Microsoft Excel 15.

0 Answer Report
Worksheet: [Going All-In Preflop.xlsx]Sheet1
Report Created: 10/13/2014 4:38:16 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.015 Seconds.
Iterations: 1 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Forward, Require Bound
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNeg
Objective Cell (Value Of)
Cell Name Original Value Final Value
$E$13
-$107.55
$0.00

Variable Cells
Cell Name Original Value Final Value Integer
$E$12
$0.00
$0.18 Contin

Constraints
Cell Name
$E$13

Cell Value
Formula
$0.00 $E$13=0

Status Slack
Binding
0

ditions are satisfied.

matic Scaling
Forward, Require Bounds
nce 1%, Assume NonNegative

NUMBERS WE NEED TO ADD IN WHEN SHOVING OVER THE TOP

POT SIZE BEFORE SHOVING

HOW MUCH TO CALL
HOW MUCH I SHOVE
MY EQUITY WHEN CALLED
HOW OFTEN HE FOLDS

$262.00
$115.00
$530.00
42%
66%

what's the pot size before we jam?

if we just called instead, how much would th

how much are we shoving for?

if he calls our jam, how much equity would w

if we jam, estimate how often would he fo

EV = $165.08
does NOT auto-populate. Use Solver to generate the answer --->

EV Scenarios
From -10% equity and folds to +10% equity and folds
$250
$200
$150
$100
$50
$0

-10B

-10F

-10E

-5B

-5F

-5E

Actual

+5E

+5F

+5B

+10E

+10F

+10B

SHOVING OVER THE TOP PREFLOP

what's the pot size before we jam?

t called instead, how much would that be?

how much are we shoving for?
our jam, how much equity would we have?

am, estimate how often would he fold

49% Breakeven %
$116.81

and folds

+5B

+10E

+10F

+10B

$165.08
$167.58
$179.33
$196.83
$170.08
$193.59
$222.55
$162.58
$150.83
$127.29
$160.08
$136.57
$83.47

0% change
+5% equity
+5% folds
+5% on BOTH
+10% equity
+10% folds
+10% on BOTH
-5% equity
-5% folds
-5% on BOTH
-10% equity
-10% folds
-10% on BOTH

EV
Scenario
$83
1 (-10% B)
$137
2 (-10% F)
$160
3 (-10% E)
$127
4 (-5% B)
$151
5 (-5% F)
$163
6 (-5% E)
$165
7 (Actual)
$168
8 (+5% E)
$179
9 (+5% F)
$197
10 (+5% B)
$170
11 (+10% E)
$194
12 (+10% F)
$223
13 (+10% B)

-10B
-10F
-10E
-5B
-5F
-5E
Actual
+5E
+5F
+5B
+10E
+10F
+10B

NUMBERS WE NEED TO ADD WHEN 4BETTING PREFLOP WITH A COMMIT

POT SIZE BEFORE 4-BETTING

HOW MUCH TO CALL
EFFECTIVE STACK LEFT NOW?
MY EQUITY AGAINST
ALL-IN
HOWHIS
OFTEN
HE RANGE
FOLDS

$59.00
$26.00
$206.00
40%
0%

HOW WIDE DOES HE 3BET?

WHAT'S HIS STACK OFF RANGE?

4.5%
4.5%

what's the pot size before w

if we just called instead, how much

how much are we shovin

if we get it all-in preflop, how much eq

if we jam, estimate how often w
how wide of a range (in %-form)
what range (in %-form) does he

EV = -$28.00
does NOT auto-populate. Use Solver to generate the answer --->

EV Scenarios
From -10% equity and folds to +10% equity and folds
$40
$20
$0
-$20
-$40
-$60
-$80
-$100

-10B

-10F

-10E

-5B

-5F

-5E

Actual

+5E

+5F

+5B

+10E

+10F

P WITH A COMMITMENT MINDSET

what's the pot size before we 4bet?

t called instead, how much would that be?

how much are we shoving for?

ll-in preflop, how much equity would we have?

am, estimate how often would he fold

ide of a range (in %-form) does he 3bet?

You Expect Folds

When You 4Bet:

range (in %-form) does he always stack?

0%

32% Breakeven %
$0.00

nd folds

5B

+10E

+10F

+10B

-$28.00
-$26.35
-$23.65
-$2.51
-$24.70
$20.75
-$29.65
-$32.35
-$55.71
-$31.30
-$36.70
-$85.65

EV
Scenario
-$86
1
-$37
2
-$31
3
-$56
4
-$32
5
-$30
6
-$28
7
-$26
8
-$24
9
-$3
10
-$25
11
-$19
12
$21
13

(-10% B)
(-10% F)
(-10% E)
(-5% B)
(-5% F)
(-5% E)
(Actual)
(+5% E)
(+5% F)
(+5% B)
(+10% E)
(+10% F)
(+10% B)

-10B
-10F
-10E
-5B
-5F
-5E
Actual
+5E
+5F
+5B
+10E
+10F
+10B