Vous êtes sur la page 1sur 46

Estimate No 1

Estimate for Estimate for the construction of 45 mtr span SFB over Raffu Khola in between Rackiding and Tukdang in South Sikkim
BAC Sikkip Block Namchi constituency Poklok-Kamrang Year
Division Jorethang
clear span 45 mtr. Bridge for Non snowing areas

2.25 30 ton DL
d 3.75
6.8
FB 1.5 1.0 Railing Ht.

2.3 0.6
L 45

2.25
0.15 0.23
15cm th. 1:2:4 CC floor 0.6
0.23m stone soling base
bc 10 t / sqm 2.76
3.92
Tower load DL ### ton Anchor House design load ### ton
Bridge load DL ### ton 0.6 size lngth brdth ht.
Abutment DL ### ton off set 0.3 m on each side 3.92 3 1.95 2.4 ### ton
soling & CC slab 10.4 ton 1.2 3 check safe
LL ### ton construct AH in plumb concrete 1:3:6 with nominal reinforcemen
### ton
wind & sesmic i/c ### ton
Check safe
Name ( ) Name ( ) Name ( )
JE BAC AE BAC DE
Sikkip Sikkip Jorethang

2 1
approach road wall RT-I
2 A-I River training RT-II
1 A-III

RT III RT IV
A-I I A-IV
RT V RT VI

3 1.8 0.6 0.6

1.95 H Approach wall H


L 3.92 3 1:4:8 CRSM 2.5
L 4
Nos 4 0.9
0.45 0.75 0.31
1:2:4cc 0.2 23cmth. Soling 0.34 PW series walls
3.92 A - series walls Section on -2 - 2 Section on 3 - 3

H River Training works (RT)


Section on 1 - 1 1.5 L 8
Nos 6

0.6
1.3
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
onstruct AH in plumb concrete 1:3:6 with nominal reinforcement of 2.5% ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
3 ###
3 PW I ###
###
###
###
###
###
###
###
###
PW - II ###
###
###
###
###
PW III ###

Protection wall
PW
L 5
0.63 Nos 6

PW series walls
Section on 3 - 3
7 of 2

Estimate No 1
Estimate for Estimate for the construction of 45 mtr span SFB over Raffu Khola in between Rackiding an
BAC Sikkip Block Namchi constituency Poklok-Kamran
Division Jorethang

Technical Details L B H Nos unit


1 Span 45 cpt
2 Type FSB
3 Nature
4 Dip "d" 3.75 mtrs.
5 Camber 0.56 mtrs.
6 Railing Ht. 1 mtrs.
7 Free Board 1.5 mtrs.
8 Tower ht. 6.81 mtrs.
9 Tower top section 0.75x0.75 mtrs.
10 Tower Base width 0.75 mtrs.
11 Tower base length 2.7 mtrs.
12 Tower slope 1 : 7
13 Abutment Height 1.29 mtrs.
14 Abutment Base width 3.24 mtrs.
15 Abutment Length 3.6 mtrs.
16 Base level soling 4.32 3.88 0.23 mtrs.
17 Base level 1:2:4 CC 4.32 3.88 0.15 mtrs.
18 BC is taken as 10 t / sqm
19 Walk way 1.2 mtrs.
20 Guy Rope 20mm Dia. Wire Rope 4 Nos
21 Cross Beams
22 Main Cable Adopted Nos Single Pully (Nos) DoublePully (Nos)
a 38 mm 38 4 0 4
b 25 mm 25 2 4 0

IRON MATERIAL L 45 Bull Dog Clip


1 Bull Dog Clip
Both Nos Qntty.
a 38mm 8 4 640 guy Av.L
b 25mm 4 2 160 ### 4.65
c 15mm 409
2 Steel Core Cable Nos L Total Length Wt. / mtr weight - Kg
a 38mm 4 740 740 4.45 3293
b 25mm 2 370 370 2.72 1006.4
c 15mm 432 m 0.78 337.31
3 ISLC Cross Beam W (kg)/ mtr th. Fl th.W length Nos @1.5c/c T. wt. Kg.
a 125x65x6mm
(2.44mtr.long) 10.7 6.6 4.4 2.44 31 809
b 100x55x5mm
(3mtr.long) 7.9 6.4 4 3.0 50 1173
4 MS Anchor Shaft
10cm Dia 246.6 3.0 2 1480
3mtr.long
8 of 2
9 of 2

