HP-CurrentPriceListZero - Normal 25-02-2016 PDF

Print out Date:
July 13, 2016
0%
NOI MI HP Price
NOI
CSD Hire Purchase Items Price List

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 1 of 40
NOI
40%
MI HP Price
AIR CONDITIONERS 1 CHANGHONG AC SPLIT(12 Y 4 (Cash Price 31000/-)

12 2881 34572 4960 2427 34084 8060 2142 33764 9610 1998 33586 12710 1713
24 1567 37608 4960 1321 36664 8060 1166 36044 9610 1088 35722 12710 933
36 1134 40824 4960 957 39412 8060 844 38444 9610 788 37978 12710 675
AIR CONDITIONERS 2 CHANGHONG AC SPLIT(18 Y 4 (Cash Price 39200/-)
12 3643 43716 6272 3069 43100 10192 2707 42676 12152 2527 42476 16072 2166
24 1981 47544 6272 1670 46352 10192 1474 45568 12152 1376 45176 16072 1179
36 1433 51588 6272 1210 49832 10192 1067 48604 12152 996 48008 16072 853
AIR CONDITIONERS 3 DAC INSPIRE PLUS INVERTER(INVERTER 15 (Cash Price 50500/-)
12 4693 56316 8080 3953 55516 13130 3488 54986 15655 3256 54727 20705 2791
24 2553 61272 8080 2152 59728 13130 1899 58706 15655 1772 58183 20705 1519
36 1847 66492 8080 1558 64168 13130 1374 62594 15655 1283 61843 20705 1099
AIR CONDITIONERS 4 DAC INSPIRE PLUS INVERTER(INVERTER 30 (Cash Price 57500/-)
12 5344 64128 9200 4501 63212 14950 3972 62614 17825 3707 62309 23575 3177
24 2907 69768 9200 2450 68000 14950 2162 66838 17825 2017 66233 23575 1729
36 2103 75708 9200 1774 73064 14950 1565 71290 17825 1461 70421 23575 1252
AIR CONDITIONERS 5 DAWLANCE SPLIT AC 1 TON(LVS-15 (Cash Price 37500/-)
12 3485 41820 6000 2935 41220 9750 2590 40830 11625 2418 40641 15375 2072
24 1896 45504 6000 1598 44352 9750 1410 43590 11625 1316 43209 15375 1128
36 1371 49356 6000 1156 47616 9750 1021 46506 11625 953 45933 15375 816
AIR CONDITIONERS 6 DAWLANCE SPLIT AC 1 TON(SIGNATURE 15 (Cash Price 34500/-)
12 3206 38472 5520 2701 37932 8970 2383 37566 10695 2224 37383 14145 1907
24 1743 41832 5520 1470 40800 8970 1297 40098 10695 1211 39759 14145 1037
36 1262 45432 5520 1064 43824 8970 939 42774 10695 876 42231 14145 751
AIR CONDITIONERS 7 DAWLANCE SPLIT AC 1.5 TON(LVS-30 (Cash Price 45500/-)
12 4228 50736 7280 3562 50024 11830 3143 49546 14105 2933 49301 18655 2514
24 2300 55200 7280 1939 53816 11830 1711 52894 14105 1597 52433 18655 1369
36 1664 59904 7280 1403 57788 11830 1239 56434 14105 1155 55685 18655 991
AIR CONDITIONERS 8 DAWLANCE SPLIT AC 1.5 TON(MONOGRAM SL-30 (Cash Price 45000/-)
12 4183 50196 7200 3523 49476 11700 3108 48996 13950 2901 48762 18450 2486
24 2275 54600 7200 1918 53232 11700 1692 52308 13950 1580 51870 18450 1354
36 1646 59256 7200 1388 57168 11700 1225 55800 13950 1143 55098 18450 980
AIR CONDITIONERS 9 DAWLANCE SPLIT AC 1.5 TON(SIGNATURE 30 (Cash Price 44000/-)
12 4089 49068 7040 3445 48380 11440 3039 47908 13640 2837 47684 18040 2431
24 2224 53376 7040 1875 52040 11440 1654 51136 13640 1544 50696 18040 1324
36 1609 57924 7040 1357 55892 11440 1198 54568 13640 1117 53852 18040 958
AIR CONDITIONERS 10 DAWLANCE SPLIT AC 2 TON(DAC INVERTER 45 (Cash Price 82000/-)
12 7620 91440 13120 6419 90148 21320 5664 89288 25420 5286 88852 33620 4532
24 4145 99480 13120 3495 97000 21320 3083 95312 25420 2878 94492 33620 2466
36 2998 107928 13120 2530 104200 21320 2232101672 25420 2083 100408 33620 1786
AIR CONDITIONERS 11 DAWLANCE SPLIT AC(DAC ES-15 (Cash Price 37500/-)
12 3485 41820 6000 2935 41220 9750 2590 40830 11625 2418 40641 15375 2072
24 1896 45504 6000 1598 44352 9750 1410 43590 11625 1316 43209 15375 1128
36 1371 49356 6000 1156 47616 9750 1021 46506 11625 953 45933 15375 816
AIR CONDITIONERS 12 DAWLANCE SPLIT AC(DAC ES-30 (Cash Price 44000/-)
12 4089 49068 7040 3445 48380 11440 3039 47908 13640 2837 47684 18040 2431
24 2224 53376 7040 1875 52040 11440 1654 51136 13640 1544 50696 18040 1324
36 1609 57924 7040 1357 55892 11440 1198 54568 13640 1117 53852 18040 958
AIR CONDITIONERS 13 DAWLANCE SPLIT AC(DAC HZONE 15 (Cash Price 35500/-)
12 3300 39600 5680 2779 39028 9230 2452 38654 11005 2288 38461 14555 1962
24 1794 43056 5680 1512 41968 9230 1335 41270 11005 1246 40909 14555 1067
36 1298 46728 5680 1095 45100 9230 967 44042 11005 901 43441 14555 773
AIR CONDITIONERS 14 DAWLANCE SPLIT AC(DAC HZONE 30 (Cash Price 43000/-)
12 3996 47952 6880 3366 47272 11180 2970 46820 13330 2773 46606 17630 2376
24 2174 52176 6880 1833 50872 11180 1617 49988 13330 1509 49546 17630 1293
36 1573 56628 6880 1326 54616 11180 1170 53300 13330 1092 52642 17630 937
AIR CONDITIONERS 15 DAWLANCE SPLIT AC(DAC INVERTER 15 (Cash Price 60500/-)
12 5622 67464 9680 4736 66512 15730 4179 65878 18755 3901 65567 24805 3343
NOI
50%
MI HP Price
33266 15810 1427

35102 15810 777
37010 15810 562
32934
34458
36042
42064 19992 1805

44368 19992 983
46780 19992 712
41652
43584
45624
54197 25755 2326

57161 25755 1266
60269 25755 917
53667
56139
58767
61699 29325 2648

65071 29325 1441
68647 29325 1043
61101
63909
66873
40239 19125 1727

42447 19125 940
44751 19125 681
39849
41685
43641
37029 17595 1588

39033 17595 865
41181 17595 626
36651
38355
40131
48823 23205 2095

51511 23205 1141
54331 23205 825
48345
50589
52905
48282 22950 2072

50946 22950 1128
53730 22950 816
47814
50022
52326
47212 22440 2026

49816 22440 1103
52528 22440 798
46752
48912
51168
88004 41820 3776

92804 41820 2056
97916 41820 1488
87132
91164
95388
40239 19125 1727

42447 19125 940
44751 19125 681
39849
41685
43641
47212 22440 2026

49816 22440 1103
52528 22440 798
46752
48912
51168
38099 18105 1634

40163 18105 890
42383 18105 644
37713
39465
41289
46142 21930 1980

48662 21930 1078
51362 21930 780
45690
47802
50010
64921 30855 2786
64287
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 2 of 40
NOI
40%
MI HP Price
AIR CONDITIONERS
DAWLANCE SPLIT AC(DAC INVERTER 15 (Cash Price 60500/-)
24 3058 73392 9680 2578 71552 15730 2274 70306 18755 2123 69707 24805 1820 68485
36 2212 79632 9680 1866 76856 15730 1646 74986 18755 1537 74087 24805 1317 72217
AIR CONDITIONERS 16 DAWLANCE SPLIT AC(DAC INVERTER 30 (Cash Price 70500/-)
12 6551 78612 11280 5519 77508 18330 4870 76770 21855 4545 76395 28905 3896 75657
24 3564 85536 11280 3005 83400 18330 2651 81954 21855 2474 81231 28905 2121 79809
36 2579 92844 11280 2174 89544 18330 1919 87414 21855 1791 86331 28905 1535 84165
AIR CONDITIONERS 17 DAWLANCE SPLIT AC(DAC-15 MONOGRAM 1 TON (Cash Price 30500/-)
12 2834 34008 4880 2388 33536 7930 2107 33214 9455 1966 33047 12505 1686 32737
24 1542 37008 4880 1299 36056 7930 1147 35458 9455 1070 35135 12505 918 34537
36 1115 40140 4880 941 38756 7930 830 37810 9455 775 37355 12505 665 36445
AIR CONDITIONERS 18 DAWLANCE SPLIT AC(INSPIRE-30 (Cash Price 42000/-)
12 3904 46848 6720 3288 46176 10920 2901 45732 13020 2707 45504 17220 2321 45072
24 2124 50976 6720 1789 49656 10920 1580 48840 13020 1474 48396 17220 1263 47532
36 1536 55296 6720 1296 53376 10920 1143 52068 13020 1067 51432 17220 915 50160
AIR CONDITIONERS 19 GREAVES SPLIT AC 1.5 TON(EA3HW18 OFC22 (Cash Price 52000/-)
12 4832 57984 8320 4070 57160 13520 3592 56624 16120 3352 56344 21320 2873 55796
24 2629 63096 8320 2216 61504 13520 1955 60440 16120 1825 59920 21320 1565 58880
36 1901 68436 8320 1604 66064 13520 1415 64460 16120 1321 63676 21320 1132 62072
AIR CONDITIONERS 20 GREAVES SPLIT AC 2 TON(SPLIT AC E3HW24 OFC22 (Cash Price 64000/-)
12 5948 71376 10240 5010 70360 16640 4421 69692 19840 4126 69352 26240 3537 68684
24 3235 77640 10240 2727 75688 16640 2406 74384 19840 2246 73744 26240 1925 72440
36 2341 84276 10240 1975 81340 16640 1742 79352 19840 1626 78376 26240 1393 76388
AIR CONDITIONERS 21 GREAVES SPLIT AC 2 TON(SPLIT AC EA1FS24 OFC22 (Cash Price 94000/-)
12 8735 104820 15040 7358 103336 24440 6492102344 29140 6060 101860 38540 5195 100880
24 4752 114048 15040 4006 111184 24440 3535109280 29140 3299 108316 38540 2828 106412
36 3437 123732 15040 2900 119440 24440 2559116564 29140 2388 115108 38540 2047 112232
AIR CONDITIONERS 22 HAIER DC INVERTER AC 1 TON(HSU-12HNH (Cash Price 49500/-)
12 4600 55200 7920 3875 54420 12870 3420 53910 15345 3191 53637 20295 2735 53115
24 2502 60048 7920 2110 58560 12870 1861 57534 15345 1737 57033 20295 1489 56031
36 1811 65196 7920 1527 62892 12870 1347 61362 15345 1258 60633 20295 1078 59103
AIR CONDITIONERS 23 HAIER DC INVERTER AC 1.5 TON(HSU-18HNH (Cash Price 68000/-)
12 6319 75828 10880 5323 74756 17680 4697 74044 21080 4384 73688 27880 3758 72976
24 3437 82488 10880 2898 80432 17680 2557 79048 21080 2386 78344 27880 2046 76984
36 2486 89496 10880 2098 86408 17680 1851 84316 21080 1728 83288 27880 1481 81196
AIR CONDITIONERS 24 HAIER DC INVERTER AC 2 TON(HSU-18HNH (Cash Price 87000/-)
12 8085 97020 13920 6811 95652 22620 6009 94728 26970 5608 94266 35670 4808 93366
24 4397 105528 13920 3707 102888 22620 3272101148 26970 3053 100242 35670 2617 98478
36 3181 114516 13920 2683 110508 22620 2368107868 26970 2210 106530 35670 1894 103854
AIR CONDITIONERS 25 HAIER SPLIT AC 1 TON(HSU 12LK03 (Cash Price 36400/-)
12 3382 40584 5824 2850 40024 9464 2514 39632 11284 2347 39448 14924 2011 39056
24 1840 44160 5824 1551 43048 9464 1369 42320 11284 1277 41932 14924 1095 41204
36 1331 47916 5824 1123 46252 9464 991 45140 11284 925 44584 14924 793 43472
AIR CONDITIONERS 26 HAIER SPLIT AC 1 TON(HSU 12LK03 E10 (Cash Price 37500/-)
12 3485 41820 6000 2935 41220 9750 2590 40830 11625 2418 40641 15375 2072 40239
24 1896 45504 6000 1598 44352 9750 1410 43590 11625 1316 43209 15375 1128 42447
36 1371 49356 6000 1156 47616 9750 1021 46506 11625 953 45933 15375 816 44751
AIR CONDITIONERS 27 HAIER SPLIT AC 1 TON(HSU-12HZE/R2 (Cash Price 59000/-)
12 5483 65796 9440 4619 64868 15340 4075 64240 18290 3803 63926 24190 3260 63310
24 2983 71592 9440 2514 69776 15340 2218 68572 18290 2071 67994 24190 1774 66766
36 2157 77652 9440 1820 74960 15340 1606 73156 18290 1499 72254 24190 1285 70450
AIR CONDITIONERS 28 HAIER SPLIT AC 1.5 TON(HSU 18LK03 (Cash Price 45500/-)
12 4228 50736 7280 3562 50024 11830 3143 49546 14105 2933 49301 18655 2514 48823
24 2300 55200 7280 1939 53816 11830 1711 52894 14105 1597 52433 18655 1369 51511
36 1664 59904 7280 1403 57788 11830 1239 56434 14105 1155 55685 18655 991 54331
AIR CONDITIONERS 29 HAIER SPLIT AC 1.5 TON(HSU 18LK03 E10 (Cash Price 46300/-)
12 4303 51636 7408 3624 50896 12038 3198 50414 14353 2985 50173 18983 2559 49691
24 2340 56160 7408 1973 54760 12038 1741 53822 14353 1625 53353 18983 1393 52415
NOI
50%
MI HP Price
30855 1516
30855 1098
67239
70383
35955 3247
35955 1767
35955 1279
74919
78363
81999
15555 1404
15555 764
15555 553
32403
33891
35463
21420 1934
21420 1052
21420 762
44628
46668
48852
26520 2395
26520 1303
26520 944
55260
57792
60504
32640 2947
32640 1605
32640 1161
68004
71160
74436
47940 4329 99888

