Vous êtes sur la page 1sur 52

The Hackett Group

The Journey to World-Class

Implementation of Oracle Hyperion Planning


Driver-Based Rolling Forecasts

Deanna Sunde, The Hackett Group, Director EPM Planning & Essbase Practice
Dinh Le, Exelixis, Director Financial Planning and Analysis

The Hackett Group


The ONLY Partner you can go to for Total EPM
What do I look like compared to
World Class Organizations and
peers?
What are the trends and best
practices to consider in the
marketplace?

How do I utilize best practices


within my technology
implementation?
What best practices should I
consider to be more efficient
and effective?
How can I continue to
measure efficiency and
effectiveness ongoing?

How do I successfully
implement and phase EPM
technology for the broadest
success?

Page 2
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

The Hackett Group EPM Practice

#1 Oracle EPM Partner


Oracle EPM Platinum Partner since 1997
400+ successful Hyperion EPM implementations
400+ dedicated EPM consultants with average 10 years experience
Majority are Oracle/Hyperion Certified with strong functional and industry
knowledge

Many of our consultants are: CPAs, MBAs, Six Sigma Black Belts, PMPs

One of the few firms with:


Managed Services Infrastructure, Hosting, Application Managed Services
Deep EPMA and Master Data Management expertise (DRM)
IFRS and tax integration solution specialists

Online database of Best Practice Assets and Accelerators


Page 3
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Deanna Sunde

Oracle/Hyperion EPM Background


Have implemented Hyperion products for 14 years
Certified on Planning and Essbase

Finance Background
Accounting and Financial management at Princess Cruises 10 yrs
MBA in Finance, CPA (Inactive), BS in Economics

User Group Participation

Former President of the ODTUG Hyperion SIG (BOD member 2012-14)


Planning Track Member for Kscope13-15 (Lead for Kscope14)
Graduate of ODTUG Leadership Program
Speaker at many ODTUG and OAUG user conferences
Member of SROAUG BOD for 6 years

Page 4
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Exelixis

Exelixis is a biopharmaceutical company committed to developing


and commercializing small molecule therapies for the treatment of
cancer
In advancing our first product, COMETRIQ, from discovery to
market, we have established an effective and integrated
infrastructure that encompasses the entire biopharmaceutical
development continuum

We are committed to excellence in all aspects of our work and are


dedicated to improving the care and outcome of cancer patients
Located in South San Francisco, CA

$31.3 million revenue, 200 employees, Traded on NASDAQ

Page 5
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Dinh Le

15 Years of Finance & Finance systems experience


Oracle/Hyperion EPM Background
Essbase 10+ years

Director, Financial Planning and Analysis


Commercial Aviation, Retail, Manufacturing, Biotech

Project Manager for Planning implementation


5 ERP, 3 Essbase, 1 EPM implementation

Page 6
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Agenda
Current State
Hackett Best Practices
Business Case
Exelixis Requirements
Hacketts Solution
Conclusion
Appendix

Page 7
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Current State

FP&A: 4 FTEs
Budget and Quarterly Forecast
Essbase as backbone (11.1.1.3)
Full EPM installed but never configured
Text extracts from ADP and SAP provides Metadata and Actuals

Excel Add-in Protected Workbooks for Budget and Forecast Updates by End
Users
Excel-Add-in Reports for Management and Analytics

Page 8
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Why Upgrade to EPM and Planning?

Technical limitation of Current State

Current model Essbase and Excel template


Models 7+ years old
Prone to excel errors, version control, maintenance
Lack of visibility during the planning process
Sun-setting of Excel Add-in and macro compatibility

Business Need
Fixed Annual Budget and Forecast limitation
Current setup could not meet the near-term planning need
Rolling forecasts
Driver-based

Page 9
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Agenda
Current State
Hackett Best Practices
Business Case
Exelixis Requirements
Hacketts Solution
Conclusion
Appendix

Page 10
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Rolling Forecasts
Match the Cadence of the Business

This is some what redundant with slide 13, they

While the concept of a rolling forecast has been around for ages, leading
companies are adopting interesting variations to suit the needs of their
company / industry.