5 Rail Pole Joist


ISMB 350 Numbers weight - Kg
2.44mtr. Long,
52.4kg / m 52.4 2.44 6 767.14
6 Saddle Block
Pully Numbers weight - Kg
a single 38mm 120 0 0
b single 25mm 100 4 400
c double 38mm 190 4 760
d double25mm 150 0 0
7 Wire Rope clamp
with 8
washer & "U" kg/E 32mm kg/E 25mm weight - Kg
a Bolt
single 62 62 0
b double 62 62 0

8 Iron Chequered
Total area
Plate kg / sqm weight - Kg
SP:6(1)'64 1.5x1.2x0.63mm 10.7 59.4 635.58
9 Eye Bolt Numbers
a 16mmx415mm
b 20mmx415mm 62 415mm
10 Angle Iron adopt weight / m L-I L-II L-III Total wt.
a 40x25x5mm 2.4 207 ### 37.2 0.00
b 45x45x5mm 1 3.4 207 ### 37.2 1108.54 angle vert.
c 50x50x6mm 4.5 207 ### 37.2 0.00 angle strut
11 Other 12mmdia cross B Long B chequred plate
accessories for Railing & stringer & C. Plate weight - Kg
a Nuts & Bolts 372 74 93 53.94
b 12x50mm
Nuts & Bolts 10715
c 16x450mm
Nuts & Bolts
e 12x250mm
CSKM-12x40mm 40mm
12mmdia
nut
10 of 2

SFB over Raffu Khola in between Rackiding and Tukdang in South Sikkim
Poklok-Kamrang Year 0

screen Tie
L B TH
1.2 0.5 0.45

DoublePully (Nos)
4
0

Suspenders
Nos Tot. Length 10%L no of B/clips
62 288 28.83 96.10

weight - Kg L "d" T. Ln
45 3.75 185
8x19F(12/6+6F/1) STEEL CORE
8x19F(12/6+6F/1) STEEL CORE
T. wt. Kg.
11 of 2
12 of 2

weight - Kg

weight - Kg

weight - Kg

weight - Kg

16mm dia
nut angle - L I

angle vert. L-II


angle strut L-III
chequred plate stringer
weight - Kg cross beams
13 of 8

1 Jungle clearence i/c uprooting of rank vegitation, grass, bush wood, trees & saplings
and removal of rubbish up to a distance of 50 meters from the work site, all complete.
One Job LS

2 Hill cutting in mixed soil including throwing of spoils for 30 meter lead and 1.5 m lift
all complete
L B H Nos unit Qnt.
25 3.5 2.5 2 cum 437.5

3 Earth work in excavation in all kinds of soils in foundation trenches including


dressing of all sides, watering and ramming including disposal of excavated earth
up to a 30m lead and 1.5 m lift, all complete.
L B H Nos unit Qnt.
Abutment 3.6 3.2 1.0 2 cum 22.83
Approach wall 4 1.35 0.39 4 8.51
Protection wall 5 1.23 0.6 6 22.16
Training works 8 1.3 0.6 6 37.44
90.94

4 Providing and laying hand packed stone soling works with clean hard selected
stone, all complete.
L B H Nos unit Qnt.
Abutment base 4.32 3.88 0.23 2 7.72
Approach wall 4 1.35 0.23 4 4.97
Protection wall 5 1.23 0.23 6 8.45
stone 21.14

5 Providing and laying in position cement concrete (CC) of specified grade


including compacting curring etc. all complete. (1:2:4 CC ), 20mm down size.
L B H Nos unit Qnt.
Base of Abutment 3.6 3.24 0.15 2 3.49
Bearing seat 3.24 3.6 0.15 2 3.49
1:2:4 CC 6.99
Other works 58,173.8
6 Providing and laying Plum Concrete in 1:4:8 CC in 40 mm down nominal
gauge stone and 50%clean hard selected stones of sizes not exceeding 15cm
including shuttering, compacting and curring all complete, as per the direction
of the engineer in Engineer in charge.
L B H Nos unit Qnt.
14 of 8

Abutment 3.24 3.6 1.29 2 29.95


Anchor House 3.92 3 1.95 2 45.73
1:3:6PC 75.68
Cost of PC Works Rs.190,76

7 Providing and laying in position specified grade of reinforced cement concrete (RCC)
excluding the cost of form work, finishing and reinforcements. ( 1 : 2 : 4 )
graded stone aggregate of 20mm nominal size.
L B H Nos unit Qnt.
Tower Post 1.7 0.75 6.81 4 35.22
Tower Tie 1.2 0.50 0.45 4 1.08
1:2:4 RCC 36.30

