Vous êtes sur la page 1sur 12

T1

2010
2011
2012
2013
2014
2015
suma
Promedio
Indice Temporada
Pronostico de Temporada
Pronostico de Temporada

T2

T3

5
408
313
328
445
1499
299.8
3.0717
488.4805

37
42
36
43
44
202
40.4
0.4139
65.8259

30
31
28
29
32
150
30
0.3074
48.8806

91.5631
98.2777

12.3387
13.2436

9.1624
9.8343

T4

Ao

22
18
19
20
22
101
20.2
0.2070
32.9130

94 Min Cuad
499
396 Aten Exp
420
543
1952
97.6
636.1000 Min Cuad

6.1694
6.6218

119.2336 Aten Exp


127.9774

Temporada
636.1

159.025

119.2336
127.9774

29.8084
31.99435

Ao
2011

2012

2013

2014

2015

Temporada
T1
T2
T3
T4
T1
T2
T3
T4
T1
T2
T3
T4
T1
T2
T3
T4
T1
T2
T3
T4

Ventas por Temp


19
37
30
22
28
42
31
18
27
36
28
19
30
43
29
20
32
44
32
22

Promedio Movil
27
29.25
30.5
30.75
29.75
29.5
28
27.25
27.5
28.25
30
30.25
30.5
31
31.25
32
32.5

Promedio Movil Centrado

Indice de Temporada

28.125
29.875
30.625
30.25
29.625
28.75
27.625
27.375
27.875
29.125
30.125
30.375
30.75
31.125
31.625
32.25

1.0666666667
0.7364016736
0.9142857143
1.3884297521
1.0464135021
0.6260869565
0.9773755656
1.3150684932
1.0044843049
0.652360515
0.9958506224
1.4156378601
0.9430894309
0.6425702811
1.0118577075
1.3643410853

T3
T4
T1
T2
T3
T4
T1
T2
T3
T4
T1
T2
T3
T4
T1
T2

Suma Indices
Promedio de Indices
Ultimo Prom Mov Cent
Pronostico de Temp

T1
0.91428571
0.97737557
0.99585062
1.01185771
3.89936961
0.9748424
31.625
30.829391

T2
1.38842975
1.31506849
1.41563786
1.36434109
5.48347719
1.3708693
32.25
44.2105348

T3
1.06666667
1.0464135
1.0044843
0.94308943
4.0606539
1.01516348
30.75
31.2162769

T4
0.73640167
0.62608696
0.65236052
0.64257028
2.65741943
0.66435486
31.125
20.6780449

Ao
126.934248

T1
T2
T3
T4
2010
366
348
353
365
2011
408
396
380
339
2012
313
360
321
333
2013
328
311
335
314
2014
445
426
461
408
2015
448
415
405
464
SUMA
2308
2256
2255
2223
Promedio
384.6666667
376
375.8333333
370.5
Indice de Temporada
1.02101305 0.99800929 0.99756691 0.98341075
Pronostico de Temporada 438.5761557 428.6948905 428.5048662 422.4240876
Pronostico de Temporada

399.0910
434.1205

390.0994
424.3397

389.9265
424.1516

384.3931
418.1326

Ao
1432
1523
1327
1288
1740
1732
9042
376.75
1718.2
1563.5100
1700.7443

Min Cuad

1718.2

Temporada
429.55

Aten Exp

1563.51
1700.7443

390.8775
425.186075

Ao
2010

2011

2012

2013

2014

2015

Temporada Ventas por Temp Promedio Movil


T1
366
T2
348
358
T3
353
368.5
T4
365
380.5
T1
408
387.25
T2
396
380.75
T3
380
357
T4
339
348
T1
313
333.25
T2
360
331.75
T3
321
335.5
T4
333
323.25
T1
328
326.75
T2
311
322
T3
335
351.25
T4
314
355
T1
445
386.5
T2
326
410
T3
461
410.75
T4
408
433
T1
448
419
T2
415
433
T3
405
T4
464

Promedio Movil Centrado Indice de Temporada

363.25
374.5
383.875
384
368.875
352.5
340.625
332.5
333.625
329.375
325
324.375
336.625
353.125
370.75
398.25
410.375
421.875
426
426

0.9718
0.9746
1.0628
1.0313
1.0302
0.9617
0.9189
1.0827
0.9622
1.0110
1.0092
0.9588
0.9952
0.8892
1.2003
0.8186
1.1234
0.9671
1.0516
0.9742

T3
T4
T1
T2
T3
T4
T1
T2
T3
T4
T1
T2
T3
T4
T1
T2
T3
T4
T1
T2

T1
T2
T3
T4
1.0628
1.0313
0.9718
0.9746
0.9189
1.0827
1.0302
0.9617
1.0092
0.9588
0.9622
1.0110
1.2003
0.8186
0.9952
0.8892
1.0516
0.9742
1.1234
0.9671
suma indices
5.2429
4.8655
5.0826
4.8037
promedio de indices
1.3107
1.2164
1.2707
1.2009
ultimo prom mov cent
426
426
410.375
421.875
pronostico de temp 558.3676515 518.1739739 521.4466201 506.6355215

Ao
2104.623767

Vous aimerez peut-être aussi