47940 2356 104484
47940 1706 109356
25245 2279
25245 1241
25245 898
52593
55029
57573
34680 3131
34680 1704
34680 1234
72252
75576
79104
44370 4006 92442

44370 2181 96714
44370 1579 101214
18564 1677
18564 913
18564 661
38688
40476
42360
19125 1727
19125 940
19125 681
39849
41685
43641
30090 2717
30090 1479
30090 1070
62694
65586
68610
23205 2095
23205 1141
23205 825
48345
50589
52905
23613 2132
23613 1161
49197
51477
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 3 of 40
NOI
40%
MI HP Price
AIR CONDITIONERS
HAIER SPLIT AC 1.5 TON(HSU 18LK03 E10 (Cash Price 46300/-)
36 1693 60948 7408 1428 58816 12038 1260 57398 14353 1177 56725 18983 1008 55271
AIR CONDITIONERS 30 HAIER SPLIT AC 1.5 TON(HSU-18HZE/R2 (Cash Price 81000/-)
12 7528 90336 12960 6341 89052 21060 5595 88200 25110 5222 87774 33210 4476 86922
24 4095 98280 12960 3451 95784 21060 3046 94164 25110 2843 93342 33210 2436 91674
36 2962 106632 12960 2499 102924 21060 2204100404 25110 2058 99198 33210 1764 96714
AIR CONDITIONERS 31 HAIER SPLIT AC 2 TON(HSU-24HZE/R2 (Cash Price 99900/-)
12 9284 111408 15984 7820 109824 25974 6900108774 30969 6440 108249 40959 5520 107199
24 5050 121200 15984 4257 118152 25974 3757116142 30969 3506 115113 40959 3004 113055
36 3654 131544 15984 3082 126936 25974 2719123858 30969 2538 122337 40959 2175 119259
AIR CONDITIONERS 32 HAIER SPLIT AC COOL ONLY(HUS-18LEA03 1.5 TON (Cash Price 41300/-)
12 3837 46044 6608 3233 45404 10738 2853 44974 12803 2662 44747 16933 2282 44317
24 2088 50112 6608 1760 48848 10738 1552 47986 12803 1449 47579 16933 1242 46741
36 1510 54360 6608 1274 52472 10738 1124 51202 12803 1049 50567 16933 899 49297
AIR CONDITIONERS 33 HAIER SPLIT AC(1 TON HSU- 12LEK (Cash Price 33100/-)
12 3077 36924 5296 2591 36388 8606 2286 36038 10261 2134 35869 13571 1829 35519
24 1673 40152 5296 1411 39160 8606 1244 38462 10261 1162 38149 13571 995 37451
36 1211 43596 5296 1021 42052 8606 900 41006 10261 841 40537 13571 721 39527
AIR CONDITIONERS 34 HAIER SPLIT AC(1.5 TON HSU-18LEK (Cash Price 43500/-)
12 4042 48504 6960 3405 47820 11310 3005 47370 13485 2805 47145 17835 2404 46683
24 2199 52776 6960 1854 51456 11310 1636 50574 13485 1526 50109 17835 1308 49227
36 1591 57276 6960 1342 55272 11310 1184 53934 13485 1105 53265 17835 948 51963
AIR CONDITIONERS 35 KENWOOD AC SPLIT 1.5 TON(KDC-1803S (Cash Price 59000/-)
12 5483 65796 9440 4619 64868 15340 4075 64240 18290 3803 63926 24190 3260 63310
24 2983 71592 9440 2514 69776 15340 2218 68572 18290 2071 67994 24190 1774 66766
36 2157 77652 9440 1820 74960 15340 1606 73156 18290 1499 72254 24190 1285 70450
AIR CONDITIONERS 36 KENWOOD AC SPLIT 1.5 TON(KEC-18S (Cash Price 47000/-)
12 4368 52416 7520 3680 51680 12220 3247 51184 14570 3030 50930 19270 2597 50434
24 2376 57024 7520 2002 55568 12220 1767 54628 14570 1650 54170 19270 1414 53206
36 1719 61884 7520 1450 59720 12220 1279 58264 14570 1194 57554 19270 1023 56098
AIR CONDITIONERS 37 KENWOOD AC SPLIT 1.5 TON(KLL-18S (Cash Price 46500/-)
12 4321 51852 7440 3640 51120 12090 3212 50634 14415 2998 50391 19065 2570 49905
24 2350 56400 7440 1981 54984 12090 1748 54042 14415 1632 53583 19065 1399 52641
36 1700 61200 7440 1434 59064 12090 1266 57666 14415 1182 56967 19065 1013 55533
AIR CONDITIONERS 38 KENWOOD SPLIT AC KEE-1280S(1 TON (Cash Price 33000/-)
12 3067 36804 5280 2584 36288 8580 2279 35928 10230 2128 35766 13530 1823 35406
24 1668 40032 5280 1406 39024 8580 1241 38364 10230 1158 38022 13530 992 37338
36 1207 43452 5280 1018 41928 8580 898 40908 10230 838 40398 13530 719 39414
AIR CONDITIONERS 39 KENWOOD SPLIT AC KEE-2408S(2 TON (Cash Price 59500/-)
12 5530 66360 9520 4658 65416 15470 4110 64790 18445 3835 64465 24395 3288 63851
24 3007 72168 9520 2536 70384 15470 2237 69158 18445 2088 68557 24395 1789 67331
36 2176 78336 9520 1835 75580 15470 1619 73754 18445 1512 72877 24395 1296 71051
AIR CONDITIONERS 40 KENWOOD SPLIT AC KEE-24F(2 TON (Cash Price 72000/-)
12 6691 80292 11520 5637 79164 18720 4974 78408 22320 4642 78024 29520 3979 77268
24 3640 87360 11520 3068 85152 18720 2707 83688 22320 2527 82968 29520 2166 81504
36 2633 94788 11520 2222 91512 18720 1960 89280 22320 1829 88164 29520 1568 85968
AIR CONDITIONERS 41 KENWOOD SPLIT KDC-1204S(1 TON (Cash Price 53000/-)
12 4925 59100 8480 4149 58268 13780 3661 57712 16430 3417 57434 21730 2928 56866
24 2679 64296 8480 2258 62672 13780 1992 61588 16430 1860 61070 21730 1595 60010
36 1938 69768 8480 1635 67340 13780 1443 65728 16430 1346 64886 21730 1154 63274
AIR CONDITIONERS 42 KENWOOD SPLIT KEE-1804S(1.5 TON (Cash Price 65000/-)
12 6040 72480 10400 5088 71456 16900 4489 70768 20150 4190 70430 26650 3592 69754
24 3286 78864 10400 2770 76880 16900 2444 75556 20150 2282 74918 26650 1955 73570
36 2377 85572 10400 2005 82580 16900 1769 80584 20150 1651 79586 26650 1415 77590
AIR CONDITIONERS 43 KENWOOD SPLIT KEE-1808S(1.5 TON (Cash Price 41500/-)
12 3857 46284 6640 3249 45628 10790 2867 45194 12865 2675 44965 17015 2293 44531
24 2098 50352 6640 1768 49072 10790 1561 48254 12865 1456 47809 17015 1248 46967
36 1518 54648 6640 1280 52720 10790 1129 51434 12865 1054 50809 17015 903 49523
NOI
23613
50%
MI HP Price
840
53853
41310 3730
41310 2030
41310 1470
86070
90030
94230
50949 4600 106149

50949 2504 111045
50949 1813 116217
21063 1902
21063 1035
21063 750
43887
45903
48063
16881 1524
16881 829
16881 600
35169
36777
38481
22185 2003
22185 1091
22185 789
46221
48369
50589
30090 2717
30090 1479
30090 1070
62694
65586
68610
23970 2164
23970 1178
23970 853
49938
52242
54678
23715 2142
23715 1166
23715 844
49419
51699
54099
16830 1520
16830 827
16830 599
35070
36678
38394
30345 2739
30345 1491
30345 1080
63213
66129
69225
36720 3315
36720 1805
36720 1306
76500
80040
83736
27030 2441
27030 1329
27030 962
56322
58926
61662
33150 2994
33150 1630
33150 1180
69078
72270
75630
21165 1911
21165 1040
21165 753
44097
46125
48273
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 4 of 40
NOI
40%
MI HP Price
AIR CONDITIONERS 44 KENWOOD SPLIT KET-1207S(1 TON (Cash Price 33500/-)

