Académique Documents
Professionnel Documents
Culture Documents
ITE
M
DESCRIPCIN
COMPACTO
2
3
4
5
6
7
8
CROMO
PU-100
FPR
TRUPOTAN HDN
MATT PASTE
NEGRO APJ
water top 168
9
10
11
12
QUEBRACHO
SD.PIG NEGRO
I-22
TANCURT EF-72
13
PIG. NEGRO
14
15
MAGNOPAL TG
TANIGAN PR
16
PPT
17
18
pign blanco
GREAPOL UNI
UNID
AD
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
TOTAL,
CALIDA
CATEGORI
INVERSION
%
%
DE
D DE
ZON
A
ACUMULA INVERSI
ZON
INVERSI CRITERI
A
COMBINA
DA
N
AS
N
O
DA
85,973.6 312,943.9
3.64
I
26.24
A
AA
1
4
312,943.94
47,251.5
I
32.74
A
AA
1.64
0 77,492.46
390,436.41
I
37.37
A
AA
9.00 6,140.97 55,268.75
445,705.16
II
41.76
A
AA
5.97 8,772.82 52,373.72
498,078.88
17,117.6
3.05
II
46.14
A
AA
9 52,208.96
550,287.84
6.25 7,895.54 49,347.10
III
50.27
A
BB
599,634.94
I
54.29
A
AA
9.33 5,135.31 47,912.42
647,547.36
I
58.12
A
AA
13.00 3,509.13 45,618.65
693,166.01
12,838.2
I
61.51
A
AA
79.67
3.15
7 40,440.55
733,606.56
II
64.60
A
AA
7.00 5,263.69 36,845.83
770,452.39
III
67.36
A
BB
3.76 8,772.82 32,985.79
803,438.18
I
70.05
A
AA
5.00 6,419.13 32,095.67
835,533.86
14,015.1
III
72.29
A
BB
1.90
1 26,628.71
862,162.57
11,554.4
2.10
II
74.32
A
AA
4 24,264.33
886,426.90
3.17 6,847.08 21,705.23
I
76.14
A
AA
908,132.13
10,527.3
I
77.91
A
AA
2.00
8 21,054.76
929,186.89
10,527.3
I
79.67
A
AA
2.00
8 21,054.76
950,241.66
2.81 6,419.13 18,037.77
I
968,279.42
81.18
B
16.23
AA
COSTO
(S/.)
CONSU
MO
19
FORMICO
20
TENSOPAL-RB
21
SULFURO
22
TANNASS-500
23
TANIGAN PAK
24
CERA PR
25
DECAL
26
27
Q-902
28
TRUPOTAN-TFP
29
ERHAVIT-200
30
QUIMANCEL LS
31
32
NUTRAPOL
NEUTRIGANMOS
33
ARGOTAN
34
35
TITANIO
PRIMASOL
Kg
Kg
Kg
Kg
Kg
1.16
14,880.1
7 17,260.99
Kg
2.00 6,140.97
Kg
2.00 5,557.69
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
12,281.94
11,115.38
5.50 1,711.77
9,414.73
3.50 2,567.65
8,986.79
1.88 4,279.42
8,045.32
1.75 4,482.01
7,843.52
4.45 1,711.77
7,617.37
3.40 2,139.71
2.42 2,778.85
3.80 1,711.77
5.00 1,283.83
3.50 1,711.77
7,275.02
6,724.81
6,504.72
6,419.13
5,991.19
I
I
I
III
III
I
II
III
I
III
II
II
I
III
III
I
II
985,540.42
1,001,854.9
3
1,017,990.1
7
1,031,974.0
4
1,045,539.8
1
1,057,821.7
6
1,068,937.1
4
1,078,351.8
7
1,087,338.6
6
1,095,383.9
8
1,103,227.4
9
1,110,844.8
7
1,118,119.8
9
1,124,844.6
9
1,131,349.4
2
1,137,768.5
5
1,143,759.7
82.63
AA
84.00
AA
85.35
AA
86.52
CC
87.66
CC
88.69
AA
89.62
BB
90.41
CC
91.17