Traditional Forecasting
(Accounting driven)

Best Practice Forecasting


32 driven)
(Market
%

Fiscal year-end horizon

Rolling beyond fiscal year-end

Time-based; quarterly done

Time- and event based, frequency

Bottom-up with involvement of the entire organization

Selective involvement of the organization

Many line items; financials only

Few line items; financials / non-financials /


key assumptions

Precise number

Range according to scenarios

The right balance must be struck across level of detail, frequency and horizon to move to a
rolling forecast without overburdening finance.
Page 11
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Driver and Exception-Based Planning


High
Driver Based

Variability

Evaluate

Consolidate /
Eliminate

Run Rate /
Exception Based

Low
Low

Materiality

Enhance accuracy and change


the conversation through driverbased forecasting
Look across each dimension
(e.g., accounts, products,
customers) for opportunities to
streamline
If detail is a must, move to
automate and push for
High
exception-based planning /
forecasting

Leading organizations balance across the matrix and establish organizational standards (where logical) on
drivers and detail.

Page 12
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Agenda
Current State

Hackett Best Practices


Business Case
Exelixis Requirements
Hacketts Solution
Conclusion

Appendix

Page 13
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Background on Biotech
Discovery

Preclinical

Phase 1

Phase 2

Phase 3

Distribution
Logistics
Manufacturing

6-7years

Page 14
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

NDA FILING

Government Pricing

3-6 years

Commercializati
on

~250

IND FILING

PRE DISCOVERY

~5,000 10,000
Compounds

FDA Review Scale mfg

Clinical Trials

~10-20 yrs
FDA Approved
Drug
Sales force

Regulatory

Medical Affairs

0.5-2 years

Exelixis

Page 15
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Driver and Exception-Based Planning

Launch Activities
Consultants
Legal Patents

Fixed or Known Expenses


Rent, CAM
Insurance
Taxes
Depreciation

Evaluate

Consolidate
/ Eliminate

Driver Based

Run Rate

Page 16
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Employment (Workforce)
Product Sales
Cost of Goods
Government Discounts
Clinical Trials

Recurring Expenses
Service contracts
Maintenance
Subscriptions
Outside services

Business Case

Change how Exelixis planning paradigm for existing business


Move away from bottoms-up to driver based
De-emphasize prior quarter variances
Extend the financial horizon outlook

Focus (Clinical, Commercial, FTE, Revenue..)


Reduce forecast cycle time
Develop & refine drivers logic to help roll-forward remaining expenses

Page 17
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Agenda
Current State
Hackett Best Practices
Business Case
Exelixis Requirements

Hacketts Solution
Conclusion
Appendix

Page 18
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Driver Based: Revenue

Pay Mix
Discounts

Unit Price
Product Sales

Dosage Split %

Payor Mix &


Discounts

Discounts

Discounts and
Allowances

Units

tC
Pay Mix

Cost

Page 19
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Cost of Goods
Sold

Driver Based: Revenue Form

Patient Mix

Cost of goods sold

Page 20
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Ongoing Expense Form


4 Qtrs of Forecast input

Calculated

Horizon

Growth Logic

4 Qtrs of Actuals

2 independent levers allow for flexibility in planning at any account

Look back
horizon

% Growth

Page 21
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Growth
Logic

Forecasting Horizon

18 months (12 + 6)
Additional 6 month was appropriate for Exelixis
Q1 FY14

Q2 FY14

Q3 FY14

Q2 FY14

Q3 FY14

Q4 FY14

Horizon: 68,769
12 months 82,523
Forecast Horizon Forecast
65,495

Focus on initial 12 months

Q1 FY14

Q4 FY14
Q1 FY15
Preview
86,649
90,982
Q1 FY15

Q2 FY15
95,531

Q2 FY15

Forecast

Preview

De-Emphasize quarterly Act vs Forecast variance if they do not impact future periods
Focus will be on go forward outlook
Support existing Fiscal
month/quarter/annual reporting
Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014
4 Historical
saved versions
Forecast
65,495 68,769 82,523 86,649 90,982 95,531
PF1
PF2
PF3
PF4

48,428 55,693
38,197 40,106 46,122
52,051 46,391 39,378 41,347
49,510
51,030Q4 FY13
45,481 Q1 38,606
Q1 FY13
Q2 FY13 50,010
Q3 FY13
FY14

Forecast
Prior Fcst 1

66,831
53,041
47,549
40,536
Q2
FY14

65,495

68,769

38,606

40,536

Prior Fcst 2
Prior Fcst 3
Prior Fcst 4

49,510

50,010

51,030

45,481

Page 22
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

70,173
63,649
54,681

84,207
66,831

88,418

Q3 FY14

Q4 FY14

Q1 FY15

Q2 FY15

82,523

86,649

90,982

95,531

18 Month Rolling
Exploit the dynamic capabilities of a rolling forecast
True variances versus time shifts and other noise
Holistic view to fully reap benefits of a rolling forecast without additional work

Qualitative rolling view: Graphing current & prior versions along a fixed time series

Assess variability between forecast with varying time periods


Insights to trajectory of expenses and how they align with corporate initiatives
100,000