8 Supplying, Bending, Binding and placing in position tor steel including straightening,
cutting, placing in position for all RCC works, including binding wire, complete
L B H Nos unit Qnt.
Vide item 7 47.19

9 Providing, fixing & removing form work for casting RCC items with locally available
timber. L B H Nos unit Qnt.
Tower Tie Beam 1.2 1.90 4 9.12
Tower Post 3.97 6.81 4 108.27
Cost of RCC Works Rs.334,47
10 Protection Works.
Providing and laying CRSM in 1:4:8 CC ( 1 cement, 4 sand, 8 clean hard selected
stone of 40mm nominal size, i/c bond stone, through stone, of size 150mm x 150mm
x 450mm manufactured in 1:4:8 cc and curing all complete, as per the direction of the
engineer in charge, excluding carriage cost.
L B H Nos constant unit Qnt.
Protection wall - rect 5 0.6 2.5 6 45
Triangle I 5 0.31 1.23 6 0.5 0.94
Triangle II 5 0.63 2.5 6 0.5 3.91
Approach wall - Rect. 4 0.6 3 4 28.8
triangle I 4 0.75 3 4 0.5 18
triangle - II 4 0.34 1.35 4 0.5 2.7
1:4:8CRSM 78.64
Cost of Protection Works Rs.43,656
11 River training works and guide works.
Supply and knitting of G.I. wire ( gauge 08 BWG) in multiple knots @ 2.5 kg per SQM
(weight of net per square meter area) i/c launching of wire net i/c over lap and wastages
15 of 8

for the construction of hand packed wall, complete as per the


direction of the engineer in charge.
L B H Nos SQM unit cum
sausage wall 8 1.3 1.5 6 cum 93.6
GI wire I 5.6 8 6 ###
II 2.6 1.5 6 ### GI wire 292.2

12 Providing and Laying hand packed wall with clean hard selected stone
including centering aligning and slopes / curves etc. all complete as per direction
L B H Nos unit cum
(For sausage) Dry Wall 8 1.3 1.5 6 stone 93.6
cost of River Training Works Rs.36,950

13 Providing and laying 12mm thick cement plaster of specified mix in single coat
including finishing even and smooth and curing complete.
L B H Nos unit Sqm
Tower Post 3.97 0.75 6.81 4 12mmth 11.92
Anchor House 38.67 2 77.33
89.25

14 Providing and washing with three coats of snowcem, durocem, cemcote


etc. of approved quality on exterior walls to give even shade i/c preparation of
surface on New surface complete
L B H Nos unit Sqm
vide item 13 89.25

15 Construction of parapet walls on approach of standard size on 1:2:4 mix plum concrete
and plastering with 1:4cement mortarof 12mm th. With recron 3 S with lime washing
three or more coats complete as per the direction of the engineer in charge.
Qntty. unit
45cm height, 30 cm top, and 45cm bottom 20 Rm

16 Mixed Filling by supplying filling materials from outside with available material from
cutting and excavation works in layers not exceeding 20cm in depth, excluding carriage
of materials and not including consoladation of each layer by ramming, watering etc, all
16 of 8

complete. L B H Nos tri. unit Qnt.


Approach road 4 1.8 1.5 4 0.5 cum 5.4

17 Providing Sign Board of standard size in angle Iron and Tin sheet, in yellow background
and Black lettering of size 75mm. The board should be 1.5m above the ground,
0.9m x 1.2 m. The frame should be embeded in a concrete block 0.6m below ground
as per the direction of the engineer in charge, complete.
L B H Nos unit Qnt.
1 one job
Other Works Cost Rs.85,278

IRON WORKS COST


18 Fitting / Fixing & Placing in position Saddle Block on tower block Unit
Nos
8 each
19 Fitting / Fixing & Placing in position of rail pole.
Nos
6 each