12 3113 37356 5360 2623 36836 8710 2314 36478 10385 2160 36305 13735 1851 35947
24 1693 40632 5360 1428 39632 8710 1259 38926 10385 1176 38609 13735 1007 37903
36 1225 44100 5360 1033 42548 8710 912 41542 10385 851 41021 13735 730 40015
AIR CONDITIONERS 45 KENWOOD SPLIT KET-12S(1 TON (Cash Price 39000/-)
12 3625 43500 6240 3053 42876 10140 2694 42468 12090 2514 42258 15990 2155 41850
24 1971 47304 6240 1662 46128 10140 1466 45324 12090 1369 44946 15990 1173 44142
36 1426 51336 6240 1203 49548 10140 1061 48336 12090 991 47766 15990 849 46554
AIR CONDITIONERS 46 KENWOOD SPLIT KET-1807S(1.5 TON (Cash Price 42500/-)
12 3949 47388 6800 3327 46724 11050 2935 46270 13175 2739 46043 17425 2349 45613
24 2149 51576 6800 1812 50288 11050 1598 49402 13175 1491 48959 17425 1278 48097
36 1554 55944 6800 1311 53996 11050 1156 52666 13175 1080 52055 17425 926 50761
AIR CONDITIONERS 47 KENWOOD SPLIT KET-18S(1.5 TON (Cash Price 51000/-)
12 4740 56880 8160 3992 56064 13260 3523 55536 15810 3288 55266 20910 2818 54726
24 2578 61872 8160 2173 60312 13260 1918 59292 15810 1789 58746 20910 1534 57726
36 1865 67140 8160 1573 64788 13260 1388 63228 15810 1296 62466 20910 1110 60870
AIR CONDITIONERS 48 KENWOOD SPLIT KLC-1205S(1 TON (Cash Price 34000/-)
12 3159 37908 5440 2662 37384 8840 2349 37028 10540 2192 36844 13940 1879 36488
24 1718 41232 5440 1449 40216 8840 1278 39512 10540 1193 39172 13940 1022 38468
36 1243 44748 5440 1049 43204 8840 926 42176 10540 863 41608 13940 741 40616
AIR CONDITIONERS 49 KENWOOD SPLIT KLV-1805S(1.5 TON (Cash Price 43000/-)
12 3996 47952 6880 3366 47272 11180 2970 46820 13330 2773 46606 17630 2376 46142
24 2174 52176 6880 1833 50872 11180 1617 49988 13330 1509 49546 17630 1293 48662
36 1573 56628 6880 1326 54616 11180 1170 53300 13330 1092 52642 17630 937 51362
AIR CONDITIONERS 50 PEL PINVC-12(PINVC-12 (Cash Price 43000/-)
12 3996 47952 6880 3366 47272 11180 2970 46820 13330 2773 46606 17630 2376 46142
24 2174 52176 6880 1833 50872 11180 1617 49988 13330 1509 49546 17630 1293 48662
36 1573 56628 6880 1326 54616 11180 1170 53300 13330 1092 52642 17630 937 51362
AIR CONDITIONERS 51 PEL PINVC-18(PINVC-18 (Cash Price 59000/-)
12 5483 65796 9440 4619 64868 15340 4075 64240 18290 3803 63926 24190 3260 63310
24 2983 71592 9440 2514 69776 15340 2218 68572 18290 2071 67994 24190 1774 66766
36 2157 77652 9440 1820 74960 15340 1606 73156 18290 1499 72254 24190 1285 70450
AIR CONDITIONERS 52 PEL SPLIT AC 1 TON (AVAIL TO RWP & LHR)(125 KR3 (Cash Price 29900/-)
12 2778 33336 4784 2341 32876 7774 2065 32554 9269 1928 32405 12259 1652 32083
24 1511 36264 4784 1274 35360 7774 1125 34774 9269 1049 34445 12259 900 33859
36 1093 39348 4784 923 38012 7774 814 37078 9269 760 36629 12259 651 35695
AIR CONDITIONERS 53 PEL SPLIT AC 1 TON(PSAC 12 DI (Cash Price 34500/-)
12 3206 38472 5520 2701 37932 8970 2383 37566 10695 2224 37383 14145 1907 37029
24 1743 41832 5520 1470 40800 8970 1297 40098 10695 1211 39759 14145 1037 39033
36 1262 45432 5520 1064 43824 8970 939 42774 10695 876 42231 14145 751 41181
AIR CONDITIONERS 54 PEL SPLIT AC 1 TON(PSAC-12 AS (Cash Price 33400/-)
12 3104 37248 5344 2615 36724 8684 2307 36368 10354 2153 36190 13694 1845 35834
24 1688 40512 5344 1423 39496 8684 1256 38828 10354 1172 38482 13694 1004 37790
36 1221 43956 5344 1030 42424 8684 909 41408 10354 848 40882 13694 727 39866
AIR CONDITIONERS 55 PEL SPLIT AC 1.5 TON(PSAC 18 DI (Cash Price 44500/-)
12 4136 49632 7120 3484 48928 11570 3074 48458 13795 2869 48223 18245 2459 47753
24 2250 54000 7120 1896 52624 11570 1673 51722 13795 1562 51283 18245 1339 50381
36 1627 58572 7120 1372 56512 11570 1212 55202 13795 1130 54475 18245 969 53129
AIR CONDITIONERS 56 PEL SPLIT AC 1.5 TON(PSAC-18 AS (Cash Price 43300/-)
12 4024 48288 6928 3389 47596 11258 2991 47150 13423 2792 46927 17753 2393 46469
24 2189 52536 6928 1845 51208 11258 1628 50330 13423 1519 49879 17753 1302 49001
36 1583 56988 6928 1336 55024 11258 1179 53702 13423 1100 53023 17753 943 51701
AIR CONDITIONERS 57 SAMSUNG AIR CONDITIONER(AR12JCFSDWK/SG (Cash Price 51000/-)
12 4740 56880 8160 3992 56064 13260 3523 55536 15810 3288 55266 20910 2818 54726
24 2578 61872 8160 2173 60312 13260 1918 59292 15810 1789 58746 20910 1534 57726
36 1865 67140 8160 1573 64788 13260 1388 63228 15810 1296 62466 20910 1110 60870
AIR CONDITIONERS 58 SAMSUNG AIR CONDITIONER(AR18JCFSDWK/SG (Cash Price 66000/-)
12 6134 73608 10560 5166 72552 17160 4559 71868 20460 4255 71520 27060 3648 70836
NOI
50%
MI HP Price
17085 1543
17085 840
17085 608
35601
37245
38973
19890 1796
19890 978
19890 708
41442
43362
45378
21675 1957
21675 1065
21675 771
45159
47235
49431
26010 2349
26010 1278
26010 926
54198
56682
59346
17340 1566
17340 853
17340 617
36132
37812
39552
21930 1980
21930 1078
21930 780
45690
47802
50010
21930 1980
21930 1078
21930 780
45690
47802
50010
30090 2717
30090 1479
30090 1070
62694
65586
68610
15249 1377
15249 749
15249 542
31773
33225
34761
17595 1588
17595 865
17595 626
36651
38355
40131
17034 1538
17034 838
17034 606
35490
37146
38850
22695 2049
22695 1116
22695 807
47283
49479
51747
22083 1994
22083 1086
22083 786
46011
48147
50379
26010 2349
26010 1278
26010 926
54198
56682
59346
33660 3039
70128
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 5 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
AIR CONDITIONERS
SAMSUNG AIR CONDITIONER(AR18JCFSDWK/SG (Cash Price 66000/-)
24 3337 80088 10560 2813 78072 17160 2481 76704 20460 2316 76044 27060 1985 74700 33660 1654 73356
36 2413 86868 10560 2036 83856 17160 1797 81852 20460 1676 80796 27060 1438 78828 33660 1198 76788
AIR CONDITIONERS 59 SAMSUNG AIR CONDITIONER(AR19JSSSDWK/HC (Cash Price 98000/-)
12 9108 109296 15680 7672 107744 25480 6769106708 30380 6318 106196 40180 5416 105172 49980 4512 104124
24 4954 118896 15680 4176 115904 25480 3684113896 30380 3439 112916 40180 2948 110932 49980 2456 108924
36 3584 129024 15680 3023 124508 25480 2667121492 30380 2490 120020 40180 2134 117004 49980 1778 113988
AIR CONDITIONERS 60 SINGER AC(SPLIT 1 TON (Cash Price 37000/-)
12 3438 41256 5920 2896 40672 9620 2556 40292 11470 2386 40102 15170 2044 39698 18870 1704 39318
24 1870 44880 5920 1577 43768 9620 1391 43004 11470 1298 42622 15170 1113 41882 18870 928 41142
36 1353 48708 5920 1141 46996 9620 1007 45872 11470 940 45310 15170 806 44186 18870 672 43062
AIR CONDITIONERS 61 SINGER AC(SPLIT 1.5 TON (Cash Price 48000/-)
12 4461 53532 7680 3758 52776 12480 3315 52260 14880 3094 52008 19680 2652 51504 24480 2210 51000
24 2426 58224 7680 2046 56784 12480 1805 55800 14880 1684 55296 19680 1444 54336 24480 1203 53352
36 1755 63180 7680 1481 60996 12480 1306 59496 14880 1220 58800 19680 1045 57300 24480 871 55836
COMPUTERS
62 ACER LCONIA W5(10.1 LCONIA W5 SERIES (Cash Price 71600/-)
12 6723 80676 11456 5663 79412 18616 4996 78568 22196 4664 78164 29356 3998 77332 36516 3331 76488
24 3689 88536 11456 3111 86120 18616 2744 84472 22196 2561 83660 29356 2195 82036 36516 1829 80412
36 2691 96876 11456 2270 93176 18616 2003 90724 22196 1870 89516 29356 1603 87064 36516 1335 84576
COMPUTERS
63 ACER LCONIA W7(11.6 LCONIA W7 SERIES TABLET (Cash Price 90600/-)
12 8507 102084 14496 7166 100488 23556 6323 99432 28086 5901 98898 37146 5059 97854 46206 4215 96786
24 4668 112032 14496 3935 108936 23556 3472106884 28086 3241 105870 37146 2778 103818 46206 2315 101766
36 3405 122580 14496 2873 117924 23556 2534114780 28086 2366 113262 37146 2028 110154 46206 1690 107046
COMPUTERS
64 APPLE MACBOOK PRO MD101(C I5 2.5GHZ RAM 4GB DDR3 HDD 500GB INTEL HD GRAPHICS 4000 OS
10590Price
148504
34814 9345146954 41509 8722 146173 54899 7476 144611 68289 6230 143049
12 12572 150864 21424(Cash
133900/-)
24 6899 165576 21424 5817 161032 34814 5132157982 41509 4790 156469 54899 4106 153443 68289 3421 150393
36 5032 181152 21424 4246 174280 34814 3746169670 41509 3496 167365 54899 2997 162791 68289 2497 158181
COMPUTERS
65 ASUS X402C(CORE I3 3127U 1.8GHZ RAM 2GB DDR3 HDD 500GB WIFI CAM OPR SYS (Cash Price 53500/-)
12 5023 60276 8560 4232 59344 13910 3734 58718 16585 3485 58405 21935 2987 57779 27285 2489 57153
24 2756 66144 8560 2323 64312 13910 2050 63110 16585 1914 62521 21935 1641 61319 27285 1367 60093
36 2010 72360 8560 1696 69616 13910 1497 67802 16585 1397 66877 21935 1197 65027 27285 998 63213
COMPUTERS
66 DELL INSPIRON 3537(CORE I3 1.6GHZ (Cash Price 63900/-)
12 5999 71988 10224 5054 70872 16614 4460 70134 19809 4163 69765 26199 3568 69015 32589 2973 68265
24 3292 79008 10224 2775 76824 16614 2449 75390 19809 2286 74673 26199 1959 73215 32589 1633 71781
36 2402 86472 10224 2027 83196 16614 1788 80982 19809 1668 79857 26199 1430 77679 32589 1191 75465
COMPUTERS
67 DELL INSPIRON 5521(CORE I7-3517U 3.0GHZ RAM 2GB HDD 1TB DVD R/W (Cash Price 88000/-)
12 8262 99144 14080 6960 97600 22194 5957 93678 26462 5560 93182 34998 4765 92178 43534 3972 91198
24 4534 108816 14080 3823 105832 22194 3271100698 26462 3053 99734 34998 2618 97830 43534 2181 95878
36 3306 119016 14080 2790 114520 22194 2388108162 26462 2229 106706 34998 1910 103758 43534 1592 100846
COMPUTERS
68 DELL INSPIRON 7357 T/S(CORE I7 4500U 1.8GHZ RAM 8GB HDD 1TB FULL HD WIFI CAM 2GB GRAPHICS
9610Price
134760
31590 8479133338 37665 7914 132633 49815 6783 131211 61965 5653 129801
12 11407 136884 19440(Cash
121500/-)
24 6260 150240 19440 5278 146112 31590 4657143358 37665 4347 141993 49815 3725 139215 61965 3105 136485
36 4566 164376 19440 3852 158112 31590 3400153990 37665 3173 151893 49815 2719 147699 61965 2266 143541
COMPUTERS
69 DELL LATITUDE 10-ST2E(PRPCESSOR Z2760 1.8GHZ BURST TECHNOLOGY 1.5GHZ HFM 600MHZ RAM
11520
5695
79860
12 6760 81120
2GB
(Cash
Price 18720
72000/-)5025 79020 22320 4690 78600 29520 4020 77760 36720 3350 76920
24 3709 89016 11520 3128 86592 18720 2759 84936 22320 2576 84144 29520 2208 82512 36720 1840 80880
36 2706 97416 11520 2283 93708 18720 2015 91260 22320 1880 90000 29520 1611 87516 36720 1343 85068
COMPUTERS
70 DELL VOSTRO 5470(CORE I5 4200U 1.6GHZ RAM 8GB 128GB SSD WIFI CAM 2GB GRAPHICS OPR SYS
7324Price
102704
24076 6462101620 28706 6032 101090 37966 5170 100006 47226 4308 98922
12 8694 104328 14816(Cash
92600/-)
14816
4022
111344
24076 3549109252 28706 3313 108218 37966 2840 106126 47226 2366 104010
24 4771 114504
36 3480 125280 14816 2936 120512 24076 2591117352 28706 2418 115754 37966 2073 112594 47226 1727 109398
COMPUTERS
71 DELL XPS 10(CORE I5GHZ RAM 2GB HDD 32GB OPR SYS WINDOW (Cash Price 46350/-)
12 4352 52224 7417 3666 51409 12052 3235 50872 14369 3020 50609 19004 2588 50060 23639 2157 49523
24 2388 57312 7417 2013 55729 12052 1776 54676 14369 1658 54161 19004 1421 53108 23639 1185 52079
36 1742 62712 7417 1469 60301 12052 1297 58744 14369 1211 57965 19004 1038 56372 23639 864 54743
COMPUTERS
72 FUJITSU AH512GL(B960 2.20GHZ RAM 2GB HDD 320GB SUPRE MULTI DVR R/W WIFI CAM OS (Cash Price
3005 42140 9880 2652 41704 11780 2475 41480 15580 2122 41044 19380 1768 40596
12 3568 42816 608038000/-)
24 1958 46992 6080 1651 45704 9880 1457 44848 11780 1360 44420 15580 1165 43540 19380 971 42684
Print out Date:

July 13, 2016
0%
NOI MI HP Price
COMPUTERS
36 1428 51408
COMPUTERS
12 10636 127632
24 5837 140088
36 4258 153288
COMPUTERS
12 4835 58020
24 2653 63672
36 1935 69660
COMPUTERS
12 14073 168876
24 7722 185328
36 5634 202824
COOKING RANGES
12 1849 22188
24 1005 24120
36 728 26208
COOKING RANGES
12 1324 15888
24 720 17280
36 521 18756
COOKING RANGES
12 1557 18684
24 846 20304
36 613 22068
COOKING RANGES
12 2026 24312
24 1102 26448
36 797 28692
COOKING RANGES
12 3345 40140
24 1820 43680
36 1316 47376
DEEP FREEZERS
12 2499 29988
24 1360 32640
36 983 35388
DEEP FREEZERS
24
DEEP FREEZERS
12 3857 46284
24 2098 50352
36 1518 54648
DEEP FREEZERS
12 3550 42600
24 1931 46344
36 1397 50292
DEEP FREEZERS
12 3661 43932
24 1991 47784
36 1440 51840
DEEP FREEZERS
12 2695 32340
24 1466 35184
36 1060 38160
DEEP FREEZERS
12 2899 34788
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 6 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
FUJITSU AH512GL(B960 2.20GHZ RAM 2GB HDD 320GB SUPRE MULTI DVR R/W WIFI CAM OS (Cash Price
608038000/-)
1204 49424
9880 1063 48148 11780
993
47528 15580
850
46180 19380
709
44904
73 HP ELITEBOOK FOLIO 9470M(CORE I5-3317U 1.7GHZ RAM 4GB DDR3 HDD 500GB (Cash Price 113300/-)
18128 8961 125660 29458 7907124342 35123 7380 123683 46453 6325 122353 57783 5272 121047
18128 4922 136256 29458 4343133690 35123 4054 132419 46453 3474 129829 57783 2895 127263
18128 3592 147440 29458 3170143578 35123 2958 141611 46453 2535 137713 57783 2113 133851
74 LAPTOP SAMSUNG 300E5X-T02(CORE I3, 3310M 2.4GHZ, RAM 4GB DDR3, HDD 500GB (Cash Price 51500/-)
8240 4073 57116 12989 3487 54833 15487 3254
8240 2237 61928 12989 1915 58949 15487 1787
8240 1633 67028 12989 1397 63281 15487 1305
54535 20482 2789

58375 20482 1531
62467 20482 1118
53950 25478 2324

57226 25478 1276
60730 25478 931
53366
56102
58994
75 TOSHIBA SATELLITE P50(CORE I7 4700MQ (Cash Price 149900/-)

