
2,000.00
S/.
360.00
S/.
2,360.00
Fajas
60
S/.
1,000.00
S/.
180.00
S/.
1,180.00
Filtros
60
S/.
500.00
S/.
90.00
S/.
590.00
Mantenimiento
63
S/.
3,200.00
S/.
576.00
S/.
3,776.00
S/. 20,700.00
S/.
3,726.00
S/.
24,426.00
TOTAL
4,000.00
S/.
PRECIO DE VENTA
720.00
10,000.00 S/.
S/.
4,720.00
1,800.00 S/.
11,800.00
3,000
$300 x Tc. 3.00 = 1TM = 900.00 soles
22.4%
Monto a Distribuir
Distribucin
Valor Referencial
Nmero de participantes 14
1 jefe de embarcacin
13 tripulantes
41,710.34 x 150%
41,710.34 x 13
= 62,566 soles
= 542,234 soles
=604,800 soles
3. PLANILLA DE TRIPULANTES
Tripulantes
Partic. De pesca
1 Jefe
S/.
62,566 S/.
8,133.52 S/.
54,432.00 S/.
5,630.90 S/.
969.77 S/.
5,211.71 S/.
74,377.88
13 Tripulantes
S/.
542,234 S/.
70,490.47 S/.
471,743.95 S/.
48,801.10 S/.
8,404.63 S/.
45,168.13 S/.
644,608.28
S/.
604,800 S/.
78,623.99 S/.
526,175.94 S/.
54,431.99 S/.
9,374.40 S/.
Total
SNP 13%
Neto a pagar
EsSalud 9%
SCTR 1.55%
CTS 8.33%
TOTAL DESTINO
4. PLANILLA DE VACACIONES
Tripulantes
MB 8.33% (P.P)
1 Jefe
S/.
5,211.75 S/.
677.53 S/.
4,534.22 S/.
469.06 S/.
80.78 S/.
5,761.59
13 Tripulantes
S/.
45,168.09 S/.
5,871.85 S/.
39,296.24 S/.
4,065.13 S/.
700.11 S/.
49,933.33
S/.
50,379.84 S/.
6,549.38 S/.
43,830.46 S/.
4,534.19 S/.
780.89 S/.
55,694.91
Total
SNP 13%
Neto a pagar
EsSalud 9%
SCTR 1.55%
TOTAL DESTINO
5. PLANILLA DE GRATIFICACIONES
Tripulantes
1 Jefe
S/.
10,423.50
13 Tripulantes
S/.
90,336.18
Total
S/.
100,759.68
6. ANEXO DE LA DEPRECIACIN
Valor de Casco
1200,000 x 10% / 12 x 1
= 10,000.00 soles
Valor de Redes
800,000 x 10% / 12 x 1
= 6,666.67 soles
N CORRELATIVO
DEL ASIENTO O
CODIGO UNICO DE
LA OPERACIN
01
02
03
04
FECHA DE LA OPERACIN
MOVIMIENTO
DESCRIPCION DE LA OPERACIN
DIA
MES
CODIGO
Asiento de apertura
DENOMINACION
DEBE
HABER
33
S/.
S/.
1,200,000.00
800,000.00
S/.
S/.
S/.
S/.
S/.
4,000.00
10,000.00
1,000.00
500.00
2,000.00
S/.
3,200.00
S/.
3,726.00
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
2,000,000.00
S/.
24,426.00
S/.
S/.
15,500.00
2,000.00
4,000.00
10,000.00
1,000.00
500.00
2,000.00
15,500.00
2,000.00
S/.
4,000.00
S/.
10,000.00
S/.
1,000.00
S/.
500.00
S/.
2,000.00
S/. 2,059,426.00 S/. 2,059,426.00
N CORRELATIVO
DEL ASIENTO O
CODIGO UNICO DE
LA OPERACIN
05
FECHA DE LA OPERACIN
DESCRIPCION DE LA OPERACIN
DIA
MES
CODIGO
90
901
79
792
06
90
901
79
792
07
MOVIMIENTO
62
6211
627
6271
6273
629
6291
40
403
4031
4032
4039
41
411
4151
DENOMINACION
DEBE
S/.
S/.
S/.
S/.
S/.
S/.
4,000.00
10,000.00
1,000.00
500.00
2,000.00
S/.
17,500.00
S/.
3,200.00
S/.
S/.
S/.
54,432.00
78,624.00
9,374.40
S/.
S/.
739,686.24 S/.
526,176.00
50,379.84
739,686.24
3,200.00
S/.
604,800.00
S/.
S/.
54,432.00
9,374.40
S/.
50,379.84
S/.
HABER
N CORRELATIVO
DEL ASIENTO O
CODIGO UNICO DE
LA OPERACIN
08
FECHA DE LA OPERACIN
DESCRIPCION DE LA OPERACIN
DIA
MES
CODIGO
Registro de la planilla
10
11
12
DENOMINACION
DEBE
HABER
62
6215
627
6271
6273
09
MOVIMIENTO
S/.
50,379.84
S/.
S/.
4,534.19
4,534.19
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,534.19
6,549.38
4,534.19
S/.
43,830.46
S/.
100,759.68
S/.
875,440.83
S/.
16,666.67
100,759.68
718,986.24
100,759.68
55,694.91
10,000.00
6,666.67
10,000.00
6,666.67
S/. 1,068,982.06
S/.
16,666.67
S/. 1,068,982.06
DETALLE
I. MANO DE OBRA DIRECTA
Planilla de Tripulantes
Planilla de Vacaciones
Planilla de Gratificaciones
II. GASTOS INDIRECTOS EXTRACCION
viveres
combustible
fajas
filtro
Repuestos
Mantenimiento y reparaciones
Depreciacion de casco
Depreciacion de redes
COSTO TOTAL DE EXTRACCION
TM EXTRAIDAS
COSTO POR TM
COSTO PARCIAL
S/.
S/.
S/.
S/.
4,000.00
S/.
S/.
1,000.00
S/.
S/.
2,000.00
S/.
3,200.00
S/.
S/.
6,666.67
COSTO TOTAL
S/.
875,440.83
718,986.24
55,694.91
100,759.68
S/.
37,366.67
S/.
912,807.50
3000
304.27
10,000.00
500.00
10,000.00
S/.