20 Fitting / Fixing & Placing in position of MS Clamp on suspension cable


Nos
62 each
21 Fitting / Fixing & Placing in position of upper "U" bolts attached to suspenders with MS Clamps after
tying to required length, all complete.
Nos
62 each
22 Fitting / Fixing & Placing in position of cross beams and long beams with lower "U" Clamps
and bolts with suspenders, all complete
Nos
62 each
23 Fitting / Fixing & Placing in position of Long beams with cross beams after drilling elleptical holes
and fixing / attaching the same with suspenders & with nuts & bolts etc. all complete.
Nos
148.5 each
24 Fitting / Fixing & Placing in position of main cable with proper anchorage with anchor shaft with Bull
Dog clips, passing over pully mounted on Saddle Block stretching with proper sag, as per the
direction of the engineer in charge, adopting all safety precautions and measures,
17 of 8

which includes safety harness belts, helmets, proper ladders, and fall nets, all complete.
Nos
800 M
25 Fitting / Fixing & Placing in position of Guy rope, with proper anchorage etc all complete.
Nos
4 each
26 Fitting / Fixing & Placing in position of Railing post in angle iron as per specifications, after drilling
holes of proper diameter with proper alignment to seat bolts for fixing securely all attachments
& accessories all complete.
Nos
62 each
27 Jointing of long beams with Fish plates & nuts and bolts all complete.
Nos
50 each

28 Fitting / Fixing & Placing in position of struts after drilling holes of appropriate diameter at appropriate
places to seat & receive bolts for fixing securely with all cross beams and railing verticals.
Nos
62 each
29 Fitting / Fixing & Placing in position of decking MS chequered plates with stringers after properly
drilling elliptical holes and fixing with nuts & bolts, all complete.
Nos
30 each
Labour cost of IRON WORKS Rs.255,98

30 Supply of IRON COMPONENT Size Nos Mtr. sqm Rate


a Main Cable 38mm 4 740 1551.96
25mm 2 370 669.72
b Suspender & Guy Rope 15mm 62 432 212.51
c Cross Beam ISLC - 125 x 65 x 6 31 2524.35
d Long Beam - ISLC 100 x 55 x 5 50 2453.51
e MS Anchor Shaft - 10cm dia. 3mtr. Long 2 15326.39
f Saddle Block 0 38 0 S 6310.87
4 4 D 10174.66
4 25 4 S 5538.11
0 0 D 9401.90
18 of 8

g "U" - Clamp 38 68 D 888.67


25 68 S 553.81
h Eye Bolt 68.2 20mm 244.71
16mm 193.19
i Bull Dog Clips 38mm 640 264.03
25mm 160 148.11
15mm 409 54.09
j Angle Iron struts 40 x 25 x 5 0 54.09
k Rail Pole 6 11024.70
l Chequered Plate 6mm th. 1.5x1.2 59.4 8745.06
m Nuts & Bolts 50mm length 16mm 800 22.12
12mm 409 9.02

Cost of Iron Material ###

Carriage of Stock Material


Item Quantity Quintals Distance Rate Distance Rate
a Cement 626.34 313.17 5km 9.35 50-60 46.15
b MS Bars 47.19 47.19 5-10 12.69 60-75 50.19
c Bridge Parts 10715.47 107.15 10-15 16.03 75-90 66.23
d GI wire 730.50 7.31 15-20 19.38 90-105 76.27
467.51 20-30 26.07 105-120 86.31
30-40 32.77
40-50 39.46 46.15

19 Carriage of Non-Stock Material


Item Quantity Distance Rate Distance Rate
a Sand 56.52 5km 161.97 40-50 697.20 340.21
b Stone 119.86 5-10 221.21 50-60 816.20
10-15 280.71 60-75 994.70 340.21
19 of 8

15-20 340.21 75-90 1173.19


20-30 459.21 90-105 1351.69
30-40 578.2 105-120 1530.18

20 Head Load
TYPE Rate Quantity Rate unit Distance in m
a Stock 467.51 per 100Kgs per mtr 467.51 0.04 Qnt. 2000
b Non-Stock 0 per 1 cum per mtr. 0 0.73 cum
Total carriage cost Rs.118,981

JE - BAC AE - BAC
Sikkip Sikkip

21 Theoritical Consumption of Material


Item Quantity unit Cement Sand Stone MS Bar Pipe
1:4:8 CRSM 78.64 10cum 8.02 1.18 6.61
40mm 1.65
20mm 0.63
1:4:8PC 10cum 0.00 0.00 0.00
40mm 0.00
20mm 0.00
1:3:6 CC 75.68 339.57 34.81 69.85
20mm down 1:2:4CC 6.989 cum 44.73 3.28
20mm 4.96
12mm 1.68
20 of 8

1:2:4RCC 36.30 232.31 17.06 47.19


20mm 25.77
12mm 8.71
1:3 12mmTh.CP 11.92 10sqm 1.70 0.18
Bridge Parts 10715.47 Kgs 10715
GI wire 292.2

626.34 56.52 119.86 47.19 10715

Cement 313.17 Qntls.


