Vous êtes sur la page 1sur 317

NO.

A
I
ANALISA 001

ANALISA 002

ANALISA 003

URAIAN
B
PEKERJAAN PERSIAPAN

KOEF
C

1 m' Pagar Sementara dari Kayu tinggi 2 m


Bahan
Dolken Kayu 8 - 10/400 cm
1.250
Semen Portland
2.500
Pasir Beton
0.005
Koral Beton
0.009
Kaso 5 / 7 ( albasiah )
0.072
Paku Biasa 2" - 5"
0.060
Residu
0.400
Tenaga
Tukang Kayu
0.200
Perkerja
0.400
Kepala Tukang
0.020
Mandor
0.020
1 m' Pagar Sementara dari Seng Gelombang tinggi 2 m
Bahan
Dolken Kayu 8 - 10/400 cm
1.250
Semen Portland
2.500
Pasir Beton
1.200
Koral Beton
0.009
Kaso 5 / 7 ( albasiah )
0.072
Paku Biasa 2" - 5"
0.060
Meni Besi
0.450
Tenaga
Tukang Kayu
0.200
Perkerja
0.400
Kepala Tukang
0.020
Mandor
0.020
1 m' Pagar Sementara dari Kawat Duri tinggi 1.8 m
Bahan
Dolken Kayu 8 - 10/400 cm
1.000
Semen Portland
2.000
Kawat Duri
25.000
Pasir Beton
0.005
Koral Beton
0.009
Paku Biasa 2" - 5"
0.060
Tenaga

SAT
D

btg
Kg
m3
m3
m3
Kg
Lt
Oh
Oh
Oh
Oh

btg
Kg
m3
m3
m3
Kg
Lt
Oh
Oh
Oh
Oh

btg
Kg
Kg
m3
m3
Kg

Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 004

ANALISA 005

0.200
Oh
0.300
Oh
0.020
Oh
0.020
Oh
1 m' Pek. Pengukuran kembali (site) & Pemasangan Bowplank
Bahan
Kayu Kaso 5 / 7 (borneo)
0.012
m3
Paku Biasa 2" - 5"
0.020
Kg
Kayu Papan 3 / 20 borneo
0.007
m3
Tenaga
Tukang Kayu
0.100
Oh
Perkerja
0.100
Oh
Kepala Tukang
0.010
Oh
Mandor
0.005
Oh
1 m Pek. Kantor Direksi Keet , dengan lantai plesteran
Bahan
Dolken Kayu 8 - 10/400 cm
1.250
Kayu Balok Borneo
0.180
Paku
0.850
Besi Strip
1.100
Semen Portland
35.000
Pasir Pasang
0.150
Pasir Beton
0.100
Koral Beton
0.150
Bata merah kelas I
30.000
Seng Plat
0.250
Jendela Nako
2.000
Kaca Polos
0.080
Kunci Tanam
0.150
Plywood 4 mm
0.060
Tenaga
Tukang Kayu
2.000
Tukang Batu
1.000
Perkerja
Kepala Tukang
Mandor

ANALISA 006

2.000
0.300
0.050
1 m Pembuatan Gudang Semen dan Alat - alat
Bahan
Dolken Kayu 8 - 10/400 cm
1.700
Kayu Balok Borneo
0.210

btg
m3
Kg
Kg
Kg
m3
m3
m3
bh
lbr
bh
m2
bh
lbr
Oh
Oh
Oh
Oh
Oh

btg
m3

Paku
Semen Portland
Pasir Beton
Koral Beton
Seng Gelombang BJLS 32
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 007

ANALISA 008

ANALISA 009

ANALISA 010

0.300
10.500
0.030
0.050
1.500

2.000
1.000
0.200
0.050
1 m Pembuatan Rumah Jaga / Konstruksi Kayu
Bahan
Dolken Kayu 8 - 10/400 cm
3.000
Kayu Balok Borneo
0.276
Paku
0.700
Seng Gelombang BJLS 32
1.500
Tenaga
Tukang Kayu
1.500
Perkerja
1.000
Kepala Tukang
0.150
Mandor
0.050
Membersihkan Lapangan dan Perataan
Tenaga
Perkerja
Mandor
1 m Pembuatan Bedeng Buruh
Bahan
Dolken Kayu 8 - 10/400 cm
Kayu Balok Borneo
Paku
Semen Portland
Pasir Beton
Koral Beton
Seng Gelombang BJLS 32
Plywood 4 mm
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor

Kg
Kg
m3
m3
lbr
Oh
Oh
Oh
Oh

btg
m3
Kg
lbr
Oh
Oh
Oh
Oh

0.100
0.050

Oh
Oh

1.250
0.186
0.300
18.000
0.030
0.050
1.500
1.350

btg
m3
Kg
Kg
m3
m3
lbr
lbr

2.000
1.000
0.200
0.050
1 m Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm

Oh
Oh
Oh
Oh

Bahan
Kayu Terentang
Paku
Kayu Kaso 5 / 7 (borneo)
Tenaga
Tukang Kayu
Mandor
ANALISA 011

ANALISA 012

ANALISA 013

0.186
0.300
1.000

2.000
Oh
0.050
Oh
1 m Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm
Bahan
Bambu 6 - 8 / 600 cm
1.000
btg
Tali Ijuk
0.250
Kg
Tenaga
Tukang Kayu
2.000
Oh
Perkerja
1.000
Oh
Kepala Tukang
0.200
Oh
Mandor
0.050
Oh
1 m Pembuatan Jalan Sementara
Bahan
Batu Belah 5 / 20
Batu Belah 5 / 7
Pasir Pasang
Tenaga
Perkerja
Mandor

0.150
0.090
0.010

m3
m3
m3

1.000
0.050

Oh
Oh

6.667

Oh

0.333
1 m Bongkaran Dinding Tembok Bata Merah
Tenaga
Perkerja
6.667
Mandor
0.033
PEKERJAAN TANAH

Oh

1 m Bongkaran Beton Bertulang


Tenaga
Perkerja
Mandor

ANALISA 014

II
ANALISA 015

ANALISA 016

m3
Kg
btg

1 m3 Pek. Galian Tanah Biasa Max Kedalaman 1 m'


Tenaga
Perkerja
0.400
Tukang Gali
Kepala Tukang
Mandor
0.040
1 m3 Pek. Galian Tanah Biasa Max Kedalaman 2 m'

Oh
Oh

Oh
Oh
Oh
Oh

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 017

ANALISA 018

ANALISA 019

ANALISA 020

ANALISA 021

ANALISA 022

0.525

0.052
1 m3 Pek. Galian Tanah Biasa Max Kedalaman 3 m'
Tenaga
Perkerja
0.735
Tukang Gali
0.010
Kepala Tukang
0.010
Mandor
0.073
1 m3 Pek. Galian Tanah Keras Max Kedalaman 1 m'
Tenaga
Perkerja
0.625
Tukang Gali
0.020
Kepala Tukang
0.030
Mandor
0.062
1 m3 Pek. Galian Tanah Cadas Max Kedalaman 1 m'
Tenaga
Perkerja
1.250
Tukang Gali
0.010
Kepala Tukang
0.010
Mandor
0.125
1 m3 Pek. Galian Tanah Lumpur Max Kedalaman 1 m'
Tenaga
Perkerja
0.823
Tukang Gali
0.010
Kepala Tukang
0.010
Mandor
0.083
1 m Pek. Stripping 1 m
Tenaga
Perkerja
0.050
Tukang Gali
0.010
Kepala Tukang
0.020
Mandor
0.005
1 m Pembuangan Tanah sejauh 150 m
Tenaga
Perkerja
0.192
Tukang Gali
0.002
Kepala Tukang
0.030
Mandor
0.050

Oh
Oh
Oh
Oh

Oh
Oh
Oh
Oh

Oh
Oh
Oh
Oh

Oh
Oh
Oh
Oh

Oh
Oh
Oh
Oh

Oh
Oh
Oh
Oh

Oh
Oh
Oh
Oh

ANALISA 023

ANALISA 024

ANALISA 025

ANALISA 026

III
ANALISA 027

1 m3 Urugan Tanah Kembali


Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor

0.192
0.030
0.200
0.019

Oh
Oh
Oh
Oh

1 m3 Pemadatan tanah
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor

0.500
0.010
0.013
0.050

Oh
Oh
Oh
Oh

1 m3 Pek. Urugan Pasir


Bahan
Pasir Urug
Tenaga
Perkerja

1.200

m3

0.300

Oh

Tukang Gali
Kepala Tukang
Mandor

0.010
0.013
0.010

Oh
Oh
Oh

1.200

m3

0.150
0.010
0.013
0.015

Oh
Oh
Oh
Oh

1 m3 Pemasangan Lapisan ijuk


Bahan
Ijuk
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
PEKERJAAN PONDASI

1 m' Pembuatan Tiang Pancang ( 35 x 35 ) cm, Beton Bertulang


Bahan
Pasir Urug Darat
0.016
m3
Pasir Beton
0.080
m3
Koral Beton
0.125
m3
Semen Portland
49.000
Kg
Besi Beton
34.500
Kg
Kawat Beton
0.700
Kg
Kayu Kaso 5 / 7 (borneo)
0.270
m3
Paku
0.120
Kg
Minyak Bekisting
0.090
lt

Plamuur Tembok
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 028

ANALISA 029

IV
ANALISA 030

ANALISA 031

1 m3 Pasangan Batu kali 1 Pc : 3Ps


Bahan
Batu Belah 15 / 20
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m3 Pasangan Batu kali 1 Pc : 5Ps
Bahan
Batu Belah 15 / 20
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
PEKERJAAN DINDING

0.200

Kg

0.800
0.500
0.050
0.040

Oh
Oh
Oh
Oh

1.100
392.000
0.314

m3
Kg
m3

1.500
0.600
0.060
0.075

Oh
Oh
Oh
Oh

1.100
136.000
0.544

m3
Kg
m3

1.500
0.600
0.060
0.075

Oh
Oh
Oh
Oh

1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata


Bahan
Bata merah kelas I
140.000
Semen Portland
32.950
Pasir Pasang
0.091
Tenaga
Perkerja
0.650
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.030
1 m2 Pasangan Bata Merah 1Pc : 5Ps 1 Bata
Bahan
Bata merah kelas I
140.000
Semen Portland
22.200

bh
Kg
m3
Oh
Oh
Oh
Oh

bh
Kg

Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 032

0.102

0.650
0.200
0.020
0.030
1 m2 Pasangan Bata Merah 1Pc : 3Ps 1/2 Bata
Bahan
Bata merah kelas I
70.000
Semen Portland
14.370
Pasir Pasang
0.040
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

ANALISA 033

V
ANALISA 034

ANALISA 035

0.320
0.100
0.010
0.015
1 m2 Pasangan Bata Merah 1Pc : 5Ps 1/2 Bata
Bahan
Bata merah kelas I
70.000
Semen Portland
9.680
Pasir Pasang
0.045
Tenaga
Perkerja
0.320
Tukang Batu
0.100
Kepala Tukang
0.010
Mandor
0.015
PEKERJAAN PELESTERAN
1 m2 Plesteran Dinding 1Pc : 3Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m2 Plesteran Dinding 1Pc : 5Ps
Bahan
Semen Portland
Pasir Pasang

m3
Oh
Oh
Oh
Oh

bh
Kg
m3

Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

6.480
0.019

Kg
m3

0.200
0.150
0.015
0.010

Oh
Oh
Oh
Oh

4.320
0.022

Kg
m3

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 036

ANALISA 037

ANALISA 038

ANALISA 039

0.200
0.150
0.015
0.010
1 m2 Plesteran Dinding 1Pc : 0. 5Kp : 3 Ps, tebal 15 mm
Bahan
Semen Portland
4.320
Kapur Padam
0.003
Pasir Pasang
0.013
Tenaga
Perkerja
0.200
Tukang Batu
0.150
Kepala Tukang
0.015
Mandor
0.010
1 m2 Plesteran Dinding 1Pc : 3Kp : 10Ps, tebal 15 mm
Bahan
Semen Portland
1.840
Kapur Padam
0.006
Pasir Pasang
0.014
Tenaga
Perkerja
0.200
Tukang Batu
0.150
Kepala Tukang
0.015
Mandor
0.010
1 m2 Plesteran 0.5Pc : 1Kp : 4Ps, tebal 15 mm
Bahan
Semen Portland
3.000
Kapur Padam
0.005
Pasir Pasang
0.019
Tenaga
Perkerja
0.200
Tukang Batu
0.150
Kepala Tukang
0.015
Mandor
0.010
1 m2 Plesteran 1Kp : 1 Sm : 1Ps, tebal 15 mm
Bahan
Semen Merah
0.009
Kapur Padam
0.009
Pasir Pasang
0.009
Tenaga

Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3

Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 040

ANALISA 041

ANALISA 042

ANALISA 043

0.200
0.150
0.015
0.010
1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm
Bahan

Oh
Oh
Oh
Oh

Semen Merah
Kapur Padam
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.007
0.007
0.015

Kg
m3
m3

0.200
0.150
0.015
0.010

Oh
Oh
Oh
Oh

1 m2 Plesteran 1Pc : 2 Ps, tebal 20 mm


Bahan
Semen Portland
14.280
Pasir Pasang
0.023
Tenaga
Perkerja
0.250
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.0125
1 m2 Plesteran 1Pc : 3 Ps, tebal 20 mm
Bahan
Semen Portland
10.800
Pasir Pasang
0.026
Tenaga
Perkerja
0.250
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.0125
1 m2 Plesteran 1Pc : 4Ps, tebal 20 mm
Bahan
Semen Portland
8.680
Pasir Pasang
0.028
Tenaga
Perkerja
0.250
Tukang Batu
0.200
Kepala Tukang
0.020

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh
Oh

Mandor
ANALISA 044
7.29

ANALISA 045

ANALISA 046

ANALISA 047

ANALISA 048

0.0125

1 m2 Plesteran 1Pc : 5Ps, tebal 20 mm


Bahan
Semen Portland
7.290
Pasir Pasang
0.028
Tenaga
Perkerja
0.250
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.0125
1 m2 Plesteran 1Pc : 6Ps, tebal 20 mm
Bahan
Semen Portland
6.240
Pasir Pasang
0.030
Tenaga
Perkerja
0.250
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.0125
1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm
Bahan
Semen Merah
0.009
Kapur Padam
0.009
Pasir Pasang
0.018
Tenaga
Perkerja
0.250
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.0125
1 m2 Plesteran 1Pc : 2Ps, tebal 25 mm
Bahan
Semen Portland
15.500
Pasir Pasang
0.013
Tenaga
Perkerja
0.300
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.013
1 m2 Plesteran 1Pc : 3Ps, tebal 25 mm
Bahan
Semen Portland
11.750

Oh

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh
Oh
Oh

Kg

Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 049

ANALISA 050

ANALISA 051

ANALISA 052

0.035

m3

0.300
0.200
0.020
0.013

Oh
Oh
Oh
Oh

1 m2 Plesteran 1Pc : 4Ps, tebal 25 mm


Bahan
Semen Portland
9.480
Pasir Pasang
0.038
Tenaga
Perkerja
0.300
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.013
1 m2 Plesteran 1Pc : 5Ps, tebal 25 mm
Bahan
Semen Portland
7.940
Pasir Pasang
0.039
Tenaga
Perkerja
0.300
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.013
1 m2 Plesteran 1Pc : 2Ps, tebal 30 mm
Bahan
Semen Portland
18.650
Pasir Pasang
0.035
Tenaga
Perkerja
0.320
Tukang Batu
0.250
Kepala Tukang
0.025
Mandor
0.015
1 m2 Plesteran 1Pc : 3Ps, tebal 30 mm
Bahan
Semen Portland
14.150
Pasir Pasang
0.039
Tenaga
Perkerja
0.320
Tukang Batu
0.250

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh

Kepala Tukang
Mandor
ANALISA 053

ANALISA 054

ANALISA 055

ANALISA 056

1 m2 Plesteran 1Pc : 4Ps, tebal 30 mm


Bahan
Semen Portland
11.380
Pasir Pasang
0.042
Tenaga
Perkerja
0.320
Tukang Batu
0.250
Kepala Tukang
0.025
Mandor
0.015
1 m2 Plesteran 1Pc : 5Ps, tebal 30 mm
Bahan
Semen Portland
8.190
Pasir Pasang
0.045
Tenaga
Perkerja
0.320
Tukang Batu
0.250
Kepala Tukang
0.025
Mandor
0.015
1 m2 Berapen 1Pc : 3Ps, tebal 30 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m2 Berapen 1Pc : 5Ps, tebal 15 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

ANALISA 057

0.025
0.015

Oh
Oh

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh
Oh
Oh

7.070
0.021

Kg
m3

0.150
0.070
0.007
0.008

Oh
Oh
Oh
Oh

5.670
0.023

Kg
m3

0.150

Oh

0.070
0.007
0.008
1 m2 Pelesteran Beton 1Pc : 2Ps, tebal 15 mm
Bahan

Oh
Oh
Oh

Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 058

ANALISA 059

ANALISA 060

ANALISA 061

9.300
0.018

0.260
0.200
0.020
0.013
1 m2 Pelesteran Beton 1Pc : 3Ps, tebal 15 mm
Bahan
Semen Portland
7.070
Pasir Pasang
0.021
Tenaga
Perkerja
0.260
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor
0.013
1 m2 Pelesteran Skoring 1Pc : 2Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.500
0.002

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3
Oh
Oh
Oh
Oh

Kg
m3

0.057
Oh
0.038
Oh
0.038
Oh
0.002
Oh
1 m2 Pelesteran Granito 1Pc Warna : 2 Granito, tebal 10 mm
Bahan
PC Warna
0.144
Kg
Batu Granito
15.000
Kg
Tenaga
Perkerja
0.050
Oh
Tukang Batu
0.020
Oh
Kepala Tukang
0.002
Oh
Mandor
0.005
Oh
1 m2 Pelesteran Teraso 1Pc Warna : 2 Batu Teraso, tebal 10 mm
Bahan
PC Warna
0.440
Kg
Batu Teraso
11.500
Kg
Tenaga
Perkerja
0.450
Oh
Tukang Batu
0.200
Oh

Kepala Tukang
Mandor
ANALISA 062

ANALISA 063

ANALISA 064

1 m2 Pelesteran Ciprat 1 Pc : 2 Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

ANALISA 066

Oh
Oh

4.320
0.016

Kg
m3

0.250
0.100
0.010
0.015

Oh
Oh
Oh
Oh

1 m2 Pelesteran Siar Adukan 1 Pc : 2 Ps


Bahan
Semen Portland
4.320
Pasir Pasang
0.016
Tenaga
Perkerja
0.150
Tukang Batu
0.070
Kepala Tukang
0.007
Mandor
0.008
1 m2 Pelesteran Waterfroof Batacote 3 lapis
Bahan
Semen Portland
0.500
Batacote
2.900
Pasir Pasang
0.006
Tenaga
Perkerja
0.300
Tukang Batu
0.200
Kepala Tukang
0.020
Mandor

ANALISA 065

0.020
0.025

1 m2 Plesteran Dinding 1 : 3 + ACIAN


Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m2 Plesteran Dinding 1 : 5 + ACIAN

Kg
m3
Oh
Oh
Oh
Oh

Kg
Kg
m3
Oh
Oh
Oh

0.015

Oh

8
0.026

kg
m3

0.225
0.1525
0.01
0.008

org
org
org
org

VI
ANALISA 067

ANALISA 068

ANALISA 069

ANALISA 070

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
PEKERJAAN KAYU

5.4
0.028

kg
m3

0.225
0.1525
0.01
0.008

org
org
org
org

1m Pasang Kusen Pintu dan Jendela Kayu Jati


Bahan
Kayu Balok Jati
1.100
Tenaga
Perkerja
6.000
Tukang Kayu
20.000
Kepala Tukang
2.000
Mandor
0.300
1m Pasang Kusen Pintu dan Jendela Kayu Borneo
Bahan
Kayu Balok Borneo
1.200
Tenaga
Perkerja
6.000
Tukang Kayu
18.000
Kepala Tukang
2.000
Mandor
0.300
1m Pasang Kusen Pintu dan Jendela Kayu Damar Laut
Bahan
Kayu Balok Damar Laut
1.200
Tenaga
Perkerja
6.000
Tukang Kayu
18.000
Kepala Tukang
2.000
Mandor
0.300
1m Pasang Pintu Klamp Kayu Kamper
Bahan
Papan Kayu Kamper
0.036
Paku Biasa 2" - 5"
0.050
Tenaga
Perkerja
0.350
Tukang Kayu
1.050
Kepala Tukang
0.105

m3
Oh
Oh
Oh
Oh

m3
Oh
Oh
Oh
Oh

m3
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh

Mandor
ANALISA 071

ANALISA 072

ANALISA 073

ANALISA 074

ANALISA 075

0.018

Oh

0.036
0.050

m3
Kg

0.350
1.050
0.105
0.018

Oh
Oh
Oh
Oh

0.050

m3

1.000
2.500
0.250
0.050

Oh
Oh
Oh
Oh

0.040

m3

1.000
2.500
0.250
0.050
1m Pasang Pintu dan Jendela Kaca Kayu Jati
Bahan
Papan Kayu Jati
0.035
Tenaga
Perkerja
0.800
Tukang Kayu
2.000
Kepala Tukang
0.200
Mandor
0.040

Oh
Oh
Oh
Oh

1m Pasang Pintu Klamp Kayu Borneo


Bahan
Papan Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m Pasang Pintu Panel Kayu Jati
Bahan
Papan Kayu Jati
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m Pasang Pintu Panel Kayu Kamper
Bahan
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

1m Pasang Pintu dan Jendela Kaca Kayu Kamper


Bahan
Papan Kayu Kamper
0.035
Tenaga
Perkerja
0.800
Tukang Kayu
2.000
Kepala Tukang
0.200

m3
Oh
Oh
Oh
Oh

m3
Oh
Oh
Oh

Mandor
ANALISA 076

ANALISA 077

ANALISA 078

ANALISA 079

ANALISA 080

0.040
1m Pasang Pintu dan Jendela Kaca Kayu Borneo
Bahan
Papan Kayu Borneo
0.035
Tenaga
Perkerja
0.800
Tukang Kayu
2.000
Kepala Tukang
0.200
Mandor
0.040
1m Pasang Pintu dan Jendela Jalusi Kayu Borneo
Bahan
Papan Kayu Borneo
0.064
Tenaga
Perkerja
1.000
Tukang Kayu
3.000
Kepala Tukang
0.300
Mandor
0.300
1m Pasang Pintu dan Jendela Jalusi Kayu Kamper
Bahan
Papan Kayu Borneo
0.064
Tenaga
Perkerja
1.000
Tukang Kayu
3.000
Kepala Tukang
0.300
Mandor
0.500
1m Pasang Pintu Plywood rangkap, rangka kayu Jati
Bahan
Papan Kayu Jati
0.0196
Paku Biasa " - 1"
0.030
Lem Kayu
0.300
Plywood 4 mm
1.000
Tenaga
Perkerja
0.600
Tukang Kayu
2.000
Kepala Tukang
0.200
Mandor
0.030
1m Pasang Pintu Plywood rangkap, rangka kayu Kamper
Bahan
Papan Kayu Jati
0.0196
Paku Biasa " - 1"
0.030
Lem Kayu
0.300

Oh

m3
Oh
Oh
Oh
Oh

m3
Oh
Oh
Oh
Oh

m3
Oh
Oh
Oh
Oh

m3
Kg
Lt
Lbr
Oh
Oh
Oh
Oh

m3
Kg
Lt

Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 081

ANALISA 082

ANALISA 083

ANALISA 084

1.000

Lbr

0.600
2.000
0.200
0.030

Oh
Oh
Oh
Oh

0.06
0.150

m3
Kg

0.500
2.000
0.200
0.025
1m Pasang Jalusi Mati Kusen Kayu Kamper
Bahan
Papan Kayu Jati
0.06
Paku Biasa " - 1"
0.150
Tenaga
Perkerja
0.500
Tukang Kayu
2.000
Kepala Tukang
0.200
Mandor
0.025

Oh
Oh
Oh
Oh

1m Pasang Jalusi Mati Kusen Kayu Jati


Bahan
Papan Kayu Jati
Paku Biasa " - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

1m Pasang Pintu Plywood Rangkap, rangka Kayu Borneo


Bahan
Papan Kayu Borneo
0.0196
Paku Biasa " - 1"
0.030
Lem Kayu
0.300
Plywood 4 mm
1.000
Tenaga
Perkerja
0.600
Tukang Kayu
2.000
Kepala Tukang
0.200
Mandor
0.030
1m Pasang Pintu Teakwood Rangkap, rangka Kayu Jati
Bahan
Papan Kayu Jati
0.0196
Paku Biasa " - 1"
0.300
Lem Kayu
0.300
Plywood 4 mm
1.000

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Lt
lbr
Oh
Oh
Oh
Oh

m3
Kg
Lt
lbr

Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 085

ANALISA 086

ANALISA 087

ANALISA 088

0.600
Oh
2.000
Oh
0.200
Oh
0.030
Oh
1m Pasang Pintu Teakwood Rangkap, rangka Kayu Kamper
Bahan
Papan Kayu Jati
0.0196
m3
Paku Biasa " - 1"
0.300
Kg
Lem Kayu
0.300
Lt
Plywood 4 mm
1.000
lbr
Tenaga
Perkerja
0.600
Oh
Tukang Kayu
2.000
Oh
Kepala Tukang
0.200
Oh
Mandor
0.030
Oh
1m Pasang Pintu Plywood & Formika, rangka Kayu Jati
Bahan
Papan Kayu Jati
0.0196
m3
Paku Biasa " - 1"
0.300
Kg
Lem Kayu
0.800
Lt
Plywood 4 mm
1.000
lbr
Formika 4' x 3'
0.500
lbr
Tenaga
Perkerja
0.800
Oh
Tukang Kayu
2.500
Oh
Kepala Tukang
0.250
Oh
Mandor
0.040
Oh
1m Pasang Pintu Plywood & Formika, rangka Kayu Kamper
Bahan
Papan Kayu Kamper
0.0196
m3
Paku Biasa " - 1"
0.300
Kg
Lem Kayu
0.800
Lt
Plywood 4 mm
1.000
lbr
Formika 4' x 3'
0.500
lbr
Tenaga
Perkerja
0.800
Oh
Tukang Kayu
2.500
Oh
Kepala Tukang
0.250
Oh
Mandor
0.040
Oh
1m Pasang Pintu Teakwood & Formika, rangka Kayu Jati

Bahan
Papan Kayu Jati
Paku Biasa " - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 089

ANALISA 090

ANALISA 091

0.0196
0.300
0.800
1.000
0.500

m3
Kg
Lt
lbr
lbr

0.800
Oh
2.500
Oh
0.250
Oh
0.040
Oh
1m Pasang Pintu Teakwood & Formika, rangka Kayu Kamper ( div
Bahan
Papan Kayu Jati
0.0196
m3
Paku Biasa " - 1"
0.300
Kg
Lem Kayu
0.800
Lt
Plywood 4 mm
0.500
lbr
Formika 4' x 3'
0.500
lbr
Tenaga
Perkerja
0.800
Oh
Tukang Kayu
2.500
Oh
Kepala Tukang
0.250
Oh
Mandor
0.040
Oh
1m Pasang Pintu Formika Double, rangka Kayu Jati
Bahan
Papan Kayu Jati
0.0196
Paku Biasa " - 1"
0.300
Lem Kayu
1.200
Plywood 4 mm
1.000
Formika 4' x 3'
1.000
Tenaga
Perkerja
1.000
Tukang Kayu
2.600
Kepala Tukang
0.260
Mandor
0.050
1m Pasang Pintu Formika Double, rangka Kayu Kamper
Bahan
Papan Kayu Kamper
0.0196
Paku Biasa " - 1"
0.300
Lem Kayu
1.200
Plywood 4 mm
1.000

m3
Kg
Lt
lbr
lbr
Oh
Oh
Oh
Oh

m3
Kg
Lt
lbr

Formika 4' x 3'


Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 092

ANALISA 093

ANALISA 094

ANALISA 095

1.000

1.000
2.600
0.260
0.050
1m3 Pasang Konstruksi Kuda - kuda Kayu Jati
Bahan
Balok Kayu Jati
1.100
Besi Strip
15.000
Paku Biasa 2" - 5"
0.800
Tenaga
Perkerja
4.000
Tukang Kayu
12.000
Kepala Tukang
1.200
Mandor
0.200
1m3 Pasang Konstruksi Kuda - kuda Kayu Kamper
Bahan
Balok Kayu Kamper
1.100
Besi Strip
15.000
Paku Biasa 2" - 5"
0.800
Tenaga
Perkerja
4.000
Tukang Kayu
12.000
Kepala Tukang
1.200
Mandor
0.200
1m3 Pasang Konstruksi Kuda - kuda Kayu Borneo
Bahan
Balok Kayu Borneo
1.100
Besi Strip
15.000
Paku Biasa 2" - 5"
0.800
Tenaga
Perkerja
4.000
Tukang Kayu
12.000
Kepala Tukang
1.200
Mandor
0.200
1m3 Pasang Konstruksi Kuda - kuda Kayu Kruing
Bahan
Balok Kayu Kruing
1.100
Besi Strip
15.000
Paku Biasa 2" - 5"
0.800

lbr
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Kg
Oh
Oh
Oh
Oh

m3
Kg
Kg
Oh
Oh
Oh
Oh

m3
Kg
Kg

Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 096

ANALISA 097

ANALISA 098

ANALISA 099

4.000
12.000
1.200
0.200
1m Pasang Kaso + Reng Genteng Kodok Kayu Kamper
Bahan
Balok Kayu Kamper
0.012
Paku Biasa 2" - 5"
0.150
Tenaga
Perkerja
0.100
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.005
1m Pasang Kaso + Reng Genteng Kodok Kayu Borneo
Bahan
Balok Kayu Borneo
0.012
Paku Biasa 2" - 5"
0.150
Tenaga
Perkerja
0.100
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.005
1m Pasang Kaso + Reng Genteng Monier Kayu Jati
Bahan
Balok Kayu Jati
0.014
Paku Biasa 2" - 5"
0.150
Tenaga
Perkerja
0.100
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.005
1m Pasang Kaso + Reng Genteng Monier Kayu Kamper
Bahan
Balok Kayu Kamper
0.014
Paku Biasa 2" - 5"
0.150
Tenaga
Perkerja
0.100
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.005

Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

ANALISA 100

ANALISA 101

ANALISA 102

ANALISA 103

ANALISA 104

1m Pasang Kaso + Reng Genteng Beton Kayu Borneo


Bahan
Balok Kayu Borneo
0.014
Paku Biasa 2" - 5"
0.150
Tenaga
Perkerja
0.100
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.005
1m Pasang Kaso + Reng Atap Sirap Kayu Kamper
Bahan
Balok Kayu Kamper
0.165
Paku Biasa 2" - 5"
0.200
Tenaga
Perkerja
0.120
Tukang Kayu
0.120
Kepala Tukang
0.012
Mandor
0.006
1m Pasang Kaso + Reng Atap Sirap Kayu Borneo
Bahan
Balok Kayu Kamper
0.165
Paku Biasa 2" - 5"
0.200
Tenaga
Perkerja
0.120
Tukang Kayu
0.120
Kepala Tukang
0.012
Mandor
0.006
1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Jati
Bahan
Balok Kayu Jati
0.012
Paku Biasa 2" - 5"
0.100
Tenaga
Perkerja
0.150
Tukang Kayu
0.250
Kepala Tukang
0.025
Mandor
0.075
1m' Pasang papan ruiter ( 3 x 20 )cm Kayu Borneo
Bahan
Kayu Papan 3 / 20 borneo
0.0072
Paku Biasa 2" - 5"
0.050
Tenaga

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg

Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 105

ANALISA 106

ANALISA 107

ANALISA 108

ANALISA 109

0.100
Oh
0.200
Oh
0.025
Oh
0.005
Oh
1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Kamper
Bahan
Balok Kayu Kamper
0.012
m3
Paku Biasa 2" - 5"
0.100
Kg
Tenaga
Perkerja
0.150
Oh
Tukang Kayu
0.250
Oh
Kepala Tukang
0.025
Oh
Mandor
0.075
Oh
1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Borneo
Bahan
Balok Kayu Kamper
0.012
Paku Biasa 2" - 5"
0.100
Tenaga
Perkerja
0.150
Tukang Kayu
0.250
Kepala Tukang
0.025
Mandor
0.075
1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Jati
Bahan
Balok Kayu Jati
0.023
Paku Biasa 2" - 5"
0.150
Tenaga
Perkerja
0.200
Tukang Kayu
0.300
Kepala Tukang
0.030
Mandor
0.010

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg

Oh
Oh
Oh
Oh
1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Kamper
Bahan
Balok Kayu Kamper
0.023
m3
Paku Biasa 2" - 5"
0.150
Kg
Tenaga
Perkerja
0.200
Oh
Tukang Kayu
0.300
Oh
Kepala Tukang
0.030
Oh
Mandor
0.010
Oh
1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Borneo

Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 110

ANALISA 111

ANALISA 112

ANALISA 113

0.023
0.150

0.200
0.300
0.030
0.010
1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Jati
Bahan
Balok Kayu Jati
0.027
Paku Biasa 2" - 5"
0.200
Tenaga
Perkerja
0.250
Tukang Kayu
0.350
Kepala Tukang
0.035
Mandor
0.0125

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg

Oh
Oh
Oh
Oh
1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Kamper
Bahan
Balok Kayu Kamper
0.027
m3
Paku Biasa 2" - 5"
0.200
Kg
Tenaga
Perkerja
0.250
Oh
Tukang Kayu
0.350
Oh
Kepala Tukang
0.035
Oh
Mandor
0.0125
Oh
1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Borneo
Bahan
Balok Kayu Borneo
0.027
m3
Paku Biasa 2" - 5"
0.200
Kg
Tenaga
Perkerja
0.250
Oh
Tukang Kayu
0.350
Oh
Kepala Tukang
0.035
Oh
Mandor
0.0125
Oh
1m' Pasang Lisplank ( 3 x 20 )cm Kayu Jati
Bahan
Papan Kayu Jati
0.0072
m3
Paku Biasa 2" - 5"
0.050
Kg
Tenaga
Perkerja
0.100
Oh

Tukang Kayu
Kepala Tukang
Mandor
ANALISA 114

ANALISA 115

ANALISA 116

ANALISA 117

ANALISA 118

0.200
0.025
0.005
1m' Pasang Lisplank ( 3 x 20 )cm Kayu Kamper
Bahan
Papan Kayu Kamper
0.0072
Paku Biasa 2" - 5"
0.050
Tenaga
Perkerja
0.100
Tukang Kayu
0.200
Kepala Tukang
0.025
Mandor
0.005
1m' Pasang Lisplank ( 3 x 30 )cm Kayu Jati
Bahan
Papan Kayu Jati
0.011
Paku Biasa 2" - 5"
0.050
Tenaga
Perkerja
0.110
Tukang Kayu
0.220
Kepala Tukang
0.022
Mandor
0.005
1m' Pasang Lisplank ( 3 x 30 )cm Kayu Kamper
Bahan
Papan Kayu Kamper
0.011
Paku Biasa 2" - 5"
0.050
Tenaga
Perkerja
0.110
Tukang Kayu
0.220
Kepala Tukang
0.022
Mandor
0.005
1m' Pasang Lisplank 2 x( 3 x 20 )cm Kayu Kamper
Bahan
Papan Kayu Kamper
0.0145
Paku Biasa 2" - 5"
0.060
Tenaga
Perkerja
0.150
Tukang Kayu
0.250
Kepala Tukang
0.025
Mandor
0.075
1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Kamper
Bahan

Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

Papan Kayu Kamper


Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 119

ANALISA 120

ANALISA 121

ANALISA 122

0.0086
0.060

0.100
0.100
0.010
0.050
1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Borneo
Bahan
Papan Kayu Borneo
0.0088
Paku Biasa 2" - 5"
0.060
Tenaga
Perkerja
0.100
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.050
1m Pasang Rangka Dinding Pemisah Kayu Kamper
Bahan
Balok Kayu Kamper
0.0195
Papan Kayu Kamper
0.007
Paku Biasa 2" - 5"
0.100
Tenaga
Perkerja
0.150
Tukang Kayu
0.450
Kepala Tukang
0.045
Mandor
0.075
1m Pasang Rangka Dinding Pemisah Kayu Borneo
Bahan
Balok Kayu Borneo
0.0195
Papan Kayu Borneo
0.007
Paku Biasa 2" - 5"
0.100
Tenaga
Perkerja
0.150
Tukang Kayu
0.450
Kepala Tukang
0.045
Mandor
0.075

m3
Kg
Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3
m3
Kg
Oh
Oh
Oh
Oh

m3
m3
Kg

Oh
Oh
Oh
Oh
1m Pasang Dinding Pemisah Teakwood Rangkap, RangkaKayu
Bahan
Balok Kayu Kamper
0.0195
m3
Papan Kayu Kamper
0.007
m3
Paku Biasa 2" - 5"
0.100
Kg

Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 123

ANALISA 124

ANALISA 125

ANALISA 126

0.150
0.450
0.045
0.075
1m Pasang Dinding Pemisah Teakwood Rangkap, Rangka
Bahan
Balok Kayu Kamper
0.0195
Papan Kayu Kamper
0.007
Paku Biasa 2" - 5"
0.100
Tenaga
Perkerja
0.150
Tukang Kayu
0.450
Kepala Tukang
0.045
Mandor
0.075

Oh
Oh
Oh
Oh
Kayu
m3
m3
Kg

Oh
Oh
Oh
Oh
1m Pasang Dinding Pemisah Plywood Rangkap, Rangka Kayu K
Bahan
Balok Kayu Kamper
0.0195
m3
Papan Kayu Kamper
0.007
m3
Paku Biasa 2" - 5"
0.100
Kg
Lem Kayu
0.560
lt
Plywood 4 mm
1.000
lbr
Tenaga
Perkerja
0.200
Oh
Tukang Kayu
0.600
Oh
Kepala Tukang
0.060
Oh
Mandor
0.010
Oh
1m Pasang Dinding Lambriziring dari papan Kayu jati
Bahan
Papan Kayu Jati
0.007
Paku Biasa 2" - 5"
0.100
Paku Skrup 3.5"
0.150
Tenaga
Perkerja
0.600
Tukang Kayu
1.800
Kepala Tukang
0.180
Mandor
0.030
1m Pasang Plywood tebal 4mm, untuk dinding
Bahan
Plywood 4 mm
0.400
Paku Biasa " - 1"
0.050

m3
Kg
Kg
Oh
Oh
Oh
Oh

lbr
Kg

Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 127

VII
ANALISA 128

ANALISA 129

ANALISA 130

1m Pasang List Plafond Kayu Profil


Bahan
Kayu Profil
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
PEKERJAAN BETON

0.025
0.075
0.0075
0.0013

Oh
Oh
Oh
Oh

1.050

m'

0.021
0.021
0.002
0.001

Oh
Oh
Oh
Oh

1 m2 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr


Bahan
Semen Portland
10.000
Kg
Pasir Beton
0.026
m3
Koral Beton
0.044
m3
Tenaga
Perkerja
1.150
Oh
Tukang Batu
0.020
Oh
Kepala Tukang
0.002
Oh
Mandor
0.006
Oh
1 m Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
Bahan
Semen Portland
218.000
Kg
Pasir Beton
0.520
m3
Koral Beton
0.870
m3
Tenaga
Perkerja
1.650
Oh
Tukang Batu
0.250
Oh
Kepala Tukang
0.025
Oh
Mandor
0.080
Oh
1 m Membuat Beton Tumbuk 1 Pc : 3 Ps : 6 Kr
Bahan
Semen Portland
197.000
Kg
Pasir Beton
0.470
m3
Koral Beton
0.940
m3
Tenaga
Perkerja
1.650
Oh

Tukang Batu
Kepala Tukang
Mandor
ANALISA 131

ANALISA 132

ANALISA 133

ANALISA 134

0.250
0.025
0.080
1 m Membuat Beton Tumbuk 1 Pc : 4 Ps : 6 Kr
Bahan
Semen Portland
173.000
Pasir Beton
0.570
Koral Beton
0.870
Tenaga
Perkerja
1.650
Tukang Batu
0.250
Kepala Tukang
0.025
Mandor
0.080
1 m Membuat Beton 1 Pc : 2 Ps : 3 Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

232.000
0.520
0.780

1.650
0.250
0.025
0.080
1 m Membuat Beton Bertulang 1 Pc : 2 Ps : 4 Kr
Bahan
Semen Portland
280.000
Pasir Beton
0.450
Koral Beton
0.900
Tenaga
Perkerja
1.650
Tukang Batu
0.250
Kepala Tukang
0.025
Mandor
0.080
1 m Membuat Beton Bertulang 1 Pc : 2 Ps : 2.5 Kr
Bahan
Semen Portland
352.000
Pasir Beton
0.560
Koral Beton
0.700
Tenaga
Perkerja
1.650
Tukang Batu
0.250

Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh

Kepala Tukang
Mandor
ANALISA 135

ANALISA 136

ANALISA 137

ANALISA 138

0.025
0.080
1 m Membuat Beton Bertulang 1 Pc : 1.5 Ps : 3Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
1.650
Tukang Batu
0.250
Kepala Tukang
0.025
Mandor
0.080
1 m Membuat Beton Bertulang 1 Pc : 1.5 Ps : 2.5Kr
Bahan
Semen Portland
386.000
Pasir Beton
0.470
Koral Beton
0.780
Tenaga
Perkerja
1.650
Tukang Batu
0.250
Kepala Tukang
0.025
Mandor
0.080
1 m Membuat Beton Bertulang 1 Pc : 1 Ps : 2Kr
Bahan
Semen Portland
479.000
Pasir Beton
0.370
Koral Beton
0.740
Tenaga
Perkerja
1.650
Tukang Batu
0.250
Kepala Tukang
0.025
Mandor
0.080
1 m Membuat Tiang Pancang Prestressed Beton
Bahan
Semen Portland
479.000
Pasir Beton
0.370
Koral Beton
0.740
Rapidrant
2.460
Tenaga
Perkerja
1.650
Tukang Batu
0.250

Oh
Oh

357.000
0.420
0.540
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
gln
Oh
Oh

Kepala Tukang
Mandor
ANALISA 139

ANALISA 140

ANALISA 141

ANALISA 142

0.025
0.080
1 m Membuat Beton Bertulang 1 Pc : 2Ps : 3 Splt
Bahan
Semen Portland
336.000
Pasir Beton
0.540
Koral Beton
0.810
Tenaga
Perkerja
2.000
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
1.000
1 m Membuat Beton Bertulang 1 Pc : 2Ps : 4 Splt
Bahan
Semen Portland
291.000
Pasir Beton
0.470
Koral Beton
0.930
Tenaga
Perkerja
2.000
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
1.000
1 m Membuat Beton Bertulang 1 Pc : 1.5Ps : 3 Splt
Bahan
Semen Portland
367.000
Pasir Beton
0.440
Koral Beton
0.880
Tenaga
Perkerja
2.000
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
1.000
1 m Membuat Beton Bertulang 1 Pc : 1.5Ps : 2.5 Splt
Bahan
Semen Portland
400.000
Pasir Beton
0.480
Koral Beton
0.800
Tenaga
Perkerja
2.000
Tukang Batu
0.350
Kepala Tukang
0.035

Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Oh
Oh
Oh

Mandor
ANALISA 143

ANALISA 144

ANALISA 145

ANALISA 146

ANALISA 147

1.000
1 m Membuat Beton Bertulang 1 Pc : 1Ps : 1Splt
Bahan
Semen Portland
615.000
Pasir Beton
0.520
Koral Beton
0.520
Tenaga
Perkerja
2.000
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
1.000
1 m Membuat Beton Kedap Air dengan Strorox - 100
Bahan
Semen Portland
400.000
Pasir Beton
0.480
Koral Beton
0.800
Strorox - 100
1.200
Tenaga
Perkerja
2.000
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
1.000
1 m' Memasang PVC Waterstop lebar 150 mm
Bahan
Waterstop lebar 150 mm
1.050
Tenaga
Perkerja
0.050
Tukang Batu
0.030
Kepala Tukang
0.003
Mandor
0.002
1 m' Memasang PVC Waterstop lebar 200 mm
Bahan
Waterstop lebar 200 mm
1.050
Tenaga
Perkerja
0.050
Tukang Batu
0.030
Kepala Tukang
0.0035
Mandor
0.002
1 m' Memasang PVC Waterstop lebar 230 mm
Bahan
Waterstop lebar 230 mm
1.050

Oh

Kg
m3
m3
Oh
Oh
Oh
Oh

Kg
m3
m3
Kg
Oh
Oh
Oh
Oh

m'
Oh
Oh
Oh
Oh

m'
Oh
Oh
Oh
Oh

m'

Tenaga
Perkerja
Tukang Batu
Mandor
ANALISA 148

ANALISA 149

ANALISA 150

ANALISA 151

ANALISA 152

0.550
0.350
0.003
1 m' Memasang PVC Waterstop lebar 250 mm
Bahan
Waterstop lebar 250 mm
1.050
Tenaga
Perkerja
0.550
Tukang Batu
0.350
Mandor
0.003
1 m' Memasang PVC Waterstop lebar 300 mm
Bahan
Waterstop lebar 300 mm
1.050
Tenaga
Perkerja
0.550
Tukang Batu
0.350
Mandor
0.003
1 m' Memasang PVC Waterstop lebar 320 mm
Bahan
Waterstop lebar 320 mm
1.050
Tenaga
Perkerja
0.550
Tukang Batu
0.350
Mandor
0.003
1 Kg Pembesian dengan Besi Polos atau Besi Ulir
Bahan
Besi Beton ( Polos / Ulir )
1.050
Kawat Beton
0.015
Tenaga
Perkerja
0.007
Tukang Besi
0.007
Kepala Tukang
0.0007
Mandor
0.0003
1 Kg Kabel Presstressed Polos / Strands
Bahan
Besi Beton ( Polos / Ulir )
1.050
Kawat Beton
0.010
Tenaga
Perkerja
0.005
Tukang Besi
0.005

Oh
Oh
Oh

m'
Oh
Oh
Oh

m'
Oh
Oh
Oh

m'
Oh
Oh
Oh

Kg
Kg
Oh
Oh
Oh
Oh

Kg
Kg
Oh
Oh

Kepala Tukang
Mandor
ANALISA 153

ANALISA 154

ANALISA 155

ANALISA 156

1 Kg Jaring Kawat Baja


Bahan
Besi Jaring Kawat Baja
Kawat Beton
Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor
1 m2 Pasang Bekisting
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m2 Pasangan Stoot Werk
Bahan
Kayu Kaso 5 / 7 (borneo)
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m2 Pasang Bekisting untuk Pondasi
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

0.0005
0.0003

Oh
Oh

1.020
0.805

Kg
Kg

0.025
0.025
0.0025
0.0015

Oh
Oh
Oh
Oh

0.040
0.400
0.200
0.350
2.000

m3
Kg
Lt
lbr
btg

0.300
0.330
0.033
0.006

Oh
Oh
Oh
Oh

0.0882
0.5

m3
kg

0.15
0.2
0.2
0.017

org
org
org
org

0.040
0.300
0.100

m3
Kg
Lt

0.300
0.260
0.026

Oh
Oh
Oh

Mandor
ANALISA 157

ANALISA 158

ANALISA 159

ANALISA 160

1 m2 Pasang Bekisting untuk Sloof


Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m2 Pasang Bekisting untuk Kolom
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m2 Pasang Bekisting untuk Balok
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m2 Pasang Bekisting untuk Lantai
Bahan
Kayu Terentang
Paku Biasa 2" - 5"

0.005

Oh

0.040
0.300
0.100

m3
Kg
Lt

0.300
0.260
0.026
0.005

Oh
Oh
Oh
Oh

0.040
0.400
0.200
0.015
0.350
2.000

m3
Kg
Lt
m3
lbr
btg

0.300
0.330
0.033
0.006

Oh
Oh
Oh
Oh

0.040
0.400
0.200
0.018
0.350
2.000

m3
Kg
Lt
m3
lbr
btg

0.320
0.330
0.033
0.006

Oh
Oh
Oh
Oh

0.040
0.400

m3
Kg

Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 161

ANALISA 162

ANALISA 163

1 m2 Pasang Bekisting untuk Dinding


Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Formtie / penjaga jarak bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m2 Pasang Bekisting untuk Tangga
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

0.200
0.015
0.350
6.000

Lt
m3
lbr
btg

0.320
0.330
0.033
0.006

Oh
Oh
Oh
Oh

0.040
0.400
0.200
0.015
0.350
6.000
4.000

m3
Kg
Lt
m3
lbr
btg
bh

0.320
0.330
0.033
0.006

Oh
Oh
Oh
Oh

0.030
0.400
0.150
0.015
0.350
2.000

m3
Kg
Lt
m3
lbr
btg

0.320
Oh
0.330
Oh
0.033
Oh
0.006
Oh
1 m Membuat Pondasi Beton Bertulang ( 150 Kg + bekisting )
Bahan
Kayu Terentang
0.200
m3
Paku Biasa 2" - 5"
1.500
Kg
Minyak Bekisting
0.400
Lt

Besi Beton Polos


Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 164

ANALISA 165

150.000
2.250
323.000
0.520
0.780

3.900
0.350
1.040
1.050
0.245
0.165
1 m Membuat Sloof Beton Bertulang ( 200 Kg + bekisting
Bahan
Kayu Terentang
0.270
Paku Biasa 2" - 5"
2.000
Minyak Bekisting
0.600
Besi Beton Polos
200.000
Kawat Beton
3.000
Semen Portland
323.000
Pasir Beton
0.520
Koral Beton
0.780
Tenaga
Perkerja
4.850
Tukang Batu
0.350
Tukang Kayu
1.560
Tukang Besi
1.400
Kepala Tukang
0.331
Mandor
0.170

Kg
Kg
Kg
m3
m3
Oh
Oh
Oh
Oh
Oh
Oh
)
m3
Kg
Lt
Kg
Kg
Kg
m3
m3

Oh
Oh
Oh
Oh
Oh
Oh
1 m Membuat Kolom Beton Bertulang ( 300 Kg + bekisting )
Bahan
Kayu Terentang
0.400
m3
Paku Biasa 2" - 5"
4.000
Kg
Minyak Bekisting
2.000
Lt
Besi Beton Polos
300.000
Kg
Kawat Beton
4.500
Kg
Semen Portland
323.000
Kg
Pasir Beton
0.520
m3
Koral Beton
0.780
m3
Kayu Balok Borneo
0.150
m3
Plywood 9 mm
3.500
lbr

Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 166

ANALISA 167

20.000

btg

7.300
Oh
0.350
Oh
3.300
Oh
2.100
Oh
0.570
Oh
0.250
Oh
1 m Membuat Balok Beton Bertulang ( 200 Kg + bekisting )
Bahan
Kayu Terentang
0.320
m3
Paku Biasa 2" - 5"
3.200
Kg
Minyak Bekisting
1.600
Lt
Besi Beton Polos
200.000
Kg
Kawat Beton
3.000
Kg
Semen Portland
323.000
Kg
Pasir Beton
0.520
m3
Koral Beton
0.780
m3
Kayu Balok Borneo
0.140
m3
Plywood 9 mm
2.800
lbr
Dolken 8 / 4 m
16.000
btg
Tenaga
Perkerja
5.960
Oh
Tukang Batu
0.350
Oh
Tukang Kayu
2.800
Oh
Tukang Besi
1.400
Oh
Kepala Tukang
0.455
Oh
Mandor
0.208
Oh
1 m Membuat Balok Beton Bertulang ( 150 Kg + bekisting )
Bahan
Kayu Terentang
0.320
m3
Paku Biasa 2" - 5"
3.200
Kg
Minyak Bekisting
1.600
Lt
Besi Beton Polos
150.000
Kg
Kawat Beton
2.250
Kg
Semen Portland
323.000
Kg
Pasir Beton
0.520
m3
Koral Beton
0.780
m3
Kayu Balok Borneo
0.120
m3
Plywood 9 mm
2.800
lbr
Dolken 8 / 4 m
32.000
btg

Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 168

ANALISA 169

5.800
Oh
0.350
Oh
2.800
Oh
1.050
Oh
0.420
Oh
0.185
Oh
1 m Membuat Dinding Beton Bertulang ( 150 Kg + bekisting )
Bahan
Kayu Terentang
0.240
m3
Paku Biasa 2" - 5"
3.200
Kg
Minyak Bekisting
1.600
Lt
Besi Beton Polos
150.000
Kg
Kawat Beton
2.250
Kg
Semen Portland
323.000
Kg
Pasir Beton
0.520
m3
Koral Beton
0.780
m3
Kayu Balok Borneo
0.160
m3
Plywood 9 mm
2.800
lbr
Dolken 8 / 4 m
24.000
btg
Tenaga
Perkerja
5.600
Oh
Tukang Batu
0.350
Oh
Tukang Kayu
2.640
Oh
Tukang Besi
1.050
Oh
Kepala Tukang
0.400
Oh
Mandor
0.193
Oh
1 m Membuat Tangga Beton Bertulang ( 200 Kg + bekisting )
Bahan
Kayu Terentang
0.250
m3
Paku Biasa 2" - 5"
3.000
Kg
Minyak Bekisting
1.200
Lt
Besi Beton Polos
200.000
Kg
Kawat Beton
3.000
Kg
Semen Portland
323.000
Kg
Pasir Beton
0.520
m3
Koral Beton
0.780
m3
Kayu Balok Borneo
0.105
m3
Plywood 9 mm
2.500
lbr
Dolken 8 / 4 m
14.000
btg
Tenaga

Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 170

ANALISA 171

VIII
ANALISA 172

5.600
Oh
0.350
Oh
2.300
Oh
1.400
Oh
0.405
Oh
0.202
Oh
1 m Membuat Kolom Penguat Beton Bertulang (11 x 11) cm
Bahan
Kayu Terentang
0.002
m3
Paku Biasa 2" - 5"
0.010
Kg
Besi Beton Polos
3.000
Kg
Kawat Beton
0.450
Kg
Semen Portland
4.000
Kg
Pasir Beton
0.006
m3
Koral Beton
0.009
m3
Tenaga
Perkerja
0.060
Oh
Tukang Batu
0.020
Oh
Tukang Kayu
0.020
Oh
Tukang Besi
0.020
Oh
Kepala Tukang
0.006
Oh
Mandor
0.003
Oh
1 m Membuat Ring Balok Beton Bertulang (10 x 15) cm
Bahan
Kayu Albasiah
0.003
Paku Biasa 2" - 5"
0.200
Besi Beton Polos
3.600
Kawat Beton
0.050
Semen Portland
5.500
Pasir Beton
0.009
Koral Beton
0.015
Tenaga
Perkerja
0.100
Tukang Batu
0.330
Tukang Kayu
0.033
Tukang Besi
0.033
Kepala Tukang
0.010
Mandor
0.005
PEKERJAAN PENTUP ATAP
1m Pasang Atap Genteng Palentong Kecil
Bahan

m3
Kg
Kg
Kg
Kg
m3
m3
Oh
Oh
Oh
Oh
Oh
Oh

Genteng Palentong
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 173

ANALISA 174

ANALISA 175

ANALISA 176

25.000

bh

0.150
0.075
0.008
0.008
1m Pasang Atap Genteng Kodok / Glazzur
Bahan
Genteng Kodok
25.000
Tenaga
Perkerja
0.150
Tukang Kayu
0.075
Kepala Tukang
0.008
Mandor
0.008