Forecast
Prior Fcst 1

80,000

60,000

Prior Fcst 2
Prior Fcst 3

40,000

Prior Fcst 4

20,000

Q1 FY13

Q3 FY13

Q1 FY14

Page 23
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Q3 FY14

Q1 FY15

Angry Bird Method


100,000

80,000

60,000

40,000

20,000
Q1 FY13

Q3 FY13

Q1 FY14

Q3 FY14

Page 24
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Q1 FY15

15-Month Overlap

-Quantitative way to assess forecast variability factoring in seasonality


Every Forecast will have a 15 month overlap with the forecast done before
it
Q4 FY13

Forecast
Prior Fcst 1
Prior Fcst 2
Prior Fcst 3
Prior Fcst 4
Q3 FY13
Forecast
Prior Fcst 1
Prior Fcst 2
Prior Fcst 3
Prior Fcst 4

49,510

Q2 FY14
68,769
66,831

Q3 FY14
82,523
70,173

Q4 FY14
86,649
84,207

Q1 FY15
90,982
88,418

Q2 FY15
95,531

48,428

Q1 FY14
65,495
55,693

Q4 FY13

Q1 FY14

Q2 FY14

Q3 FY14

Q4 FY14

Q1 FY15

Q2 FY15

48,428

55,693

66,831

70,173

50,010

51,030

45,481

38,606

Utilize this to show traditional variances

Page 25
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

84,207
49,510

88,418

Requirements

Installation 11.1.2.1 / Migration


Integrated 18th month rolling forecast Expense & Workforce
Flexible design to meet planning
1.
2.
3.

Bottoms up / Exception
Run-rate
Driver Based

Underlying model to accommodate current reporting requirements


15 weeks: Design to Rollout!

Page 26
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Agenda
Current State
Hackett Best Practices
Business Case
Exelixis Requirements
Hacketts Solution
Conclusion
Appendix

Page 27
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Project Timeline

Design Phase
Exelixis Project Manager
1 Resource and 1 Part-Time Project Director from Hackett
Participation by Exelixis Subject Matter Experts

Build Phase
Exelixis Project Manager
1 Resources and 1 Part-Time Project Director from Hackett
End Users for UAT
May
5/6

5/13

June
5/20

W1

W2

W3

July
W4

W5

W6

W7

W8

August
W9

W
10

11

12

September
13

14

15

9/9

9/16

9/23

Design
Install

Build
Test
Train

SOW

Steering committee & Sign off

Page 28
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Support
Go-Live*

Approach

Upgrade Environment to 11.1.2.2


Rapid Deployment
Leverage Existing Model as Much as Possible
Narrow Defined Scope

18 Month Rolling Forecast


Driver Based
Unit Base Revenue, COGS, Discounts and Allowances
Workforce (with configuration changes)
Salesforce allowance and TE

Page 29
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Overall Design

Actuals

Drivers Input

Page 30
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Exception

Adjustment

Architecture v. 11.1.2.2

Upgraded from 11.1.1.3


Classic for Metadata
Calculation Manager

Page 31
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Dimensionality
Finance/Finstmt

Finance/Capex

Wrkforce/Wrkforce

Account

Period

Year

Entities

Scenarios

Versions

Companies (for future use)

Currencies (for future use)

DataType

Employee
Projects

X
X

New Assets

X
X

Attribute Dimensions:
Functional (Entities)

Emp_Grade(Employee)

CurAttr (Companies)

European Entity (Entities)

Page 32
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Finstmt

Rolling Forecasts supported using Substitution Variables


FcstQ1 FcstQ6
FcstYr1 FcstYr6
Help facilitate the rolling 18 month forecast
Data forms, business rules, and reports

Page 33
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Ongoing Expense - Run Rates

Allows for 2 independent levers for any account


Look back horizon

Growth % / Inflation rate applied to the selected horizon

Page 34
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

15-Month Overlap
- For Variance Reporting Dynamic Quarters were Created: P1-P5

Q4 FY13
Forecast
Prior Fcst 1
Prior Fcst 2
Prior Fcst 3
Prior Fcst 4
Q3 FY13
Forecast
Prior Fcst 1
Prior Fcst 2
Prior Fcst 3
Prior Fcst 4