MS Bars 47.19 Qntls.
Bridge parts 107.15 Qntls.
GI wire 7.31 Qntls.
Sand 56.52 Cum
Stone 119.86 Cum

General Abstract of cost

1 Cost of main Bridge IRON COMPONENT Rs.2,657,615.44

2 Labour charges for Iron Fitting / Fixing Rs.255,989.50

3 Cost of RCC Works Rs.334,477.76


21 of 8

4 Cost of Plumb Concrete Works Rs.190,763.36

5 Cost of Protection & Approach Road Rs.43,656.94

6 Cost of River Training works Rs.36,950.75

7 Cost of Painting, Pipes & other works Rs.85,278.75

8 Cost of Carriage Rs.118,981.60

Contingencies at 4% Rs.32,404.37
###

JE BAC AE BAC DE
Sikkip Sikkip Sikkip
22 of 8

Amount

Rate
2500 Rs.2,500.00

Rate
42.98 Rs.18,803.75

Rate

96.19 Rs.8,747.62

Rate

351.51 Rs.7,429.70

Rate

2960.7 Rs.20,692.76
58,173.82

Rate
23 of 8

2520.7 Rs.190,763.36
Rs.190,763.36

Rate

3090.48 Rs.112,178.84

Rate
4119.55 Rs.194,391.88

Rate
231.07 Rs.2,107.36
238.29 Rs.25,799.68
Rs.334,477.76

Rate

555.12 Rs.43,656.94
Rs.43,656.94
24 of 8

Rate
96.24 Rs.9,008.34

sqm

Rate
298.53 Rs.27,942.41
Rs.36,950.75

Rate

84.54 Rs.7,545.38

Rate
53.44 Rs.4,769.64

550.38 Rs.11,007.60
25 of 8

Rate
52.28 Rs.282.31

Rate
3500 Rs.3,500.00
Rs.85,278.75

Rate

1193.4 Rs.9,547.20

820.3 Rs.4,921.80

182 Rs.11,284.00

223.6 Rs.13,863.20

327.6 Rs.20,311.20

150.8 Rs.22,393.80
26 of 8

176.8 Rs.141,440.00

1309.1 Rs.5,236.40

171.6 Rs.10,639.20

65 Rs.3,217.50

54.6 Rs.3,385.20

325 Rs.9,750.00
Rs.255,989.50

###
Rs.247,796.40
Rs.91,899.95
Rs.78,254.85
Rs.121,448.75
Rs.30,652.78
Rs.-
Rs.40,698.64
Rs.22,152.44
Rs.-
27 of 8

### Rs.-
### Rs.37,769.84
Rs.16,689.22

Rs.168,979.20
Rs.23,697.60
Rs.22,133.63
Rs.-
Rs.66,148.20
Rs.519,456.56
Rs.17,696.00
Rs.3,690.98

###

46.15 Rs.21,575.59

340.21 Rs.19,227.21

340.21 Rs.40,777.99
28 of 8

Distance in meters
2000 Rs.37,400.81
Rs.-
Rs.118,981.60 ###

DE
Sikkip

Bond Stone GI wire


55.05
29 of 8

###

###
30 of 8
Estimate No 1
Estimate for Estimate for the construction of 45 mtr span SFB over Raffu Khola in between Rackiding and T
BAC Sikkip Block Namchi constituency Poklok-Kamrang
Division Jorethang

1 Jungle clearence i/c uprooting of rank vegitation, grass, bush wood, trees & saplings
and removal of rubbish up to a distance of 50 meters from the work site, all complete.
One Job LS

2 Hill cutting in mixed soil including throwing of spoils for 30 meter lead and 1.5 m lift
all complete
L B H Nos unit Qnt.
25 3.5 2.5 2 cum 437.5

3 Earth work in excavation in all kinds of soils in foundation trenches including


dressing of all sides, watering and ramming including disposal of excavated earth
up to a 30m lead and 1.5 m lift, all complete.
L B H Nos unit Qnt.
Abutment 3.6 3.2 1.0 2 cum 22.83
Approach wall 4 1.35 0.39 4 8.51
Protection wall 5 1.23 0.6 6 22.16
Training works 8 1.3 0.6 6 37.44
90.94

4 Providing and laying hand packed stone soling works with clean hard selected
stone, all complete.
L B H Nos unit Qnt.
Abutment base 4.32 3.88 0.23 2 7.72
Approach wall 4 1.35 0.23 4 4.97
Protection wall 5 1.23 0.23 6 8.45
stone 21.14