AA
91.84
CC
92.50
BB
93.14
BB
93.75
AA
94.31
CC
94.86
CC
95.39
AA
95.90
BB
LEVEL-V
36
37
Q-845
DESENGRASANT
E
38
CAL
39
BUSAN
40
41
PELVIT
QUIMANCROMAGP
42
FORMIATO
43
SAL
44
ROHAPON-OPB
45
AMONIO
46
BISULFITO
47
48
SODA
TENSIOANCELECO
49
NEGRO BC
50
OXALICO
51
BICARBONATO
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
2.30 2,567.65
5,905.60
3.10 1,900.37
26,892.0
0.20
6
5,891.15
4.70 1,075.68
5,055.71
3.50 1,344.60
2.60 1,667.31
0.81 5,349.28
0.08
3.00
38,903.8
5
5,378.41
4,706.11
4,335.00
4,332.92
3,112.31
833.65
2,500.96
0.42 3,890.38
1,633.96
0.92 1,667.31
0.80 1,434.24
2.17
427.94
2.00
427.94
2.65
320.96
0.61 1,283.83
1,533.92
1,147.39
928.63
855.88
850.54
783.13
I
I
I
I
II
III
I
III
II
III
II
I
II
I
I
I
4
1,149,665.3
5
1,155,556.5
0
1,160,934.9
1
1,165,990.6
2
1,170,696.7
3
1,175,031.7
3
1,179,364.6
5
1,182,476.9
6
1,184,977.9
2
1,186,611.8
8
1,188,145.8
0
1,189,293.2
0
1,190,221.8
3
1,191,077.7
2
1,191,928.2
5
1,192,711.3
9
96.39
BB
96.88
BB
97.34
BB
97.76
BB
98.15
CC
98.52
CC
98.88
BB
99.14
CC
99.35
CC
99.49
CC
99.62
CC
99.71
BB
99.79
CC
99.86
BB
99.93
BB
100.00
BB
4.10
DETALLE
GRASO NEGRO
CRAZY COLORES
LISO NEGRO
LISO NEGRO BRILLO
LISO NEGRO MATE
PORO CHIVO NEGRO
CRAZY NEGRO
LISO COLORES
CRAZY CASTAO
TABU COLORES
CRAZY MADERA
TABU NEGRO
CUERO COLORES
TABU CUERO
CRAZY MARRON
UNID
AD
COSTO
UNIT.
Pie2
3.70
Pie2
2.50
Pie2
3.20
Pie2
3.30
Pie2
3.25
Pie2
2.50
Pie2
2.20
Pie2
3.35
Pie2
2.46
Pie2
3.20
Pie2
3.40
Pie2
3.00
Pie2
2.45
Pie2
3.00
2.25
Pie
CONSU
MO
116,920.
00
118,600.
00
90,820.0
0
68,080.0
0
45,640.0
0
59,320.0
0
65,580.0
0
41,260.0
0
51,100.0
0
35,980.0
0
30,000.0
0
31,960.0
0
36,560.0
0
28,040.0
0
35,240.0
TOTAL,
INVERSIO
CATEGOR
CALIDAD
%
%
DE
N
ZON
IA
DE
INVERSI
ZON
INVERSI
ACUMULA
A
COMBINA
CRITERIO
N
AS
N
DA
DA
432,604.
432,604.0
79.66
I
9.76
A
AA
00
0
296,500.
729,104.0
I
16.45
A
AA
00
0
290,624.
1,019,728.
II
23.01
A
AA
00
00
224,664.
1,244,392.
II
28.08
A
AA
00
00
148,330.
1,392,722.
II
31.42
A
AA
00
00
148,300.
1,541,022.
III
34.77
A
BB
00
00
144,276.
1,685,298.
I
38.02
A
AA
00
00
138,221.
1,823,519.
II
41.14
A
AA
00
00
125,706.
1,949,225.
I
43.98
A
AA
00
00
115,136.
2,064,361.
III
46.58
A
BB
00
00
102,000.
2,166,361.
I
48.88
A
AA
00
00
95,880.0
2,262,241.
III
51.04
A
BB
0
00
89,572.0
2,351,813.
III
53.06
A
BB
0
00
84,120.0
2,435,933.
III
54.96
A
BB
0
00
79,290.0
I
2,515,223.