49,510

Q2 FY14
68,769
66,831

Q3 FY14
82,523
70,173

Q4 FY14
86,649
84,207

Q1 FY15
90,982
88,418

Q2 FY15
95,531

48,428

Q1 FY14
65,495
55,693

Q4 FY13

Q1 FY14

Q2 FY14

Q3 FY14

Q4 FY14

Q1 FY15

Q2 FY15

48,428

55,693

66,831

70,173

50,010

51,030

45,481

38,606

* See Appendix for formula and code details

Page 35
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

84,207
49,510

88,418

Capital Planning

Did not use out-of-the-box


Tracks Capital Spend
Calculates Depreciation

Separate Plan Type for Future Growth


i.e. Cash Flow, Balance Sheet

Page 36
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Workforce Planning

Out-of-the-box with Customizations


Data Loaded from ADP
Substitution Variables Setup to Support Rolling Forecast

Entities dimension has a UDA of Active


For the cost centers that are currently budgeting
Used for integration to Finstmt

Page 37
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Workforce Planning (cont.)

Employee dimension
Structured by Existing Employees, New Hires and Temp Hires to separate for
calculation purposes
Existing Employee further structured by Functional Roll-up to support
average salary calculations by functional entity

Emp_Grade attribute assigned designating their Employee Grade


Bonus done by Grade (also a custom Sales Bonus)

Page 38
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Workforce Planning (cont.)

Employee dimension (cont.)


Hierarchy for Employee Avg Salaries
By functional area - not by Grade,
Calc also uses the Functional attribute on the Entities dimension

Emp_Grade attribute assigned designating their Employee Grade


Salespeople FieldSalesFlag set to 1 (SmartList Value YES).

Page 39
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Workforce Planning Drivers

Page 40
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Field Sales Force Drivers

Page 41
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

New Hires and New Temps Forms

Page 43
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Agenda
Current State
Hackett Best Practices
Business Case
Exelixis Requirements
Hacketts Solution
Conclusion

Appendix

Page 44
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Page 45

Copyright 2010,
Oracle
and/or
itsreserved.
affiliates.
rights
reserved.
2013
The Hackett Group,
Inc. All rights
Reproduction of All
this document
or any portion
thereof without prior written consent is prohibited.

Contact Information

Deanna Sunde

Dinh Le

Director, EPM Planning & Essbase Practice

Director, Financial Planning and Analysis

Los Angeles, CA
www.thehackettgroup.com

Phone (818) 602-6052


dsunde@thehackettgroup.com

South San Francisco, CA


exelixis.com

Amsterdam | Atlanta | Frankfurt | Hyderabad | London


Miami | New York | Paris | Philadelphia | San Francisco | Sydney
Page 46
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Phone (650) 837-7007


dile@exelixis.com

Agenda
Current State
Hackett Best Practices

Business Case
Exelixis Requirements
Hacketts Solution
Conclusion
Appendix

Page 47
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

15 Month Overlap
For Variance Reporting Dynamic Quarters were Created P1-P5
Relative to the version that was selected at that intersection
To Calculate 15month Var for Forecast
P1
P2
Forecast
Q1 2013
Q2 2013
PF1
Q4 2012
Q1 2013
PF2
Q3 2012
Q4 2012
PF3
Q2 2012
Q3 2012

P3

P4

P5

Q3 2013

Q4 2013

Q1 2014

Q2 2013

Q3 2013

Q4 2013

Q1 2013

Q2 2013

Q3 2013

Q4 2012

Q1 2013

Q2 2013

P1

P2

P3

P4

P2

P3

P4

P5

Scenario: Forecast

P1

Scenario: PF1

Page 48
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

P5

15 Month Overlap

Page 49
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

15 Month Overlap - Base P1


If (@Ismbr("Forecast"))
&CurrQtr->&CurrYr->&ReportVer;
Elseif (@ismbr("PFcst1"))
If (&CurrQtrnum ==1)
@Member(@SHIFTSIBLING(&CurrQtr,3))->@Member(@Shiftsibling(&CurrYr,-1))->"Final";
Elseif (&CurrQtrnum ==2)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->&CurrYr->"Final";
Elseif (&CurrQtrnum ==3)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->&CurrYr->"Final";
Elseif (&CurrQtrnum ==4)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->&CurrYr->"Final";
ENDIF;
Elseif (@ismbr("PFcst2"))
If (&CurrQtrnum ==1)
@Member(@SHIFTSIBLING(&CurrQtr,2))->@Member(@Shiftsibling(&CurrYr,-1))->"Final";
ElseIF ( &CurrQtrnum ==2)
@Member(@SHIFTSIBLING(&CurrQtr,2))->@Member(@Shiftsibling(&CurrYr,-1))->"Final";
ElseIF (&CurrQtrnum ==3)
@Member(@SHIFTSIBLING(&CurrQtr,-2))->@Member(@Shiftsibling(&CurrYr,0))->"Final";
Elseif (&CurrQtrnum ==4)
@Member(@SHIFTSIBLING(&CurrQtr,-2))->@Member(@Shiftsibling(&CurrYr,0))->"Final";
ENDIF;