5 Providing and laying in position cement concrete (CC) of specified grade


including compacting curring etc. all complete. (1:2:4 CC ), 20mm down size.
L B H Nos unit Qnt.
Base of Abutment 3.6 3.24 0.15 2 3.49
Bearing seat 3.24 3.6 0.15 2 3.49
1:2:4 CC 6.99
Other works 58,173.82
6 Providing and laying Plum Concrete in 1:4:8 CC in 40 mm down nominal
gauge stone and 50%clean hard selected stones of sizes not exceeding 15cm
including shuttering, compacting and curring all complete, as per the direction
of the engineer in Engineer in charge.
L B H Nos unit Qnt.
Abutment 3.24 3.6 1.29 2 29.95
Anchor House 3.92 3 1.95 2 45.73
1:3:6PC 75.68
Cost of PC Works Rs.190,763.36
7 Providing and laying in position specified grade of reinforced cement concrete (RCC)
excluding the cost of form work, finishing and reinforcements. ( 1 : 2 : 4 )
graded stone aggregate of 20mm nominal size.
L B H Nos unit Qnt.
Tower Post 1.7 0.75 6.81 4 35.22
Tower Tie 1.2 0.50 0.45 4 1.08
1:2:4 RCC 36.30

8 Supplying, Bending, Binding and placing in position tor steel including straightening,
cutting, placing in position for all RCC works, including binding wire, complete
L B H Nos unit Qnt.
Vide item 7 47.19

9 Providing, fixing & removing form work for casting RCC items with locally available
timber. L B H Nos unit Qnt.
Tower Tie Beam 1.2 1.90 4 9.12
Tower Post 3.97 6.81 4 108.27
Cost of RCC Works Rs.334,477.76
10 Protection Works.
Providing and laying CRSM in 1:4:8 CC ( 1 cement, 4 sand, 8 clean hard selected
stone of 40mm nominal size, i/c bond stone, through stone, of size 150mm x 150mm
x 450mm manufactured in 1:4:8 cc and curing all complete, as per the direction of the
engineer in charge, excluding carriage cost.
L B H Nos constant unit Qnt.
Protection wall - rect 5 0.6 2.5 6 45
Triangle I 5 0.31 1.23 6 0.5 0.94
Triangle II 5 0.63 2.5 6 0.5 3.91
Approach wall - Rect. 4 0.6 3 4 28.8
triangle I 4 0.75 3 4 0.5 18
triangle - II 4 0.34 1.35 4 0.5 2.7
1:4:8CRSM 78.64
Cost of Protection Works Rs.43,656.94
11 River training works and guide works.
Supply and knitting of G.I. wire ( gauge 08 BWG) in multiple knots @ 2.5 kg per SQM
(weight of net per square meter area) i/c launching of wire net i/c over lap and wastages
for the construction of hand packed wall, complete as per the
direction of the engineer in charge.
L B H Nos SQM unit cum
sausage wall 8 1.3 1.5 6 cum 93.6
GI wire I 5.6 8 6 ###
II 2.6 1.5 6 ### GI wire 292.2
12 Providing and Laying hand packed wall with clean hard selected stone
including centering aligning and slopes / curves etc. all complete as per direction
L B H Nos unit cum
(For sausage) Dry Wall 8 1.3 1.5 6 stone 93.6
cost of River Training Works Rs.36,950.75

13 Providing and laying 12mm thick cement plaster of specified mix in single coat
including finishing even and smooth and curing complete.
L B H Nos unit Sqm
Tower Post 3.97 0.75 6.81 4 12mmth 11.92
Anchor House 38.67 2 77.33
89.25

14 Providing and washing with three coats of snowcem, durocem, cemcote


etc. of approved quality on exterior walls to give even shade i/c preparation of
surface on New surface complete
L B H Nos unit Sqm
vide item 13 89.25

15 Construction of parapet walls on approach of standard size on 1:2:4 mix plum concrete
and plastering with 1:4cement mortarof 12mm th. With recron 3 S with lime washing
three or more coats complete as per the direction of the engineer in charge.
Qntty. unit
45cm height, 30 cm top, and 45cm bottom 20 Rm

16 Mixed Filling by supplying filling materials from outside with available material from
cutting and excavation works in layers not exceeding 20cm in depth, excluding carriage
of materials and not including consoladation of each layer by ramming, watering etc, all
complete. L B H Nos tri. unit Qnt.
Approach road 4 1.8 1.5 4 0.5 cum 5.4