56.75
A
AA
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
Pie2
3.90
Pie2
3.70
Pie2
2.50
Pie2
3.25
Pie2
3.70
Pie2
3.35
Pie2
2.35
Pie2
3.90
Pie2
2.65
Pie2
2.80
Pie2
3.55
Pie2
3.20
Pie2
2.76
Pie2
3.00
Pie2
2.40
Pie2
3.30
3.50
Pie
0
18,940.0
0
19,820.0
0
28,920.0
0
20,060.0
0
16,980.0
0
18,480.0
0
25,760.0
0
15,160.0
0
22,160.0
0
20,080.0
0
15,440.0
0
16,860.0
0
18,580.0
0
15,020.0
0
17,720.0
0
12,820.0
0
11,980.0
0
73,866.0
0
73,334.0
0
72,300.0
0
65,195.0
0
62,826.0
0
61,908.0
0
60,536.0
0
59,124.0
0
58,724.0
0
56,224.0
0
54,812.0
0
53,952.0
0
51,280.8
0
45,060.0
0
42,528.0
0
42,306.0
0
41,930.0
III
I
I
II
I
II
I
III
I
I
III
II
I
III
III
III
I
00
2,589,089.
00
2,662,423.
00
2,734,723.
00
2,799,918.
00
2,862,744.
00
2,924,652.
00
2,985,188.
00
3,044,312.
00
3,103,036.
00
3,159,260.
00
3,214,072.
00
3,268,024.
00
3,319,304.
80
3,364,364.
80
3,406,892.
80
3,449,198.
80
3,491,128.
58.42
BB
60.07
AA
61.70
AA
63.17
AA
64.59
AA
65.99
AA
67.35
AA
68.69
BB
70.01
AA
71.28
AA
72.52
BB
73.73
AA
74.89
AA
75.91
BB
76.87
BB
77.82
BB
78.77
AA
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
DURAZNO NEGRO
DURAZNO COLORES
CUERO LIJADO NEGRO
SATINADO NEGRO
CRAZY ORO VIEJO
DURAZNO CEMENTO
ACUATICO COLORES
CRAZY COBRE
LISO NEGRO TABU
ACUATICO MIEL
FRIZADO PARDO
CUERO
CUERO BLANCO
LISO FUCSIA
TABU CUERO LINADO
FLOTHER BLANCO
DURAZNO CASTAO
0
16,820.0
0
15,220.0
0
14,480.0
0
15,140.0
0
13,440.0
0
11,420.0
0
Pie2
2.35
Pie2
2.30
Pie2
2.40
Pie2
2.20
Pie2
2.35
Pie2
2.40
Pie2
3.30
8,160.00
Pie2
2.30
11,700.0
0
Pie2
3.40
7,740.00
Pie2
3.25
8,080.00
Pie2
3.50
7,060.00
Pie2
2.45
Pie2
2.30
Pie2
3.25
7,320.00
Pie2
3.30
7,180.00
Pie2
3.20
7,380.00
2.35
9,800.00
Pie
10,040.0
0
10,600.0
0
0
39,527.0
0
35,006.0
0
34,752.0
0
33,308.0
0
31,584.0
0
27,408.0
0
26,928.0
0
26,910.0
0
26,316.0
0
26,260.0
0
24,710.0
0
24,598.0
0
24,380.0
0
23,790.0
0
23,694.0
0
23,616.0
0
23,030.0
III
III
III
III
I
III
III
I
II
III
III
III
III
II
III
II
III
80
3,530,655.
80
3,565,661.
80
3,600,413.
80
3,633,721.
80
3,665,305.
80
3,692,713.
80
3,719,641.
80
3,746,551.
80
3,772,867.
80
3,799,127.
80
3,823,837.
80
3,848,435.
80
3,872,815.
80
3,896,605.
80
3,920,299.
80
3,943,915.
80
3,966,945.