2398411856 166256 3897410461164506 46469 9764 163637 61459 8370 161899 76449 6974 160137
23984 6512 180272 38974 5745176854 46469 5362 175157 61459 4597 171787 76449 3831 168393
23984 4753 195092 38974 4194189958 46469 3915 187409 61459 3355 182239 76449 2795 177069
76 SINGER COOKING RANGE(SG-307+3 BURNER (Cash Price 19900/-)

5174 1374 21662 6169 1283 21565 8159 1100 21359 10149
5174 748 23126 6169 698 22921 8159 599 22535 10149
5174 542 24686 6169 506 24385 8159 434 23783 10149
2281 1115 15661 3706 984 15514 4418 919 15446 5843 788 15299 7268
2281 608 16873 3706 536 16570 4418 500 16418 5843 429 16139 7268
2281 440 18121 3706 387 17638 4418 362 17450 5843 310 17003 7268
2681 1311 18413 4356 1157 18240 5193 1080 18153 6868 925 17968 8543
2681 714 19817 4356 630 19476 5193 587 19281 6868 504 18964 8543
2681 517 21293 4356 456 20772 5193 426 20529 6868 364 19972 8543
3488 1707 23972 5668 1506 23740 6758 1405 23618 8938 1204 23386 11118
3488 929 25784 5668 819 25324 6758 765 25118 8938 656 24682 11118
3488 673 27716 5668 593 27016 6758 554 26702 8938 475 26038 11118
80 SINGER COOKING RANGE(SG-325 IMP (Cash Price 36000/-)
5760 2818 39576 9360 2486 39192 11160 2321 39012 14760 1989 38628 18360
5760 1534 42576 9360 1354 41856 11160 1263 41472 14760 1083 40752 18360
5760 1110 45720 9360 980 44640 11160 915 44100 14760 784 42984 18360
81 CHEST FREEZER (VARIOLINE)(SDF-210 (SINGLE DOOR) (Cash Price 26900/-)
4304 2106 29576 6994 1858 29290 8339 1734 29147 11029 1487 28873 13719
4304 1147 31832 6994 1011 31258 8339 944 30995 11029 809 30445 13719
4304 830 34184 6994 732 33346 8339 684 32963 11029 585 32089 13719
82 DAWLANCE 1035 WBSS(1035 WBSS (Cash Price 42800/-)
---- 11128 1610 49768
83 DAWLANCE DEEP FREEZER 12 CFT(VF-1035 WB (VERTICAL) (Cash Price 41500/-)
6640 3249 45628 10790 2867 45194 12865 2675 44965 17015 2293 44531 21165
6640 1768 49072 10790 1561 48254 12865 1456 47809 17015 1248 46967 21165
6640 1280 52720 10790 1129 51434 12865 1054 50809 17015 903 49523 21165
84 DAWLANCE DEEP FREEZER 13 CFT(91997 H (Cash Price 38200/-)
6112 2991 42004 9932 2639 41600 11842 2463 41398 15662 2111 40994 19482
6112 1628 45184 9932 1436 44396 11842 1341 44026 15662 1149 43238 19482
6112 1179 48556 9932 1040 47372 11842 971 46798 15662 832 45614 19482
85 DAWLANCE DEEP FREEZER 15 CFT(91998 H (Cash Price 39400/-)
6304 3084 43312 10244 2721 42896 12214 2540 42694 16154 2177 42278 20094
6304 1679 46600 10244 1481 45788 12214 1383 45406 16154 1185 44594 20094
6304 1216 50080 10244 1072 48836 12214 1001 48250 16154 858 47042 20094
86 DAWLANCE DF(DF-200 (Cash Price 29000/-)
4640 2270 31880 7540 2003 31576 8990 1869 31418 11890 1602 31114 14790
4640 1236 34304 7540 1091 33724 8990 1017 33398 11890 873 32842 14790
4640 894 36824 7540 789 35944 8990 737 35522 11890 631 34606 14790
4992 2442 34296 8112 2155 33972 9672 2011 33804 12792 1724 33480 15912
3184 1558 21880
3184 848 23536
3184 614 25288
916
499
361
21141
22125
23145
656
357
259
15140
15836
16592
771
420
304
17795
18623
19487
1004
546
396
23166
24222
25374
1658
903
654
38256
40032
41904
1239
674
488
28587
29895
31287
1911
1040
753
44097
46125
48273
1759
958
694
40590
42474
44466
1814
988
715
41862
43806
45834
1335
727
526
30810
32238
33726
1437
33156
Print out Date:

July 13, 2016
0%
NOI MI HP Price
DEEP FREEZERS
24 1578 37872
36 1141 41076
DEEP FREEZERS
12 3113 37356
24 1693 40632
36 1225 44100
DEEP FREEZERS
12 3021 36252
24 1644 39456
36 1189 42804
DEEP FREEZERS
12 3578 42936
24 1946 46704
36 1408 50688
DEEP FREEZERS
12 4461 53532
24 2426 58224
36 1755 63180
DEEP FREEZERS
12 3647 43764
24 1984 47616
36 1435 51660
DEEP FREEZERS
12 4228 50736
24 2301 55224
36 1664 59904
DEEP FREEZERS
12 3514 42168
24 1911 45864
36 1383 49788
DEEP FREEZERS
12 3113 37356
24 1693 40632
36 1225 44100
DEEP FREEZERS
12 3224 38688
24 1753 42072
36 1269 45684
DEEP FREEZERS
12
24
36
DEEP FREEZERS
12 2649 31788
24 1441 34584
36 1042 37512
DEEP FREEZERS
12 2722 32664
24 1481 35544
36 1071 38556
DEEP FREEZERS
12 2927 35124
24 1593 38232
36 1152 41472
DEEP FREEZERS
12 3159 37908
24 1718 41232
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 7 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
DAWLANCE DF(DF-300 (Cash Price 31200/-)

4992 1330 36912
4992 963 39660
8112 1173 36264

8112 849 38676
9672 1095
9672 793
35952 12792
38220 12792

8710 2313 36466 10385 2160 36305 13735
8710 1259 38926 10385 1176 38609 13735
8710 911 41506 10385 851 41021 13735
89 DEF MD WCC-2110(10 CFT WCC-2100 (Cash Price 32500/-)
5200 2545 35740 8450 2245 35390 10075 2096 35227 13325
5200 1385 38440 8450 1222 37778 10075 1141 37459 13325
5200 1003 41308 8450 884 40274 10075 825 39775 13325
6160 3014 42328 10010 2659 41918 11935 2482 41719 15785
6160 1641 45544 10010 1448 44762 11935 1351 44359 15785
6160 1188 48928 10010 1048 47738 11935 978 47143 15785
7680 3758 52776 12480 3315 52260 14880 3094 52008 19680
7680 2046 56784 12480 1805 55800 14880 1684 55296 19680
7680 1481 60996 12480 1306 59496 14880 1220 58800 19680
92 DEF MD WT-2160(15 CFT WT-215 (Cash Price 39250/-)
6281 3073 43157 10206 2711 42738 12168 2530 42528 16093
6281 1673 46433 10206 1476 45630 12168 1378 45240 16093
6281 1211 49877 10206 1068 48654 12168 997 48060 16093
93 DEF MD WT-2200(18 CFT WT-218 (Cash Price 45500/-)
7280 3562 50024 11830 3143 49546 14105 2933 49301 18655
7280 1939 53816 11830 1711 52894 14105 1597 52433 18655
7280 1403 57788 11830 1239 56434 14105 1155 55685 18655
94 DEF MD WT2140(13 CFT WT-213 (Cash Price 37800/-)
6048 2959 41556 9828 2611 41160 11718 2437 40962 15498
6048 1611 44712 9828 1421 43932 11718 1327 43566 15498
6048 1166 48024 9828 1029 46872 11718 961 46314 15498
95 DEF MDWCC-2130(12 CFT WCC-2120 (Cash Price 33500/-)
5360 2623 36836 8710 2314 36478 10385 2160 36305 13735
5360 1428 39632 8710 1259 38926 10385 1176 38609 13735
5360 1033 42548 8710 912 41542 10385 851 41021 13735
96 HAIER DEEP FREEZER 12 CFT(HF-200 (Cash Price 34700/-)
5552 2716 38144 9022 2397 37786 10757 2237 37601 14227
5552 1479 41048 9022 1304 40318 10757 1218 39989 14227
5552 1070 44072 9022 945 43042 10757 881 42473 14227
97 HAIER DEEP FREEZER 16 CFT(HDF-385H (Cash Price 32500/-)
---- 7930 2129 33478 9455 1987 33299 12505
---- 7930 1169 35986 9455 1091 35639
---- 7930 853 38638 9455 796 38111 12505
98 HAIER DEEP FREEZER 18CFT(HDF-418 (Cash Price 28500/-)
4560 2231 31332 7410 1969 31038 8835 1837 30879 11685
4560 1214 33696 7410 1071 33114 8835 1000 32835 11685
4560 879 36204 7410 776 35346 8835 724 34899 11685
99 HAIER DEEP FREEZER(BD-245 SD (Cash Price 29300/-)
4688 2293 32204 7618 2024 31906 9083 1889 31751 12013
4688 1248 34640 7618 1102 34066 9083 1028 33755 12013
4688 903 37196 7618 797 36310 9083 744 35867 12013
5040 2466 34632 8190 2176 34302 9765 2031 34137 12915
5040 1343 37272 8190 1184 36606 9765 1106 36309 12915
5040 972 40032 8190 857 39042 9765 800 38565 12915
5440 2662 37384 8840 2349 37028 10540 2192 36844 13940
5440 1449 40216 8840 1278 39512 10540 1193 39172 13940
5360 2623 36836
5360 1428 39632
5360 1033 42548
939
680
35328 15912
37272 15912
782
566
34680
36288
1851
1007
730
35947 17085 1543

37903 17085 839
40015 17085 608
35601
37221
38973
1796
978
708
34877 16575 1497

36797 16575 814
38813 16575 589
34539
36111
37779
2128
1158
838
41321 19635 1773

43577 19635 965
45953 19635 699
40911
42795
44799
2652
1444
1045
51504 24480 2210

54336 24480 1203
57300 24480 871
51000
53352
55836
2169
1181
854
42121 20018 1807

44437 20018 984
46837 20018 712
41702
43634
45650
2514
1369
991
48823 23205 2096

51511 23205 1141
54331 23205 825
48357
50589
52905
2088
1137
823
40554 19278 1741

42786 19278 948
45126 19278 686
40170
42030
43974
1851
1007
730
35947 17085 1543

37903 17085 840
40015 17085 608
35601
37245
38973
1918
1043
756
37243 17697 1598

39259 17697 870
41443 17697 629
36873
38577
40341
1703
683
32941 15555 1419

15555 779
37093 15555 569
32583
34251
36039
1575
858
620
30585 14535 1312

32277 14535 714
34005 14535 517
30279
31671
33147
1619
882
638
31441 14943 1349

33181 14943 734
34981 14943 532
31131
32559
34095
1741
948
686
33807 16065 1451

35667 16065 789
37611 16065 571
33477
35001
36621
1879
1022
36488 17340 1566

38468 17340 853
36132
37812
Print out Date:

July 13, 2016
0%
NOI MI HP Price
DEEP FREEZERS
36 1243 44748
DEEP FREEZERS
12 3391 40692
24 1845 44280
36 1335 48060
DEEP FREEZERS
12 3391 40692
24 1845 44280
36 1335 48060
DEEP FREEZERS
12 3503 42036
24 1906 45744
36 1378 49608
DEEP FREEZERS
12 4089 49068
24 2224 53376
36 1609 57924
DEEP FREEZERS
12 3253 39036
24 1769 42456
36 1280 46080
DEEP FREEZERS
12 3364 40368
24 1830 43920
36 1324 47664
DEEP FREEZERS
12 3559 42708
24 1936 46464
36 1401 50436
DEEP FREEZERS
12 3253 39036
24 1769 42456
36 1280 46080
DEEP FREEZERS
12 3300 39600
24 1794 43056
36 1298 46728
DEEP FREEZERS
12 3764 45168
24 2047 49128
36 1481 53316
DEEP FREEZERS
12 2704 32448
24 1471 35304
36 1064 38304
GENERATORS
12 41725 500700
24 22697 544728
36 16419 591084
GENERATORS
12 46465 557580
24 25274 606576
36 18284 658224
GENERATORS
12 2175 26100
24 1183 28392
36 856 30816
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 8 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
HAIER DEEP FREEZER(BD-345 SD (Cash Price 34000/-)