17 Providing Sign Board of standard size in angle Iron and Tin sheet, in yellow background
and Black lettering of size 75mm. The board should be 1.5m above the ground,
0.9m x 1.2 m. The frame should be embeded in a concrete block 0.6m below ground
as per the direction of the engineer in charge, complete.
L B H Nos unit Qnt.
1 one job
Other Works Cost Rs.85,278.75
IRON WORKS COST
18 Fitting / Fixing & Placing in position Saddle Block on tower block Unit
Nos
8 each
19 Fitting / Fixing & Placing in position of rail pole.
Nos
6 each

20 Fitting / Fixing & Placing in position of MS Clamp on suspension cable


Nos
62 each
21 Fitting / Fixing & Placing in position of upper "U" bolts attached to suspenders with MS Clamps after
tying to required length, all complete.
Nos
62 each
22 Fitting / Fixing & Placing in position of cross beams and long beams with lower "U" Clamps
and bolts with suspenders, all complete
Nos
62 each
23 Fitting / Fixing & Placing in position of Long beams with cross beams after drilling elleptical holes
and fixing / attaching the same with suspenders & with nuts & bolts etc. all complete.
Nos
### each
24 Fitting / Fixing & Placing in position of main cable with proper anchorage with anchor shaft with Bull
Dog clips, passing over pully mounted on Saddle Block stretching with proper sag, as per the
direction of the engineer in charge, adopting all safety precautions and measures,
which includes safety harness belts, helmets, proper ladders, and fall nets, all complete.
Nos
800 M
25 Fitting / Fixing & Placing in position of Guy rope, with proper anchorage etc all complete.
Nos
4 each
26 Fitting / Fixing & Placing in position of Railing post in angle iron as per specifications, after drilling
holes of proper diameter with proper alignment to seat bolts for fixing securely all attachments
& accessories all complete.
Nos
62 each
27 Jointing of long beams with Fish plates & nuts and bolts all complete.
Nos
50 each

28 Fitting / Fixing & Placing in position of struts after drilling holes of appropriate diameter at appropriate
places to seat & receive bolts for fixing securely with all cross beams and railing verticals.
Nos
62 each
29 Fitting / Fixing & Placing in position of decking MS chequered plates with stringers after properly
drilling elliptical holes and fixing with nuts & bolts, all complete.
Nos
30 each
Labour cost of IRON WORKS Rs.255,989.50
30 Supply of IRON COMPONENT Size Nos Mtr. sqm Rate
a Main Cable 38mm 4 ### 1551.96
25mm 2 ### 669.72
b Suspender & Guy Rope 15mm 62 ### 212.51
c Cross Beam ISLC - 125 x 65 x 6 31 2524.35
d Long Beam - ISLC 100 x 55 x 5 50 2453.51
e MS Anchor Shaft - 10cm dia. 3mtr. Long 2 15326.39
f Saddle Block 0 38 0 S 6310.87
4 4 D 10174.66
4 25 4 S 5538.11
0 0 D 9401.90
g "U" - Clamp 38 68 D 888.67
25 68 S 553.81
h Eye Bolt 68.2 20mm 244.71
16mm 193.19
i Bull Dog Clips 38mm 640 264.03
25mm 160 148.11
15mm 409 54.09
j Angle Iron struts 40 x 25 x 5 0 54.09
k Rail Pole 6 11024.70
l Chequered Plate 6mm th. 1.5x1.2 59.4 8745.06
m Nuts & Bolts 50mm length 16mm 800 22.12
12mm 409 9.02

Cost of Iron Material Rs.2,657,615.44

Carriage of Stock Material


Item Quantity Quintals Distance Rate Distance Rate
a Cement 626.34 313.17 5km 9.35 50-60 46.15
b MS Bars 47.19 47.19 5-10 12.69 60-75 50.19
c Bridge Parts 10715.47 107.15 10-15 16.03 75-90 66.23
d GI wire 730.50 7.31 15-20 19.38 90-105 76.27
467.51 20-30 26.07 105-120 86.31
30-40 32.77
40-50 39.46 46.15
19 Carriage of Non-Stock Material
Item Quantity Distance Rate Distance Rate
a Sand 56.52 5km 161.97 40-50 697.20 340.21
b Stone 119.86 5-10 221.21 50-60 816.20
176.38 10-15 280.71 60-75 994.70 340.21
15-20 340.21 75-90 1173.19
20-30 459.21 90-105 1351.69
30-40 578.2 105-120 1530.18