Page 50
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

15 Month Overlap - Base P1 (cont)


If (@Ismbr("Forecast"))
&CurrQtr->&CurrYr->&ReportVer;
Elseif (@ismbr("PFcst1"))
If (&CurrQtrnum ==1)
@Member(@SHIFTSIBLING(&CurrQtr,3))->@Member(@Shiftsibling(&CurrYr,-1))->"Final";
Elseif (&CurrQtrnum ==2)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->&CurrYr->"Final";
Elseif (&CurrQtrnum ==3)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->&CurrYr->"Final";
Elseif (&CurrQtrnum ==4)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->&CurrYr->"Final";
ENDIF;
Elseif (@ismbr("PFcst3"))
If (&CurrQtrnum ==1)
@Member(@SHIFTSIBLING(&CurrQtr,1))->@Member(@Shiftsibling(&CurrYr,-1))->"Final";
Elseif (&CurrQtrnum ==2)
@Member(@SHIFTSIBLING(&CurrQtr,1))->@Member(@Shiftsibling(&CurrYr,-1))->"Final";
Elseif (&CurrQtrnum ==3)
@Member(@SHIFTSIBLING(&CurrQtr,1))->@Member(@Shiftsibling(&CurrYr,-1))->"Final";
Elseif (&CurrQtrnum ==4)
@Member(@SHIFTSIBLING(&CurrQtr,-3))->@Member(@Shiftsibling(&CurrYr,0))->"Final";
ENDIF;
Else #missing;
ENDIF

Page 51
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

15 Month Overlap - Comp P1


If (@Ismbr("Forecast"))
&CurrQtr->&CurrYr->Pfcst1->"Final";
Elseif (@ismbr("PFcst1"))
If (&CurrQtrnum ==1)
@Member(@SHIFTSIBLING(&CurrQtr,3))->@Member(@Shiftsibling(&CurrYr,-1))->PFcst2->"Final";
Elseif (&CurrQtrnum ==2)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->@Member(@Shiftsibling(&CurrYr,0))->PFcst2->"Final";
Elseif (&CurrQtrnum ==3)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->@Member(@Shiftsibling(&CurrYr,0))->PFcst2->"Final";
Elseif (&CurrQtrnum ==4)
@Member(@SHIFTSIBLING(&CurrQtr,-1))->@Member(@Shiftsibling(&CurrYr,0))->PFcst2->"Final";
ENDIF;
Elseif (@ismbr("PFcst2"))
If (&CurrQtrnum ==1)
@Member(@SHIFTSIBLING(&CurrQtr,2))->@Member(@Shiftsibling(&CurrYr,-1))->PFcst3->"Final";
ElseIF ( &CurrQtrnum ==2)
@Member(@SHIFTSIBLING(&CurrQtr,2))->@Member(@Shiftsibling(&CurrYr,-1))->PFcst3->"Final";
ElseIF (&CurrQtrnum ==3)
@Member(@SHIFTSIBLING(&CurrQtr,-2))->@Member(@Shiftsibling(&CurrYr,0))->PFcst3->"Final";
Elseif (&CurrQtrnum ==4)
@Member(@SHIFTSIBLING(&CurrQtr,-2))->@Member(@Shiftsibling(&CurrYr,0))->PFcst3->"Final";
ENDIF;

Page 52
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

15 Month Overlap - Comp P1 (cont)

Elseif (@ismbr("PFcst3"))
If (&CurrQtrnum ==1)
@Member(@SHIFTSIBLING(&CurrQtr,1))->@Member(@Shiftsibling(&CurrYr,-1))->PFcst4->"Final";
Elseif (&CurrQtrnum ==2)
@Member(@SHIFTSIBLING(&CurrQtr,1))->@Member(@Shiftsibling(&CurrYr,-1))->PFcst4->"Final";
Elseif (&CurrQtrnum ==3)
@Member(@SHIFTSIBLING(&CurrQtr,1))->@Member(@Shiftsibling(&CurrYr,-1))->PFcst4->"Final";
Elseif (&CurrQtrnum ==4)
@Member(@SHIFTSIBLING(&CurrQtr,-3))->@Member(@Shiftsibling(&CurrYr,0))->PFcst4->"Final";
ENDIF;
Else #missing;
ENDIF

Page 53
2013 The Hackett Group, Inc. All rights reserved. Reproduction of this document or any portion thereof without prior written consent is prohibited.

Vous aimerez peut-être aussi