5440 1049 43204
8840
926 42176 10540
863
41608 13940
741
40616 17340

9490 2521 39742 11315 2353 39551 14965 2017 39169
9490 1373 42442 11315 1281 42059 14965 1098 41317
9490 994 45274 11315 928 44723 14965 795 43585
103 HAIER DEEP FREEZER(HDF-325H (Cash Price 36500/-)
5840 2857 40124 9490 2521 39742 11315 2353 39551 14965 2017 39169
5840 1555 43160 9490 1373 42442 11315 1281 42059 14965 1098 41317
5840 1126 46376 9490 994 45274 11315 928 44723 14965 795 43585
104 HAIER DEEP FREEZER(HDF-385H (Cash Price 37700/-)
6032 2951 41444 9802 2604 41050 11687 2430 40847 15457 2083 40453
6032 1607 44600 9802 1418 43834 11687 1322 43415 15457 1134 42673
6032 1163 47900 9802 1026 46738 11687 958 46175 15457 821 45013
105 HAIER DEEP FREEZER(HDF-545 (Cash Price 44000/-)
7040 3445 48380 11440 3039 47908 13640 2837 47684 18040 2431 47212
7040 1875 52040 11440 1654 51136 13640 1544 50696 18040 1324 49816
7040 1357 55892 11440 1198 54568 13640 1117 53852 18040 958 52528
106 PEL DF ARCTIC(PDFT 135 (Cash Price 35000/-)
5600 2739 38468 9100 2418 38116 10850 2256 37922 14350 1934 37558
5600 1491 41384 9100 1316 40684 10850 1228 40322 14350 1052 39598
5600 1080 44480 9100 953 43408 10850 889 42854 14350 762 41782
107 PEL DF ARCTIC(PDFT 150 (Cash Price 36200/-)
5792 2834 39800 9412 2500 39412 11222 2334 39230 14842 2000 38842
5792 1542 42800 9412 1361 42076 11222 1270 41702 14842 1089 40978
5792 1116 45968 9412 986 44908 11222 920 44342 14842 788 43210
108 SINGER DEEP FREEZER 14 CFT(SDF-2380 (Cash Price 38300/-)
6128 2999 42116 9958 2646 41710 11873 2469 41501 15703 2117 41107
6128 1632 45296 9958 1440 44518 11873 1344 44129 15703 1152 43351
6128 1182 48680 9958 1042 47470 11873 973 46901 15703 834 45727
109 WAVES DEEP FREEZER 10CFT(WF-210 COOL BANK (Cash Price 35000/-)
5600 2739 38468 9100 2418 38116 10850 2256 37922 14350 1934 37558
5600 1491 41384 9100 1316 40684 10850 1228 40322 14350 1052 39598
5600 1080 44480 9100 953 43408 10850 889 42854 14350 762 41782
110 WAVES DEEP FREEZER 12 CFT(WF-212 COOL BANK (Cash Price 35500/-)
5680 2779 39028 9230 2452 38654 11005 2288 38461 14555 1962 38099
5680 1512 41968 9230 1335 41270 11005 1246 40909 14555 1067 40163
5680 1095 45100 9230 967 44042 11005 901 43441 14555 773 42383
111 WAVES DEEP FREEZER 15 CFT(WF-215 COOL BANK (Cash Price 40500/-)
6480 3170 44520 10530 2798 44106 12555 2611 43887 16605 2238 43461
6480 1726 47904 10530 1522 47058 12555 1421 46659 16605 1218 45837
6480 1250 51480 10530 1102 50202 12555 1029 49599 16605 882 48357
112 WAVES DF(8 CFT WCC-2080 (Cash Price 29100/-)
4656 2278 31992 7566 2010 31686 9021 1876 31533 11931 1608 31227
4656 1240 34416 7566 1095 33846 9021 1021 33525 11931 876 32955
4656 897 36948 7566 792 36078 9021 739 35625 11931 633 34719
113 GREAVES 14RES(10 KVA (Cash Price 449000/-)
7184035149 493628 *****31013488896 *****28946 486542 *****24811 481822
7184019134 531056 *****16882521908 *****15756 517334 *****13506 508234
7184013851 570476 *****12221556696 *****11407 549842 ***** 9776 536026
114 GREAVES 20RES(13 KVA (Cash Price 500000/-)
8000039141 549692 *****34536544432 *****32234 541808 *****27629 536548
8000021307 591368 *****18800581200 *****17546 576104 *****15040 565960
8000015424 635264 *****13609619924 *****12702 612272 *****10888 596968
115 GREAVES EP-1200E(1 KVA (Cash Price 23400/-)
3744 1832 25728 6084 1616 25476 7254 1509 25362 9594 1293 25110
3744 997 27672 6084 880 27204 7254 821 26958 9594 704 26490
3744 722 29736 6084 636 28980 7254 594 28638 9594 510 27954
5840 2857 40124
5840 1555 43160
5840 1126 46376
617
39552
18615 1681
18615 915
18615 663
38787
40575
42483
18615 1681
18615 915
18615 663
38787
40575
42483
19227 1736
19227 945
19227 684
40059
41907
43851
22440 2026
22440 1103
22440 798
46752
48912
51168
17850 1611
17850 878
17850 635
37182
38922
40710
18462 1667
18462 908
18462 657
38466
40254
42114
19533 1764
19533 960
19533 695
40701
42573
44553
17850 1611
17850 878
17850 635
37182
38922
40710
18105 1634
18105 890
18105 644
37713
39465
41289
20655 1865
20655 1015
20655 735
43035
45015
47115
14841 1340
14841 729
14841 528
30921
32337
33849
*****20676 477102
*****11255 499110
***** 8147 522282
*****23024 531288
*****12533 555792
***** 9073 581628
11934 1078
11934 586
11934 425
24870
25998
27234
Print out Date:

July 13, 2016
0%
NOI MI HP Price
GENERATORS
12 3810 45720
24 2073 49752
36 1499 53964
GENERATORS
12 6598 79176
24 3590 86160
36 2597 93492
GENERATORS
12 7620 91440
24 4145 99480
36 2998 107928
GENERATORS
12 6413 76956
24 3488 83712
36 2524 90864
GENERATORS
12 3438 41256
24 1870 44880
36 1353 48708
GENERATORS
12 2035 24420
24 1107 26568
36 801 28836
GENERATORS
12 3253 39036
24 1769 42456
36 1280 46080
GENERATORS
12 4005 48060
24 2179 52296
36 1576 56736
GENERATORS
12 5632 67584
24 3063 73512
36 2216 79776
GENERATORS
12 6040 72480
24 3286 78864
36 2377 85572
GENERATORS
12 7295 87540
24 3968 95232
36 2871 103356
GENERATORS
12 5762 69144
24 3134 75216
36 2267 81612
GENERATORS
12 9850 118200
24 5358 128592
36 3876 139536
GENERATORS
12 4312 51744
24 2345 56280
36 1696 61056
GENERATORS
12 5344 64128
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 9 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price

6560 3210 45080 10660 2832 44644 12710 2643
6560 1747 48488 10660 1541 47644 12710 1439
6560 1265 52100 10660 1116 50836 12710 1042
44426 16810 2265

47246 16810 1233
50222 16810 892
43990 20910 1888

46402 20910 1027
48922 20910 744
43566
45558
47694
76934 29110 3924

81794 29110 2136
86954 29110 1546
76198 36210 3270

80374 36210 1779
84766 36210 1288
75450
78906
82578
13120 6419 90148 21320 5664 89288 25420 5286 88852 33620 4532
13120 3495 97000 21320 3083 95312 25420 2878 94492 33620 2466
13120 2530 104200 21320 2232101672 25420 2083 100408 33620 1786
88004 41820 3776

92804 41820 2056
97916 41820 1488
87132
91164
95388
74046 35190 3177

78114 35190 1729
82398 35190 1252
73314
76686
80262
39698 18870 1704

41882 18870 928
44186 18870 672
39318
41142
43062
23511 11169 1009

24795 11169 549
26151 11169 398
23277
24345
25497
37558 17850 1611

39598 17850 878
41782 17850 635
37182
38922
40710
46255 21981 1985

48775 21981 1081
51475 21981 782
45801
47925
50133
65022 30906 2791

68598 30906 1519
72366 30906 1099
64398
67362
70470
69754 33150 2994

73570 33150 1630
77590 33150 1180
69078
72270
75630
84241 40035 3614

88849 40035 1968
93745 40035 1424
83403
87267
91299
66532 31620 2855

70180 31620 1554
74020 31620 1125
65880
68916
72120

11360 5558 78056 18460 4904 77308 22010 4577
11360 3026 83984 18460 2669 82516 22010 2491
11360 2190 90200 18460 1932 88012 22010 1804
118 GREAVES EP-6800E(6KVA (Cash Price 82000/-)
119 HOMEAGE GENERATORE 05 KVA(HGR5KVA-ATS (Cash Price 69000/-)

11040 5401 75852 17940 4766 75132 21390 4448
11040 2940 81600 17940 2595 80220 21390 2421
11040 2128 87648 17940 1878 85548 21390 1753
74766 28290 3813

79494 28290 2076
84498 28290 1503
120 HOMEAGE GENERATORE HRG 2.8 KVD(HRG 2.8 (Cash Price 37000/-)
9620 2556 40292 11470 2386 40102 15170 2044
9620 1391 43004 11470 1298 42622 15170 1113
9620 1007 45872 11470 940 45310 15170 806
121 HOMEAGE GENERATORE(HGR-1.0 KVD (Cash Price 21900/-)
3504 1715 24084 5694 1513 23850 6789 1411 23721 8979 1211
3504 933 25896 5694 823 25446 6789 768 25221 8979 659
3504 676 27840 5694 596 27150 6789 556 26805 8979 477
5600 2739 38468 9100 2418 38116 10850 2256 37922 14350 1934
5600 1491 41384 9100 1316 40684 10850 1228 40322 14350 1052
5600 1080 44480 9100 953 43408 10850 889 42854 14350 762
6896 3374 47384 11206 2978 46942 13361 2779 46709 17671 2382
6896 1837 50984 11206 1621 50110 13361 1512 49649 17671 1296
6896 1329 54740 11206 1174 53470 13361 1095 52781 17671 939
9696 4744 66624 15756 4186 65988 18786 3907 65670 24846 3348
9696 2583 71688 15756 2278 70428 18786 2127 69834 24846 1823
9696 1869 76980 15756 1649 75120 18786 1540 74226 24846 1320
10400 5088 71456 16900 4489 70768 20150 4190 70430 26650 3592
10400 2770 76880 16900 2444 75556 20150 2282 74918 26650 1955
10400 2005 82580 16900 1769 80584 20150 1651 79586 26650 1415
126 HOMEAGE GENERATORE(HGR-6.02 KVD(ATS) (Cash Price 78500/-)
12560 6145 86300 20410 5423 85486 24335 5061 85067 32185 4338
12560 3345 92840 20410 2951 91234 24335 2754 90431 32185 2361
12560 2421 99716 20410 2136 97306 24335 1995 96155 32185 1710
127 HOMEAGE GENERATORE(HRG 5.5 (Cash Price 62000/-)
9920 4854 68168 16120 4282 67504 19220 3997 67184 25420 3426
9920 2642 73328 16120 2331 72064 19220 2176 71444 25420 1865
9920 1912 78752 16120 1687 76852 19220 1575 75920 25420 1350
128 HONDA GENERATOR (0.9 KVA)(EU 10I (Cash Price 106000/-)
16960 8298 116536 27560 7322115424 32860 6834 114868 43460 5858
16960 4517 125368 27560 3986123224 32860 3719 122116 43460 3188
16960 3270 134680 27560 2885131420 32860 2693 129808 43460 2308
129 HONDA GENERATOR (1 KVA)(EB-1000 (Cash Price 46400/-)
7424 3632 51008 12064 3205 50524 14384 2992 50288 19024 2564
7424 1977 54872 12064 1744 53920 14384 1629 53480 19024 1396
7424 1431 58940 12064 1263 57532 14384 1179 56828 19024 1010
130 HONDA GENERATOR (1.3 KVA)(EP 1800 C (Cash Price 57500/-)
9200 4501 63212 14950 3972 62614 17825 3707 62309 23575 3177
5920 2896 40672
5920 1577 43768
5920 1141 46996
113756 54060 4881 112632

119972 54060 2657 117828
126548 54060 1923 123288
49792 23664 2137
52528 23664 1163
55384 23664 842
49308
51576
53976
61699 29325 2648
61101
Print out Date:

July 13, 2016
0%
NOI MI HP Price
GENERATORS
24 2907 69768
36 2103 75708
GENERATORS
12 12359 148308
24 6723 161352
36 4863 175068
GENERATORS
12 6087 73044
24 3311 79464
36 2395 86220
GENERATORS
12 6774 81288
24 3684 88416
36 2666 95976
GENERATORS
12 20352 244224
24 11070 265680
36 8008 288288
GENERATORS
12 42376 508512
24 23050 553200
36 16675 600300
GENERATORS
12 23140 277680
24 12587 302088
36 9106 327816
GENERATORS
12 18029 216348
24 9806 235344
36 7095 255420
GENERATORS
12 13559 162708
24 7375 177000
36 5336 192096
GENERATORS
12 5762 69144
24 3134 75216
36 2267 81612
GENERATORS
12 4898 58776
24 2664 63936
36 1927 69372
GENERATORS
12 5483 65796
24 2983 71592
36 2157 77652
GENERATORS
12 14219 170628
24 7734 185616
36 5595 201420
GENERATORS
12 4042 48504
24 2199 52776
36 1591 57276
GENERATORS
12 2194 26328
24 1193 28632
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 10 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
HONDA GENERATOR (1.3 KVA)(EP 1800 C (Cash Price 57500/-)

9200 2450 68000 14950 2162 66838 17825 2017
9200 1774 73064 14950 1565 71290 17825 1461
66233 23575 1729

70421 23575 1252
65071 29325 1441

68647 29325 1043
63909
66873

2128010411 146212 34580 9187144824 41230 8574 144118 54530 7349 142718 67830 6125 141330
21280 5668 157312 34580 5001154604 41230 4667 153238 54530 4001 150554 67830 3334 147846
21280 4103 168988 34580 3620164900 41230 3379 162874 54530 2896 158786 67830 2413 154698
132 HONDA GENERATOR (1.7 KVA)(EB-2200 (Cash Price 65500/-)

10480 5127 72004 17030 4524 71318 20305 4223
10480 2792 77488 17030 2463 76142 20305 2299
10480 2021 83236 17030 1783 81218 20305 1664
70981 26855 3619

75481 26855 1970
80209 26855 1426
70283 33405 3017

74135 33405 1642
78191 33405 1189
69609
72813
76209
78225 37179 3357

82521 37179 1828
87021 37179 1323
77463
81051
84807
133 HONDA GENERATOR (2 KVA)(EP 2500 CX (Cash Price 72900/-)

11664 5707 80148 18954 5036 79386 22599 4699
11664 3107 86232 18954 2741 84738 22599 2559
11664 2249 92628 18954 1985 90414 22599 1852
78987 29889 4028