20 Head Load
TYPE Rate Quantity Rate unit Distance in meters
a Stock 467.51 per 100Kgs per mtr 467.51 0.04 Qnt. 2000
b Non-Stock 176.38 per 1 cum per mtr. 176.38 0.73 cum 2000
Total carriage cost Rs.376,491.93

Rupees Thirty Nine Lakhs Eighty One Thousand Two Hundred and Twenty Four only

JE - BAC AE - BAC
Sikkip Sikkip

21 Theoritical Consumption of Material


Item Quantity unit Cement Sand Stone MS Bar Pipe
1:4:8 CRSM 78.64 10cum 8.02 1.18 6.61
40mm 1.65
20mm 0.63
1:4:8PC 10cum 0.00 0.00 0.00
40mm 0.00
20mm 0.00
1:3:6 CC 75.68 339.57 34.81 69.85
20mm down 1:2:4CC 6.989 cum 44.73 3.28
20mm 4.96
12mm 1.68
1:2:4RCC 36.30 232.31 17.06 47.19
20mm 25.77
12mm 8.71
1:3 12mmTh.CP 11.92 10sqm 1.70 0.18
Bridge Parts 10715.47 Kgs 10715
GI wire 292.2

626.34 56.52 119.86 47.19 10715

Cement 313.17 Qntls.


MS Bars 47.19 Qntls.
Bridge parts 107.15 Qntls.
GI wire 7.31 Qntls.
Sand 56.52 Cum
Stone 119.86 Cum
General Abstract of cost

1 Cost of main Bridge IRON COMPONENT Rs.2,657,615.44

2 Labour charges for Iron Fitting / Fixing Rs.255,989.50

3 Cost of RCC Works Rs.334,477.76

4 Cost of Plumb Concrete Works Rs.190,763.36

5 Cost of Protection & Approach Road Rs.43,656.94

6 Cost of River Training works Rs.36,950.75

7 Cost of Painting, Pipes & other works Rs.85,278.75

8 Cost of Carriage Rs.376,491.93

Contingencies at 4% Rs.42,704.78
Rs.4,023,929.21

Rupees Forty Lakhs Twenty Three Thosand Nine Hundred and Twenty Nine Only

JE BAC AE BAC DE
Sikkip Sikkip Sikkip
between Rackiding and Tukdang in South Sikkim
Year 0

Amount

Rate
2500 Rs.2,500.00

Rate
42.98 Rs.18,803.75

Rate

96.19 Rs.8,747.62

Rate

351.51 Rs.7,429.70

Rate

2960.7 Rs.20,692.76
58,173.82

Rate

2520.7 Rs.190,763.36
Rs.190,763.36
Rate

3090.48 Rs.112,178.84

Rate
4119.55 Rs.194,391.88

Rate
231.07 Rs.2,107.36
238.29 Rs.25,799.68
Rs.334,477.76

Rate

555.12 Rs.43,656.94
Rs.43,656.94

Rate
96.24 Rs.9,008.34

sqm
Rate
298.53 Rs.27,942.41
Rs.36,950.75

Rate

84.54 Rs.7,545.38

Rate
53.44 Rs.4,769.64

550.38 Rs.11,007.60

Rate
52.28 Rs.282.31

Rate
3500 Rs.3,500.00
Rs.85,278.75
Rate

1193.4 Rs.9,547.20

820.3 Rs.4,921.80

182 Rs.11,284.00

223.6 Rs.13,863.20

327.6 Rs.20,311.20

150.8 Rs.22,393.80

176.8 Rs.141,440.00

1309.1 Rs.5,236.40

171.6 Rs.10,639.20

65 Rs.3,217.50

54.6 Rs.3,385.20

325 Rs.9,750.00
Rs.255,989.50
Rs.1,148,450.40
Rs.247,796.40
Rs.91,899.95
Rs.78,254.85
Rs.121,448.75
Rs.30,652.78
Rs.-
Rs.40,698.64
Rs.22,152.44
Rs.-
60607.29 Rs.-
37769.84 Rs.37,769.84
Rs.16,689.22

Rs.168,979.20
Rs.23,697.60
Rs.22,133.63
Rs.-
Rs.66,148.20
Rs.519,456.56
Rs.17,696.00
Rs.3,690.98

Rs.2,657,615.44

46.15 Rs.21,575.59
340.21 Rs.19,227.21

340.21 Rs.40,777.99

Distance in meters
2000 Rs.37,400.81
2000 Rs.257,510.33
Rs.376,491.93 Rs.3,981,224.43

nty Four only

DE
Sikkip

Bond Stone GI wire


55.05

730.5

730.5