Oh
Oh
Oh
Oh

1m Pasang Atap Genteng Palentong Super / Besar


Bahan
Genteng Palentong Super
12.000
Tenaga
Perkerja
0.150
Tukang Kayu
0.060
Kepala Tukang
0.006
Mandor
0.008
1m' Pasang Genteng Bubung Palentong
Bahan
Genteng Bubung Palentong
5.000
Semen Portland
8.000
Pasir Pasang
0.032
Tenaga
Perkerja
0.400
Tukang Kayu
0.200
Kepala Tukang
0.020
Mandor
0.002
1m' Pasang Genteng Bubung Kodok Glazzur
Bahan
Genteng Bubung Kodok
5.000
Semen Portland
8.000
Pasir Pasang
0.032
Tenaga
Perkerja
0.400
Tukang Kayu
0.200
Kepala Tukang
0.020

bh
Oh
Oh
Oh
Oh

bh
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh

Mandor
ANALISA 177

ANALISA 178

ANALISA 179

ANALISA 180

ANALISA 181

0.002
1m' Pasang Genteng Bubung Palentong Besar
Bahan
Genteng Bubung Palentong
4.000
Semen Portland
8.000
Pasir Pasang
0.032
Tenaga
Perkerja
0.400
Tukang Kayu
0.200
Kepala Tukang
0.020
Mandor
0.002

Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

1m' Pasang Rooflight Fiberglass ( 180 x 90 ) cm


Bahan
Roof Light Fiberglass
0.600
lbr
Paku
0.050
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.067
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m' Pasang Atap Asbes Gelombang ( 2.50 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
0.500
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.075
Oh
Kepala Tukang
0.008
Oh
Mandor
0.008
Oh
1m' Pasang Atap Asbes Gelombang ( 2.25 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
0.600
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.075
Oh
Kepala Tukang
0.008
Oh
Mandor
0.008
Oh
1m' Pasang Atap Asbes Gelombang ( 2.00 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
0.600
lbr

ANALISA 182

ANALISA 183

ANALISA 184

ANALISA 185

Paku Pancing 60 x 230


Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

0.120

Paku Pancing 60 x 230


Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

0.120

Kg

0.140
Oh
0.070
Oh
0.007
Oh
0.007
Oh
1m' Pasang Atap Asbes Gelombang ( 1.80 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
0.750
lbr
Kg

0.140
Oh
0.070
Oh
0.007
Oh
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 300 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
0.350
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.070
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 270 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
0.420
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.070
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 240 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
0.440
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.067
Oh

Kepala Tukang
Mandor
ANALISA 186

ANALISA 187

ANALISA 188

ANALISA 189

ANALISA 190

0.007
Oh
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 210 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
0.510
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.067
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 1.5 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
0.800
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.067
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 3.00 x 1.08 m ) X 6mm
Bahan
Asbes Gelombang
0.370
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.067
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 2.7 x 1.08 m ) X 6mm
Bahan
Asbes Gelombang
0.380
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.067
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 2.4 x 1.08 m ) X 6mm
Bahan
Asbes Gelombang
0.460
lbr

Paku Pancing 60 x 230


Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 191

ANALISA 192

ANALISA 193

ANALISA 194

0.120

Kg

0.140
Oh
0.067
Oh
0.007
Oh
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 2.1 x 1.08 m ) X 6mm
Bahan
Asbes Gelombang
0.490
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.067
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m Pasang Atap Asbes Gelombang ( 1.80 x 1.08 m ) X 6mm
Bahan
Asbes Gelombang
0.570
lbr
Paku Pancing 60 x 230
0.120
Kg
Tenaga
Perkerja
0.140
Oh
Tukang Kayu
0.067
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
1m' Pasang Bubung Stel Gelombang 0.92m
Bahan
Asbes Gelombang
2.400
lbr
Paku Pancing 60 x 230
6.000
Kg
Tenaga
Perkerja
0.084
Oh
Tukang Kayu
0.125
Oh
Kepala Tukang
0.013
Oh
Mandor
0.004
Oh
1m' Pasang Nok Stel Gelombang 0.92m
Bahan
Asbes Gelombang
2.400
lbr
Paku Skrup 3.5"
6.000
bh
Tenaga
Perkerja
0.084
Oh
Tukang Kayu
0.125
Oh
Kepala Tukang
0.013
Oh

Mandor
ANALISA 195

ANALISA 196

ANALISA 197

ANALISA 198

ANALISA 199

0.004

1m' Pasang Nok Stel Gelombang 1.05m


Bahan
Asbes Gelombang
2.100
Paku Skrup 3.5"
6.000
Tenaga
Perkerja
0.084
Tukang Kayu
0.125
Kepala Tukang
0.013
Mandor
0.004
1m' Pasang Nok Stel Gelombang 1.08m
Bahan
Asbes Gelombang
2.050
Paku Skrup 3.5"
6.000
Tenaga
Perkerja
0.084
Tukang Kayu
0.125
Kepala Tukang
0.013
Mandor
0.004
1m' Pasang Nok Paten 0.92m
Bahan
Nok Paten
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m' Pasang Nok Paten 1.05m
Bahan
Nok Paten
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m' Pasang Nok Paten 1.08m
Bahan
Nok Paten
Paku Skrup 3.5"

Oh

lbr
bh
Oh
Oh
Oh
Oh

lbr
bh
Oh
Oh
Oh
Oh

1.200
6.000

lbr
bh

0.084
0.125
0.013
0.004

Oh
Oh
Oh
Oh

1.200
6.000

lbr
bh

0.084
0.125
0.013
0.004

Oh
Oh
Oh
Oh

1.200
6.000

lbr
bh

Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 200

ANALISA 201

ANALISA 202

ANALISA 203

ANALISA 204

1m' Pasang Nok Stel rata 0.92m


Bahan
Nok Stel rata
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m' Pasang Nok Stel rata 1.05m
Bahan
Nok Stel rata
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m Pasang Atap Genteng Beton
Bahan
Genteng Beton
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m Pasang Atap Genteng Aspal
Bahan
Genteng Aspal
Plywood 4 mm
Paku Biasa 1/2" - 1"
Plastic Aerator
Tenaga
Perkerja
Tukang Kayu

0.084
0.125
0.013
0.004

Oh
Oh
Oh
Oh

1.100
6.000

lbr
bh

0.100
0.150
0.013
0.004

Oh
Oh
Oh
Oh

1.100
6.000

lbr
bh

0.084
0.125
0.013
0.004

Oh
Oh
Oh
Oh

11.000
0.030

lbr
bh

0.200
0.100
0.010
0.010

Oh
Oh
Oh
Oh

6.900
0.350
0.030
0.500

lbr
lbr
Kg
Bh

0.200
0.300

Oh
Oh

Kepala Tukang
Mandor
ANALISA 205

ANALISA 206

ANALISA 207

ANALISA 208

1m Pasang Atap Genteng Metal


Bahan
Genteng Metal
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m Pasang Atap Sirap
Bahan
Genteng Sirap
Paku Biasa " - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m' Pasang Nok Genteng Beton
Bahan
Genteng Beton
Paku Biasa 2" - 5"
Semen abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m' Pasang Nok Genteng Aspal
Bahan
Genteng Aspal
Paku Biasa " - 1"
Balok Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang

0.003
0.010

Oh
Oh

1.020
0.200

lbr
Kg

0.200
0.100
0.010
0.001

Oh
Oh
Oh
Oh

60.000
0.200

lbr
Kg

0.166
0.250
0.025
0.008

Oh
Oh
Oh
Oh

3.500
0.050
10.800
0.032
1.000

lbr
Kg
Kg
m3
Kg

0.400
0.200
0.020
0.020

Oh
Oh
Oh
Oh

2.000
0.050
0.0035

lbr
Kg
Kg

0.125
0.250
0.025

Oh
Oh
Oh

Mandor
ANALISA 209

ANALISA 210

ANALISA 211

ANALISA 212

ANALISA 213

1m' Pasang Nok Genteng Metal


Bahan
Genteng Decra Bond
Paku Biasa " - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m' Pasang Nok Genteng Metal
Bahan
Genteng Decra Bond
Paku Biasa " - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m' Pasang Nok Sirap
Bahan
Seng Plat 3" x 6" BJLS 28
Paku Biasa " - 1"
Paku Biasa 2" - 5"
Papan Kayu Borneo tebal 3cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m Pasang Atap Seng Gelombang
Bahan
Seng Gelombang 3" x 6" BJLS 28
Paku Biasa " - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m Pasang Atap Nok Seng
Bahan

0.006

Oh

1.100
0.050

lbr
Kg

0.250
0.150
0.015
0.013

Oh
Oh
Oh
Oh

1.100
0.050

lbr
Kg

0.250
0.150
0.015
0.013

Oh
Oh
Oh
Oh

0.400
0.060
0.050
0.004

Lbr
Kg
Kg
m3

0.125
0.250
0.025
0.006

Oh
Oh
Oh
Oh

0.700
0.020

Lbr
Kg

0.120
0.060
0.006
0.006

Oh
Oh
Oh
Oh

Seng Plat 3" x 6" BJLS 28


Paku Biasa " - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 214

ANALISA 215

ANALISA 216

IX
ANALISA 217

1m Pasang Atap Alluminium


Bahan
Atap Alluminium Gelombang tebal 0.55
Paku Hak Pnjang 15 cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1m Pasang Nok Alluminium
Bahan
Nok standar 40 cm 18, swg 22
Paku Hak Pnjang 15 cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

0.300
0.040

Lbr
Kg

0.015
0.070
0.008
0.006

Oh
Oh
Oh
Oh

1.050
0.020

m2
Kg

0.015
0.075
0.008
0.006

Oh
Oh
Oh
Oh

1.200
0.040

m2
Kg

0.100
1.000
0.010
0.010

Oh
Oh
Oh
Oh

1m Pasang Alluminium Foil / Sisalation


Bahan
Sisalation / Alluminium Foil
1.050
Tenaga
Perkerja
0.150
Tukang Kayu
0.050
Kepala Tukang
0.005
Mandor
0.008
PEKERJAAN LANGIT - LANGIT
1 m2 Pas. Rangka Plapond Kayu Kls I (Hanya Rangka)
Bahan
Kayu Balok Borneo
0.021
Paku
0.22
Tenaga
Perkerja
0.1875
Tukang Kayu
0.225

m2
Oh
Oh
Oh
Oh

m3
kg
org
org

Kepala Tukang
Mandor
ANALISA 218

ANALISA 219

ANALISA 220

ANALISA 221

ANALISA 222

0.0375
0.0105
1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 5 mm
Bahan
Pelat Asbes tebal 5 mm
1.100
Paku
0.010
Tenaga
Perkerja
0.030
Tukang Kayu
0.070
Kepala Tukang
0.007
Mandor
0.0015
1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 4 mm
Bahan
Pelat Asbes tebal 4 mm
1.100
Paku
0.010
Tenaga
Perkerja
0.030
Tukang Kayu
0.070
Kepala Tukang
0.007
Mandor
0.0015
1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 3.5 mm
Bahan
Pelat Asbes tebal 4 mm
1.100
Paku
0.010
Tenaga
Perkerja
0.030
Tukang Kayu
0.070
Kepala Tukang
0.007
Mandor
0.0015
1 m Langit - langit Akustik ( 30 x 30 )cm
Bahan
Akustik 30 x 30 cm
11.500
Paku
0.050
Tenaga
Perkerja
0.060
Tukang Kayu
0.120
Kepala Tukang
0.012
Mandor
0.003
1 m Langit - langit Akustik ( 30 x 60 )cm
Bahan
Akustik 30 x 60 cm
5.800

org
org

lbr
Kg
Oh
Oh
Oh
Oh

lbr
Kg
Oh
Oh
Oh
Oh

lbr
Kg
Oh
Oh
Oh
Oh

lbr
Kg
Oh
Oh
Oh
Oh

lbr

Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 223

ANALISA 224

ANALISA 225

ANALISA 226

0.050

Kg

0.060
0.100
0.010
0.003
1 m Langit - langit Akustik ( 60 x 120 )cm
Bahan
Akustik Arm Strong Ukuran 30 x 120 cm
1.500
Paku
0.050
Tenaga
Perkerja
0.060
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.003

Oh
Oh
Oh
Oh

1 m Langit - langit Plywood ( 30 x 60 )cm, tebal 4 mm


Bahan
Plywood 4 mm
0.360
Paku
0.030
Tenaga
Perkerja
0.070
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.0035
1 m Langit - langit Plywood ( 30 x 60 )cm, tebal 6 mm
Bahan
Plywood 4 mm
0.360
Paku
0.030
Tenaga
Perkerja
0.070
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.0035
1 m Langit - langit Plywood ( 60 x 120 )cm, tebal 4 mm
Bahan
Plywood 4 mm
0.360
Paku
0.030
Tenaga
Perkerja
0.070
Tukang Kayu
0.100
Kepala Tukang
0.010

lbr
Kg
Oh
Oh
Oh
Oh

lbr
Kg
Oh
Oh
Oh
Oh

lbr
Kg
Oh
Oh
Oh
Oh

lbr
Kg
Oh
Oh
Oh

Mandor
ANALISA 227

ANALISA 228

ANALISA 229

ANALISA 230

ANALISA 231

0.0035
1 m Langit - langit Plywood ( 60 x 120 )cm, tebal 6 mm
Bahan
Plywood 4 mm
0.360
Paku
0.030
Tenaga
Perkerja
0.070
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.0035
1 m Langit - langit Teakwood ( 30 x 60 )cm, tebal 4 mm
Bahan
Teakwood 4' x 8' x 4mm
0.360
Paku
0.030
Tenaga
Perkerja
0.070
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.0035
1 m Langit - langit Teakwood ( 60 x 120 )cm, tebal 4 mm
Bahan
Teakwood 4' x 8' x 4mm
0.360
Paku
0.030
Tenaga
Perkerja
0.070
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.0035
1 m Langit - langit Gypsum
Bahan
Gypsum
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m Langit - langit Kayu Jati
Bahan
Papan Kayu Jati
Paku

Oh

lbr
Kg
Oh
Oh
Oh
Oh

lbr
Kg
Oh
Oh
Oh
Oh

lbr
Kg
Oh
Oh
Oh
Oh

0.360
0.030

lbr
Kg

0.070
0.100
0.010
0.0035

Oh
Oh
Oh
Oh

0.024
0.010

m3
Kg

Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 232

ANALISA 233

ANALISA 234

ANALISA 235

1 m Langit - langit Kayu Ramin


Bahan
Papan Kayu Ramin
Paku
Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m Langit - langit Kayu Kamper
Bahan
Papan Kayu Kamper
Paku
Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m Langit - langit Softboard
Bahan
Softboard 4' x 8' x 4mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

0.050

Kg

0.200
0.600
0.060
0.01

Oh
Oh
Oh
Oh

0.024
0.010
0.050

lbr
Kg
Kg

0.200
0.600
0.060
0.01

Oh
Oh
Oh
Oh

0.024
0.010
0.050

lbr
Kg
Kg

0.200
0.600
0.060
0.01

Oh
Oh
Oh
Oh

0.350
0.030

lbr
Kg

0.600
Oh
0.100
Oh
0.010
Oh
0.003
Oh
1 m Langit - langit Akustik 60 x 120 cm + rangka Alluminium
Bahan
Profil Alluminium " T "
3.600
m'
Kawat seng polos
0.150
Kg
Ramset / Dinabolt
1.000
bh
Akustik Armstrom 60 x 120cm
1.500
lbr

Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 236

ANALISA 237

ANALISA 238

ANALISA 239

1 m List Langit - langit Kayu Profil


Bahan
List Kayu Profil
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

0.150
0.500
0.050
0.0075

Oh
Oh
Oh
Oh

1.100
0.010

m'
Kg

0.050
0.050
0.005
0.003
1 m Langit - langit Plywood 4 mm + RangkaKayu Borneo
Bahan
Balok Kayu Borneo
0.023
Paku
0.060
Plywood 4 mm
0.390
Tenaga
Perkerja
0.270
Tukang Kayu
0.400
Kepala Tukang
0.040
Mandor
0.0135

Oh
Oh
Oh
Oh

m3
Kg
lbr

Oh
Oh
Oh
Oh
1 m Langit - langit Asbes ( 1.00 x 1.00 )m, tebal 3.2mm Rangk
Bahan
Balok Kayu Borneo
0.012
m3
Paku
0.060
Kg
Asbes
1.100
lbr
Tenaga
Perkerja
0.180
Oh
Tukang Kayu
0.320
Oh
Kepala Tukang
0.032
Oh
Mandor
0.009
Oh
1 m Langit - langit Akustik ( 30 x 60 )cm + Rangka Kayu Borne
Bahan
Balok Kayu Borneo
0.023
m3
Paku
0.060
Kg
Akustik 30 x 60 cm
5.800
lbr
Tenaga
Perkerja
0.260
Oh

Tukang Kayu
Kepala Tukang
Mandor
ANALISA 240

X
ANALISA 241

ANALISA 242

ANALISA 243

0.400
0.040
0.013
1 m Langit - langit Akustik ( 30 x 30 )cm + Rangka Kayu
Bahan
Balok Kayu Borneo
0.027
Paku
0.060
Akustik 30 x 30 cm
11.500
Tenaga
Perkerja
0.310
Tukang Kayu
0.470
Kepala Tukang
0.047
Mandor
0.0155
PEKERJAAN SANITASI
Memasang 1 buah Kloset Duduk / Monoblok
Bahan
Kloset Duduk / Monoblok
1.000
Perlengkapan
30% Dari Bahan
Tenaga
Perkerja
3.300
Tukang Batu
1.100
Kepala Tukang
0.001
Mandor
0.16
Memasang 1 buah Kloset Jongkok Porselen
Bahan
Kloset Jongkok Porselen
1.000
Semen Portland
6.000
Pasir Pasang
0.010
Tenaga
Perkerja
1.000
Tukang Batu
1.500
Kepala Tukang
1.500
Mandor
0.16
Memasang 1 buah Kloset Jongkok Teraso
Bahan
Kloset Jongkok Teraso
1.000
Bata merah kelas I
7.000
Semen Portland
6.000
Pasir Pasang
0.010
Tenaga
Perkerja
1.000

Oh
Oh
Oh
Borne
m3
Kg
lbr
Oh
Oh
Oh
Oh

bh

Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

bh
bh
Kg
m3
Oh

Tukang Batu
Kepala Tukang
Mandor
ANALISA 244

ANALISA 245

ANALISA 246

ANALISA 247

Memasang 1 buah Urinoir


Bahan
Urinoir
Perlengkapan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 buah Wastafel
Bahan
Urinoir
Perlengkapan
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

1.500
0.300
0.11

Oh
Oh
Oh

1.000
30% Harga Urinoir
6.000
0.010

bh
Kg
m3

1.000
1.000
0.100
0.1

Oh
Oh
Oh
Oh

1.000
12% Harga Urinoir
6.000
0.010

bh

1.000
1.450
0.150
0.1
Memasang 1 buah Bak Mandi Teraso, volume 0.30 m
Bahan
Bak Teraso
1.000
Semen Portland
6.000
Pasir Pasang
0.010
Tenaga
Perkerja
2.100
Tukang Batu
0.750
Kepala Tukang
0.070
Mandor
0.11
Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m
Bahan
Bak Fiberglass
1.000
Perlengkapan
18% Harga Bak
Tenaga
Perkerja
1.800

Kg
m3
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

bh

Oh

Tukang Batu
Kepala Tukang
Mandor
ANALISA 248

ANALISA 249

ANALISA 250

ANALISA 251

2.700
0.540
0.11
Memasang 1 buah Bak Mandi Batu bata, volume 0.30 m
Bahan
Bata merah kelas I
0.400
Semen Portland
120.000
Pasir Pasang
0.300
Porselen ( 11 x 11 ) cm
360.000
Semen Nat
6.000
Tenaga
Perkerja
6.000
Tukang Batu
3.000
Kepala Tukang
0.300
Mandor
0.3
Memasang 1 buah Badkip Porselen
Bahan
Badkip
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

1.000
20% harga Badkip

0.027
0.075
0.750
0.25
Memasang 1 buah Bak Fiberglass volume 1 m air
Bahan
Bak Fiberglass
1.000
Perlengkapan
12% Harga Bak
Tenaga
Perkerja
3.000
Tukang Batu
4.500
Kepala Tukang
0.900
Mandor
0.9

Oh
Oh
Oh

m3
Kg
m3
bh
Kg
Oh
Oh
Oh
Oh

bh

Oh
Oh
Oh
Oh

bh

Oh
Oh
Oh
Oh
Memasang 1 m' Pipa Penyalur Air limbah jenis Pipa Tanah 15 c
Bahan
Pipa Tanah
1.600
bh
Semen Portland
0.680
Kg
Pasir Pasang
0.013
m3
Pasir Urug
0.011
m3
Tenaga
Perkerja
0.060
Oh

Tukang Batu
Kepala Tukang
Mandor
ANALISA 252

ANALISA 253

ANALISA 254

ANALISA 255

0.030
0.003
0.0025
Memasang 1 m' Pipa Penyalur Air limbah jenis Pipa Tanah
Bahan
Pipa Tanah
1.600
Semen Portland
0.870
Pasir Pasang
0.014
Pasir Urug
0.014
Tenaga
Perkerja
0.080
Tukang Batu
0.040
Kepala Tukang
0.004
Mandor
0.007

Oh
Oh
Oh
20
bh
Kg
m3
m3
Oh
Oh
Oh
Oh

Memasang 1 m' Pipa Beton 5 cm - 20 cm


Bahan
Pipa Beton
1.100
bh
Bata merah kelas I
0.270
m3
Semen Portland
3.920
Kg
Pasir Pasang
0.056
m3
Pasir Urug
0.024
m3
Tenaga
Perkerja
0.140
Oh
Tukang Batu
0.070
Oh
Kepala Tukang
0.007
Oh
Mandor
0.007
Oh
Memasang 1 m' Pipa Beton 30 cm - 100 cm
Bahan
Pipa Beton
1.100
bh
Bata merah kelas I
0.550
m3
Semen Portland
10.300
Kg
Pasir Pasang
0.061
m3
Pasir Urug
0.069
m3
Tenaga
Perkerja
0.380
Oh
Tukang Batu
0.190
Oh
Kepala Tukang
0.019
Oh
Mandor
0.019
Oh
Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (3
Bahan
Bata merah kelas I
0.145
m3

Semen Portland
Pasir Pasang
Batu Kerikil
Besi Beton
Pasir Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 256

ANALISA 257

ANALISA 258

44.000
0.070
0.070
1.600
0.060

Kg
m3
m3
Kg
m3

3.200
Oh
1.015
Oh
0.0015
Oh
0.016
Oh
Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (4
Bahan
Bata merah kelas I
0.250
m3
Semen Portland
77.000
Kg
Pasir Pasang
0.130
m3
Batu Kerikil
0.020
m3
Besi Beton
2.600
Kg
Pasir Beton
0.090
m3
Tenaga
Perkerja
1.420
Oh
Tukang Batu
0.473
Oh
Kepala Tukang
0.047
Oh
Mandor
0.071
Oh
Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (6
Bahan
Bata merah kelas I
0.371
m3
Semen Portland
114.000
Kg
Pasir Pasang
0.184
m3
Batu Koral
0.033
m3
Besi Beton
4.850
Kg
Pasir Beton
0.120
m3
Tenaga
Perkerja
2.160
Oh
Tukang Batu
0.720
Oh
Kepala Tukang
0.072
Oh
Mandor
0.108
Oh
Tukang Gali
0.1
Oh
Memasang 1 m' Pipa Galvanis "
Bahan
Pipa Galvanis
1.200
m'
Perlengkapan
35% Harga Pipa

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 259

ANALISA 260

ANALISA 261

ANALISA 262

Memasang 1 m' Pipa Galvanis "


Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 m' Pipa Galvanis 1"
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 m' Pipa Galvanis 1"
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 m' Pipa Galvanis 3"
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.054
0.090
0.009
0.027

Oh
Oh
Oh
Oh

1.200
35% Harga Pipa

m'

0.054
0.090
0.009
0.027

Oh
Oh
Oh
Oh

1.200
35% Harga Pipa

m'

0.054
0.090
0.009
0.027

Oh
Oh
Oh
Oh

1.200
35% Harga Pipa

m'

0.108
0.180
0.018
0.0054

Oh
Oh
Oh
Oh

1.200
35% Harga Pipa

m'

0.108
0.180
0.018
0.0054

Oh
Oh
Oh
Oh

ANALISA 263

ANALISA 264

ANALISA 265

ANALISA 266

ANALISA 267

Memasang 1 m' Pipa Galvanis 4"


Bahan
Pipa Galvanis D 4"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

1.200
35% Harga Pipa

m'

0.135
0.225
0.0225
0.0068

Oh
Oh
Oh
Oh

Memasang 1 m' Pipa PVC tipe AW "


Bahan
Pipa PVC D 1/2"
1.200
Perlengkapan
35% Harga Pipa
Tenaga
Perkerja
0.036
Tukang Batu
0.060
Kepala Tukang
0.006
Mandor
0.0018
Memasang 1 m' Pipa PVC tipe AW "
Bahan
Pipa PVC tipe AW "
1.200
Perlengkapan
35% Harga Pipa
Tenaga
Perkerja
0.036
Tukang Batu
0.060
Kepala Tukang
0.006
Mandor
0.0018
Memasang 1 m' Pipa PVC tipe AW 1"
Bahan
Pipa PVC tipe AW 1"
1.200
Perlengkapan
35% Harga Pipa
Tenaga
Perkerja
0.036
Tukang Batu
0.060
Kepala Tukang
0.006
Mandor
0.0018
Memasang 1 m' Pipa PVC tipe AW 1"
Bahan
Pipa PVC tipe AW 1"
1.200
Perlengkapan
35% Harga Pipa
Tenaga

m'

Oh
Oh
Oh
Oh

m'

Oh
Oh
Oh
Oh

m'

Oh
Oh
Oh
Oh

m'

Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 268

ANALISA 269

ANALISA 270

ANALISA 271

ANALISA 272

0.036
0.060
0.006
0.0018

Memasang 1 m' Pipa PVC tipe AW 2"


Bahan
Pipa PVC tipe AW 2"
1.200
Perlengkapan
35% Harga Pipa
Tenaga
Perkerja
0.054
Tukang Batu
0.090
Kepala Tukang
0.009
Mandor
0.0027
Memasang 1 m' Pipa PVC tipe AW 2"
Bahan
Pipa PVC tipe AW 2"
1.200
Perlengkapan
35% Harga Pipa
Tenaga
Perkerja
0.036
Tukang Batu
0.060
Kepala Tukang
0.006
Mandor
0.0018
Memasang 1 m' Pipa PVC tipe AW 3"
Bahan
Pipa PVC tipe AW 3"
1.200
Perlengkapan
35% Harga Pipa
Tenaga
Perkerja
0.081
Tukang Batu
0.135
Kepala Tukang
0.0135
Mandor
0.0041
Memasang 1 m' Pipa PVC tipe AW 4"
Bahan
Pipa PVC tipe AW 4"
1.200
Perlengkapan
35% Harga Pipa
Tenaga
Perkerja
0.081
Tukang Batu
0.135
Kepala Tukang
0.0135
Mandor
0.0041
Memasang 1 bh Bak Cuci Piring Stainles Steel

Oh
Oh
Oh
Oh

m'

Oh
Oh
Oh
Oh

m'

Oh
Oh
Oh
Oh

m'

Oh
Oh
Oh
Oh

m'

Oh
Oh
Oh
Oh

Bahan
Bak cuci Stainless steel
Water Drain + Asesories
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 273

ANALISA 274

ANALISA 275

XI
ANALISA 276

Memasang 1 bh Bak Cuci Piring Teraso


Bahan
Bak cuci Teraso
Water Drain + Asesories
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 bh Kran " atau "
Bahan
Kran Air
Seal tape
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Memasang 1 bh Floor Drain
Bahan
Kran Air
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
PEKERJAAN BESI DAN ALLUMINIUM
1 Kg Pasang Rangka Atap Baja
Bahan
Besi Profil WF
Meni Besi