84015 29889 2193
89271 29889 1587

3504017144 240768 5694015126238452 6789014119 237318 8979012102 235014 *****10085 232710
35040 9332 259008 56940 8234254556 67890 7685 252330 89790 6587 247878 ***** 5490 243450
35040 6756 278256 56940 5961271536 67890 5563 268158 89790 4768 261438 ***** 3974 254754

7296035697 501324 *****31498496536 *****29397 494124 *****25198 489336 *****20998 484536
7296019432 539328 *****17145530040 *****16003 525432 *****13716 516144 *****11431 506904
7296014067 579372 *****12412565392 *****11584 558384 ***** 9929 544404 ***** 8275 530460
136 HONDA GENERATOR (SUI GAS) (4 KVA)(EM 6000 (Cash Price 249000/-)
3984019492 273744 6474017199271128 7719016053 269826 *****13759 267198 *****11466 264582
3984010610 294480 64740 9362289428 77190 8738 286902 ***** 7490 281850 ***** 6242 276798
39840 7681 316356 64740 6777308712 77190 6325 304890 ***** 5422 297282 ***** 4518 289638
137 HONDA GENERATOR(EG 6500 CXS W/O BATTERY (Cash Price 194000/-)
3104015187 213284 5044013400211240 6014012507 210224 7954010721 208192 98940 8933 206136
31040 8266 229424 50440 7294225496 60140 6808 223532 79540 5835 219580 98940 4863 215652
31040 5985 246500 50440 5280240520 60140 4928 237548 79540 4224 231604 98940 3520 225660
138 HONDA GENERATOR(EG5000 CX (Cash Price 145900/-)

2334411422 160408 3793410078158870 45229 9406 158101 59819 8063 156575 74409 6718 155025
23344 6217 172552 37934 5486169598 45229 5120 168109 59819 4388 165131 74409 3657 162177
23344 4500 185344 37934 3971180890 45229 3706 178645 59819 3177 174191 74409 2647 169701
139 HONDA GENERATOR(EP 2000GN (SUI GAS) (Cash Price 62000/-)

9920 4854 68168 16120 4282 67504 19220 3997
9920 2642 73328 16120 2331 72064 19220 2176
9920 1912 78752 16120 1687 76852 19220 1575
67184 25420 3426

71444 25420 1865
75920 25420 1350
66532 31620 2855

70180 31620 1554
74020 31620 1125
65880
68916
72120
57101 21607 2912

60737 21607 1586
64541 21607 1147
56551 26877 2427

59671 26877 1321
62899 26877 957
56001
58581
61329
63926 24190 3260

67994 24190 1774
72254 24190 1285
63310 30090 2717

66766 30090 1479
70450 30090 1070
62694
65586
68610
140 HONDA GENERATOR(EP-1000 (Cash Price 52700/-)

8432 4126 57944 13702 3640 57382 16337 3397
8432 2245 62312 13702 1981 61246 16337 1850
8432 1625 66932 13702 1434 65326 16337 1339
141 HONDA GENERATOR(ER-2500 (Cash Price 59000/-)

9440 4619 64868 15340 4075 64240 18290 3803
9440 2514 69776 15340 2218 68572 18290 2071
9440 1820 74960 15340 1606 73156 18290 1499
142 YAMAHA GENERATOR (5.5KVA)(EF-6600 E (Cash Price 153000/-)

2448011977 168204 3978010568166596 47430 9864 165798 62730 8454 164178 78030 7046 162582
24480 6520 180960 39780 5753177852 47430 5369 176286 62730 4602 173178 78030 3835 170070
24480 4720 194400 39780 4164189684 47430 3887 187362 62730 3332 182682 78030 2777 178002
143 YAMAHA GENERATOR (0.8KVA)(EF-1000 (Cash Price 43500/-)

6960 3405 47820 11310 3005 47370 13485 2805
6960 1854 51456 11310 1636 50574 13485 1526
6960 1342 55272 11310 1184 53934 13485 1105
47145 17835 2404

50109 17835 1308
53265 17835 948
46683 22185 2003

49227 22185 1091
51963 22185 789
46221
48369
50589
144 YAMAHA GENERATOR (0.8KVA)(ET-950 (Cash Price 23600/-)

6136 1630 25696 7316 1522 25580 9676 1304 25324 12036 1087 25080
6136 888 27448 7316 828 27188 9676 710 26716 12036 591 26220
3776 1847 25940

3776 1005 27896
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 11 of 40
NOI
40%
MI HP Price
GENERATORS
YAMAHA GENERATOR (0.8KVA)(ET-950 (Cash Price 23600/-)
36 863 31068 3776 728 29984 6136 642 29248 7316 599 28880 9676 514
GENERATORS
145 YAMAHA GENERATOR (10KVA)(EF-12000 E (Cash Price 465000/-)
12 43213 518556 7440036402 511224 *****32118506316 *****29978 503886 *****25695
24 23506 564144 7440019815 549960 *****17484540516 *****16318 535782 *****13987
36 17005 612180 7440014344 590784 *****12656576516 *****11813 569418 *****10126
GENERATORS
146 YAMAHA GENERATOR (2.3KVA)(EF-2600 FW (Cash Price 60600/-)
12 5632 67584 9696 4743 66612 15756 4186 65988 18786 3907 65670 24846 3348
24 3063 73512 9696 2583 71688 15756 2278 70428 18786 2127 69834 24846 1823
36 2216 79776 9696 1869 76980 15756 1649 75120 18786 1540 74226 24846 1320
GENERATORS
147 YAMAHA GENERATOR (5.5KVA)(EF-6600 (Cash Price 113000/-)
12 10501 126012 18080 8846 124232 29380 7805123040 35030 7285 122450 46330 6244
24 5712 137088 18080 4815 133640 29380 4249131356 35030 3965 130190 46330 3399
36 4132 148752 18080 3485 143540 29380 3076140116 35030 2871 138386 46330 2460
GENERATORS
148 YAMAHA GENERATORS 2 KVA(EF 2600 FWE (Cash Price 74000/-)
12 6877 82524 11840 5793 81356 19240 5111 80572 22940 4771 80192 30340 4090
24 3740 89760 11840 3153 87512 19240 2783 86032 22940 2597 85268 30340 2226
36 2706 97416 11840 2283 94028 19240 2014 91744 22940 1880 90620 30340 1611
GENERATORS
149 YAMAHA GENERATORS 5 KVA(EF 7200 E (Cash Price 162000/-)
12 15055 180660 2592012681 178092 4212011190176400 5022010444 175548 66420 8952
24 8190 196560 25920 6904 191616 42120 6091188304 50220 5685 186660 66420 4873
36 5925 213300 25920 4997 205812 42120 4410200880 50220 4116 198396 66420 3528
GENERATORS
150 YAMAHA GENERATORS 650 VA(ET1 (Cash Price 23500/-)
12 2184 26208 3760 1839 25828 6110 1623 25586 7285 1515 25465 9635 1299
24 1188 28512 3760 1001 27784 6110 884 27326 7285 824 27061 9635 707
36 860 30960 3760 725 29860 6110 639 29114 7285 597 28777 9635 512
GENERATORS
151 YAMAHA INVERTERS (1 KVA)(EF-1000 ISE (Cash Price 104500/-)
12 9712 116544 16720 8180 114880 27170 7218113786 32395 6736 113227 42845 5774
24 5283 126792 16720 4454 123616 27170 3929121466 32395 3667 120403 42845 3143
36 3822 137592 16720 3223 132748 27170 2844129554 32395 2655 127975 42845 2276
GENERATORS
152 YAMAHA INVERTERS (3 KVA)(EF-3000 ISE (Cash Price 220000/-)
12 20445 245340 3520017222 241864 5720015196239552 6820014183 238396 9020012157
24 11121 266904 35200 9375 260200 57200 8271255704 68200 7720 253480 90200 6618
36 8046 289656 35200 6786 279496 57200 5988272768 68200 5588 269368 90200 4790
GENERATORS
153 YAMAHA INVERTERS (6.3 KVA)(EF-6300 ISE (Cash Price 461000/-)
12 42840 514080 7376036088 506816 *****31842501964 *****29719 499538 *****25474
24 23303 559272 7376019645 545240 *****17333535852 *****16178 531182 *****13867
36 16858 606888 7376014220 585680 *****12548571588 *****11711 564506 *****10038
MICRO WAVE OVENS 154 DAWLANCE M/WAVE OVEN(DW-112 C (Cash Price 13000/-)
12 1208 14496 2080 1018 14296 3380 898 14156 4030 838 14086 5330 718
24 657 15768 2080 554 15376 3380 489 15116 4030 456 14974 5330 391
36 476 17136 2080 401 16516 3380 353 16088 4030 330 15910 5330 283
MICRO WAVE OVENS 155 DAWLANCE M/WAVE OVEN(DW-115C HZ (Cash Price 16500/-)
12 1534 18408 2640 1292 18144 4290 1140 17970 5115 1064 17883 6765 912
24 834 20016 2640 703 19512 4290 621 19194 5115 579 19011 6765 496
36 604 21744 2640 509 20964 4290 449 20454 5115 420 20235 6765 359
MICRO WAVE OVENS 156 DAWLANCE M/WAVE OVEN(DW-131 HP (Cash Price 12500/-)
12 1161 13932 2000 978 13736 3250 863 13606 3875 806 13547 5125 691
24 632 15168 2000 532 14768 3250 470 14530 3875 439 14411 5125 376
36 457 16452 2000 385 15860 3250 340 15490 3875 317 15287 5125 272
MICRO WAVE OVENS 157 DAWLANCE M/WAVE OVEN(DW-295 (Cash Price 8850/-)
12 822
9864 1417 693 9733 2302 612 9646 2744 571 9596 3629 489
24 448 10752 1417 378 10489 2302 332 10270 2744 310 10184 3629 266
36 323 11628 1417 273 11245 2302 241 10978 2744 225 10844 3629 193
12 822
9864 1417 693 9733 2302 612 9646 2744 571 9596 3629 489
24 448 10752 1417 378 10489 2302 332 10270 2744 310 10184 3629 266
36 323 11628 1417 273 11245 2302 241 10978 2744 225 10844 3629 193
NOI
28180 12036
50%
MI HP Price
429
27480
498990 *****21413 494106

526338 *****11655 516870
555186 ***** 8437 540882
65022 30906 2791
68598 30906 1519
72366 30906 1099
64398
67362
70470
121258 57630 5204 120078

127906 57630 2833 125622
134890 57630 2051 131466
79420 37740 3407
83764 37740 1855
88336 37740 1343
78624
82260
86088
173844 82620 7460 172140

183372 82620 4061 180084
193428 82620 2939 188424
25223 11985 1082
26603 11985 589
28067 11985 427
24969
26121
27357
112133 53295 4812 111039