79.66
BB
80.45
81.23
CC
81.99
CC
82.70
AA
83.32
CC
83.92
CC
84.53
AA
85.13
BB
85.72
CC
86.28
CC
86.83
CC
87.38
CC
87.92
BB
88.45
CC
88.98
BB
89.50
CC
16.32
CC
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
FRIZADO
CRAZY PLOMO
GRASO UVA
DURAZNO AZUL
DURAZNO ORO VIEJO
CRAZY AZUL CIELO
FRIZADO GALLETA
ACUATICO NEGRO
LISO AZUL
FLOTHER CUERO
FLOTHER
CUERO NEGRO
GUIMI AZUL
TACTO GOMA ROJO
SATINADO HABANO
DURAZNO CAMELL
CRAZY AMARILLO
Pie2
3.40
6,420.00
Pie2
2.30
9,060.00
Pie2
3.80
4,860.00
Pie2
2.45
7,040.00
Pie2
2.35
7,220.00
Pie2
2.56
6,220.00
Pie2
3.40
4,560.00
Pie2
3.20
4,420.00
Pie2
3.30
4,180.00
Pie2
3.20
4,180.00
Pie2
3.10
4,260.00
Pie2
2.30
5,740.00
Pie2
3.90
2,900.00
Pie2
2.70
4,180.00
Pie2
2.35
4,500.00
Pie2
2.50
4,180.00
2.60
3,880.00
Pie
0
21,828.0
0
20,838.0
0
18,468.0
0
17,248.0
0
16,967.0
0
15,923.2
0
15,504.0
0
14,144.0
0
13,794.0
0
13,376.0
0
13,206.0
0
13,202.0
0
11,310.0
0
11,286.0
0
10,575.0
0
10,450.0
0
10,088.0
III
I
I
III
III
I
III
III
II
II
II
III
III
III
III
III
I
80
3,988,773.
80
4,009,611.
80
4,028,079.
80
4,045,327.
80
4,062,294.
80
4,078,218.
00
4,093,722.
00
4,107,866.
00
4,121,660.
00
4,135,036.
00
4,148,242.
00
4,161,444.
00
4,172,754.
00
4,184,040.
00
4,194,615.
00
4,205,065.
00
4,215,153.
90.00
CC
90.47
AA
90.88
AA
91.27
CC
91.66
CC
92.01
AA
92.36
CC
92.68
CC
92.99
BB
93.30
BB
93.59
BB
93.89
CC
94.15
CC
94.40
CC
94.64
CC
94.88
CC
95.10
AA
0
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
DURAZNO NUTRIA
ESPUMADO BLANCO
GRAZO AZUL
CUERO MIEL
CRAZY COLORES ORO
VIEJO
LISO MIEL OSCURO
FLOTHER MARRON
GRASO MIEL
CUERO LIJADO
NATURAL
GRASO ROJO
GRASO DIAMANTE
LISO MIEL
CRAZY VERDE
BOTELLA
GUIMI
FRIZADO HILOS
FLOTHER PLOMO
LISO MARRON
Pie2
2.45
4,040.00 9,898.00
III
Pie2
2.55
3,880.00 9,894.00
III
Pie2
3.50
2,820.00 9,870.00
Pie2
2.75
3,320.00 9,130.00
III
Pie2
2.35
3,480.00 8,178.00
Pie2
3.35
2,360.00 7,906.00
II
Pie2
3.20
2,420.00 7,744.00
II
Pie2
3.75
2,040.00 7,650.00
Pie2
2.30
3,040.00 6,992.00
III
Pie2
3.80
1,820.00 6,916.00
Pie2
3.80
1,800.00 6,840.00
Pie2
3.35
1,900.00 6,365.00
II
Pie2
2.74
2,320.00 6,356.80
Pie2
3.80
1,660.00 6,308.00
III
Pie2
3.45
1,800.00 6,210.00
III
Pie2
3.20
1,920.00 6,144.00
II
3.20
1,740.00 5,568.00
II
Pie
00
4,225,051.
00
4,234,945.
00
4,244,815.
00
4,253,945.
00
4,262,123.
00
4,270,029.
00
4,277,773.
00
4,285,423.
00
4,292,415.
00
4,299,331.
00
4,306,171.
00
4,312,536.
00
4,318,892.
80
4,325,200.
80
4,331,410.
80
4,337,554.
80
4,343,122.