1.000
1.000

bh
set

0.030
0.300
0.03
0.0015

Oh
Oh
Oh
Oh

1.000
1.000
20.000
0.050

bh
set
Kg
m3

0.050
0.500
0.05
0.0025

Oh
Oh
Oh
Oh

1.000
0.025

bh
bh

0.010
0.100
0.01
0.005

Oh
Oh
Oh
Oh

1.000

bh

0.010
0.100
0.01
0.005

Oh
Oh
Oh
Oh

1.100
0.080

Kg
Kg

Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor
ANALISA 277

ANALISA 278

ANALISA 279

ANALISA 280

ANALISA 281

1 m Pasang Pintu Besi Baja


Bahan
Pintu Besi Baja
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
1 m Pasang Jendela Besi
Bahan
Jendela Besi
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
1 m Pasang Jendela Besi Tahan Api
Bahan
Jendela Besi Tahan Api
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
1 m Pasang Pintu gulung besi
Bahan
Pintu gulung besi
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
1 m Pasang Pintu Lipat
Bahan
Pintu Lipat
Tenaga

0.006
0.060
0.006
0.0003

Oh
Oh
Oh
Oh

1.000

m2

0.650
0.650
0.065
0.032

Oh
Oh
Oh
Oh

1.000

m2

1.050
1.050
0.105
0.00525

Oh
Oh
Oh
Oh

1.000

m2

1.022
1.200
0.12
0.006

Oh
Oh
Oh
Oh

1.000

m2

1.200
1.200
0.12
0.006

Oh
Oh
Oh
Oh

1.000

m2

Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 282

ANALISA 283

ANALISA 284

ANALISA 285

ANALISA 286

1.050
1.050
0.105
0.0052

1 m Pasang Pintu Suncreen Allumunium


Bahan
Suncreen Allumunium
1.000
Tenaga
Perkerja
0.080
Tukang Besi Konstruksi
0.800
Kepala Tukang
0.080
Mandor
0.004
1 m Pasang Rolling Door
Bahan
Rolling Door
1.000
Tenaga
Perkerja
1.050
Tukang Besi Konstruksi
1.500
Kepala Tukang
0.105
Mandor
0.0052
1 m Pasang Pintu Allumunium
Bahan
Pintu Allumunium
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
1 m Pasang Venetions Blinds
Bahan
Venetions Blinds
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m Pasang Vertikals Blinds
Bahan
Venetions Blinds
Tenaga
Perkerja

Oh
Oh
Oh
Oh

m2
Oh
Oh
Oh
Oh

m2
Oh
Oh
Oh
Oh

1.000

m2

1.050
1.050
0.105
0.0052

Oh
Oh
Oh
Oh

1.000

m2

0.350
0.350
0.035
0.00175

Oh
Oh
Oh
Oh

1.000

m2

0.350

Oh

Tukang Kayu
Kepala Tukang
Mandor
ANALISA 287

ANALISA 288

ANALISA 289

ANALISA 290

1 m Pasang Terali Besi


Bahan
Terali Besi 2 x 3
Tenaga
Perkerja
Tukang Las
Kepala Tukang
Mandor
1 m Pasang Kawat Harmonika
Bahan
Kawat Harmonika
Paku Biasa " - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m Pasang Kawat Nyamuk
Bahan
Kawat Nyamuk
Paku Biasa " - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m Pasang Kawat Kassa
Bahan
Kawat Kassa
Paku Biasa " - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

0.350
0.035
0.00175

Oh
Oh
Oh

11.500

m'

1.200
1.200
0.012
0.0006

Oh
Oh
Oh
Oh

1.100
0.020
0.0018

m2
Kg
m3

0.100
0.100
0.010
0.0005

Oh
Oh
Oh
Oh

1.100
0.020
0.0018

m2
Kg
m3

0.100
0.100
0.010
0.0005

Oh
Oh
Oh
Oh

1.100
0.020
0.0018

m2
Kg
m3

0.100
0.100
0.010
0.0005

Oh
Oh
Oh
Oh

ANALISA 291

ANALISA 292

ANALISA 293

ANALISA 294

1 m Pasang Kawat Burung


Bahan
Kawat Burung
Paku Biasa " - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 m Pasang Jendela Nako & Tralis
Bahan
Jendela Nako
Paku Biasa " - 1" atau Sekrup
Besi Strip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

1.100
0.020
0.0018

m2
Kg
m3

0.100
0.100
0.010
0.0005

Oh
Oh
Oh
Oh

1.100
0.020
0.025

m2
Kg
m2

0.200
0.200
0.020
0.001

Oh
Oh
Oh
Oh

1 m Pasang Talang Datar , Seng BJLS 28


Bahan
Seng Plat 3" x 6" BJLS 28
0.500
Paku Biasa " - 1" atau Sekrup
0.015
Papan Kayu Borneo
0.0096
Flincote / Meni Besi
0.25
Tenaga
Perkerja
0.150
Tukang Kayu
0.400
Kepala Tukang
0.025
Mandor
0.00125
1 m Pasang Talang Miring , Seng BJLS 28
Bahan
Seng Plat 3" x 6" BJLS 28
0.500
Paku Biasa " - 1" atau Sekrup
0.015
Papan Kayu Borneo
0.019
Flincote / Meni Besi
0.3
Tenaga
Perkerja
0.040
Tukang Kayu
0.400
Kepala Tukang
0.025

Lbr
Kg
m3
Kg
Oh
Oh
Oh
Oh

Lbr
Kg
m3
Kg
Oh
Oh
Oh

Mandor
ANALISA 295

ANALISA 296

XII
ANALISA 297

ANALISA 298

ANALISA 299

0.00125
1 m Pasang Talang Lingkaran 10 cm, Seng BJLS 28
Bahan
Seng Gelombang 3" x 6" BJLS 28
0.300
Paku Biasa " - 1" atau Sekrup
0.100
Papan Kayu Borneo
0.019
Besi Strip
0.5
Tenaga
Perkerja
0.150
Tukang Kayu
0.250
Kepala Tukang
0.025
Mandor
0.00125
1 m Pasang Talang Lingkaran 10 cm, Seng BJLS 24
Bahan
Seng Plat 3 x 6 BJLS 24
0.300
Paku Biasa " - 1" atau Sekrup
0.100
Papan Kayu Borneo
0.019
Besi Strip
0.5
Tenaga
Perkerja
0.150
Tukang Kayu
0.250
Kepala Tukang
0.025
Mandor
0.00125
PEKERJAAN KUNCI DAN KACA
1 Buah Pasang Kunsi Tanam Antik
Bahan
Kunsi Tanam Antik
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

Oh

Lbr
Kg
m3
Kg
Oh
Oh
Oh
Oh

Lbr
Kg
m3
Kg
Oh
Oh
Oh
Oh

1.000

Bh

0.060
0.600
0.060
0.003

Oh
Oh
Oh
Oh

1.000

Bh

0.010
0.500
0.010
0.005
1 Buah Pasang Kunsi Tanam Kamar Mandi

Oh
Oh
Oh
Oh

1 Buah Pasang Kunsi Tanam Biasa


Bahan
Kunsi Tanam Biasa
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
Kunsi Tanam Kamar Mandi
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 300

ANALISA 301

ANALISA 302

ANALISA 303

ANALISA 304

1 Buah Pasang Kunsi Silinder


Bahan
Kunsi Silinder
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Engsel Pintu
Bahan
Engsel Pintu
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

1.000

Bh

0.005
0.500
0.005
0.0025

Oh
Oh
Oh
Oh

1.000

Bh

0.005
0.500
0.005
0.00025

Oh
Oh
Oh
Oh

1.000

Bh

0.015
0.150
0.015
0.00075
1 Buah Pasang Engsel Jendela Kupu - kupu
Bahan
Engsel Jendela
1.000
Tenaga
Perkerja
0.010
Tukang Kayu
0.100
Kepala Tukang
0.010
Mandor
0.0005
1 Buah Pasang Engsel Angin
Bahan
Engsel Angin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Spring Knip
Bahan

Oh
Oh
Oh
Oh

Bh
Oh
Oh
Oh
Oh

1.000

Bh

0.020
0.200
0.020
0.01

Oh
Oh
Oh
Oh

Spring Knip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 305

ANALISA 306

ANALISA 307

ANALISA 308

ANALISA 309

1 Buah Pasang Kait angin


Bahan
Kait Angin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Door Closer
Bahan
Door Closer
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Kunci Selot
Bahan
Kunci Selot
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

1.000

Bh

0.015
0.150
0.015
0.00075

Oh
Oh
Oh
Oh

1.000

Bh

0.015
0.150
0.015
0.00075

Oh
Oh
Oh
Oh

1.000

Bh

0.050
0.500
0.050
0.0025

Oh
Oh
Oh
Oh

1.000

Bh

0.020
0.200
0.020
0.001
1 Buah Pasang Pegangan Pintu / Door Holder
Bahan
Door Holder
1.000
Tenaga
Perkerja
0.050
Tukang Kayu
0.500
Kepala Tukang
0.050
Mandor
0.0025
1 Buah Pasang Door Stop
Bahan
Door Stop

1.000

Oh
Oh
Oh
Oh

Bh
Oh
Oh
Oh
Oh

Bh

Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 310

ANALISA 311

ANALISA 312

ANALISA 313

ANALISA 314

1 Buah Pasang Rel Pintu Dorong


Bahan
Rel Pintu Dorong
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Kunci Lemari
Bahan
Kunci Lemari
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Kaca tebal 3 mm
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Kaca tebal 5 mm
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1 Buah Pasang Kaca tebal 8 mm
Bahan
Kaca Polos
Tenaga

0.010
0.100
0.010
0.0005

Oh
Oh
Oh
Oh

1.000

Bh

0.060
0.600
0.060
0.003

Oh
Oh
Oh
Oh

1.000

Bh

0.025
0.250
0.025
0.00125

Oh
Oh
Oh
Oh

1.100

m2

0.015
0.150
0.015
0.00075

Oh
Oh
Oh
Oh

1.100

m2

0.015
0.150
0.015
0.00075

Oh
Oh
Oh
Oh

1.100

m2

Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 315

ANALISA 316

ANALISA 317

ANALISA 318

ANALISA 319

0.0165
0.165
0.0165
0.0008

1 Buah Pasang Kaca Buram tebal 12 mm


Bahan
Kaca Buram
1.100
Tenaga
Perkerja
0.025
Tukang Kayu
0.250
Kepala Tukang
0.025
Mandor
0.00125
1 Buah Pasang Kaca Cermin tebal 5 mm
Bahan
Kaca Cermin
1.100
Tenaga
Perkerja
0.015
Tukang Kayu
0.150
Kepala Tukang
0.015
Mandor
0.00075
1 Buah Pasang Kaca Cermin tebal 6 mm
Bahan
Kaca Cermin
1.100
Tenaga
Perkerja
0.015
Tukang Kayu
0.150
Kepala Tukang
0.015
Mandor
0.00075
1 Buah Pasang Kaca Cermin tebal 8 mm
Bahan
Kaca Cermin
1.100
Tenaga
Perkerja
0.0165
Tukang Kayu
0.165
Kepala Tukang
0.0165
Mandor
0.0008
1 Buah Pasang Kaca Wireglass tebal 5 mm
Bahan
Kaca Wireglass
1.100
Tenaga
Perkerja
0.015

Oh
Oh
Oh
Oh

m2
Oh
Oh
Oh
Oh

m2
Oh
Oh
Oh
Oh

m2
Oh
Oh
Oh
Oh

m2
Oh
Oh
Oh
Oh

m2
Oh

Tukang Kayu
Kepala Tukang
Mandor
ANALISA 320

XIII
ANALISA 321

ANALISA 322

ANALISA 323

0.150
0.015
0.00075

1 Buah Pasang Kaca Patri tebal 5 mm


Bahan
Kaca Patri
1.100
Tenaga
Perkerja
0.015
Tukang Kayu
0.150
Kepala Tukang
0.015
Mandor
0.00075
PEKERJAAN PENUTUP LANTAI DAN DINDING
1 m Pasang Lantai Ubin PC Abu - abu ukuran 40 x 40 cm
Bahan
Ubin Abu -abu 40 x40 cm
6.630
Semen Portland
9.800
Pasir Pasang
0.0215
Tenaga
Perkerja
0.25
Tukang Batu
0.120
Kepala Tukang
0.012
Mandor
0.0125
1 m Pasang Lantai Ubin PC Abu - abu ukuran 30 x 30 cm
Bahan
Ubin Abu -abu 30 x 30 cm
11.870
Semen Portland
10.000
Pasir Pasang
0.0215
Tenaga
Perkerja
0.26
Tukang Batu
0.125
Kepala Tukang
0.0125
Mandor
0.013
1 m Pasang Lantai Ubin PC Abu - abu ukuran 20 x 20 cm
Bahan
Ubin Abu -abu 20 x 20 cm
26.500
Semen Portland
10.400
Pasir Pasang
0.0135
Tenaga
Perkerja
0.27
Tukang Batu
0.130
Kepala Tukang
0.013

Oh
Oh
Oh

m2
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh

Mandor
ANALISA 324

ANALISA 325

ANALISA 326

ANALISA 327

0.0135
1 m Pasang Lantai Ubin Warna ukuran 40 x 40 cm
Bahan
Ubin Warna 40 x 40 cm
6.630
Semen Portland
8.160
Pasir Pasang
0.023
Semen Warna
0.9
Tenaga
Perkerja
0.25
Tukang Batu
0.120
Kepala Tukang
0.012
Mandor
0.0125
1 m Pasang Lantai Ubin Warna ukuran 30 x 30 cm
Bahan
Ubin Warna 30 x 30 cm
11.870
Semen Portland
8.360
Pasir Pasang
0.023
Semen Warna
0.9
Tenaga
Perkerja
0.25
Tukang Batu
0.120
Kepala Tukang
0.012
Mandor
0.0125
1 m Pasang Lantai Ubin Warna ukuran 20 x 20 cm
Bahan
Ubin Warna 20 x 20 cm
26.500
Semen Portland
8.760
Pasir Pasang
0.023
Semen Warna
0.9
Tenaga
Perkerja
0.27
Tukang Batu
0.130
Kepala Tukang
0.013
Mandor
0.0135
1 m Pasang Lantai Ubin Teraso ukuran 40 x 40 cm
Bahan
Ubin Teraso 40 x 40 cm
6.250
Semen Portland
8.800
Pasir Pasang
0.0215
Semen Warna
0.9
Tenaga

Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg

Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 328

ANALISA 329

ANALISA 330

ANALISA 331

0.25
0.120
0.012
0.0125
1 m Pasang Lantai Ubin Teraso ukuran 30 x 30 cm
Bahan
Ubin Teraso 30 x 30 cm
1.870
Semen Portland
10.000
Pasir Pasang
0.0215
Semen Warna
1.54
Tenaga
Perkerja
0.26
Tukang Batu
0.125
Kepala Tukang
0.0125
Mandor
0.013
1 m Pasang Lantai Ubin Granito ukuran 40 x 40 cm
Bahan
Ubin Granito 40 x 40 cm
6.930
Semen Portland
9.800
Pasir Pasang
0.0215
Semen Warna
1.3
Tenaga
Perkerja
0.25
Tukang Batu
0.120
Kepala Tukang
0.0125
Mandor
0.0125
1 m Pasang Lantai Ubin Granito ukuran 30 x 30 cm
Bahan
Ubin Granito 30 x 30 cm
11.870
Semen Portland
10.000
Pasir Pasang
0.0215
Semen Warna
1.5
Tenaga
Perkerja
0.26
Tukang Batu
0.125
Kepala Tukang
0.0125
Mandor
0.013

Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

1 m Pasang Lantai Ubin Teralux Kerang ukuran 40 x 40 cm


Bahan
Ubin Teralux Kerang 40 x 40 cm
6.250
bh
Semen Portland
8.800
Kg

Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 332

ANALISA 333

ANALISA 334

ANALISA 335

0.0215
1.3

m3
Kg

0.25
Oh
0.120
Oh
0.012
Oh
0.0125
Oh
1 m Pasang Lantai Ubin Teralux Kerang ukuran 30 x 30 cm
Bahan
Ubin Teralux Kerang 30 x 30 cm
11.807
bh
Semen Portland
10.000
Kg
Pasir Pasang
0.0215
m3
Semen Warna
1.125
Kg
Tenaga
Perkerja
0.25
Oh
Tukang Batu
0.120
Oh
Kepala Tukang
0.012
Oh
Mandor
0.0125
Oh
1 m Pasang Lantai Ubin Teralux Marmer ukuran 60 x 60 cm
Bahan
Ubin Teralux Marmer 60 x 60 cm
5.600
bh
Semen Portland
8.190
Kg
Pasir Pasang
0.045
m3
Semen Warna
1
Kg
Tenaga
Perkerja
0.25
Oh
Tukang Batu
0.120
Oh
Kepala Tukang
0.012
Oh
Mandor
0.0125
Oh
1 m Pasang Lantai Ubin Teralux Marmer ukuran 40 x 40 cm
Bahan
Ubin Teralux Marmer 40 x 40 cm
6.250
bh
Semen Portland
8.800
Kg
Pasir Pasang
0.0215
m3
Semen Warna
1.3
Kg
Tenaga
Perkerja
0.672
Oh
Tukang Batu
0.224
Oh
Kepala Tukang
0.022
Oh
Mandor
0.034
Oh
1 m Pasang Lantai Ubin Teralux Marmer ukuran 30 x 30 cm

Bahan
Ubin Teralux Marmer 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 336

ANALISA 337

ANALISA 338

ANALISA 339

11.870
10.000
0.0215
1.5

0.7
0.340
0.034
0.035
1 m Pasang Plint Ubin PC Abu - abu ukuran 15 x 20 cm
Bahan
Plint Ubin PC Abu - abu 15 x 20 cm
5.300
Semen Portland
1.560
Pasir Pasang
0.004
Tenaga
Perkerja
0.06
Tukang Batu
0.030
Kepala Tukang
0.003
Mandor
0.003
1 m Pasang Plint Ubin PC Abu - abu ukuran 10 x 30 cm
Bahan
Plint Ubin PC Abu -abu 10 x 30 cm
3.530
Semen Portland
1.560
Pasir Pasang
0.003
Tenaga
Perkerja
0.06
Tukang Batu
0.030
Kepala Tukang
0.003
Mandor
0.003
1 m Pasang Plint Ubin PC Abu - abu ukuran 10 x 40 cm
Bahan
Plint Ubin PC Abu - abu 10 x 40 cm
2.650
Semen Portland
1.560
Pasir Pasang
0.003
Tenaga
Perkerja
0.06
Tukang Batu
0.030
Kepala Tukang
0.003
Mandor
0.003
1 m Pasang Plint Ubin PC Warna ukuran 10 x 20 cm

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

bh
Kg
m3
Oh
Oh
Oh
Oh

Bahan
Plint Ubin PC Warna 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 340

ANALISA 341

ANALISA 342

5.300
1.200
0.003
0.19

0.06
0.030
0.003
0.003
1 m Pasang Plint Ubin PC Warna ukuran 10 x 30 cm
Bahan
Plint Ubin PC Warna 10 x 30 cm
3.330
Semen Portland
1.650
Pasir Pasang
0.0032
Semen Warna
0.1
Tenaga
Perkerja
0.06
Tukang Batu
0.030
Kepala Tukang
0.003
Mandor
0.003
1 m Pasang Plint Ubin PC Warna ukuran 10 x 40 cm
Bahan
Plint Ubin PC Warna 10 x 40 cm
2.650
Semen Portland
1.200
Pasir Pasang
0.003
Semen Warna
0.1
Tenaga
Perkerja
0.08
Tukang Batu
0.040
Kepala Tukang
0.004
Mandor
0.004
1 m Pasang Plint Ubin Teraso ukuran 10 x 30 cm
Bahan
Plint Ubin Teraso 10 x 30 cm
3.530
Semen Portland
1.560
Pasir Pasang
0.003
Semen Warna
0.19
Tenaga
Perkerja
0.08
Tukang Batu
0.040

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh

Kepala Tukang
Mandor
ANALISA 343

ANALISA 344

ANALISA 345

ANALISA 346

0.004
0.004
1 m Pasang Plint Ubin Teraso ukuran 10 x 40 cm
Bahan
Plint Ubin Teraso 10 x 40 cm
2.650
Semen Portland
1.200
Pasir Pasang
0.003
Semen Warna
0.1
Tenaga
Perkerja
0.08
Tukang Batu
0.040
Kepala Tukang
0.004
Mandor
0.004
1 m Pasang Plint Ubin Granito ukuran 10 x 40 cm
Bahan
Plint Ubin Granito 10 x 40 cm
2.650
Semen Portland
1.200
Pasir Pasang
0.003
Semen Warna
0.1
Tenaga
Perkerja
0.06
Tukang Batu
0.030
Kepala Tukang
0.003
Mandor
0.003
1 m Pasang Plint Ubin Granito ukuran 10 x 30 cm
Bahan
Plint Ubin Granito 10 x 30 cm
3.330
Semen Portland
1.650
Pasir Pasang
0.0032
Semen Warna
0.1
Tenaga
Perkerja
0.9
Tukang Batu
0.090
Kepala Tukang
0.009
Mandor
0.0045

Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

1 m Pasang Plint Ubin Teralux Kerang ukuran 10 x 40 cm


Bahan
Plint Ubin Teralux Kerang 10 x 40 cm
2.500
bh
Semen Portland
1.650
Kg
Pasir Pasang
0.0032
m3
Semen Warna
0.1
Kg

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 347

ANALISA 348

ANALISA 349

ANALISA 350

0.9
0.090
0.009
0.0045
1 m Pasang Plint Ubin Teralux Kerang ukuran 10 x 30 cm
Bahan
Plint Ubin Teralux Kerang 10 x 30 cm
3.330
Semen Portland
1.650
Pasir Pasang
0.0032
Semen Warna
0.1
Tenaga
Perkerja
0.9
Tukang Batu
0.090
Kepala Tukang
0.009
Mandor
0.0045

Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

1 m Pasang Plint Ubin Teralux Marmer ukuran 10 x 60 cm


Bahan
Plint Ubin Teralux Marmer 10 x 60 cm
1.700
bh
Semen Portland
1.650
Kg
Pasir Pasang
0.0032
m3
Semen Warna
0.1
Kg
Tenaga
Perkerja
0.9
Oh
Tukang Batu
0.090
Oh
Kepala Tukang
0.009
Oh
Mandor
0.0045
Oh
1 m Pasang Plint Ubin Teralux Marmer ukuran 10 x 40 cm
Bahan
Plint Ubin Teralux Marmer 10 x 40 cm
2.500
bh
Semen Portland
1.650
Kg
Pasir Pasang
0.0032
m3
Semen Warna
0.1
Kg
Tenaga
Perkerja
0.9
Oh
Tukang Batu
0.090
Oh
Kepala Tukang
0.009
Oh
Mandor
0.0045
Oh
1 m Pasang Plint Ubin Teralux Marmer ukuran 10 x 30 cm
Bahan
Plint Ubin Teralux Marmer 10 x 30 cm
3.330
bh

Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 351

ANALISA 352

ANALISA 353

ANALISA 354

1.650
0.0032
0.1

Kg
m3
Kg

0.9
0.090
0.009
0.0045

Oh
Oh
Oh
Oh

0.0036

m3

0.9
0.090
0.009
0.0045
1 m Pasang Teralux Cor ditempat, tebal 3 cm
Bahan
Bahan Teraso Cor
0.0036
Tenaga
Perkerja
0.9
Tukang Batu
0.090
Kepala Tukang
0.009
Mandor
0.0045

Oh
Oh
Oh
Oh

1 m Pasang Teraso Cor ditempat


Bahan
Bahan Teraso Cor
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

1 m Pasang Ubin Tahan Asam


Bahan
Ubin Tahan Asam
Semen Tanam Asam
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

1.05
14.14
0.04

0.27
0.150
0.015
0.0135
1 m Pasang Lantai Keramik Artistik 10 x 20 cm
Bahan
Ubin Keramik Artistik 10 x 20 cm
5
Semen Portland
11.38
Pasir Pasang
0.042
Semen Warna
1.5
Tenaga

m3
Oh
Oh
Oh
Oh

m2
Kg
m3
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg

Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 355

ANALISA 356

ANALISA 357

ANALISA 358

0.62
0.350
0.035
0.03
1 m' Pasang Plint Keramik Artistik ukuran 10 x 20 cm
Bahan
Plint Keramik Artistik 10 x 20 cm
5.000
Semen Portland
1.650
Pasir Pasang
0.0032
Semen Warna
0.1
Tenaga
Perkerja
0.09
Tukang Batu
0.090
Kepala Tukang
0.009
Mandor
0.0045
1 m' Pasang Plint Keramik Artistik ukuran 10 x 10 cm
Bahan
Plint Keramik Artistik 10 x 10 cm
5.000
Semen Portland
1.650
Pasir Pasang
0.0032
Semen Warna
0.12
Tenaga
Perkerja
0.09
Tukang Batu
0.090
Kepala Tukang
0.009
Mandor
0.0045
1 m' Pasang Plint Keramik Artistik ukuran 5 x 20 cm
Bahan
Plint Keramik Artistik 5 x 20 cm
5.000
Semen Portland
0.850
Pasir Pasang
0.0022
Semen Warna
0.08
Tenaga
Perkerja
0.09
Tukang Batu
0.090
Kepala Tukang
0.009
Mandor
0.0045
1 m' Pasang Plint Vinyl tanpa adukan
Bahan
Lt. Vinyl Karet 30 x 30 kwl I
Lem Vinyl

3.500
0.080

Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg

Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 359

ANALISA 360

ANALISA 361

ANALISA 362

0.08
0.080
0.008
0.004

1 m Pasang Lantai Keramik 10 x 20 cm


Bahan
Ubin Keramik 10 x 20 cm
50.000
Semen Portland
11.380
Pasir Pasang
0.042
Semen Warna
1.500
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03
1 m Pasang Lantai Keramik 15 x 15 cm
Bahan
Ubin Keramik 15 x 15 cm
44.000
Semen Portland
11.380
Pasir Pasang
0.042
Semen Warna
1.500
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03
1 m Pasang Lantai Keramik 20 x 20 cm
Bahan
Ubin Keramik 20 x 20 cm
25.000
Semen Portland
11.380
Pasir Pasang
0.042
Semen Warna
1.500
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03
1 m Pasang Lantai Keramik 25 x 25 cm
Bahan
Ubin Keramik 25 x 25 cm
16.000

Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh

Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 363

ANALISA 364

ANALISA 365

11.380
0.042
1.500

Kg
m3
Kg

0.62
0.350
0.035
0.03

Oh
Oh
Oh
Oh

1 m Pasang Lantai Keramik 15 x 20 cm


Bahan
Ubin Keramik 15 x 20 cm
35.000
Semen Portland
11.380
Pasir Pasang
0.042
Semen Warna
1.500
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03
1 m Pasang Lantai Keramik 33 x 33 cm
Bahan
Ubin Keramik 33 x 33 cm
10.000
Semen Portland
11.380
Pasir Pasang
0.042
Semen Warna
1.500
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03
1 m Pasang Lantai Keramik 33 x 33 cm anti slip
Bahan
Ubin Keramik 33 x 33 cm anti slip
10.000
Semen Portland
11.380
Pasir Pasang
0.042
Semen Warna
1.500
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

ANALISA 366

ANALISA 367

ANALISA 368

ANALISA 369

1 m Pasang Lantai Keramik 10 x 33 cm


Bahan
Ubin Keramik 10 x 33 cm
33.000
Semen Portland
11.380
Pasir Pasang
0.042
Semen Warna
1.500
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03
1 m Pasang Lantai Mozaik 30 x 30 cm, ex lokal
Bahan
Mozaik 30 x 30 cm
12.000
Semen Portland
14.150
Pasir Pasang
0.039
Semen Warna
2.000
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03
1 m Pasang Lantai Marmer
Bahan
Marmer
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Lantai Karpet 100% Wool
Bahan
Feltex 100% Wool - T - 21
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