118277 53295 2620 116175
124781 53295 1896 121551
236084 *****10131 233772
249032 ***** 5515 244560
262640 ***** 3992 255912
494698 *****21228 489846
521818 *****11556 512454
550378 ***** 8365 536250
13946
14714
15518
6630
6630
6630
599
326
236
13818
14454
15126
17709
18669
19689
8415
8415
8415
759
414
299
17523
18351
19179
13417
14149
14917
6375
6375
6375
576
313
227
13287
13887
14547
9497
10013
10577
4514
4514
4514
408
222
161
9410
9842
10310
9497
10013
10577
4514
4514
4514
408
222
161
9410
9842
10310
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 12 of 40
NOI
12 966 11592 1664 814 11432 2704 718 11320 3224 670 11264 4264
24 525 12600 1664 443 12296 2704 391 12088 3224 365 11984 4264
36 380 13680 1664 321 13220 2704 283 12892 3224 264 12728 4264
MICRO WAVE OVENS 160 DAWLANCE M/WAVE OVEN(DW-395 HP (Cash Price 14400/-)
12 1338 16056 2304 1127 15828 3744 995 15684 4464 928 15600 5904
24 728 17472 2304 614 17040 3744 541 16728 4464 505 16584 5904
36 527 18972 2304 445 18324 3744 392 17856 4464 365 17604 5904
MICRO WAVE OVENS 161 DAWLANCE M/WAVE OVEN(DW-MD7 (Cash Price 7350/-)
12 683
8196 1177 576 8089 1912 507 7996 2279 474 7967 3014
24 372
8928 1177 313 8689 1912 276 8536 2279 258 8471 3014
36 269
9684 1177 227 9349 1912 200 9112 2279 187 9011 3014
MICRO WAVE OVENS 162 DAWLANCE M/WAVE OVEN(MD-396 (Cash Price 14500/-)
12 1347 16164 2320 1135 15940 3770 1002 15794 4495 935 15715 5945
24 733 17592 2320 618 17152 3770 545 16850 4495 509 16711 5945
36 530 19080 2320 448 18448 3770 395 17990 4495 368 17743 5945
MICRO WAVE OVENS 163 DAWLANCE M/WAVE OVEN(MWO DW MD 10 (Cash Price 7500/-)
12 697
8364 1200 587 8244 1950 518 8166 2325 483 8121 3075
24 379
9096 1200 319 8856 1950 282 8718 2325 263 8637 3075
36 274
9864 1200 231 9516 1950 204 9294 2325 191 9201 3075
MICRO WAVE OVENS 164 DAWLANCE M/WAVE OVEN(MWO DW MD 9 (Cash Price 7200/-)
12 669
8028 1152 564 7920 1872 497 7836 2232 464 7800 2952
24 364
8736 1152 307 8520 1872 271 8376 2232 253 8304 2952
36 263
9468 1152 222 9144 1872 196 8928 2232 183 8820 2952
MICRO WAVE OVENS 165 DAWLANCE MICROWAVE OVEN(DW-372 (Cash Price 9000/-)
12 837 10044 1440 704 9888 2340 622 9804 2790 581 9762 3690
24 455 10920 1440 384 10656 2340 338 10452 2790 316 10374 3690
36 329 11844 1440 278 11448 2340 245 11160 2790 229 11034 3690
MICRO WAVE OVENS 166 DAWLANCE MICROWAVE OVEN(DW-MD 4 (Cash Price 6700/-)
12 623
7476 1072 524 7360 1742 463 7298 2077 432 7261 2747
24 338
8112 1072 285 7912 1742 252 7790 2077 235 7717 2747
36 245
8820 1072 207 8524 1742 183 8330 2077 171 8233 2747
MICRO WAVE OVENS 167 DAWLANCE MICROWAVE OVEN(DW-MD 5 (Cash Price 6300/-)
12 586
7032 1008 493 6924 1638 435 6858 1953 406 6825 2583
24 319
7656 1008 268 7440 1638 237 7326 1953 221 7257 2583
36 231
8316 1008 195 8028 1638 172 7830 1953 160 7713 2583
MICRO WAVE OVENS 168 HAIER M/WAVE OVEN(HDN-2380 EG (Cash Price 9500/-)
12 883 10596 1520 743 10436 2470 656 10342 2945 613 10301 3895
24 480 11520 1520 405 11240 2470 357 11038 2945 333 10937 3895
36 347 12492 1520 293 12068 2470 259 11794 2945 241 11621 3895
MICRO WAVE OVENS 169 HAIER M/WAVE OVEN(HDN-3090 EGB/EGS (Cash Price 13300/-)
12 1236 14832 2128 1041 14620 3458 919 14486 4123 858 14419 5453
24 673 16152 2128 566 15712 3458 500 15458 4123 467 15331 5453
36 487 17532 2128 411 16924 3458 362 16490 4123 338 16291 5453
MICRO WAVE OVENS 170 HAIER M/WAVE OVEN(HDN-3090 EGF (Cash Price 13300/-)
12 1236 14832 2128 1041 14620 3458 919 14486 4123 858 14419 5453
24 673 16152 2128 566 15712 3458 500 15458 4123 467 15331 5453
36 487 17532 2128 411 16924 3458 362 16490 4123 338 16291 5453
MICRO WAVE OVENS 171 HAIER M/WAVE OVEN(HDS-2380 EG (Cash Price 10500/-)
12 976 11712 1680 822 11544 2730 725 11430 3255 677 11379 4305
24 530 12720 1680 448 12432 2730 395 12210 3255 369 12111 4305
36 384 13824 1680 324 13344 2730 286 13026 3255 267 12867 4305
MICRO WAVE OVENS 172 HAIER M/WAVE OVEN(HDS-2580 EG (Cash Price 11000/-)
12 1022 12264 1760 861 12092 2860 759 11968 3410 709 11918 4510
24 556 13344 1760 469 13016 2860 414 12796 3410 386 12674 4510
36 403 14508 1760 339 13964 2860 299 13624 3410 279 13454 4510
MICRO WAVE OVENS 173 HAIER M/WAVE OVEN(HGN-2690 M/MS (Cash Price 8900/-)
12 827
9924 1424 697 9788 2314 615 9694 2759 574 9647 3649
40%
MI HP Price
NOI
50%
MI HP Price
575
313
227
11164
11776
12436
5304
5304
5304
479
261
189
11052
11568
12108
796
433
313
15456
16296
17172
7344
7344
7344
663
361
261
15300
16008
16740
406
221
160
7886
8318
8774
3749
3749
3749
339
184
134
7817
8165
8573
802
436
316
15569
16409
17321
7395
7395
7395
668
364
263
15411
16131
16863
415
226
164
8055
8499
8979
3825
3825
3825
346
188
137
7977
8337
8757
398
217
157
7728
8160
8604
3672
3672
3672
332
181
131
7656
8016
8388
497
271
196
9654
10194
10746
4590
4590
4590
415
226
164
9570
10014
10494
371
202
146
7199
7595
8003
3417
3417
3417
308
168
121
7113
7449
7773
349
190
138
6771
7143
7551
3213
3213
3213
290
158
114
6693
7005
7317
525
286
207
10195
10759
11347
4845
4845
4845
437
238
173
10089
10557
11073
735
400
289
14273
15053
15857
6783
6783
6783
613
333
241
14139
14775
15459
735
400
289
14273
15053
15857
6783
6783
6783
613
333
241
14139
14775
15459
581
316
229
11277
11889
12549
5355
5355
5355
483
263
191
11151
11667
12231
608
330
240
11806
12430
13150
5610
5610
5610
506
276
200
11682
12234
12810
492
9553
4539
410
9459
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 13 of 40
NOI
MICRO WAVE OVENS

HAIER M/WAVE OVEN(HGN-2690 M/MS (Cash Price 8900/-)
24 450 10800 1424 380 10544 2314 334 10330 2759 312 10247 3649
36 325 11700 1424 274 11288 2314 242 11026 2759 226 10895 3649
MICRO WAVE OVENS 174 HAIER M/WAVE OVEN(HGN-3290 EB/ES (Cash Price 11300/-)
12 1050 12600 1808 885 12428 2938 781 12310 3503 728 12239 4633
24 571 13704 1808 482 13376 2938 425 13138 3503 397 13031 4633
36 414 14904 1808 348 14336 2938 307 13990 3503 287 13835 4633
MICRO WAVE OVENS 175 HAIER M/WAVE OVEN(HGN-3290 EGS/EGB (Cash Price 11800/-)
12 1097 13164 1888 924 12976 3068 815 12848 3658 760 12778 4838
24 596 14304 1888 503 13960 3068 444 13724 3658 414 13594 4838
36 432 15552 1888 364 14992 3068 321 14624 3658 300 14458 4838
MICRO WAVE OVENS 176 HAIER M/WAVE OVEN(HGN-36100 EB / ES (Cash Price 12400/-)
12 1152 13824 1984 970 13624 3224 857 13508 3844 800 13444 5084
24 627 15048 1984 528 14656 3224 466 14408 3844 435 14284 5084
36 453 16308 1984 382 15736 3224 337 15356 3844 315 15184 5084
MICRO WAVE OVENS 177 HAIER M/WAVE OVEN(HGN-36100 EGS/EGB (Cash Price 12900/-)
12 1199 14388 2064 1010 14184 3354 891 14046 3999 832 13983 5289
24 652 15648 2064 549 15240 3354 485 14994 3999 453 14871 5289
36 472 16992 2064 398 16392 3354 351 15990 3999 327 15771 5289
MICRO WAVE OVENS 178 HAIER MICRO WAVE OVEN(EB-3690 EGS (Cash Price 10000/-)
12 929 11148 1600 783 10996 2600 691 10892 3100 645 10840 4100
24 505 12120 1600 426 11824 2600 376 11624 3100 350 11500 4100
36 366 13176 1600 308 12688 2600 272 12392 3100 254 12244 4100
MICRO WAVE OVENS 179 HAIER MICRO WAVE OVEN(HD-2080 E (Cash Price 7800/-)
12 725
8700 1248 611 8580 2028 538 8484 2418 503 8454 3198
24 394
9456 1248 332 9216 2028 293 9060 2418 274 8994 3198
36 285 10260 1248 241 9924 2028 212 9660 2418 198 9546 3198
MICRO WAVE OVENS 180 HAIER MICRO WAVE OVEN(HGN-2070 M (Cash Price 6500/-)
12 604
7248 1040 509 7148 1690 449 7078 2015 419 7043 2665
24 329
7896 1040 277 7688 1690 244 7546 2015 228 7487 2665
36 238
8568 1040 201 8276 1690 177 8062 2015 165 7955 2665
MICRO WAVE OVENS 181 HAIER MICRO WAVE OVEN(HPK-2080 M (Cash Price 7500/-)
12 697
8364 1200 587 8244 1950 518 8166 2325 483 8121 3075
24 379
9096 1200 319 8856 1950 282 8718 2325 263 8637 3075
36 274
9864 1200 231 9516 1950 204 9294 2325 191 9201 3075
MICRO WAVE OVENS 182 HOMAGE MICRO OVEN 20 LTR(HDG-2012S (Cash Price 8000/-)
12 743
8916 1280 626 8792 2080 553 8716 2480 515 8660 3280
24 404
9696 1280 340 9440 2080 301 9304 2480 281 9224 3280
36 292 10512 1280 247 10172 2080 218 9928 2480 203 9788 3280
MICRO WAVE OVENS 183 HOMAGE MICRO OVEN 20 LTR(HDSO-209S (Cash Price 6500/-)
12 604
7248 1040 509 7148 1690 449 7078 2015 419 7043 2665
24 329
7896 1040 277 7688 1690 244 7546 2015 228 7487 2665
36 238
8568 1040 201 8276 1690 177 8062 2015 165 7955 2665
MICRO WAVE OVENS 184 HOMAGE MICRO OVEN 20 LTR(HMSO-2011W (Cash Price 6300/-)
12 586
7032 1008 493 6924 1638 435 6858 1953 406 6825 2583
24 319
7656 1008 268 7440 1638 237 7326 1953 221 7257 2583
36 231
8316 1008 195 8028 1638 172 7830 1953 160 7713 2583
MICRO WAVE OVENS 185 HOMAGE MICRO OVEN 23 LTR(HDSO-2311S (Cash Price 8900/-)
12 827
9924 1424 697 9788 2314 615 9694 2759 574 9647 3649
24 450 10800 1424 380 10544 2314 334 10330 2759 312 10247 3649
36 325 11700 1424 274 11288 2314 242 11026 2759 226 10895 3649
MICRO WAVE OVENS 186 HOMAGE MICRO OVEN 28 LTR(HDG-282S (Cash Price 10700/-)
12 995 11940 1712 838 11768 2782 739 11650 3317 690 11597 4387
24 540 12960 1712 456 12656 2782 403 12454 3317 376 12341 4387
36 392 14112 1712 330 13592 2782 291 13258 3317 272 13109 4387
MICRO WAVE OVENS 187 HOMAGE MICRO OVEN(HGD 2014S (Cash Price 7700/-)
12 715
8580 1232 603 8468 2002 531 8374 2387 496 8339 3157
24 389
9336 1232 328 9104 2002 289 8938 2387 270 8867 3157
40%
MI HP Price
NOI
50%
MI HP Price
268
194
10081
10633
4539
4539
223
162
9891
10371
625
339
246
12133
12769
13489
5763
5763
5763
520
283
205
12003
12555
13143
652
354
257
12662
13334
14090
6018
6018
6018
543
296
214
12534
13122
13722
685
373
270
13304
14036
14804
6324
6324
6324
571
311
225
13176
13788
14424
713
388
281
13845
14601
15405
6579
6579
6579
594
323
234
13707
14331
15003
553
301
218
10736
11324
11948
5100
5100
5100
460
251
182
10620
11124
11652
431
235
170
8370
8838
9318
3978
3978
3978
360
196
142
8298
8682
9090
360
196
142
6985
7369
7777
3315
3315
3315
299
163
117
6903
7227
7527
415
226
164
8055
8499
8979
3825
3825
3825
346
188
137
7977
8337
8757
442
241
175
8584
9064
9580
4080
4080
4080
369
201
146
8508
8904
9336
360
196
142
6985
7369
7777
3315
3315
3315
299
163
117
6903
7227
7527
349
190
138
6771
7143
7551
3213
3213
3213
290
158
114
6693
7005
7317
492
268
194
9553
10081
10633
4539
4539
4539
410
223
162
9459
9891
10371
592
322
233
11491
12115
12775
5457
5457
5457
492
268
194
11361
11889
12441
426
232
8269
8725
3927
3927
355
193
8187
8559
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 14 of 40
NOI
40%
MI HP Price
MICRO WAVE OVENS