95.33
CC
95.55
CC
95.77
AA
95.98
CC
96.16
96.34
CC
96.52
BB
96.69
BB
96.85
CC
97.00
BB
97.16
BB
97.30
CC
97.44
BB
97.59
CC
97.73
CC
97.87
CC
97.99
CC
4.02
BB
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
LISO BLANCO
ACUATICO CASTAO
CRAZY MIEL
TACTO GOMA NUTRIA
CUERO GRAVADO
FRIZADO AMARILLO
PLENA FLOR
PULL UP COLORES
NOBUKADO MARRON
TACTO GOMA AZUL
CRAZY TURKESA
ESPUMADO NEGRO
CRAZY PIGMENTADO
GRASO PLOMO
GRASO TURKESA
FLOTHER UVA
100 GUIMI COLORES
Pie2
3.20
1,700.00 5,440.00
II
Pie2
3.30
1,640.00 5,412.00
III
Pie2
2.25
2,400.00 5,400.00
Pie2
2.50
2,100.00 5,250.00
III
Pie2
2.50
2,060.00 5,150.00
III
Pie2
3.50
1,340.00 4,690.00
III
Pie2
2.10
2,020.00 4,242.00
III
Pie2
2.60
1,600.00 4,160.00
II
Pie2
2.25
1,640.00 3,690.00
III
Pie2
2.50
1,460.00 3,650.00
III
Pie2
2.50
1,360.00 3,400.00
Pie2
2.50
1,340.00 3,350.00
III
Pie2
2.23
1,420.00 3,166.60
Pie2
3.70
840.00
3,108.00
Pie2
3.80
740.00
2,812.00
Pie2
3.30
840.00
2,772.00
II
3.80
720.00
2,736.00
III
Pie
80
4,348,562.
80
4,353,974.
80
4,359,374.
80
4,364,624.
80
4,369,774.
80
4,374,464.
80
4,378,706.
80
4,382,866.
80
4,386,556.
80
4,390,206.
80
4,393,606.
80
4,396,956.
80
4,400,123.
40
4,403,231.
40
4,406,043.
40
4,408,815.
40
4,411,551.
98.11
CC
98.24
CC
98.36
BB
98.48
CC
98.59
CC
98.70
CC
98.79
CC
98.89
CC
98.97
CC
99.05
CC
99.13
BB
99.21
CC
99.28
BB
99.35
BB
99.41
BB
99.47
CC
99.54
CC
TACTO GOMA
MARRON
FLOTHER NEGRO
102
AMARILLO
101
103
FLOTHER HUESO
LISO DIAMANTE
104
NEGRO
GRASO DIAMANTE
105
AZUL
106
107
108
109
110
111
112
113
114
115
116
DIAMANTE NEGRO
NACARADO AZUL
DIAMANTE MADERA
DURAZNO GUINDA
LISO CUERO
TOSTADO NEGRO
CRAZY ROJO
LISO SATINADO
ESPIGA NEGRA
DIAMANTE AZUL
Pie2
2.30
Pie2
3.25
740.00
2,405.00
II
Pie2
3.25
640.00
2,080.00
II
Pie2
3.35
480.00
1,608.00
II
Pie2
3.80
400.00
1,520.00
Pie2
2.80
480.00
1,344.00
III
Pie2
2.20
600.00
1,320.00
III
Pie2
2.92
360.00
1,051.20
III
Pie2
2.50
400.00
1,000.00
III
Pie2
3.30
300.00
990.00
II
Pie2
2.00
480.00
960.00
III
Pie2
2.45
360.00
882.00
Pie2
3.35
240.00
804.00
II
Pie2
2.50
320.00
800.00
III
Pie2
2.95
140.00
413.00
III
Pie2
3.40
120.00
408.00
II
2.35
160.00
376.00
III
Pie
1,140.00 2,622.00
III
40
4,414,173.
40
4,416,578.
40
4,418,658.
40
4,420,266.
40
4,421,786.
40
4,423,130.
40
4,424,450.
40
4,425,501.
60
4,426,501.
60
4,427,491.
60
4,428,451.
60
4,429,333.
60
4,430,137.
60
4,430,937.
60
4,431,350.
60
4,431,758.
60
4,432,134.
99.59
CC
99.65
CC
99.70
CC
99.73
CC
99.77
BB
99.80
CC
99.83
CC
99.85
CC
99.87
CC
99.90
BB
99.92
CC
99.94
BB
99.95
CC
99.97
CC
99.98
CC
99.99
CC
100.00
CC
60