1.052
14.150
0.039
2.000

M2
Kg
m3
Kg

0.62
0.350
0.035
0.03

Oh
Oh
Oh
Oh

1.050
0.350

m2
Kg

0.17
0.170
0.017

Oh
Oh
Oh

Mandor
ANALISA 370

ANALISA 371

ANALISA 372

ANALISA 373

ANALISA 374

0.0085
1 m Pasang Lantai Karpet 100% Wool, 20% Nylon
Bahan
Carpet 80% Wool, 20% Nylon
1.050
Lem Vinyl
0.350
Tenaga
Perkerja
0.17
Tukang Batu
0.170
Kepala Tukang
0.017
Mandor
0.0085
1 m Pasang Underlyer, tebal 6 mm
Bahan
Underlyer, tebal 6 mm / Rubber Corrugated
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Lantai Karpet
Bahan
Carpet
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Lantai Parquet Jati
Bahan
Parquet Jati
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

Oh

m2
Kg
Oh
Oh
Oh
Oh

1.050

m2

0.12
0.120
0.012
0.006

Oh
Oh
Oh
Oh

1.050
0.350

m2
Kg

0.17
0.170
0.017
0.0085

Oh
Oh
Oh
Oh

1.050
0.600

m2
Kg

0.65
0.350
0.035
0.0325
1 m Pasang Dinding Porselen 11 x 11 cm, putih
Bahan
Porselen 11 x 11 cm putih
83.000
Semen Abu -abu
9.300
Pasir Pasang
0.018

Oh
Oh
Oh
Oh

Bh
Kg
m3

Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 375

ANALISA 376

ANALISA 377

ANALISA 378

1.500

0.62
0.500
0.05
0.03
1 m Pasang Dinding Porselen 11 x 11 cm, warna
Bahan
Porselen 11 x 11 cm warna
83.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.62
Tukang Batu
0.500
Kepala Tukang
0.05
Mandor
0.03
1 m Pasang Dinding Porselen 15 x 15 cm, putih
Bahan
Porselen 15 x 15 cm putih
45.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.6
Tukang Batu
0.450
Kepala Tukang
0.045
Mandor
0.03
1 m Pasang Dinding Porselen 15 x 15 cm, warna
Bahan
Porselen 15 x 15 cm warna
45.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.6
Tukang Batu
0.450
Kepala Tukang
0.045
Mandor
0.03
1 m Pasang Dinding Porselen 10 x 20 cm, warna
Bahan

Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Porselen 10 x 20 cm warna
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 379

ANALISA 380

ANALISA 381

50.000
9.300
0.018
1.500

0.6
0.450
0.045
0.03
1 m Pasang Dinding Porselen 20 x 20 cm, warna
Bahan
Porselen 20 x 20 cm warna
25.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.6
Tukang Batu
0.450
Kepala Tukang
0.045
Mandor
0.03
1 m Pasang Dinding Keramik Artistik 10 x 20 cm, warna
Bahan
Keramik Artistik 10 x 20 cm
100.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.6
Tukang Batu
0.450
Kepala Tukang
0.045
Mandor
0.03
1 m Pasang Dinding Keramik Artistik 5 x 20 cm, warna
Bahan
Keramik Artistik 5 x 20 cm
100.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.6
Tukang Batu
0.450
Kepala Tukang
0.045

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh

Mandor
ANALISA 382

ANALISA 383

ANALISA 384

ANALISA 385

0.03
1 m Pasang Dinding Keramik 10 x 20 cm
Bahan
Keramik 10 x 20 cm
50.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.6
Tukang Batu
0.450
Kepala Tukang
0.045
Mandor
0.03
1 m Pasang Dinding Keramik 15 x 15 cm
Bahan
Keramik 15 x 15 cm
45.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.6
Tukang Batu
0.450
Kepala Tukang
0.045
Mandor
0.03
1 m Pasang Dinding Keramik 20 x 20 cm
Bahan
Keramik 20 x 20 cm
25.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga
Perkerja
0.6
Tukang Batu
0.100
Kepala Tukang
0.045
Mandor
0.03
1 m Pasang Dinding Keramik 10 x 20 cm
Bahan
Keramik 10 x 20 cm
50.000
Semen Abu -abu
9.300
Pasir Pasang
0.018
Semen Warna
1.500
Tenaga

Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

Bh
Kg
m3
Kg

Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 386

ANALISA 387

ANALISA 388

ANALISA 389

1 m Pasang Dinding Marmer


Bahan
Marmer
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

0.6
0.125
0.0125
0.03

Oh
Oh
Oh
Oh

1.020
12.440
0.025
1.500

M2
Kg
m3
Kg

0.72
0.650
0.065
0.035
1 m Pasang Dinding Bata Klinker 5 x 5 x 24 cm
Bahan
Bata Pelapis Klinker
80.000
Semen Abu -abu
12.440
Pasir Pasang
0.025
Tenaga
Perkerja
0.62
Tukang Batu
0.350
Kepala Tukang
0.035
Mandor
0.03
1 m Pasang Dinding Batu Paros
Bahan
Batu Paros
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Dinding Batu Tempel Hitam
Bahan
Batu Tempel Hitam
Semen Abu -abu
Pasir Pasang
Tenaga

Oh
Oh
Oh
Oh

Bh
Kg
m3
Oh
Oh
Oh
Oh

1.050
11.750
0.035

Bh
Kg
m3

0.62
0.350
0.035
0.03

Oh
Oh
Oh
Oh

1.050
11.750
0.035

Bh
Kg
m3

Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 390

ANALISA 391

ANALISA 392

ANALISA 393

ANALISA 394

1 m Pasang Lantai Vinyl Karet 30 x 30 cm KL I


Bahan
Vinyl Karet 30 x 30 cm KL I
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Lantai Vinyl Karet 30 x 30 cm KL II
Bahan
Vinyl Karet 30 x 30 cm KL II
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Lantai Vinyl Asbes 30 x 30 cm
Bahan
Vinyl Asbes 30 x 30 cm
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Lantai Vinyl Motif Kembang 30 x 30 cm
Bahan
Vinyl Motif Kembang ex DN
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Pasang Wall Covering lebar 50 cm

0.62
0.350
0.035
0.03

Oh
Oh
Oh
Oh

11.050
0.350

Bh
Kg

0.15
0.150
0.015
0.0075

Oh
Oh
Oh
Oh

11.050
0.350

Bh
Kg

0.15
0.150
0.015
0.0075

Oh
Oh
Oh
Oh

11.050
0.350

Bh
Kg

0.15
0.150
0.015
0.0075

Oh
Oh
Oh
Oh

11.050
0.350

Bh
Kg

0.15
0.150
0.015
0.0075

Oh
Oh
Oh
Oh

ANALISA 395

ANALISA 396

ANALISA 397

IVX

ANALISA 398

Bahan
Vinyl Wall Covering lebar 50 cm
Lem
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Floor Hardener Ferrovax
Bahan
Floor Hardener Ferrovax
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Floor Hardener Mastercron
Bahan
Floor Hardener Ferrovax
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
1 m Plint Kayu 2 x 10 cm
Bahan
Papan Kayu Jati
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
PEKERJAAN PENGECATAN

1.100
0.250

m2
Kg

0.75
0.170
0.017
0.0085

Oh
Oh
Oh
Oh

3.000

Kg

0.12
0.120
0.012
0.006

Oh
Oh
Oh
Oh

5.000

Kg

0.12
0.120
0.012
0.006

Oh
Oh
Oh
Oh

0.002
0.050

m3
Kg

0.12
0.120
0.012
0.006

Oh
Oh
Oh
Oh

1 m Mengikis / Mengerok Permukaan Cat Tembok Lama


Bahan
Soda Api
0.050
Tenaga
Perkerja
0.15
Tukang Cat
Kepala Tukang
-

Kg
Oh
Oh
Oh

Mandor
ANALISA 399

ANALISA 400

ANALISA 401

ANALISA 402

ANALISA 403

0.0025
1 m Mencuci Bidang Permukaan Tembok yang Pernah dicat
Bahan
Sabun
0.050
Tenaga
Perkerja
0.15
Tukang Cat
Kepala Tukang
Mandor
0.0025
1 m Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual
Bahan
Sabun
0.050
Tenaga
Perkerja
0.15
Tukang Cat
Kepala Tukang
Mandor
0.0025
1 m Menyabun Permukaan Tembok Lama
Bahan
Sabun
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

0.050

0.15
0.0025
1 m Mengerok Karat atau Cat Lama Permukaan Baja dengan
Pancar Pasir ( Sanblasting ) dgn Tingkat Kebersihan Sa 2.
Bahan
Pasir Silika
40.000
BBM
10.000
Peralatan
Kompresor, Blasting Pot , Selang Dan Nozzle
sewa / Hr
Tenaga
Perkerja
1.6
Tukang Cat
1.600
Kepala Tukang
0.8
Mandor
0.5
1 m Mendempul dan Menggosok Kayu
Bahan
Dempul Jadi
Minyak Cat

0.080
0.020

Oh

Kg
Oh
Oh
Oh
Oh

Kg
Oh
Oh
Oh
Oh

Kg
Oh
Oh
Oh
Oh

Kg
Ltr

Oh
Oh
Oh
Oh

Kg
Kg

Batu Apung
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 404

ANALISA 405

ANALISA 406

Kg

0.04
0.040
0.004
0.0025

Oh
Oh
Oh
Oh

1 m Mengecatan Bidang Kayu Lama


Bahan
Plamir
0.150
Cat Dasar
0.170
Cat Penutup
0.170
Tenaga
Perkerja
0.07
Tukang Cat
0.075
Kepala Tukang
0.0075
Mandor
0.0025
1 m Mengecatan Bidang Kayu Baru
( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
Bahan
Cat Meni
0.200
Plamir
0.150
Cat Dasar
0.170
Cat Kayu glotek
0.260
Tenaga
Perkerja
0.07
Tukang Cat
0.009
Kepala Tukang
0.006
Mandor
0.0025
1 m Mengecatan Bidang Kayu Baru
( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup
Bahan
Cat Meni
0.200
Plamir
0.150
Cat Dasar
0.170
Cat Kayu glotek
0.350
Tenaga
Perkerja
0.07
Tukang Cat
0.105
Kepala Tukang
0.004
Mandor
0.0025
1 m Mengecatan Bidang Kayu Baru

ANALISA 407

0.010

Kg
Kg
Kg
Oh
Oh
Oh
Oh

Kg
Kg
Kg
Kg
Oh
Oh
Oh
Oh

Kg
Kg
Kg
Kg
Oh
Oh
Oh
Oh

ANALISA 407

ANALISA 408

ANALISA 409

ANALISA 410

ANALISA 411

( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup


Bahan
Cat Meni
0.200
Plamir
0.150
Cat Dasar
0.170
Cat Kayu glotek
0.350
Tenaga
Perkerja
0.07
Tukang Cat
0.105
Kepala Tukang
0.004
Mandor
0.0025
1 m Pelaburan Bidang Kayu dengan Teak Oil
Bahan
Teak Oil
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
1 m Pelaburan Bidang Kayu dengan Pelitur
Bahan
Pelitur
Pelitur Jadi
Ampelas
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

Oh
Oh
Oh
Oh

0.360

Ltr

0.04
0.063
0.063
0.0025

Oh
Oh
Oh
Oh

0.150
0.372
2.000

Ltr
Ltr
Lbr

0.04
0.063
0.063
0.0025
1 m Pelaburan Bidang Kayu dengan Cat Residu dan Ter
Bahan
Residu atau Ter
0.350
Tenaga
Perkerja
0.1
Tukang Cat
Kepala Tukang
Mandor
0.006
1 m Pelaburan Bidang Kayu dengan Vernis
Bahan
Vernis
Dempul

Kg
Kg
Kg
Kg

0.150
0.050

Oh
Oh
Oh
Oh

Ltr
Oh
Oh
Oh
Oh

Ltr
Kg

Ampelas
Kuas
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 412

ANALISA 413

ANALISA 414

ANALISA 415

1 m Pengecatan Tembok Baru


( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Bahan
Plamir
Cat Dasar
Cat Tembok vinilex
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
1 m Melabur Tembok dengan Kapur Sirih
Bahan
Ampelas
Alang - alang
Perancah Kayu
Kapur Sirih
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor

0.100
0.010

Lbr
Bh

0.16
0.160
0.016
0.0025

Oh
Oh
Oh
Oh

0.100
0.100
0.260

Kg
Kg
Kg

0.02
0.063
0.0063
0.0025

Oh
Oh
Oh
Oh

0.100
0.250
0.002
0.150

Lbr
ikat
m3
Kg

0.15
0.001
0.0001
0.0025
1 m Melabur Tembok Lama dengan Kapur Sirih ( untuk pemeliharaan )
Bahan
Perancah Kayu
0.002
Kapur Sirih
0.300
Tenaga
Perkerja
0.04
Tukang Cat
0.005
Kepala Tukang
0.0005
Mandor
0.0025
1 m Pemasangan Wall Paper
Bahan
Wall Paper

1.200

Oh
Oh
Oh
Oh

m3
Kg
Oh
Oh
Oh
Oh

m3

Perekat
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 416

ANALISA 417

ANALISA 418

ANALISA 419

0.200

Kg

0.02
0.200
0.002
0.0025

Oh
Oh
Oh
Oh

1 m Pengecatan Permukaan Baja dengan Meni Besi


Bahan
Meni Besi
0.100
Kuas
0.010
Tenaga
Perkerja
0.02
Tukang Cat
0.200
Kepala Tukang
0.02
Mandor
0.01
1 m Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
Bahan
Meni Besi
0.100
Kuas
0.010
Perancah Kayu
0.002
Tenaga
Perkerja
0.25
Tukang Cat
0.225
Kepala Tukang
0.0225
Mandor
0.0075
1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani )
secara Manual Sistem 4 Lapis Cat Konvensional, tebal 200 um
Bahan
Meni ( Read Lead ) A
0.100
Meni ( Read Lead ) B
0.100
Alluminium C
0.040
Alluminium B
0.040
Pengencer
0.010
Perancah Kayu
0.002
Tenaga
Perkerja
0.006
Tukang Cat
0.006
Kepala Tukang
0.0225
Mandor
0.0075
1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani )
secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um

Kg
Bh
Oh
Oh
Oh
Oh

Kg
Bh
m3
Oh
Oh
Oh
Oh

Kg
Kg
Kg
Kg
Ltr
m3
Oh
Oh
Oh
Oh

Bahan
Meni Besi
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 420

ANALISA 421

0.300

0.006
0.060
0.012
0.006
1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara
Manual Sistem 3 Lapis Cat Konvensional, tebal 200 um
Bahan
Cat Dasar
0.110
Cat Antara
0.170
Cat Penutup
0.080
Tenaga
Perkerja
0.5
Tukang Cat
0.800
Kepala Tukang
0.3
Mandor
0.2
1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara
Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat Mutakhir, tebal 200um
Bahan
Cat Dasar
0.300
Tenaga
Perkerja
0.4
Tukang Cat
0.700
Kepala Tukang
0.2
Mandor
0.2

Kg
Oh
Oh
Oh
Oh

Kg
Kg
Kg
Oh
Oh
Oh
Oh

Kg
Oh
Oh
Oh
Oh

HARGA SAT
matrial

HARGA SAT
upah

JUMLAH
matrial

G=(CXE)

JUMLAH
upah
H = (C X F )

0.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

38,691.56
-

65,734.00
55,798.00
75,671.00

Rp
Rp
Rp

13,146.80
22,319.20
1,513.42

85,607.00

Rp

1,712.14
38,691.56

65,734.00
55,798.00
75,671.00

Rp
Rp
Rp

13,146.80
22,319.20
1,513.42

85,607.00

Rp

1,712.14
33,111.76

0.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
Rp
Rp
Rp
Rp
Rp
Rp

0.00
0.00
0.00
0.00
0.00
0.00

13,147
16,739
1,513
1,712
13,337.95

65,734.00
0.00
Rp
Rp
Rp

0.00
0.00
0.00
65,734.00
55,798.00
75,671.00
85,607.00

6,573
5,580
757
428
0.00

0.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Rp
Rp

Rp
Rp
Rp

0.00
Rp
Rp

0.00
0.00

0.00

0.00

Rp
Rp
Rp
Rp
Rp

0.00
0.00
0.00
0.00
0.00
Rp
Rp
Rp
Rp

0.00

Rp
Rp
Rp
Rp

0.00

0.00

0.00
0.00
0.00
0.00
Rp
Rp
Rp
Rp

0.00

5,500.00

547,485.00

2,750
2,750
116,050.00

27,500.00
55,000.00

8,800.00
1,815,000.00
34,100.00
1,100.00
215,000.00
275,000.00
60,500.00
42,900.00

5,500.00

663,535.00

11,000.00
337,590.00
10,230.00
19,800.00
6,450.00
13,750.00
90,750.00
57,915.00
38,500.00
27,500.00
44,000.00
55,000.00
2,331,670.00

77,000
27,500
8,800
2,750
79,750.00

###

1,540,000.00
34,100.00
2,035,000.00

286,440.00
10,230.00
2,035,000.00
38,500.00
55,000.00
17,600.00

13,200.00
17,600.00

77,000
2,750
116,050.00

133,650.00

13,200.00
4,400.00
38,500.00
27,500.00
44,000.00
55,000.00
55,280.00

209,000.00
242,000.00
215,000.00

77,000
27,500
8,800
2,750
30,250.00

85,530.00

31,350.00
21,780.00
2,150.00
27,500.00
55,000.00
0.00
27,500.00

55,000.00
0.00
27,500.00
55,000.00

27,500
2,750
201,657.50
183,343

18,315
185,157.50

185,157.50

183,343
1,815
0.00

13,200.00

13,200.00

0.00

11,000
2,200
17,297.50

17,297.50

27,500.00
33,000.00
44,000.00
55,000.00

201,657.50

27,500.00
33,000.00
44,000.00
55,000.00
0.00

14,438
2,860
24,997.50

24,997.50

0.00

20,213
330
440
4,015
22,577.50

22,577.50

0.00

17,188
660
1,320
3,410
42,020.00

42,020.00

0.00

34,375
330
440
6,875
27,967.50

27,967.50

0.00

22,633
330
440
4,565
2,860.00

2,860.00

0.00

1,375
330
880
275
9,416.00

9,416.00

27,500.00
33,000.00
44,000.00
55,000.00

27,500.00
33,000.00
44,000.00
55,000.00

27,500.00
33,000.00
44,000.00
55,000.00

27,500.00
33,000.00
44,000.00
55,000.00

27,500.00
33,000.00
44,000.00
55,000.00

27,500.00
33,000.00
44,000.00
55,000.00

5,280
66
1,320
2,750

0.00

16,115.00

16,115.00

0.00

5,280
990
8,800
1,045
17,402.00

17,402.00

13,750
330
572
2,750
105,600.00

9,702.00

27,500.00
33,000.00
44,000.00
55,000.00

27,500.00
33,000.00
44,000.00
55,000.00

88,000.00

105,600.00
27,500.00

8,250

33,000.00
44,000.00
55,000.00

330
572
550
5,852.00

19,800.00
16,500.00

19,800.00
27,500.00
33,000.00
44,000.00
55,000.00

4,125
330
572
825
1,231,009.50

35,750.00
215,000.00
275,000.00
1,100.00
16,000.00
21,450.00
2,035,000.00
34,100.00
4,950.00

25,652.00

572.00
17,200.00
34,375.00
53,900.00
552,000.00
15,015.00
549,450.00
4,092.00
445.50

44,275.00

1,275,284.50

115,302.00

19,800.00

3,960.00
27,500.00
35,750.00
44,000.00
55,000.00
710,460.00

192,500.00
1,100.00
215,000.00

779,925.00

41,250
21,450
2,640
4,125
69,465.00

547,775.00

211,750.00
431,200.00
67,510.00
27,500.00
35,750.00
44,000.00
55,000.00
478,310.00

192,500.00
1,100.00
215,000.00

211,750.00
149,600.00
116,960.00
27,500.00
35,750.00
44,000.00
55,000.00

41,250
21,450
2,640
4,125
140,510.00

605.00
1,100.00
215,000.00

27,555.00

168,065.00

17,875
7,150
880
1,650
27,555.00

158,605.00

84,700.00
36,245.00
19,565.00
27,500.00
35,750.00
44,000.00
55,000.00
131,050.00

605.00
1,100.00

22,000
17,875
2,200
2,200
69,465.00

84,700.00
24,420.00

215,000.00

21,930.00
27,500.00
35,750.00
44,000.00
55,000.00
66,757.00

605.00
1,100.00
215,000.00

80,397.00

8,800
3,575
440
825
13,640.00

76,313.00

42,350.00
15,807.00
8,600.00

27,500.00
35,750.00
44,000.00
55,000.00
62,673.00
605.00
1,100.00
215,000.00

42,350.00
10,648.00
9,675.00
27,500.00
35,750.00
44,000.00
55,000.00

8,800
3,575
440
825
11,213.00

1,100.00
215,000.00

12,072.50

23,285.50

5,500
5,363
660
550
12,072.50

21,554.50

7,128.00
4,085.00
27,500.00
35,750.00
44,000.00
55,000.00
9,482.00

1,100.00
215,000.00

17,875
7,150
880
1,650
13,640.00

4,752.00
4,730.00

27,500.00
35,750.00
44,000.00
55,000.00
8,075.00
1,100.00
176,000.00
215,000.00

20,147.50

5,500
5,363
660
550
12,072.50

18,162.50

5,500
5,363
660
550
12,072.50

20,337.50

5,500
5,363
660
550
12,072.50

15,602.39

4,752.00
528.00
2,795.00
27,500.00
35,750.00
44,000.00
55,000.00
6,090.00

1,100.00
176,000.00
215,000.00

2,024.00
1,056.00
3,010.00
27,500.00
35,750.00
44,000.00
55,000.00
8,265.00

1,100.00
176,000.00
215,000.00

3,300.00
880.00
4,085.00
27,500.00
35,750.00
44,000.00
55,000.00
3,529.89

1,210.00
176,000.00
215,000.00

5,500
5,363
660
550
12,072.50

10.89
1,584.00
1,935.00

27,500.00
35,750.00
44,000.00
55,000.00
4,465.47

1,210.00
176,000.00
215,000.00

5,500
5,363
660
550
12,072.50

16,537.97

5,500
5,363
660
550
15,592.50

36,245.50

6,875
7,150
880
688
15,592.50

33,062.50

6,875
7,150
880
688
15,592.50

31,160.50

8.47
1,232.00
3,225.00
27,500.00
35,750.00
44,000.00
55,000.00
20,653.00

1,100.00
215,000.00

15,708.00
4,945.00
27,500.00
35,750.00
44,000.00
55,000.00
17,470.00

1,100.00
215,000.00

11,880.00
5,590.00
27,500.00
35,750.00
44,000.00
55,000.00
15,568.00

1,100.00
215,000.00

9,548.00
6,020.00
27,500.00
35,750.00
44,000.00

6,875
7,150
880

55,000.00
14,039.00
1,100.00
215,000.00

29,631.50

6,875
7,150
880
688
15,592.50

28,906.50

6,875
7,150
880
688
15,592.50

21,057.39

6,875
7,150
880
688
16,995.00

36,840.00

8,250
7,150
880
715
16,995.00

37,445.00

8,019.00
6,020.00
27,500.00
35,750.00
44,000.00
55,000.00
13,314.00

1,100.00
215,000.00

6,864.00
6,450.00
27,500.00
35,750.00
44,000.00
55,000.00
5,464.89

1,210.00
176,000.00
215,000.00

10.89
1,584.00
3,870.00
27,500.00
35,750.00
44,000.00
55,000.00
19,845.00

1,100.00
215,000.00

17,050.00
2,795.00
27,500.00
35,750.00
44,000.00
55,000.00
20,450.00

1,100.00

688
15,592.50

12,925.00

215,000.00

7,525.00
27,500.00
35,750.00
44,000.00
55,000.00
18,598.00

1,100.00
215,000.00

8,250
7,150
880
715
16,995.00

35,593.00

8,250
7,150
880
715
16,995.00

34,114.00

8,250
7,150
880
715
19,662.50

47,702.50

8,800
8,938
1,100
825
19,662.50

43,612.50

10,428.00
8,170.00
27,500.00
35,750.00
44,000.00
55,000.00
17,119.00

1,100.00
215,000.00

8,734.00
8,385.00
27,500.00
35,750.00
44,000.00
55,000.00
28,040.00

1,100.00
215,000.00

20,515.00
7,525.00
27,500.00
35,750.00
44,000.00
55,000.00
23,950.00

1,100.00
215,000.00

15,565.00
8,385.00
27,500.00
35,750.00

8,800
8,938

44,000.00
55,000.00
21,548.00
1,100.00
215,000.00

1,100
825
19,662.50

41,210.50

8,800
8,938
1,100
825
19,662.50

38,346.50

8,800
8,938
1,100
825
7,375.50

19,667.50

4,125
2,503
308
440
7,375.50

18,557.50

12,518.00
9,030.00
27,500.00
35,750.00
44,000.00
55,000.00
18,684.00

1,100.00
215,000.00

9,009.00
9,675.00
27,500.00
35,750.00
44,000.00
55,000.00
12,292.00

1,100.00
215,000.00

7,777.00
4,515.00
27,500.00
35,750.00
44,000.00
55,000.00
11,182.00

1,100.00
215,000.00

6,237.00
4,945.00
27,500.00

4,125

35,750.00
44,000.00
55,000.00

2,503
308
440
15,895.00

14,100.00

29,995.00

1,100.00
215,000.00

10,230.00
3,870.00
27,500.00
35,750.00
44,000.00
55,000.00
12,292.00

1,100.00
215,000.00

7,150
7,150
880
715
15,895.00

28,187.00

7,150
7,150
880
715
4,708.00

5,688.00

1,568
1,359
1,672
110
2,453.00

332,643.08

1,375
715
88
275
21,780.00

224,760.80

7,777.00
4,515.00
27,500.00
35,750.00
44,000.00
55,000.00
980.00

1,100.00
215,000.00

550.00
430.00
27,500.00
35,750.00
44,000.00
55,000.00
330,190.08

1,320.00
22,000.00

190.08
330,000.00
27,500.00
35,750.00
44,000.00
55,000.00
202,980.80

1,320.00
17,600.00

580.80
202,400.00
27,500.00
35,750.00

12,375
7,150

44,000.00
55,000.00
8,192.00
1,100.00
215,000.00

880
1,375
11,715.00

19,907.00

6,875
3,575
440
825
7,375.50

15,567.50

4,125
2,503
308
440
17,105.00

76,365.00

4,752.00
3,440.00
27,500.00
35,750.00
44,000.00
55,000.00
8,192.00

1,100.00
215,000.00

4,752.00
3,440.00
27,500.00
35,750.00
44,000.00
55,000.00
59,260.00

1,100.00
19,800.00
215,000.00

550.00
57,420.00
1,290.00
27,500.00
35,750.00
44,000.00

8,250
7,150
880

55,000.00

825
12,519.38

26,909.38

6,188
5,452
440
440
12,519.38

0.00
0.00
0.00
0.00
24,479.38

14,390.00
1,100.00
215,000.00

8,800.00
5,590.00
27,500.00
35,750.00
44,000.00
55,000.00
11,960.00

1,100.00
215,000.00

5,940.00
6,020.00
27,500.00
35,750.00
44,000.00
55,000.00

6,188
5,452
440
440

0.00
0.00
0.00
0.00

30,250,000.00 1,039,500.00 31,289,500.00


27,500,000.00

30,250,000.00
27,500.00
38,500.00
44,000.00
55,000.00
2,178,000.00

1,815,000.00

165,000
770,000
88,000
16,500
962,500.00

3,140,500.00

165,000
693,000
88,000
16,500
962,500.00

3,404,500.00

165,000
693,000
88,000
16,500
55,660.00

130,625.00

2,178,000.00
27,500.00
38,500.00
44,000.00
55,000.00
2,442,000.00

2,035,000.00

2,442,000.00
27,500.00
38,500.00
44,000.00
55,000.00
74,965.00

2,035,000.00
34,100.00

73,260.00
1,705.00
27,500.00
38,500.00
44,000.00

9,625
40,425
4,620

55,000.00
74,965.00
2,035,000.00
34,100.00

990
55,660.00

130,625.00

9,625
40,425
4,620
990
137,500.00

1,512,500.00

27,500
96,250
11,000
2,750
137,500.00

218,900.00

27,500
96,250
11,000
2,750
110,000.00

1,072,500.00

22,000
77,000
8,800
2,200
110,000.00

181,225.00

73,260.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
1,375,000.00

27,500,000.00

1,375,000.00
27,500.00
38,500.00
44,000.00
55,000.00
81,400.00

2,035,000.00

81,400.00
27,500.00
38,500.00
44,000.00
55,000.00
962,500.00

27,500,000.00

962,500.00
27,500.00
38,500.00
44,000.00
55,000.00
71,225.00

2,035,000.00

71,225.00
27,500.00
38,500.00
44,000.00

22,000
77,000
8,800

55,000.00
71,225.00
2,035,000.00

181,225.00

22,000
77,000
8,800
2,200
172,700.00

302,940.00

27,500
115,500
13,200
16,500
183,700.00

313,940.00

27,500
115,500
13,200
27,500
103,950.00

689,843.00

16,500
77,000
8,800
1,650
103,950.00

689,843.00

71,225.00
27,500.00
38,500.00
44,000.00
55,000.00
130,240.00

2,035,000.00

130,240.00
27,500.00
38,500.00
44,000.00
55,000.00
130,240.00

2,035,000.00

130,240.00
27,500.00
38,500.00
44,000.00
55,000.00
585,893.00

27,500,000.00
34,100.00
9,900.00
42,900.00

539,000.00
1,023.00
2,970.00
42,900.00
27,500.00
38,500.00
44,000.00
55,000.00
585,893.00

27,500,000.00
34,100.00
9,900.00

2,200
110,000.00

539,000.00
1,023.00
2,970.00

42,900.00

42,900.00
27,500.00
38,500.00
44,000.00
55,000.00
1,655,115.00

27,500,000.00
34,100.00

1,756,040.00

13,750
77,000
8,800
1,375
100,925.00

1,756,040.00

13,750
77,000
8,800
1,375
103,950.00

190,729.00

16,500
77,000
8,800
1,650
103,950.00

699,050.00

1,650,000.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
1,655,115.00

27,500,000.00
34,100.00

1,650,000.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
86,779.00

2,035,000.00
34,100.00
9,900.00
42,900.00

39,886.00
1,023.00
2,970.00
42,900.00
27,500.00
38,500.00
44,000.00
55,000.00
595,100.00

27,500,000.00
34,100.00
9,900.00
42,900.00

16,500
77,000
8,800
1,650
100,925.00

539,000.00
10,230.00
2,970.00
42,900.00

27,500.00
38,500.00
44,000.00
55,000.00
595,100.00
27,500,000.00
34,100.00
9,900.00
42,900.00

16,500
77,000
8,800
1,650
103,950.00

699,050.00

16,500
77,000
8,800
1,650
131,450.00

764,500.00

22,000
96,250
11,000
2,200
131,450.00

265,386.00

22,000
96,250
11,000
2,200
131,450.00

764,500.00

539,000.00
10,230.00
2,970.00
42,900.00
27,500.00
38,500.00
44,000.00
55,000.00
633,050.00

27,500,000.00
34,100.00
9,900.00
42,900.00
66,000.00

539,000.00
10,230.00
7,920.00
42,900.00
33,000.00
27,500.00
38,500.00
44,000.00
55,000.00
133,936.00

2,035,000.00
34,100.00
9,900.00
42,900.00
66,000.00

39,886.00
10,230.00
7,920.00
42,900.00
33,000.00
27,500.00
38,500.00
44,000.00
55,000.00
633,050.00

27,500,000.00
34,100.00
9,900.00
42,900.00
66,000.00

539,000.00
10,230.00
7,920.00
42,900.00
33,000.00
27,500.00
38,500.00
44,000.00
55,000.00
611,600.00

27,500,000.00
34,100.00
9,900.00
42,900.00
66,000.00

743,050.00

22,000
96,250
11,000
2,200
141,790.00

811,800.00

27,500
100,100
11,440
2,750
141,790.00

312,686.00

539,000.00
10,230.00
7,920.00
21,450.00
33,000.00
27,500.00
38,500.00
44,000.00
55,000.00
670,010.00

27,500,000.00
34,100.00
9,900.00
42,900.00
66,000.00

539,000.00
10,230.00
11,880.00
42,900.00
66,000.00
27,500.00
38,500.00
44,000.00
55,000.00
170,896.00

2,035,000.00
34,100.00
9,900.00
42,900.00

22,000
96,250
11,000
2,200
131,450.00

39,886.00
10,230.00
11,880.00
42,900.00

66,000.00

66,000.00
27,500.00
38,500.00
44,000.00
55,000.00
30,450,530.00

27,500,000.00
11,550.00
34,100.00

31,086,330.00

110,000
462,000
52,800
11,000
635,800.00

2,651,330.00

110,000
462,000
52,800
11,000
635,800.00

2,596,330.00

110,000
462,000
52,800
11,000
635,800.00

2,469,830.00

30,250,000.00
173,250.00
27,280.00
27,500.00
38,500.00
44,000.00
55,000.00
2,015,530.00

1,650,000.00
11,550.00
34,100.00

1,815,000.00
173,250.00
27,280.00
27,500.00
38,500.00
44,000.00
55,000.00
1,960,530.00

1,600,000.00
11,550.00
34,100.00

1,760,000.00
173,250.00
27,280.00
27,500.00
38,500.00
44,000.00
55,000.00
1,834,030.00

1,485,000.00
11,550.00
34,100.00

27,500
100,100
11,440
2,750
635,800.00

1,633,500.00
173,250.00
27,280.00

27,500.00
38,500.00
44,000.00
55,000.00
24,915.00
1,650,000.00
34,100.00

110,000
462,000
52,800
11,000
7,315.00

32,230.00

2,750
3,850
440
275
7,315.00

31,630.00

2,750
3,850
440
275
7,315.00

397,430.00

2,750
3,850
440
275
7,315.00

35,530.00

19,800.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
24,315.00

1,600,000.00
34,100.00

19,200.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
390,115.00

27,500,000.00
34,100.00

385,000.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
28,215.00

1,650,000.00
34,100.00

23,100.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00

2,750
3,850
440
275

27,515.00
1,600,000.00
34,100.00

34,830.00

2,750
3,850
440
275
8,778.00

287,848.00

3,300
4,620
528
330
8,778.00

287,848.00

3,300
4,620
528
330
18,975.00

352,385.00

4,125
9,625
1,100
4,125
11,825.00

28,182.00

22,400.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
279,070.00

1,650,000.00
34,100.00

272,250.00
6,820.00
27,500.00
38,500.00
44,000.00
55,000.00
279,070.00

1,650,000.00
34,100.00

272,250.00
6,820.00
27,500.00
38,500.00
44,000.00
55,000.00
333,410.00

27,500,000.00
34,100.00

330,000.00
3,410.00
27,500.00
38,500.00
44,000.00
55,000.00
16,357.00

2,035,000.00
34,100.00

7,315.00

14,652.00
1,705.00

27,500.00
38,500.00
44,000.00
55,000.00
23,210.00
1,650,000.00
34,100.00

2,750
7,700
1,100
275
18,975.00

42,185.00

4,125
9,625
1,100
4,125
18,975.00

42,185.00

4,125
9,625
1,100
4,125
18,920.00

656,535.00

5,500
11,550
1,320
550
18,920.00

61,985.00

5,500
11,550
1,320
550
18,920.00

60,835.00

19,800.00
3,410.00
27,500.00
38,500.00
44,000.00
55,000.00
23,210.00

1,650,000.00
34,100.00

19,800.00
3,410.00
27,500.00
38,500.00
44,000.00
55,000.00
637,615.00

27,500,000.00
34,100.00

632,500.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
43,065.00

1,650,000.00
34,100.00

37,950.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
41,915.00

1,600,000.00
34,100.00

36,800.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
749,320.00

27,500,000.00
34,100.00

5,500
11,550
1,320
550
22,577.50

771,897.50

6,875
13,475
1,540
688
22,577.50

73,947.50

6,875
13,475
1,540
688
22,577.50

72,597.50

6,875
13,475
1,540
688
11,825.00

211,530.00

742,500.00
6,820.00
27,500.00
38,500.00
44,000.00
55,000.00
51,370.00

1,650,000.00
34,100.00

44,550.00
6,820.00
27,500.00
38,500.00
44,000.00
55,000.00
50,020.00

1,600,000.00
34,100.00

43,200.00
6,820.00
27,500.00
38,500.00
44,000.00
55,000.00
199,705.00

27,500,000.00
34,100.00

198,000.00
1,705.00
27,500.00

2,750

38,500.00
44,000.00
55,000.00
16,357.00
2,035,000.00
34,100.00

7,700
1,100
275
11,825.00

28,182.00

2,750
7,700
1,100
275
12,738.00

316,943.00

3,025
8,470
968
275
12,738.00

36,828.00

3,025
8,470
968
275
18,975.00

50,528.50

4,125
9,625
1,100
4,125
9,790.00

29,337.00

14,652.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
304,205.00

27,500,000.00
34,100.00

302,500.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
24,090.00

2,035,000.00
34,100.00

22,385.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
31,553.50

2,035,000.00
34,100.00

29,507.50
2,046.00
27,500.00
38,500.00
44,000.00
55,000.00
19,547.00

2,035,000.00
34,100.00

17,501.00
2,046.00
27,500.00
38,500.00
44,000.00
55,000.00
19,954.00

2,035,000.00
34,100.00

29,744.00

2,750
3,850
440
2,750
27,555.00

77,385.00

4,125
17,325
1,980
4,125
27,555.00

76,410.00

4,125
17,325
1,980
4,125
27,555.00

77,385.00

17,908.00
2,046.00
27,500.00
38,500.00
44,000.00
55,000.00
49,830.00

1,650,000.00
2,035,000.00
34,100.00

32,175.00
14,245.00
3,410.00
27,500.00
38,500.00
44,000.00
55,000.00
48,855.00

1,600,000.00
2,035,000.00
34,100.00

31,200.00
14,245.00
3,410.00
27,500.00
38,500.00
44,000.00
55,000.00
49,830.00

1,650,000.00
2,035,000.00
34,100.00

2,750
3,850
440
2,750
9,790.00

32,175.00
14,245.00
3,410.00

27,500.00
38,500.00
44,000.00
55,000.00
49,830.00
1,650,000.00
2,035,000.00
34,100.00

77,385.00

4,125
17,325
1,980
4,125
31,790.00

130,064.00

5,500
23,100
2,640
550
95,370.00

296,395.00

16,500
69,300
7,920
1,650
3,976.50

22,841.50

32,175.00
14,245.00
3,410.00
27,500.00
38,500.00
44,000.00
55,000.00
98,274.00

1,650,000.00
2,035,000.00
34,100.00
9,900.00
42,900.00

32,175.00
14,245.00
3,410.00
5,544.00
42,900.00
27,500.00
38,500.00
44,000.00
55,000.00
201,025.00

27,500,000.00
34,100.00
34,100.00

192,500.00
3,410.00
5,115.00
27,500.00
38,500.00
44,000.00
55,000.00
18,865.00

42,900.00
34,100.00

4,125
17,325
1,980
4,125
27,555.00

17,160.00
1,705.00

27,500.00
38,500.00
44,000.00
55,000.00
18,480.00
17,600.00

688
2,888
330
72
1,529.00

20,009.00

18,480.00
27,500.00
38,500.00
44,000.00
55,000.00
28,690.00

1,100.00
215,000.00
275,000.00

578
809
88
55
32,758.00

61,448.00

11,000.00
5,590.00
12,100.00
27,500.00
35,750.00
44,000.00
55,000.00
590,850.00

1,100.00
215,000.00
275,000.00

31,625
715
88
330
59,812.50

650,662.50

45,375
8,938
1,100
4,400
59,812.50

636,062.50

239,800.00
111,800.00
239,250.00
27,500.00
35,750.00
44,000.00
55,000.00
576,250.00

1,100.00
215,000.00
275,000.00

216,700.00
101,050.00
258,500.00
27,500.00

45,375

35,750.00
44,000.00
55,000.00
552,100.00
1,100.00
215,000.00
275,000.00

8,938
1,100
4,400
59,812.50

611,912.50

45,375
8,938
1,100
4,400
59,812.50

641,312.50

45,375
8,938
1,100
4,400
59,812.50

712,062.50

45,375
8,938
1,100
4,400
59,812.50

759,912.50

190,300.00
122,550.00
239,250.00
27,500.00
35,750.00
44,000.00
55,000.00
581,500.00

1,100.00
215,000.00
275,000.00

255,200.00
111,800.00
214,500.00
27,500.00
35,750.00
44,000.00
55,000.00
652,250.00

1,100.00
215,000.00
275,000.00

308,000.00
96,750.00
247,500.00
27,500.00
35,750.00
44,000.00
55,000.00
700,100.00

1,100.00
215,000.00
275,000.00

387,200.00
120,400.00
192,500.00
27,500.00
35,750.00

45,375
8,938

44,000.00
55,000.00
631,500.00
Kg
m3
m3

1,100
4,400
59,812.50

691,312.50

1,100.00
215,000.00
275,000.00

392,700.00
90,300.00
148,500.00

27,500.00
35,750.00
44,000.00
55,000.00

45,375
8,938
1,100
4,400
59,812.50

799,962.50

45,375
8,938
1,100
4,400
59,812.50

869,762.50

45,375
8,938
1,100
4,400
59,812.50

888,704.50

740,150.00
1,100.00
215,000.00
275,000.00

424,600.00
101,050.00
214,500.00
27,500.00
35,750.00
44,000.00
55,000.00
809,950.00

1,100.00
215,000.00
275,000.00

526,900.00
79,550.00
203,500.00
27,500.00
35,750.00
44,000.00
55,000.00
828,892.00

1,100.00
215,000.00
275,000.00
7,700.00

526,900.00
79,550.00
203,500.00
18,942.00
27,500.00
35,750.00

45,375
8,938

44,000.00
55,000.00
708,450.00
1,100.00
215,000.00
275,000.00

1,100
4,400
124,052.50

832,502.50

55,000
12,513
1,540
55,000
124,052.50

800,952.50

55,000
12,513
1,540
55,000
124,052.50

864,352.50

55,000
12,513
1,540
55,000
124,052.50

887,252.50

369,600.00
116,100.00
222,750.00
27,500.00
35,750.00
44,000.00
55,000.00
676,900.00

1,100.00
215,000.00
275,000.00

320,100.00
101,050.00
255,750.00
27,500.00
35,750.00
44,000.00
55,000.00
740,300.00

1,100.00
215,000.00
275,000.00

403,700.00
94,600.00
242,000.00
27,500.00
35,750.00
44,000.00
55,000.00
763,200.00

1,100.00
215,000.00
275,000.00

440,000.00
103,200.00
220,000.00
27,500.00
35,750.00
44,000.00

55,000
12,513
1,540

55,000.00
931,300.00
1,100.00
215,000.00
275,000.00

1,055,352.50

55,000
12,513
1,540
55,000
124,052.50

893,192.50

55,000
12,513
1,540
55,000
2,689.50

39,649.50

1,375
1,073
132
110
2,711.50

43,136.50

1,375
1,073
154
110
27,802.50

70,537.50

676,500.00
111,800.00
143,000.00
27,500.00
35,750.00
44,000.00
55,000.00
769,140.00

1,100.00
215,000.00
275,000.00
4,950.00

440,000.00
103,200.00
220,000.00
5,940.00
27,500.00
35,750.00
44,000.00
55,000.00
36,960.00

35,200.00

36,960.00
27,500.00
35,750.00
44,000.00
55,000.00
40,425.00

38,500.00

40,425.00
27,500.00
35,750.00
44,000.00
55,000.00
42,735.00

40,700.00

55,000
124,052.50

42,735.00

27,500.00
35,750.00
55,000.00
47,355.00
45,100.00

15,125
12,513
165
27,802.50

75,157.50

15,125
12,513
165
27,802.50

80,932.50

15,125
12,513
165
27,802.50

102,877.50

15,125
12,513
165
490.05

18,136.80

193
250
31
17
354.75

17,894.25

47,355.00
27,500.00
35,750.00
55,000.00
53,130.00

50,600.00

53,130.00
27,500.00
35,750.00
55,000.00
75,075.00

71,500.00

75,075.00
27,500.00
35,750.00
55,000.00
17,646.75

16,500.00
21,450.00

17,325.00
321.75
27,500.00
35,750.00
44,000.00
55,000.00
17,539.50

16,500.00
21,450.00

17,325.00
214.50
27,500.00
35,750.00

138
179

44,000.00
55,000.00
39,707.25
22,000.00
21,450.00

22
17
1,773.75

41,481.00

688
894
110
83
22,737.00

131,692.00

8,250
12,705
1,452
330
21,560.00

218,097.00

4,125
7,700
8,800
935
19,679.00

92,004.00

22,440.00
17,267.25
27,500.00
35,750.00
44,000.00
55,000.00
108,955.00

1,540,000.00
34,100.00
4,950.00
49,500.00
7,700.00

61,600.00
13,640.00
990.00
17,325.00
15,400.00
27,500.00
38,500.00
44,000.00
55,000.00
196,537.00

2,035,000.00
34,100.00

179,487.00
17,050.00
27,500.00
38,500.00
44,000.00
55,000.00
72,325.00

1,540,000.00
34,100.00
4,950.00

61,600.00
10,230.00
495.00
27,500.00
38,500.00
44,000.00

8,250
10,010
1,144

55,000.00
72,325.00
1,540,000.00
34,100.00
4,950.00

92,004.00

8,250
10,010
1,144
275
22,737.00

155,692.00

8,250
12,705
1,452
330
23,287.00

161,042.00

8,800
12,705
1,452
330
22,379.50

186,134.50

61,600.00
10,230.00
495.00
27,500.00
38,500.00
44,000.00
55,000.00
132,955.00

1,540,000.00
34,100.00
4,950.00
1,600,000.00
49,500.00
7,700.00

61,600.00
13,640.00
990.00
24,000.00
17,325.00
15,400.00
27,500.00
38,500.00
44,000.00
55,000.00
137,755.00

1,540,000.00
34,100.00
4,950.00
1,600,000.00
49,500.00
7,700.00

61,600.00
13,640.00
990.00
28,800.00
17,325.00
15,400.00
27,500.00
38,500.00
44,000.00
55,000.00
163,755.00

1,540,000.00
34,100.00

275
19,679.00

61,600.00
13,640.00

4,950.00
1,600,000.00
49,500.00
7,700.00

990.00
24,000.00
17,325.00
46,200.00
27,500.00
35,750.00
44,000.00
55,000.00
449,755.00

1,540,000.00
34,100.00
4,950.00
1,600,000.00
49,500.00
7,700.00
71,500.00

473,042.00

8,800
12,705
1,452
330
23,287.00

140,594.50

8,800
12,705
1,452
330
217,195.00

3,708,187.50

61,600.00
13,640.00
990.00
24,000.00
17,325.00
46,200.00
286,000.00
27,500.00
38,500.00
44,000.00
55,000.00
117,307.50

1,540,000.00
34,100.00
4,950.00
1,600,000.00
49,500.00
7,700.00

46,200.00
13,640.00
742.50
24,000.00
17,325.00
15,400.00
27,500.00
38,500.00
44,000.00
55,000.00
3,490,992.50

1,540,000.00
34,100.00
4,950.00

8,800
11,798
1,452
330
23,287.00

308,000.00
51,150.00
1,980.00

16,000.00
21,450.00
1,100.00
215,000.00
275,000.00

2,400,000.00
48,262.50
355,300.00
111,800.00
214,500.00
27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00
4,432,920.00

1,540,000.00
34,100.00
4,950.00
16,000.00
21,450.00
1,100.00
215,000.00
275,000.00

4,712,831.50

133,375
12,513
60,060
50,050
14,564
9,350
454,217.50

7,416,142.50

415,800.00
68,200.00
2,970.00
3,200,000.00
64,350.00
355,300.00
111,800.00
214,500.00
27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00
6,961,925.00

1,540,000.00
34,100.00
4,950.00
16,000.00
21,450.00
1,100.00
215,000.00
275,000.00
1,815,000.00
49,500.00

107,250
12,513
40,040
37,538
10,780
9,075
279,911.50

616,000.00
136,400.00
9,900.00
4,800,000.00
96,525.00
355,300.00
111,800.00
214,500.00
272,250.00
173,250.00

8,800.00

176,000.00
27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00
5,089,290.00

1,540,000.00
34,100.00
4,950.00
16,000.00
21,450.00
1,100.00
215,000.00
275,000.00
1,815,000.00
49,500.00
8,800.00

5,455,012.50

163,900
12,513
107,800
50,050
20,020
11,440
346,005.00

4,723,707.50

492,800.00
109,120.00
7,920.00
3,200,000.00
64,350.00
355,300.00
111,800.00
214,500.00
254,100.00
138,600.00
140,800.00
27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00
4,377,702.50

1,540,000.00
34,100.00
4,950.00
16,000.00
21,450.00
1,100.00
215,000.00
275,000.00
1,815,000.00
49,500.00
8,800.00

200,750
12,513
127,050
75,075
25,080
13,750
365,722.50

492,800.00
109,120.00
7,920.00
2,400,000.00
48,262.50
355,300.00
111,800.00
214,500.00
217,800.00
138,600.00
281,600.00

27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00
4,256,702.50
1,540,000.00
34,100.00
4,950.00
16,000.00
21,450.00
1,100.00
215,000.00
275,000.00
1,815,000.00
49,500.00
8,800.00

4,590,607.50

154,000
12,513
101,640
37,538
17,600
10,615
334,042.50

5,210,757.50

369,600.00
109,120.00
7,920.00
2,400,000.00
48,262.50
355,300.00
111,800.00
214,500.00
290,400.00
138,600.00
211,200.00
27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00
4,876,715.00

1,540,000.00
34,100.00
4,950.00
16,000.00
21,450.00
1,100.00
215,000.00
275,000.00
1,815,000.00
49,500.00
8,800.00

159,500
12,513
107,800
37,538
18,480
10,175
333,905.00

385,000.00
102,300.00
5,940.00
3,200,000.00
64,350.00
355,300.00
111,800.00
214,500.00
190,575.00
123,750.00
123,200.00

27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00
69,238.50
1,540,000.00
34,100.00
16,000.00
21,450.00
1,100.00
215,000.00
275,000.00

154,000
12,513
88,550
50,050
17,820
11,110
4,279.00

73,517.50

1,650
715
770
715
264
165
17,712.75

96,800.25

3,080.00
341.00
48,000.00
9,652.50
4,400.00
1,290.00
2,475.00
27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00
79,087.50

495,000.00
34,100.00
16,000.00
21,450.00
1,100.00
215,000.00
275,000.00

1,485.00
6,820.00
57,600.00
1,072.50
6,050.00
1,935.00
4,125.00
27,500.00
35,750.00
38,500.00
35,750.00
44,000.00
55,000.00

2,750
11,798
1,271
1,180
440
275
41,250.00

7,804.50

49,054.50

1,650.00

41,250.00
27,500.00
38,500.00
44,000.00
55,000.00
126,500.00

5,060.00

4,125
2,888
352
440
7,804.50

134,304.50

4,125
2,888
352
440
7,139.00

36,179.00

4,125
2,310
264
440
19,690.00

60,120.00

11,000
7,700
880
110
19,690.00

73,870.00

126,500.00
27,500.00
38,500.00
44,000.00
55,000.00
29,040.00

2,420.00

29,040.00
27,500.00
38,500.00
44,000.00
55,000.00
40,430.00

4,950.00
1,100.00
215,000.00

24,750.00
8,800.00
6,880.00
27,500.00
38,500.00
44,000.00
55,000.00
54,180.00

7,700.00
1,100.00
215,000.00

38,500.00
8,800.00
6,880.00
27,500.00
38,500.00
44,000.00

11,000
7,700
880

55,000.00
35,480.00
4,950.00
1,100.00
215,000.00

55,170.00

11,000
7,700
880
110
7,122.50

239,827.50

3,850
2,580
308
385
7,529.50

21,521.50

3,850
2,888
352
440
7,529.50

23,501.50

3,850
2,888
352
440
7,238.00

23,210.00

19,800.00
8,800.00
6,880.00
27,500.00
38,500.00
44,000.00
55,000.00
232,705.00

385,000.00
34,100.00

231,000.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
13,992.00

19,800.00
34,100.00

9,900.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
15,972.00

19,800.00
34,100.00

11,880.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
15,972.00

19,800.00

110
19,690.00

11,880.00

34,100.00

4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
18,942.00

19,800.00

14,850.00

34,100.00

4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
11,022.00

19,800.00
34,100.00

3,850
2,695
308
385
7,238.00

26,180.00

3,850
2,695
308
385
7,238.00

18,260.00

3,850
2,695
308
385
7,238.00

19,646.00

3,850
2,695
308
385
7,122.50

19,926.50

6,930.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
12,408.00

19,800.00
34,100.00

8,316.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
12,804.00

19,800.00
34,100.00

8,712.00
4,092.00
27,500.00
38,500.00

3,850
2,580

44,000.00
55,000.00
14,190.00
19,800.00
34,100.00

21,312.50

3,850
2,580
308
385
7,122.50

27,054.50

3,850
2,580
308
385
7,122.50

18,540.50

3,850
2,580
308
385
7,122.50

18,738.50

3,850
2,580
308
385
7,122.50

20,322.50

10,098.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
19,932.00

19,800.00
34,100.00

15,840.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
11,418.00

19,800.00
34,100.00

7,326.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
11,616.00

19,800.00
34,100.00

7,524.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
13,200.00

19,800.00

308
385
7,122.50

9,108.00

34,100.00

4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
13,794.00

19,800.00
34,100.00

3,850
2,580
308
385
7,122.50

20,916.50

3,850
2,580
308
385
7,122.50

22,500.50

3,850
2,580
308
385
7,914.50

260,034.50

2,310
4,813
572
220
7,914.50

260,034.50

9,702.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
15,378.00

19,800.00
34,100.00

11,286.00
4,092.00
27,500.00
38,500.00
44,000.00
55,000.00
252,120.00

19,800.00
34,100.00

47,520.00
204,600.00
27,500.00
38,500.00
44,000.00
55,000.00
252,120.00

19,800.00
34,100.00

47,520.00
204,600.00
27,500.00
38,500.00
44,000.00

2,310
4,813
572

55,000.00
246,180.00
19,800.00
34,100.00

254,094.50

2,310
4,813
572
220
7,914.50

253,104.50

2,310
4,813
572
220
7,914.50

216,474.50

2,310
4,813
572
220
7,914.50

216,474.50

2,310
4,813
572
220
7,914.50

216,474.50

41,580.00
204,600.00
27,500.00
38,500.00
44,000.00
55,000.00
245,190.00

19,800.00
34,100.00

40,590.00
204,600.00
27,500.00
38,500.00
44,000.00
55,000.00
208,560.00

3,300.00
34,100.00

3,960.00
204,600.00
27,500.00
38,500.00
44,000.00
55,000.00
208,560.00

3,300.00
34,100.00

3,960.00
204,600.00
27,500.00
38,500.00
44,000.00
55,000.00
208,560.00

3,300.00
34,100.00

220
7,914.50

3,960.00
204,600.00

27,500.00
38,500.00
44,000.00
55,000.00
209,440.00
4,400.00
34,100.00

2,310
4,813
572
220
9,317.00

218,757.00

2,750
5,775
572
220
7,914.50

217,354.50

2,310
4,813
572
220
10,340.00

103,323.00

5,500
3,850
440
550
17,732.00

110,110.00

4,840.00
204,600.00
27,500.00
38,500.00
44,000.00
55,000.00
209,440.00

4,400.00
34,100.00

4,840.00
204,600.00
27,500.00
38,500.00
44,000.00
55,000.00
92,983.00

8,360.00
34,100.00

91,960.00
1,023.00
27,500.00
38,500.00
44,000.00
55,000.00
92,378.00

11,000.00
42,900.00
34,100.00
880.00

75,900.00
15,015.00
1,023.00
440.00
27,500.00
38,500.00

5,500
11,550

44,000.00
55,000.00
51,475.60
43,780.00
34,100.00

132
550
9,845.00

61,320.60

5,500
3,850
440
55
15,730.00

50,050.00

4,565
9,625
1,100
440
20,680.00

71,725.00

11,000
7,700
880
1,100
14,492.50

43,797.50

44,655.60
6,820.00
27,500.00
38,500.00
44,000.00
55,000.00
34,320.00

458.33
34,100.00

27,500.00
6,820.00
27,500.00
38,500.00
44,000.00
55,000.00
51,045.00

8,360.00
34,100.00
1,100.00
215,000.00
1,320.00

29,260.00
1,705.00
11,880.00
6,880.00
1,320.00
27,500.00
38,500.00
44,000.00
55,000.00
29,305.00

11,000.00
34,100.00
1,600,000.00

22,000.00
1,705.00
5,600.00
27,500.00
38,500.00
44,000.00

3,438
9,625
1,100

55,000.00
44,055.00
38,500.00
34,100.00

330
14,025.00

58,080.00

6,875
5,775
660
715
14,025.00

58,080.00

6,875
5,775
660
715
14,492.50

41,783.50

3,438
9,625
1,100
330
6,204.00

41,536.00

3,300
2,310
264
330
3,789.50

16,703.50

42,350.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
44,055.00

38,500.00
34,100.00

42,350.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
27,291.00

38,500.00
34,100.00
34,100.00
2,035,000.00

15,400.00
2,046.00
1,705.00
8,140.00
27,500.00
38,500.00
44,000.00
55,000.00
35,332.00

49,500.00
34,100.00

34,650.00
682.00
27,500.00
38,500.00
44,000.00
55,000.00
12,914.00

38,500.00
34,100.00

11,550.00
1,364.00
27,500.00
38,500.00
44,000.00
55,000.00
46,882.00

44,000.00
34,100.00

413
2,695
352
330
3,982.00

50,864.00

413
2,888
352
330
42,240.00

51,524.00

2,750
38,500
440
550
6,710.00

10,752.50

46,200.00
682.00
27,500.00
38,500.00
44,000.00
55,000.00
9,284.00

6,600.00
34,100.00

7,920.00
1,364.00
27,500.00
38,500.00
44,000.00
55,000.00
4,042.50

3,850.00

4,042.50
27,500.00
38,500.00
44,000.00
55,000.00

4,125
1,925
220
440
45,617.00

1,815,000.00
34,100.00

16,046.25

61,663.25

5,156
8,663

0.00
0.00

38,115.00
7,502.00
27,500.00
38,500.00

44,000.00
55,000.00
48,741.00
44,000.00
34,100.00

0.00
0.00
52,651.50

825
2,695
308
83
3,910.50

46,601.50

825
2,695
308
83
3,910.50

46,601.50

825
2,695
308
83
6,963.00

577,918.00

1,650
4,620
528
165
6,105.00

320,430.00

48,400.00
341.00
27,500.00
38,500.00
44,000.00
55,000.00
42,691.00

38,500.00
34,100.00

42,350.00
341.00
27,500.00
38,500.00
44,000.00
55,000.00
42,691.00

38,500.00
34,100.00

42,350.00
341.00
27,500.00
38,500.00
44,000.00
55,000.00
570,955.00

49,500.00
34,100.00

569,250.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
314,325.00

53,900.00

1,650
578
3,910.50

312,620.00

34,100.00

1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
100,705.00

66,000.00
34,100.00

1,650
3,850
440
165
6,105.00

106,810.00

1,650
3,850
440
165
6,407.50

22,874.50

1,925
3,850
440
193
6,407.50

22,874.50

1,925
3,850
440
193
6,407.50

22,874.50

99,000.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
16,467.00

42,900.00
34,100.00

15,444.00
1,023.00
27,500.00
38,500.00
44,000.00
55,000.00
16,467.00

42,900.00
34,100.00

15,444.00
1,023.00
27,500.00
38,500.00
44,000.00
55,000.00
16,467.00

42,900.00
34,100.00

15,444.00
1,023.00
27,500.00
38,500.00
44,000.00

1,925
3,850
440

55,000.00
16,467.00
42,900.00
34,100.00

22,874.50

1,925
3,850
440
193
6,407.50

37,130.50

1,925
3,850
440
193
6,407.50

37,130.50

1,925
3,850
440
193
6,407.50

34,430.50

1,925
3,850
440
193
31,790.00

693,836.00

15,444.00
1,023.00
27,500.00
38,500.00
44,000.00
55,000.00
30,723.00

82,500.00
34,100.00

29,700.00
1,023.00
27,500.00
38,500.00
44,000.00
55,000.00
30,723.00

82,500.00
34,100.00

29,700.00
1,023.00
27,500.00
38,500.00
44,000.00
55,000.00
28,023.00

75,000.00
34,100.00

27,000.00
1,023.00
27,500.00
38,500.00
44,000.00
55,000.00
662,046.00

27,500,000.00
34,100.00

193
6,407.50

660,000.00
341.00

34,100.00

1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
3,804.24

73,260.00
34,100.00
34,100.00

35,594.24

5,500
23,100
2,640
550
31,790.00

82,676.00

5,500
23,100
2,640
550
20,955.00

54,703.00

16,500
3,850
440
165
25,987.50

405,872.50

1,758.24
341.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
50,886.00

2,035,000.00
34,100.00
34,100.00

48,840.00
341.00
1,705.00
27,500.00
38,500.00
44,000.00
55,000.00
33,748.00

93,500.00
34,100.00

32,725.00
1,023.00
27,500.00
38,500.00
44,000.00
55,000.00
379,885.00

71,500.00
20,900.00
12,100.00
71,500.00

5,500
23,100
2,640
550
31,790.00

257,400.00
3,135.00
12,100.00
107,250.00

27,500.00
38,500.00
44,000.00
55,000.00
16,071.00
14,300.00
34,100.00

4,125
19,250
2,200
413
3,685.00

19,756.00

1,375
1,925
220
165
25,327.50

80,904.50

7,425
15,400
1,760
743
19,173.00

62,199.00

4,950
12,320
1,408
495
25,025.00

376,491.00

15,730.00
341.00
27,500.00
38,500.00
44,000.00
55,000.00
55,577.00

1,600,000.00
34,100.00
42,900.00

36,800.00
2,046.00
16,731.00
27,500.00
38,500.00
44,000.00
55,000.00
43,026.00

1,600,000.00
34,100.00
19,800.00

19,200.00
2,046.00
21,780.00
27,500.00
38,500.00
44,000.00
55,000.00
351,466.00

1,600,000.00
34,100.00
53,900.00

36,800.00
2,046.00
312,620.00
27,500.00

7,150

38,500.00
44,000.00
55,000.00
614,496.00
1,600,000.00
34,100.00
49,500.00

15,400
1,760
715
29,540.50

644,036.50

43,200.00
2,046.00
569,250.00
27,500.00
38,500.00
44,000.00
55,000.00

8,525
18,095
2,068
853
1,859,000.00

1,430,000.00
429,000.00

138,919.00

1,997,919.00

90,750
39,325
44
8,800
155,925.00

329,675.00

27,500
53,625
66,000
8,800
100,375.00

217,860.00

1,430,000.00
429,000.00
27,500.00
35,750.00
44,000.00
55,000.00
173,750.00

165,000.00
1,100.00
215,000.00

165,000.00
6,600.00
2,150.00
27,500.00
35,750.00
44,000.00
55,000.00
117,485.00

104,500.00
605.00
1,100.00
215,000.00

104,500.00
4,235.00
6,600.00
2,150.00
27,500.00

27,500

35,750.00
44,000.00
55,000.00
652,250.00
495,000.00
148,500.00
1,100.00
215,000.00

53,625
13,200
6,050
73,150.00

725,400.00

27,500
35,750
4,400
5,500
91,437.50

654,587.50

27,500
51,838
6,600
5,500
93,692.50

234,442.50

57,750
26,813
3,080
6,050
175,835.00

409,475.00

495,000.00
148,500.00
6,600.00
2,150.00
27,500.00
35,750.00
44,000.00
55,000.00
563,150.00

495,000.00
59,400.00
1,100.00
215,000.00

495,000.00
59,400.00
6,600.00
2,150.00
27,500.00
35,750.00
44,000.00
55,000.00
140,750.00

132,000.00
1,100.00
215,000.00

132,000.00
6,600.00
2,150.00
27,500.00
35,750.00
44,000.00
55,000.00
233,640.00

198,000.00
35,640.00

198,000.00
35,640.00
27,500.00

49,500

35,750.00
44,000.00
55,000.00
420,284.00
605.00
1,100.00
215,000.00
598.95
1,320.00

96,525
23,760
6,050
301,950.00

722,234.00

165,000
107,250
13,200
16,500
50,173.75

908,173.75

743
2,681
33,000
13,750
332,475.00

554,235.00

82,500
160,875
39,600
49,500
2,992.00

157,103.00

242.00
132,000.00
64,500.00
215,622.00
7,920.00
27,500.00
35,750.00
44,000.00
55,000.00
858,000.00

715,000.00
143,000.00

715,000.00
143,000.00
27,500.00
35,750.00
44,000.00
55,000.00
221,760.00

198,000.00

198,000.00
23,760.00
27,500.00
35,750.00
44,000.00
55,000.00
154,111.00

93,500.00
1,100.00
215,000.00
88,000.00

149,600.00
748.00
2,795.00
968.00
27,500.00

1,650

35,750.00
44,000.00
55,000.00
154,799.00
93,500.00
1,100.00
215,000.00
88,000.00

158,990.00

2,200
1,430
176
385
7,045.50

122,472.85

3,850
2,503
308
385
19,123.50

146,773.25

10,450
6,793
836
1,045
125,232.25

246,519.98

149,600.00
957.00
3,010.00
1,232.00
27,500.00
35,750.00
44,000.00
55,000.00
115,427.35

88,000.00
605.00
1,100.00
215,000.00
88,000.00

96,800.00
163.35
4,312.00
12,040.00
2,112.00
27,500.00
35,750.00
44,000.00
55,000.00
127,649.75

88,000.00
605.00
1,100.00
215,000.00
88,000.00

96,800.00
332.75
11,330.00
13,115.00
6,072.00
27,500.00
35,750.00
44,000.00
55,000.00
121,287.73

605.00

1,073
132
138
4,191.00

87.73

1,100.00
215,000.00
275,000.00
16,000.00
215,000.00

48,400.00
15,050.00
19,250.00
25,600.00
12,900.00
27,500.00
35,750.00
44,000.00
55,000.00
179,251.25

605.00
1,100.00
215,000.00
275,000.00
16,000.00
215,000.00

241,184.00

39,050
16,910
2,068
3,905
97,548.00

375,207.46

59,400
25,740
3,168
5,940
3,300
6,583.50

208,083.50

151.25
84,700.00
27,950.00
5,500.00
41,600.00
19,350.00
27,500.00
35,750.00
44,000.00
55,000.00
277,659.46

605.00
1,100.00
215,000.00
275,000.00
16,000.00
215,000.00

224.46
125,400.00
39,560.00
9,075.00
77,600.00
25,800.00
27,500.00
35,750.00
44,000.00
55,000.00
33,000.00
201,500.00

130,000.00
45,500.00

88,000
36,286
66
880
61,932.75

156,000.00
45,500.00

27,500.00
35,750.00
44,000.00
55,000.00
201,500.00
130,000.00
45,500.00

1,485
3,218
396
1,485
6,583.50

208,083.50

1,485
3,218
396
1,485
6,583.50

208,083.50

1,485
3,218
396
1,485
10,494.00

211,994.00

2,970
6,435
792
297
10,494.00

#VALUE!

156,000.00
45,500.00
27,500.00
35,750.00
44,000.00
55,000.00
201,500.00

130,000.00
45,500.00

156,000.00
45,500.00
27,500.00
35,750.00
44,000.00
55,000.00
201,500.00

130,000.00
45,500.00

156,000.00
45,500.00
27,500.00
35,750.00
44,000.00
55,000.00
#VALUE!

130,000.00
45,500.00

156,000.00
#VALUE!
27,500.00
35,750.00
44,000.00
55,000.00

2,970
6,435
792
297

28,416.67
18,333.33
6,416.67

41,536.92

3,713
8,044
990
374
3,498.00

7,410.98

990
2,145
264
99
3,498.00

9,644.53

990
2,145
264
99
3,498.00

11,937.75

990
2,145
264
99
3,498.00

32,124.95

22,000.00
6,416.67
27,500.00
35,750.00
44,000.00
55,000.00
3,912.98

2,524.50
883.58

3,029.40
883.58
27,500.00
35,750.00
44,000.00
55,000.00
6,146.53

3,965.50
1,387.93

4,758.60
1,387.93
27,500.00
35,750.00
44,000.00
55,000.00
8,439.75

5,445.00
1,905.75

6,534.00
1,905.75
27,500.00
35,750.00
44,000.00
55,000.00
28,626.95

18,469.00
6,464.15

13,120.25

22,162.80
6,464.15

27,500.00
35,750.00
44,000.00
55,000.00
31,073.63
20,047.50
7,016.63

990
2,145
264
99
5,247.00

36,320.63

1,485
3,218
396
149
3,498.00

54,648.00

990
2,145
264
99
7,873.25

69,636.88

2,228
4,826
594
226
7,873.25

98,238.25

2,228
4,826
594
226
12,952.50

579,452.50

24,057.00
7,016.63
27,500.00
35,750.00
44,000.00
55,000.00
51,150.00

33,000.00
11,550.00

39,600.00
11,550.00
27,500.00
35,750.00
44,000.00
55,000.00
61,763.63

39,847.50
13,946.63

47,817.00
13,946.63
27,500.00
35,750.00
44,000.00
55,000.00
90,365.00

58,300.00
20,405.00

69,960.00
20,405.00
27,500.00
35,750.00
44,000.00
55,000.00
566,500.00

495,000.00
71,500.00

495,000.00
71,500.00
27,500.00
35,750.00
44,000.00
55,000.00
489,250.00

385,000.00
71,500.00
1,100.00
215,000.00

510,837.50

1,375
17,875
2,200
138
4,565.00

37,688.75

275
3,575
440
275
4,565.00

37,565.00

385,000.00
71,500.00
22,000.00
10,750.00
27,500.00
35,750.00
44,000.00
55,000.00
33,123.75

33,000.00
4,950.00

33,000.00
123.75
27,500.00
35,750.00
44,000.00
55,000.00
33,000.00

33,000.00

33,000.00
27,500.00
35,750.00
44,000.00
55,000.00

275
3,575
440
275
23,100.00

19,800.00
16,500.00

825
10,725
1,320
83
21,587.50

21,780.00
1,320.00

2,590.50

25,690.50

27,500.00
35,750.00
44,000.00
55,000.00
495,000.00
495,000.00

542,520.00

17,875
25,025
2,860
1,760
74,208.75

569,208.75

28,875
40,425
4,620
289
79,915.00

794,915.00

28,105
46,200
5,280
330
84,810.00

579,810.00

33,000
46,200
5,280
330
74,206.00

789,206.00

495,000.00
27,500.00
38,500.00
44,000.00
55,000.00
495,000.00

495,000.00

495,000.00
27,500.00
38,500.00
44,000.00
55,000.00
715,000.00

715,000.00

715,000.00
27,500.00
38,500.00
44,000.00
55,000.00
495,000.00

495,000.00

495,000.00
27,500.00
38,500.00
44,000.00
55,000.00
715,000.00

715,000.00

165
2,145
264
17
47,520.00

715,000.00

27,500.00
38,500.00
44,000.00
55,000.00
385,000.00
385,000.00

28,875
40,425
4,620
286
36,740.00

421,740.00

2,200
30,800
3,520
220
91,531.00

806,531.00

28,875
57,750
4,620
286
74,206.00

459,206.00

28,875
40,425
4,620
286
24,736.25

167,736.25

9,625
13,475
1,540
96
24,736.25

167,736.25

385,000.00
27,500.00
38,500.00
44,000.00
55,000.00
715,000.00

715,000.00

715,000.00
27,500.00
38,500.00
44,000.00
55,000.00
385,000.00

385,000.00

385,000.00
27,500.00
38,500.00
44,000.00
55,000.00
143,000.00

143,000.00

143,000.00
27,500.00
38,500.00
44,000.00
55,000.00
143,000.00

143,000.00

143,000.00
27,500.00

9,625

38,500.00
44,000.00
55,000.00
202,400.00
17,600.00

13,475
1,540
96
79,761.00

282,161.00

33,000
46,200
528
33
7,067.50

205,012.50

2,750
3,850
440
28
7,067.50

59,812.50

2,750
3,850
440
28
7,067.50

84,012.50

202,400.00
27,500.00
38,500.00
44,000.00
55,000.00
197,945.00

176,000.00
34,100.00
2,035,000.00

193,600.00
682.00
3,663.00
27,500.00
38,500.00
44,000.00
55,000.00
52,745.00

44,000.00
34,100.00
2,035,000.00

48,400.00
682.00
3,663.00
27,500.00
38,500.00
44,000.00
55,000.00
76,945.00

66,000.00
34,100.00
2,035,000.00

72,600.00
682.00
3,663.00
27,500.00
38,500.00
44,000.00
55,000.00

2,750
3,850
440
28

46,695.00
38,500.00
34,100.00
2,035,000.00

7,067.50

53,762.50

2,750
3,850
440
28
14,135.00

25,995.75

5,500
7,700
880
55
20,693.75

67,141.25

4,125
15,400
1,100
69
17,668.75

84,675.25

42,350.00
682.00
3,663.00
27,500.00
38,500.00
44,000.00
55,000.00
11,860.75

9,900.00
34,100.00
11,550.00

10,890.00
682.00
288.75
27,500.00
38,500.00
44,000.00
55,000.00
46,447.50

38,500.00
34,100.00
2,035,000.00
28,600.00

19,250.00
511.50
19,536.00
7,150.00
27,500.00
38,500.00
44,000.00
55,000.00
67,006.50

38,500.00
34,100.00
2,035,000.00
28,600.00

19,250.00
511.50
38,665.00
8,580.00
27,500.00
38,500.00
44,000.00

1,100
15,400
1,100

55,000.00
62,700.00
49,500.00
34,100.00
2,035,000.00
11,550.00

69
14,918.75

77,618.75

4,125
9,625
1,100
69
14,918.75

72,668.75

14,850.00
3,410.00
38,665.00
5,775.00
27,500.00
38,500.00
44,000.00
55,000.00
57,750.00

33,000.00
34,100.00
2,035,000.00
11,550.00

9,900.00
3,410.00
38,665.00
5,775.00
27,500.00
38,500.00
44,000.00
55,000.00

4,125
9,625
1,100
69
220,000.00

220,000.00

27,555.00

247,555.00

1,650
23,100
2,640
165
20,240.00

119,240.00

275
19,250
440
275
19,745.00

151,745.00

220,000.00
27,500.00
38,500.00
44,000.00
55,000.00
99,000.00

99,000.00

99,000.00
27,500.00
38,500.00
44,000.00
55,000.00
132,000.00

132,000.00

132,000.00
27,500.00
38,500.00
44,000.00
55,000.00
165,000.00

165,000.00

138
19,250
220
138
19,621.25

184,621.25

138
19,250
220
14
6,888.75

37,138.75

413
5,775
660
41
4,592.50

32,092.50

275
3,850
440
28
9,680.00

42,680.00

550
7,700
880
550
6,888.75

10,738.75

165,000.00
27,500.00
38,500.00
44,000.00
55,000.00
30,250.00

30,250.00

30,250.00
27,500.00
38,500.00
44,000.00
55,000.00
27,500.00

27,500.00

27,500.00
27,500.00
38,500.00
44,000.00
55,000.00
33,000.00

33,000.00

33,000.00
27,500.00
38,500.00
44,000.00
55,000.00
3,850.00

3,850.00

3,850.00
27,500.00
38,500.00
44,000.00
55,000.00
38,500.00

38,500.00

45,388.75

413
5,775
660
41
22,962.50

187,962.50

1,375
19,250
2,200
138
9,185.00

31,185.00

550
7,700
880
55
22,962.50

253,962.50

1,375
19,250
2,200
138
4,592.50

169,592.50

38,500.00
27,500.00
38,500.00
44,000.00
55,000.00
165,000.00

165,000.00

165,000.00
27,500.00
38,500.00
44,000.00
55,000.00
22,000.00

22,000.00

22,000.00
27,500.00
38,500.00
44,000.00
55,000.00
231,000.00

231,000.00

231,000.00
27,500.00
38,500.00
44,000.00
55,000.00
165,000.00

165,000.00

413
5,775
660
41
6,888.75

165,000.00

27,500.00
38,500.00
44,000.00
55,000.00
275,000.00
275,000.00

302,555.00

1,650
23,100
2,640
165
11,481.25

38,981.25

688
9,625
1,100
69
6,888.75

85,538.75

413
5,775
660
41
6,888.75

85,538.75

413
5,775
660
41
7,576.25

86,226.25

275,000.00
27,500.00
38,500.00
44,000.00
55,000.00
27,500.00

27,500.00

27,500.00
27,500.00
38,500.00
44,000.00
55,000.00
78,650.00

71,500.00

78,650.00
27,500.00
38,500.00
44,000.00
55,000.00
78,650.00

71,500.00

78,650.00
27,500.00
38,500.00
44,000.00
55,000.00
78,650.00

71,500.00

275
3,850
440
28
27,555.00

78,650.00

27,500.00
38,500.00
44,000.00
55,000.00
102,850.00
93,500.00

454
6,353
726
44
11,481.25

114,331.25

688
9,625
1,100
69
6,888.75

103,688.75

413
5,775
660
41
6,888.75

103,688.75

413
5,775
660
41
7,576.25

104,376.25

454
6,353
726
44
6,888.75

152,088.75

102,850.00
27,500.00
38,500.00
44,000.00
55,000.00
96,800.00

88,000.00

96,800.00
27,500.00
38,500.00
44,000.00
55,000.00
96,800.00

88,000.00

96,800.00
27,500.00
38,500.00
44,000.00
55,000.00
96,800.00

88,000.00

96,800.00
27,500.00
38,500.00
44,000.00
55,000.00
145,200.00

132,000.00

145,200.00
27,500.00

413

38,500.00
44,000.00
55,000.00
423,500.00
385,000.00

5,775
660
41
6,888.75

430,388.75

423,500.00
27,500.00
38,500.00
44,000.00
55,000.00

413
5,775
660
41
56,243.30

6,160.00
1,100.00
215,000.00

12,380.50

68,623.80

6,875
4,290
528
688
12,883.75

69,635.80

7,150
4,469
550
715
13,387.00

68,539.50

40,840.80
10,780.00
4,622.50
27,500.00
35,750.00
44,000.00
55,000.00
56,752.05

3,465.00
1,100.00
215,000.00

41,129.55
11,000.00
4,622.50
27,500.00
35,750.00
44,000.00
55,000.00
55,152.50

1,540.00
1,100.00
215,000.00

40,810.00
11,440.00
2,902.50
27,500.00
35,750.00
44,000.00

7,425
4,648
572

55,000.00
55,949.80
6,160.00
1,100.00
215,000.00
1,320.00

68,330.30

6,875
4,290
528
688
12,380.50

68,839.05

6,875
4,290
528
688
13,387.00

69,966.00

7,425
4,648
572
743
12,380.50

60,871.00

40,840.80
8,976.00
4,945.00
1,188.00
27,500.00
35,750.00
44,000.00
55,000.00
56,458.55

3,465.00
1,100.00
215,000.00
1,320.00

41,129.55
9,196.00
4,945.00
1,188.00
27,500.00
35,750.00
44,000.00
55,000.00
56,579.00

1,540.00
1,100.00
215,000.00
1,320.00

40,810.00
9,636.00
4,945.00
1,188.00
27,500.00
35,750.00
44,000.00
55,000.00
48,490.50

5,280.00
1,100.00
215,000.00
1,320.00

743
12,380.50

33,000.00
9,680.00
4,622.50
1,188.00

27,500.00
35,750.00
44,000.00
55,000.00
23,209.20
2,970.00
1,100.00
215,000.00
1,320.00

36,092.95

7,150
4,469
550
715
12,402.50

236,866.60

6,875
4,290
550
688
12,883.75

230,258.35

7,150
4,469
550
715
12,380.50

110,899.00

5,553.90
11,000.00
4,622.50
2,032.80
27,500.00
35,750.00
44,000.00
55,000.00
224,464.10

29,920.00
1,100.00
215,000.00
1,320.00

207,345.60
10,780.00
4,622.50
1,716.00
27,500.00
35,750.00
44,000.00
55,000.00
217,374.60

16,830.00
1,100.00
215,000.00
1,320.00

199,772.10
11,000.00
4,622.50
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
98,518.50

13,200.00
1,100.00

6,875
4,290
528
688
12,883.75

82,500.00
9,680.00

215,000.00
1,320.00

4,622.50
1,716.00
27,500.00
35,750.00
44,000.00
55,000.00
104,774.48

7,425.00
1,100.00
215,000.00
1,320.00

6,875
4,290
528
688
12,380.50

117,154.98

6,875
4,290
528
688
12,380.50

298,496.50

6,875
4,290
528
688
29,326.00

177,344.50

18,480
8,008
968
1,870
34,826.00

193,444.10

87,666.98
11,000.00
4,622.50
1,485.00
27,500.00
35,750.00
44,000.00
55,000.00
286,116.00

47,520.00
1,100.00
215,000.00
1,320.00

266,112.00
9,009.00
9,675.00
1,320.00
27,500.00
35,750.00
44,000.00
55,000.00
148,018.50

21,120.00
1,100.00
215,000.00
1,320.00

132,000.00
9,680.00
4,622.50
1,716.00
27,500.00
35,750.00
44,000.00
55,000.00
158,618.10

11,880.00
1,100.00
215,000.00
1,320.00

141,015.60
11,000.00
4,622.50
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
8,697.50

1,155.00
1,100.00
215,000.00

19,250
12,155
1,496
1,925
3,019.50

11,717.00

1,650
1,073
132
165
3,019.50

9,457.65

1,650
1,073
132
165
3,019.50

8,878.50

1,650
1,073
132
165
3,019.50

9,899.30

6,121.50
1,716.00
860.00
27,500.00
35,750.00
44,000.00
55,000.00
6,438.15

1,155.00
1,100.00
215,000.00

4,077.15
1,716.00
645.00
27,500.00
35,750.00
44,000.00
55,000.00
5,859.00

1,320.00
1,100.00
215,000.00

3,498.00
1,716.00
645.00
27,500.00
35,750.00
44,000.00
55,000.00
6,879.80

880.00
1,100.00
215,000.00
1,320.00

4,664.00
1,320.00
645.00
250.80
27,500.00
35,750.00
44,000.00
55,000.00
7,030.60

1,320.00
1,100.00
215,000.00
1,320.00

1,650
1,073
132
165
3,019.50

10,050.10

1,650
1,073
132
165
4,026.00

10,787.00

2,200
1,430
176
220
4,026.00

10,714.95

4,395.60
1,815.00
688.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
6,761.00

1,760.00
1,100.00
215,000.00
1,320.00

4,664.00
1,320.00
645.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
6,688.95

1,155.00
1,100.00
215,000.00
1,320.00

4,077.15
1,716.00
645.00
250.80
27,500.00
35,750.00

2,200
1,430

44,000.00
55,000.00
6,178.00
1,540.00
1,100.00
215,000.00
1,320.00

10,204.00

2,200
1,430
176
220
3,019.50

24,938.50

1,650
1,073
132
165
28,611.00

49,927.30

24,750
3,218
396
248
28,611.00

39,496.00

4,081.00
1,320.00
645.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
21,919.00

7,480.00
1,100.00
215,000.00
1,320.00

19,822.00
1,320.00
645.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
21,316.30

5,610.00
1,100.00
215,000.00
1,320.00

18,681.30
1,815.00
688.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
10,885.00

3,300.00
1,100.00
215,000.00
1,320.00

176
220
4,026.00

8,250.00
1,815.00
688.00
132.00

27,500.00
35,750.00
44,000.00
55,000.00
10,876.75
2,475.00
1,100.00
215,000.00
1,320.00

39,487.75

24,750
3,218
396
248
28,611.00

44,710.00

24,750
3,218
396
248
28,611.00

44,446.00

24,750
3,218
396
248
28,611.00

44,432.80

8,241.75
1,815.00
688.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
16,099.00

7,920.00
1,100.00
215,000.00
1,320.00

13,464.00
1,815.00
688.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
15,835.00

5,280.00
1,100.00
215,000.00
1,320.00

13,200.00
1,815.00
688.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
15,821.80

3,960.00

24,750
3,218
396
248
28,611.00

13,186.80

1,100.00
215,000.00
1,320.00

1,815.00
688.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
118.80

33,000.00

28,729.80

24,750
3,218
396
248
28,611.00

28,729.80

24,750
3,218
396
248
14,190.00

193,160.20

7,425
5,363
660
743
32,752.50

64,860.50

118.80
27,500.00
35,750.00
44,000.00
55,000.00
118.80

33,000.00

118.80
27,500.00
35,750.00
44,000.00
55,000.00
178,970.20

143,000.00
1,430.00
215,000.00

150,150.00
20,220.20
8,600.00
27,500.00
35,750.00
44,000.00
55,000.00
32,108.00

1,716.00
1,100.00
215,000.00
1,320.00

24,750
3,218
396
248
28,611.00

8,580.00
12,518.00
9,030.00
1,980.00

27,500.00
35,750.00
44,000.00
55,000.00
9,235.00
1,320.00
1,100.00
215,000.00
1,320.00

15,571.00

2,475
3,218
396
248
6,336.00

41,997.40

2,475
3,218
396
248
6,336.00

11,149.60

2,475
3,218
396
248
5,632.00

21,252.00

6,600.00
1,815.00
688.00
132.00
27,500.00
35,750.00
44,000.00
55,000.00
35,661.40

6,600.00
1,100.00
215,000.00
1,320.00

33,000.00
1,815.00
688.00
158.40
27,500.00
35,750.00
44,000.00
55,000.00
4,813.60

660.00
1,100.00
215,000.00
1,320.00

3,300.00
935.00
473.00
105.60
27,500.00
35,750.00
44,000.00
55,000.00
15,620.00

2,200.00
99,000.00

17,050
12,513
1,540
1,650
6,336.00

7,700.00
7,920.00

27,500.00
35,750.00
44,000.00
55,000.00
62,028.00
770.00
1,100.00
215,000.00
1,320.00

94,780.50

17,050
12,513
1,540
1,650
32,752.50

105,285.50

17,050
12,513
1,540
1,650
32,752.50

105,780.50

17,050
12,513
1,540
1,650
32,752.50

105,780.50

38,500.00
12,518.00
9,030.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
72,533.00

1,113.75
1,100.00
215,000.00
1,320.00

49,005.00
12,518.00
9,030.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
73,028.00

1,980.00
1,100.00
215,000.00
1,320.00

49,500.00
12,518.00
9,030.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
73,028.00

3,093.75

2,200
2,860
352
220
32,752.50

49,500.00

1,100.00
215,000.00
1,320.00

12,518.00
9,030.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
75,503.00

1,485.00
1,100.00
215,000.00
1,320.00

17,050
12,513
1,540
1,650
32,752.50

108,255.50

17,050
12,513
1,540
1,650
32,752.50

110,186.00

17,050
12,513
1,540
1,650
32,752.50

122,165.00

51,975.00
12,518.00
9,030.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
77,433.50

5,390.55
1,100.00
215,000.00
1,320.00

53,905.50
12,518.00
9,030.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
89,412.50

6,588.45
1,100.00
215,000.00
1,320.00

65,884.50
12,518.00
9,030.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00

17,050
12,513
1,540
1,650

77,433.50
1,633.50
1,100.00
215,000.00
1,320.00

32,752.50

110,186.00

17,050
12,513
1,540
1,650
32,752.50

125,342.50

17,050
12,513
1,540
1,650
32,752.50

209,778.50

17,050
12,513
1,540
1,650
11,968.00

231,418.00

53,905.50
12,518.00
9,030.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
92,590.00

5,500.00
1,100.00
215,000.00
1,320.00

66,000.00
15,565.00
8,385.00
2,640.00
27,500.00
35,750.00
44,000.00
55,000.00
177,026.00

143,000.00
1,100.00
215,000.00
1,320.00

150,436.00
15,565.00
8,385.00
2,640.00
27,500.00
35,750.00
44,000.00
55,000.00
219,450.00

176,000.00
99,000.00

184,800.00
34,650.00
27,500.00
35,750.00
44,000.00

4,675
6,078
748

55,000.00
127,050.00
88,000.00
99,000.00

139,018.00

4,675
6,078
748
468
8,448.00

107,778.00

3,300
4,290
528
330
11,968.00

75,493.00

4,675
6,078
748
468
33,715.00

277,915.00

17,875
12,513
1,540
1,788
38,775.00

95,940.00

92,400.00
34,650.00
27,500.00
35,750.00
44,000.00
55,000.00
99,330.00

94,600.00

99,330.00
27,500.00
35,750.00
44,000.00
55,000.00
63,525.00

27,500.00
99,000.00

28,875.00
34,650.00
27,500.00
35,750.00
44,000.00
55,000.00
244,200.00

176,000.00
99,000.00

184,800.00
59,400.00
27,500.00
35,750.00
44,000.00
55,000.00
57,165.00

495.00
1,100.00
215,000.00

468
11,968.00

41,085.00
10,230.00
3,870.00

1,320.00

1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
66,295.00

605.00
1,100.00
215,000.00
1,320.00

17,050
17,875
2,200
1,650
38,775.00

105,070.00

17,050
17,875
2,200
1,650
36,217.50

102,416.25

16,500
16,088
1,980
1,650
36,217.50

113,553.75

16,500
16,088
1,980
1,650
36,217.50

112,797.50

50,215.00
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
66,198.75

1,113.75
1,100.00
215,000.00
1,320.00

50,118.75
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
77,336.25

1,361.25
1,100.00
215,000.00
1,320.00

61,256.25
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
76,580.00

1,210.00
1,100.00
215,000.00
1,320.00

60,500.00
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
76,580.00

2,420.00
1,100.00
215,000.00
1,320.00

16,500
16,088
1,980
1,650
36,217.50

112,797.50

16,500
16,088
1,980
1,650
36,217.50

822,297.50

16,500
16,088
1,980
1,650
36,217.50

767,297.50

60,500.00
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
786,080.00

7,700.00
1,100.00
215,000.00
1,320.00

770,000.00
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
731,080.00

7,150.00
1,100.00
215,000.00
1,320.00

715,000.00
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00

16,500
16,088
1,980

55,000.00
208,580.00
3,850.00
1,100.00
215,000.00
1,320.00

244,797.50

16,500
16,088
1,980
1,650
36,217.50

225,547.50

16,500
16,088
1,980
1,650
23,705.00

136,035.00

16,500
3,575
1,980
1,650
23,168.75

231,748.75

192,500.00
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
189,330.00

3,850.00
1,100.00
215,000.00
1,320.00

173,250.00
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
112,330.00

3,850.00
1,100.00
215,000.00
1,320.00

96,250.00
10,230.00
3,870.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
208,580.00

3,850.00
1,100.00
215,000.00
1,320.00

1,650
36,217.50

192,500.00
10,230.00
3,870.00
1,980.00

27,500.00
35,750.00
44,000.00
55,000.00
166,899.00
143,000.00
1,100.00
215,000.00
1,320.00

214,721.50

19,800
23,238
2,860
1,925
32,752.50

139,811.50

17,050
12,513
1,540
1,650
32,752.50

341,952.50

17,050
12,513
1,540
1,650
32,752.50

145,602.50

145,860.00
13,684.00
5,375.00
1,980.00
27,500.00
35,750.00
44,000.00
55,000.00
107,059.00

1,100.00
1,100.00
215,000.00

88,000.00
13,684.00
5,375.00
27,500.00
35,750.00
44,000.00
55,000.00
309,200.00
288,750.00
12,925.00
7,525.00

275,000.00
1,100.00
215,000.00
27,500.00
35,750.00
44,000.00
55,000.00

112,850.00
88,000.00
1,100.00
215,000.00

16,500
4,469
550
1,650
47,822.50

92,400.00
12,925.00
7,525.00

27,500.00
35,750.00
44,000.00
55,000.00
144,045.00

17,050
12,513
1,540
1,650
10,560.00

154,605.00

4,125
5,363
660
413
10,560.00

142,450.00

4,125
5,363
660
413
10,560.00

118,140.00

4,125
5,363
660
413
10,560.00

136,372.50

4,125
5,363
660
413
27,918.00

51,106.00

109,395.00
34,650.00

9,900.00
99,000.00
27,500.00
35,750.00
44,000.00
55,000.00

131,890.00
97,240.00
34,650.00

8,800.00
99,000.00
27,500.00
35,750.00
44,000.00
55,000.00

107,580.00
72,930.00
34,650.00

6,600.00
99,000.00
27,500.00
35,750.00
44,000.00
55,000.00

125,812.50
91,162.50
34,650.00

8,250.00
99,000.00
27,500.00
35,750.00
44,000.00
55,000.00

23,188.00

21,538.00
1,650.00

19,580.00
6,600.00
27,500.00
35,750.00
44,000.00
55,000.00

92,400.00

20,625
6,078
748
468
8,448.00

100,848.00

3,300
4,290
528
330
8,448.00

162,448.00

3,300
4,290
528
330
8,778.00

76,483.00

92,400.00

30,800.00
27,500.00
35,750.00
44,000.00
55,000.00

154,000.00
154,000.00

30,800.00
27,500.00
35,750.00
44,000.00
55,000.00

67,705.00
66,000.00
1,705.00

27,500,000.00
34,100.00

3,300
4,620
528
330

27,500.00
38,500.00
44,000.00
55,000.00
357.50

#VALUE!

357.50

7,150.00
27,500.00
33,000.00
44,000.00

4,125
#VALUE!
#VALUE!

#VALUE!

55,000.00
192.50

#VALUE!

4,125
#VALUE!
#VALUE!
138
#VALUE!

#VALUE!

4,125
#VALUE!
#VALUE!
138
#VALUE!

#VALUE!

4,125
Err:512
#VALUE!
138
159,500.00

737,000.00

44,000
52,800
35,200
27,500
2,733.50

5,197.50

192.50

3,850.00
27,500.00
33,000.00
44,000.00
55,000.00

192.50
192.50

3,850.00
27,500.00
33,000.00
44,000.00
55,000.00

192.50
192.50

3,850.00
27,500.00
33,000.00
44,000.00
55,000.00

577,500.00

528,000.00
49,500.00

13,200.00
4,950.00

27,500.00
33,000.00
44,000.00
55,000.00
2,464.00
23,100.00
27,500.00

138
#VALUE!

1,848.00
550.00

66.00

6,600.00
27,500.00
33,000.00
44,000.00
55,000.00

7,084.00

1,100
1,320
176
138
4,867.50

11,951.50

1,925
2,475
330
138
2,623.50

17,913.50

1,925
297
264
138
5,703.50

23,468.50

1,925
3,465
176
138
5,703.50

23,468.50

2,970.00
1,870.00
2,244.00

19,800.00
11,000.00
13,200.00
27,500.00
33,000.00
44,000.00
55,000.00

15,290.00

3,300.00
2,970.00
1,870.00
7,150.00

16,500.00
19,800.00
11,000.00
27,500.00
27,500.00
33,000.00
44,000.00
55,000.00

17,765.00

3,300.00
2,970.00
1,870.00
9,625.00

16,500.00
19,800.00
11,000.00
27,500.00
27,500.00
33,000.00
44,000.00
55,000.00

17,765.00

3,300.00
2,970.00
1,870.00
9,625.00

16,500.00
19,800.00
11,000.00
27,500.00
27,500.00
33,000.00
44,000.00
55,000.00

7,920.00

14,008.50

1,100
2,079
2,772
138
6,088.50

55,599.50

1,100
2,079
2,772
138
#VALUE!

#VALUE!

2,750
#VALUE!
#VALUE!
330
10,521.50

17,418.50

7,920.00

22,000.00
27,500.00
33,000.00
44,000.00
55,000.00

49,511.00
5,775.00
32,736.00
11,000.00

38,500.00
88,000.00
5,500.00
27,500.00
33,000.00
44,000.00
55,000.00

5,390.00
5,390.00

15,400.00
27,500.00
33,000.00
44,000.00
55,000.00

6,897.00
34,100.00
23,100.00

1,925
3,465
176
138
6,088.50

5,115.00
1,155.00

550.00
77.00

5,500.00
7,700.00
27,500.00
33,000.00
44,000.00
55,000.00

6,512.00

9,555.70

550
2,079
277
138
4,299.90

9,601.90

4,125
33
4
138
1,424.50

4,658.50

1,100
165
22
138
7,375.50

55,335.50

1,980.00
1,100.00
3,432.00

19,800.00
11,000.00
13,200.00
27,500.00
33,000.00
44,000.00
55,000.00

5,302.00
550.00
1,650.00
2,970.00
132.00

5,500.00
6,600.00
1,485,000.00
880.00
27,500.00
33,000.00
44,000.00
55,000.00

3,234.00
2,970.00
264.00

1,485,000.00
880.00
27,500.00
33,000.00
44,000.00
55,000.00

47,960.00
38,500.00

4,400
5,280
704
138
3,043.70

46,200.00

1,760.00

8,800.00
27,500.00
33,000.00
44,000.00
55,000.00

1,727.00

550
6,600
88
138
8,580.00

10,307.00

550
6,600
880
550
15,702.50

20,399.50

1,650.00
77.00

16,500.00
7,700.00
27,500.00
33,000.00
44,000.00
55,000.00

4,697.00
1,650.00
77.00
2,970.00

16,500.00
7,700.00
1,485,000.00

6,875
7,425
990
413

27,500.00
33,000.00
44,000.00
55,000.00
7,524.00

1,765.50

9,289.50

990.00
1,210.00
1,100.00
1,188.00
66.00
2,970.00

9,900.00
12,100.00
27,500.00
29,700.00
6,600.00
1,485,000.00

165
198
990
413

27,500.00
33,000.00
44,000.00
55,000.00
4,950.00

3,003.00

7,953.00

4,950.00

16,500.00

165
1,980
528
330

27,500.00
33,000.00
44,000.00
55,000.00
4,136.00

64,350.00

68,486.00

1,210.00
1,870.00
1,056.00

11,000.00
11,000.00
13,200.00

13,750
26,400
13,200
11,000

27,500.00
33,000.00
44,000.00
55,000.00
3,300.00

53,900.00

57,200.00

3,300.00

11,000.00
27,500.00
33,000.00
44,000.00
55,000.00

11,000
23,100
8,800
11,000

TOTAL harga
I=(G+H)
38,691.56

38,691.56

33,111.76

13,337.95

0.00

NO

JENIS UPAH

SPESIFIKASI

HARGA REAL

Pekerja / knek
Tukang gali
Kepala tukang batu
Tukang batu
Kepala tukang kayu
Tukang kayu
Kepala tukang besi
Tukang besi
Kepala tukang cat
Tukang Cat
Tukang aspalt
Mandor/ pengawas
Instalator
Pembantu instalator
Tukang babat rumput
Tukang taman
Kepala tukang pasang pipa
Tukang pasang pipa
Operator alat besar
Pembantu operator alat besar
Tukang las

NO.

JENIS BAHAN

Rp55,798.00
Rp65,734.00
Rp75,671.00
Rp65,734.00
Rp75,671.00
Rp65,734.00
Rp75,671.00
Rp65,718.00
Rp75,671.00
Rp65,734.00
Rp65,734.00
Rp85,607.00
Rp75,671.00
Rp65,718.00
Rp55,798.00
Rp65,734.00
Rp65,734.00
Rp55,798.00
Rp85,607.00
Rp65,734.00
Rp65,734.00

SPESIFIKASI

HARGA REAL

Akustik 30 x 30 cm
Akustik 30 x 60 cm
Akustik Arm Strong Ukuran 30 x 120 cm
Akustik Armstrom 60 x 120cm
Alang - alang
Alluminium B
Alluminium C
Ampelas
Asbes
Asbes Gelombang

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Atap Alluminium Gelombang tebal 0.55


Badkip

Rp
Rp

Bahan Teraso Cor


Bak Teraso
Bak cuci Stainless steel
Bak cuci Teraso
Bak Fiberglass

Rp
Rp
Rp
Rp
Rp

Balok Kayu Borneo

Rp

Balok Kayu Jati

Rp

Balok Kayu Kamper


Balok Kayu Kruing
Bambu 6 - 8 / 600 cm
Bata merah kelas I
Bata Pelapis Klinker
Batacote
Batu Apung

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Batu Belah 15 / 20

Rp

Batu Belah 5 / 20

Rp

Batu Belah 5 / 7
Batu Granito

Rp
Rp

Batu Kerikil

Rp

Batu Koral
Batu Paros
Batu Tempel Hitam
Batu Teraso
BBM
Besi Beton
Besi Beton ( Polos / Ulir )
Besi Beton Polos
Besi Jaring Kawat Baja
Besi Profil WF
Besi Strip

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Carpet

Rp

Carpet 80% Wool, 20% Nylon


Cat Tembok vinilex
Cat Antara
Cat Dasar
Cat Meni
Cat Penutup
Cat Kayu glotek
Dempul
Dempul Jadi
Dolken Kayu Galam 8 - 10 / 4m
Dolken Kayu 8 - 10/400 cm
Dolken 8 / 4 m
Door Closer
Door Holder
Door Stop
Engsel Angin
Engsel Jendela
Engsel Pintu

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Feltex 100% Wool - T - 21


Flincote / Meni Besi
Floor Hardener Ferrovax
Formika 4' x 3'
Formtie / penjaga jarak bekisting
Genteng Aspal
Genteng Beton
Genteng Bubung Kodok
Genteng Bubung Palentong
Genteng Decra Bond
Genteng Kodok
Genteng Metal
Genteng Palentong
Genteng Palentong Super
Genteng Sirap
Gypsum
Ijuk

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Jendela Besi

Rp

Jendela Besi Tahan Api

Rp

vinilex

Jendela Nako

Rp

Kaca Buram

Rp

Kaca Cermin

Rp

Kaca Patri

Rp

Kaca Polos

Rp

Kaca Wireglass
Kait Angin

Rp
Rp

Kapur Padam
Kapur Sirih

Rp
Rp

Kaso 5 / 7 ( albasiah )
Kawat Beton

Rp
Rp

Kawat Burung
Kawat Duri

Rp
Rp

Kawat Harmonika

Rp

Kawat Kassa

Rp

Kawat Nyamuk
Kawat seng polos

Rp
Rp

Kayu Albasiah

Rp

Kayu Balok Borneo

Rp

Kayu Balok Damar Laut

Rp

Kayu Balok Jati

Rp

Kayu Kaso 5 / 7 (borneo)

Rp

Kayu Papan 3 / 20 borneo


Kayu Profil

Rp
Rp

Kayu Terentang
Keramik 10 x 20 cm
Keramik 15 x 15 cm
Keramik 20 x 20 cm
Keramik Artistik 10 x 20 cm
Keramik Artistik 5 x 20 cm
Kloset Duduk / Monoblok
Kloset Jongkok Porselen
Kloset Jongkok Teraso
Kompresor, Blasting Pot , Selang Dan Nozzle

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Koral Beton
Kran Air
Kuas
Kunci Lemari
Kunci Selot
Kunci Tanam
Kunsi Silinder
Kunsi Tanam Antik
Kunsi Tanam Biasa
Kunsi Tanam Kamar Mandi
Lem
Lem Kayu
Lem Vinyl
List Kayu Profil
Lt. Vinyl Karet 30 x 30 kwl I

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Marmer

Rp

Meni ( Read Lead ) A


Meni ( Read Lead ) B
Meni Besi
Minyak Bekisting
Minyak Cat
Mozaik 30 x 30 cm
Nok Paten

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Nok standar 40 cm 18, swg 22


Nok Stel rata
Paku
Paku Biasa " - 1"
Paku Biasa " - 1" atau Sekrup
Paku Biasa 1/2" - 1"
Paku Biasa 2" - 5"
Paku Hak Pnjang 15 cm
Paku Hak Pnjang 15 cm
Paku Pancing 60 x 230
Paku Sekrup
Paku Skrup 3.5"

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Papan Kayu Borneo

Rp

Papan Kayu Borneo tebal 3cm

Rp

Papan Kayu Jati

Rp

Papan Kayu Kamper


Papan Kayu Ramin

Rp
Rp

Parquet Jati

Rp

Pasir Beton

Rp

Pasir Pasang
Pasir Silika

Rp
Rp

Pasir Urug

Rp

Pasir Urug Darat


PC Warna
Pelat Asbes tebal 4 mm
Pelat Asbes tebal 5 mm
Pelitur
Pelitur Jadi
Pengencer

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Perancah Kayu
Perekat

Rp
Rp

Pintu Allumunium

Rp

Pintu Besi Baja

Rp

Pintu gulung besi

Rp

Pintu Lipat
Pipa Beton
Pipa Galvanis
Pipa Tanah
Plamir
Plamuur Tembok
Plastic Aerator
Plint Keramik Artistik 10 x 10 cm
Plint Keramik Artistik 10 x 20 cm
Plint Keramik Artistik 5 x 20 cm
Plint Ubin PC Abu - abu 10 x 40 cm

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Plint Ubin Granito 10 x 30 cm


Plint Ubin Granito 10 x 40 cm
Plint Ubin PC Abu - abu 15 x 20 cm
Plint Ubin PC Abu -abu 10 x 30 cm
Plint Ubin PC Warna 10 x 20 cm
Plint Ubin PC Warna 10 x 30 cm
Plint Ubin PC Warna 10 x 40 cm
Plint Ubin Teralux Kerang 10 x 30 cm
Plint Ubin Teralux Kerang 10 x 40 cm
Plint Ubin Teralux Marmer 10 x 30 cm
Plint Ubin Teralux Marmer 10 x 40 cm
Plint Ubin Teralux Marmer 10 x 60 cm
Plint Ubin Teraso 10 x 30 cm
Plint Ubin Teraso 10 x 40 cm
Plywood 4 mm
Plywood 9 mm
Porselen ( 11 x 11 ) cm
Porselen 10 x 20 cm warna
Porselen 11 x 11 cm putih
Porselen 11 x 11 cm warna
Porselen 15 x 15 cm putih
Porselen 15 x 15 cm warna
Porselen 20 x 20 cm warna
Profil Alluminium " T "
Ramset / Dinabolt
Rapidrant
Rel Pintu Dorong
Residu
Residu atau Ter

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rolling Door
Roof Light Fiberglass
Sabun
Seal tape
Semen Abu -abu
Semen Merah
Semen Nat
Semen Portland
Semen Tanam Asam
Semen Warna
Seng Gelombang 3" x 6" BJLS 28
Seng Gelombang BJLS 32
Seng Plat
Seng Plat 3 x 6 BJLS 24
Seng Plat 3" x 6" BJLS 28

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Sisalation / Alluminium Foil


Soda Api
Softboard 4' x 8' x 4mm
Spring Knip
Strorox - 100

Rp
Rp
Rp
Rp
Rp

Suncreen Allumunium
Tali Ijuk
Teak Oil
Teakwood 4' x 8' x 4mm
Terali Besi 2 x 3
Ubin Abu -abu 20 x 20 cm
Ubin Abu -abu 30 x 30 cm

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Ubin Abu -abu 40 x40 cm


Ubin Granito 30 x 30 cm
Ubin Granito 40 x 40 cm
Ubin Keramik 10 x 33 cm
Ubin Keramik 15 x 15 cm
Ubin Keramik 15 x 20 cm
Ubin Keramik 20 x 20 cm
Ubin Keramik 25 x 25 cm
Ubin Keramik 33 x 33 cm
Ubin Keramik 33 x 33 cm anti slip
Ubin Keramik 10 x 20 cm
Ubin Keramik Artistik 10 x 20 cm

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Ubin Tahan Asam


Ubin Teralux Kerang 30 x 30 cm
Ubin Teralux Kerang 40 x 40 cm
Ubin Teralux Marmer 30 x 30 cm
Ubin Teralux Marmer 40 x 40 cm
Ubin Teralux Marmer 60 x 60 cm
Ubin Teraso 30 x 30 cm
Ubin Teraso 40 x 40 cm
Ubin Warna 20 x 20 cm
Ubin Warna 30 x 30 cm
Ubin Warna 40 x 40 cm

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Underlyer, tebal 6 mm / Rubber Corrugated


Urinoir

Rp
Rp

Venetions Blinds
Vernis
Vinyl Asbes 30 x 30 cm
Vinyl Karet 30 x 30 cm KL I
Vinyl Karet 30 x 30 cm KL II
Vinyl Motif Kembang ex DN

Rp
Rp
Rp
Rp
Rp
Rp

Vinyl Wall Covering lebar 50 cm

Rp

Wall Paper
Water Drain + Asesories
Waterstop lebar 150 mm
Waterstop lebar 200 mm
Waterstop lebar 230 mm
Waterstop lebar 250 mm
Waterstop lebar 300 mm
Waterstop lebar 320 mm
Pipa Galvanis D 4"
Pipa PVC D 1/2"
Pipa PVC tipe AW "
Pipa PVC tipe AW 1"
Pipa PVC tipe AW 1"
Pipa PVC tipe AW 2"
Pipa PVC tipe AW 2"
Pipa PVC tipe AW 3"
Pipa PVC tipe AW 4"

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

SATUAN
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh

SATUAN
lbr
lbr
lbr
lbr
ikat
Kg
Kg
Lbr
lbr
lbr
m2
bh
m3
bh
bh
bh
bh
m3
m3
m3
m3
btg
bh
Bh
Kg
Kg

m3
m3
m3
Kg
m3
m3
Bh
Bh
Kg
Ltr
Kg
Kg
Kg
Kg
Kg
Kg
m2
m2
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
btg
btg
btg
Bh
Bh
Bh
Bh
Bh
Bh
m2
Kg
Kg
lbr
bh
lbr
lbr
bh
bh
lbr
bh
lbr
bh
bh
lbr
lbr
m3
m2
m2

bh
m2
m2
m2
m2
m2
Bh
m3
Kg
m3
Kg
m2
Kg
m2
m2
m2
Kg
m3
m3
m3
m3
m3
m3
m'
m3
Bh
Bh
Bh
Bh
Bh
bh
bh
bh
hr
m3
bh
Bh
Bh
Bh
bh
Bh
Bh
Bh
Bh
Kg
Lt
Kg
m'
bh
m2

Kg
Kg
Lt
lt
Kg
bh
lbr
m2
lbr
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
m3
m3
m3
m3
lbr
m2
m3
m3
Kg
m3
m3
Kg
lbr
lbr
Ltr
Ltr
Ltr
m3
Kg
m2
m2
m2
m2
bh
m'
bh
Kg
Kg
Bh
bh
bh
bh
bh

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
lbr
bh
Bh
Bh
Bh
Bh
Bh
Bh
m'
bh
gln
Bh
Lt
Ltr
m2
lbr
Kg
bh
Kg
Kg
Kg
Kg
Kg
Kg
Lbr
lbr
lbr
Lbr
Lbr
m2
Kg
lbr
Bh
Kg
m2
Kg
Ltr
lbr
m'
bh
bh

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
bh
m2
Ltr
Bh
Bh
Bh
Bh
m2
m3
set
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'

ANALISA HARGA SATUAN S.N.I

A HARGA SATUAN S.N.I

Vous aimerez peut-être aussi