HOMAGE MICRO OVEN(HGD 2014S (Cash Price 7700/-)
36 281 10116 1232 238 9800 2002 210 9562 2387 196 9443 3157 168 9205
MICRO WAVE OVENS 188 HOMAGE MICRO OVEN(HGD 233S (Cash Price 8800/-)
12 818
9816 1408 689 9676 2288 608 9584 2728 568 9544 3608 486 9440
24 445 10680 1408 375 10408 2288 330 10208 2728 309 10144 3608 265 9968
36 321 11556 1408 271 11164 2288 240 10928 2728 224 10792 3608 192 10520
MICRO WAVE OVENS 189 KENWOOD MICROWAVE OVEN 20 LTR(HDSO-209S SILVER (Cash Price 6350/-)
12 590
7080 1017 497 6981 1652 439 6920 1969 410 6889 2604 351 6816
24 321
7704 1017 270 7497 1652 239 7388 1969 223 7321 2604 191 7188
36 233
8388 1017 196 8073 1652 173 7880 1969 162 7801 2604 139 7608
MICRO WAVE OVENS 190 KENWOOD MICROWAVE OVEN 34 LTR(HDG-342S SILVER (Cash Price 11000/-)
12 1022 12264 1760 861 12092 2860 759 11968 3410 709 11918 4510 608 11806
24 556 13344 1760 469 13016 2860 414 12796 3410 386 12674 4510 330 12430
36 403 14508 1760 339 13964 2860 299 13624 3410 279 13454 4510 240 13150
MICRO WAVE OVENS 191 SINGER MICROWAVE OVEN(SMW 928 (Cash Price 11350/-)
12 1055 12660 1817 888 12473 2952 784 12360 3519 731 12291 4654 627 12178
24 574 13776 1817 484 13433 2952 427 13200 3519 399 13095 4654 341 12838
36 415 14940 1817 350 14417 2952 309 14076 3519 288 13887 4654 247 13546
MICRO WAVE OVENS 192 SINGER MICROWAVE OVEN(SMW-820 (Cash Price 6550/-)
12 609
7308 1049 512 7193 1704 452 7128 2031 422 7095 2686 362 7030
24 331
7944 1049 279 7745 1704 246 7608 2031 230 7551 2686 197 7414
36 240
8640 1049 202 8321 1704 179 8148 2031 167 8043 2686 143 7834
MISCELLANEOUS
193 CHEF MACHINE(KM-266 (Cash Price 36400/-)
12 3382 40584 5824 2850 40024 9464 2514 39632 11284 2347 39448 14924 2011 39056
24 1840 44160 5824 1551 43048 9464 1369 42320 11284 1277 41932 14924 1095 41204
36 1331 47916 5824 1123 46252 9464 991 45140 11284 925 44584 14924 793 43472
MISCELLANEOUS
194 KENWOOD FOOD PROCESSER(FDP623 (Cash Price 18700/-)
12 1738 20856 2992 1464 20560 4862 1292 20366 5797 1205 20257 7667 1034 20075
24 946 22704 2992 797 22120 4862 703 21734 5797 657 21565 7667 562 21155
36 684 24624 2992 577 23764 4862 509 23186 5797 475 22897 7667 408 22355
MISCELLANEOUS
195 KENWOOD FOOD PROCESSOR(BL-470 (Cash Price 5400/-)
864 423
5940 1404 373 5880 1674 349
5862 2214 298
5790
12 502
6024
864
230
6384
1404
203
1674
190
6234
2214
163
6126
24 273
6276
6552
864 167
6876 1404 147 6696 1674 138
6642 2214 117
6426
36 198
7128
MISCELLANEOUS
196 KENWOOD FOOD PROCESSOR(FP-230 (Cash Price 6800/-)
12 632
7584 1088 532 7472 1768 470 7408 2108 438 7364 2788 376 7300
24 343
8232 1088 290 8048 1768 256 7912 2108 239 7844 2788 205 7708
36 249
8964 1088 210 8648 1768 185 8428 2108 173 8336 2788 149 8152
MISCELLANEOUS
197 KENWOOD FOOD PROCESSOR(FP-235 (Cash Price 7700/-)
1232
603
8468 2002 531 8374 2387 496
8339 3157 426
8269
12 715
8580
1232
328
9104
2002
289
2387
270
8867
3157
232
8725
24 389
8938
9336
36 281 10116 1232 238 9800 2002 210 9562 2387 196 9443 3157 168 9205
MOTORCYCLES
198 HERO M/CYCLE(RF-70 (Cash Price 43900/-)
12 3857 46284 6640 3249 45628 10790 2867 45194 12865 2675 44965 17015 2293 44531
24 2098 50352 6640 1768 49072 10790 1560 48230 12865 1456 47809 17015 1248 46967
36 1518 54648 6640 1280 52720 10790 1129 51434 12865 1054 50809 17015 903 49523
MOTORCYCLES
199 HERO M/CYCLE(RF-70 VISTA (Cash Price 42500/-)
12 3717 44604 6400 3131 43972 10400 2763 43556 12400 2579 43348 16400 2210 42920
24 2022 48528 6400 1704 47296 10400 1504 46496 12400 1404 46096 16400 1203 45272
36 1463 52668 6400 1234 50824 10400 1089 49604 12400 1016 48976 16400 871 47756
MOTORCYCLES
200 HERO M/CYCLE(RF-78 CC TURBO (Cash Price 44000/-)
12 3857 46284 6640 3249 45628 10790 2867 45194 12865 2675 44965 17015 2293 44531
24 2098 50352 6640 1768 49072 10790 1560 48230 12865 1456 47809 17015 1248 46967
36 1518 54648 6640 1280 52720 10790 1129 51434 12865 1054 50809 17015 903 49523
MOTORCYCLES
201 HERO PLUS(90 CC (Cash Price 44500/-)
12 3857 46284 6640 3249 45628 10790 2867 45194 12865 2675 44965 17015 2293 44531
24 2098 50352 6640 1768 49072 10790 1560 48230 12865 1456 47809 17015 1248 46967
36 1518 54648 6640 1280 52720 10790 1129 51434 12865 1054 50809 17015 903 49523
NOI
50%
MI HP Price
3927
140
8967
4488
4488
4488
405
221
160
9348
9792
10248
3239
3239
3239
292
160
115
6743
7079
7379
5610
5610
5610
506
276
200
11682
12234
12810
5789
5789
5789
522
284
206
12053
12605
13205
3341
3341
3341
301
165
118
6953
7301
7589
18564 1677
18564 913
18564 661
38688
40476
42360
9537
9537
9537
861
469
339
19869
20793
21741
2754
2754
2754
249
136
98
5742
6018
6282
3468
3468
3468
313
171
123
7224
7572
7896
3927
3927
3927
355
193
140
8187
8559
8967
21165 1911
21165 1040
21165 753
44097
46125
48273
20400 1842
20400 1002
20400 726
42504
44448
46536
21165 1911
21165 1040
21165 753
44097
46125
48273
21165 1911
21165 1040
21165 753
44097
46125
48273
Print out Date:

July 13, 2016
0%
NOI MI HP Price
MOTORCYCLES
12 7946 95352
24 4323 103752
36 3127 112572
MOTORCYCLES
12 4600 55200
24 2502 60048
36 1811 65196
MOTORCYCLES
12 5705 68460
24 3104 74496
36 2245 80820
MOTORCYCLES
12 9437 113244
24 5133 123192
36 3713 133668
MOTORCYCLES
12 11262 135144
24 6126 147024
36 4432 159552
MOTORCYCLES
12 9506 114072
24 5171 124104
36 3740 134640
MOTORCYCLES
12 5992 71904
24 3259 78216
36 2358 84888
MOTORCYCLES
12 7758 93096
24 4219 101256
36 3053 109908
MOTORCYCLES
12 3810 45720
24 2073 49752
36 1499 53964
MOTORCYCLES
12 14228 170736
24 7739 185736
36 5599 201564
MOTORCYCLES
12 14125 169500
24 7683 184392
36 5558 200088
MOTORCYCLES
12 8875 106500
24 4828 115872
36 3493 125748
MOTORCYCLES
12 14152 169824
24 7698 184752
36 5569 200484
MOTORCYCLES
12 16672 200064
24 9068 217632
36 6561 236196
MOTORCYCLES
12 5389 64668
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 15 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
202 HERO PRINCE(125 CC (Cash Price 93000/-)

13680 6693 93996 22230 5906 93102 26505 5512 92649 35055 4724 91743 43605 3937
13680 3643 101112 22230 3214 99366 26505 3000 98505 35055 2572 96783 43605 2143
13680 2637 108612 22230 2327106002 26505 2172 104697 35055 1862 102087 43605 1552
90849
95037
99477
203 HERO SPLANDER(100 CC (Cash Price 53000/-)

7920 3875 54420 12870 3419 53898 15345 3191
7920 2110 58560 12870 1861 57534 15345 1737
7920 1527 62892 12870 1347 61362 15345 1258
53637 20295 2735

57033 20295 1489
60633 20295 1078
53115 25245 2279

56031 25245 1241
59103 25245 898
52593
55029
57573
66527 25170 3392

70727 25170 1847
75191 25170 1337
65874 31309 2827

69498 31309 1538
73302 31309 1114
65233
68221
71413
204 HONDA M/CYCLE(CD 70 (Cash Price 63300/-)

9823 4806 67495 15962 4240 66842 19031 3958
9823 2616 72607 15962 2309 71378 19031 2154
9823 1893 77971 15962 1671 76118 19031 1560
205 HONDA M/CYCLE(CG 125 (Cash Price 104800/-)

16247 7949 111635 26402 7014110570 31479 6547 110043 41633 5611 108965 51788 4676 107900
16247 4327 120095 26402 3818118034 31479 3564 117015 41633 3055 114953 51788 2546 112892
16247 3132 128999 26402 2764125906 31479 2580 124359 41633 2211 121229 51788 1843 118136
206 HONDA M/CYCLE(CG 125 DELUXE 125 CC (Cash Price 124500/-)

19389 9486 133221 31507 8370131947 37566 7812 131310 49684 6696 130036 61802 5580 128762
19389 5163 143301 31507 4556140851 37566 4253 139638 49684 3645 137164 61802 3038 134714
19389 3738 153957 31507 3299150271 37566 3079 148410 49684 2639 144688 61802 2198 140930
207 HONDA M/CYCLE(CG 125 DREAM (Cash Price 106000/-)

16366 8007 112450 26595 7065111375 31709 6594 110837 41937 5653 109773 52166 4710 108686
16366 4359 120982 26595 3846118899 31709 3590 117869 41937 3077 115785 52166 2564 113702
16366 3155 129946 26595 2784126819 31709 2599 125273 41937 2228 122145 52166 1856 118982
208 HONDA M/CYCLE(DREAM 70CC (Cash Price 67000/-)

10316 5047 70880 16764 4453 70200 19988 4157
10316 2747 76244 16764 2424 74940 19988 2262
10316 1989 81920 16764 1755 79944 19988 1638
69872 26435 3563

74276 26435 1939
78956 26435 1404
69191 32883 2969

72971 32883 1616
76979 32883 1169
68511
71667
74967
89581 42573 3843

94465 42573 2093
99673 42573 1515
88689
92805
97113
43990 20910 1888

46402 20910 1027
48922 20910 744
43566
45558
47694
209 HONDA M/CYCLE(PRIDOR 100 CC (Cash Price 86300/-)

13356 6535 91776 21704 5766 90896 25878 5381 90450 34225 4613
13356 3557 98724 21704 3139 97040 25878 2929 96174 34225 2510
13356 2575 106056 21704 2272103496 25878 2120 102198 34225 1818
210 PAK HERO MOTOR CYCLE (PH-70)(70 CC (Cash Price 43500/-)

6560 3210 45080 10660 2832 44644 12710 2643
6560 1747 48488 10660 1541 47644 12710 1439
6560 1265 52100 10660 1116 50836 12710 1042
44426 16810 2265

47246 16810 1233
50222 16810 892
211 QINGQI AUT CAB(200 CC (Cash Price 159500/-)

2449511984 168303 3980510575166705 47460 9870 165900 62769 8459 164277 78079 7050 162679
24495 6524 181071 39805 5756177949 47460 5372 176388 62769 4605 173289 78079 3838 170191
24495 4723 194523 39805 4167189817 47460 3889 187464 62769 3334 182793 78079 2778 178087
212 QINGQI AUTO CAB W/O CNG(200CC (Cash Price 159000/-)

2432011899 167108 3952010500165520 47120 9799 164708 62320 8399 163108 77520 7000 161520
24320 6477 179768 39520 5715176680 47120 5334 175136 62320 4572 172048 77520 3810 168960
24320 4689 193124 39520 4137188452 47120 3862 186152 62320 3310 181480 77520 2759 176844
213 QINGQI M/CYCLE RICKSHAW(SHAHKAR (Cash Price 100000/-)

15280 7476 104992 24830 6597103994 29605 6157 103489 39155 5277 102479 48705 4398 101481
15280 4070 112960 24830 3591111014 29605 3351 110029 39155 2873 108107 48705 2394 106161
15280 2946 121336 24830 2599118394 29605 2426 116941 39155 2080 114035 48705 1733 111093
214 QINGQI M/CYCLE TROLLY(MT-150 (Cash Price 158500/-)

2436711922 167431 3959610520165836 47211 9817 165015 62440 8415 163420 77669 7013 161825
24367 6490 180127 39596 5726177020 47211 5344 175467 62440 4581 172384 77669 3818 169301
24367 4698 193495 39596 4145188816 47211 3869 186495 62440 3316 181816 77669 2764 177173
215 QINGQI M/CYCLE(AUTO CAB CNG 200CC THUNDER (Cash Price 186600/-)
2870414044 197232 4664412392195348 5561411565 194394 73554 9913 192510 91494 8261 190626
28704 7645 212184 46644 6745208524 55614 6295 206694 73554 5396 203058 91494 4497 199422
28704 5534 227928 46644 4883222432 55614 4557 219666 73554 3906 214170 91494 3255 208674
216 QINGQI M/CYCLE(CD-100Q FAST (Cash Price 60300/-)

9280 4541 63772 15080 4006 63152 17980 3739
62848 23780 3205
62240 29580 2671
61632
Print out Date:

July 13, 2016
0%
NOI MI HP Price
MOTORCYCLES
24 2932 70368
36 2121 76356
MOTORCYCLES
12 3978 47736
24 2164 51936
36 1565 56340
MOTORCYCLES
12 9563 114756
24 5201 124824
36 3763 135468
MOTORCYCLES
12 5187 62244
24 2821 67704
36 2042 73512
MOTORCYCLES
12 14655 175860
24 7972 191328
36 5767 207612
MOTORCYCLES
12 8441 101292
24 4591 110184
36 3322 119592
MOTORCYCLES
12 4274 51288
24 2326 55824
36 1682 60552
MOTORCYCLES
12 12105 145260
24 6584 158016
36 4763 171468
MOTORCYCLES
12 4084 49008
24 2221 53304
36 1607 57852
MOTORCYCLES
12 4037 48444
24 2196 52704
36 1589 57204
MOTORCYCLES
12 10129 121548
24 5510 132240
36 3986 143496
MOTORCYCLES
12 4159 49908
24 2262 54288
36 1636 58896
MOTORCYCLES
12 4107 49284
24 2234 53616
36 1616 58176
MOTORCYCLES
12 3975 47700
24 2162 51888
36 1564 56304
MOTORCYCLES
12 3578 42936
24 1946 46704
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 16 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
QINGQI M/CYCLE(CD-100Q FAST (Cash Price 60300/-)

9280 2471 68584 15080 2181 67424 17980 2035
9280 1789 73684 15080 1579 71924 17980 1474
66820 23780 1744

71044 23780 1263
65636 29580 1454

69248 29580 1052
64476
67452
46376 17548 2365

49316 17548 1287
52400 17548 932
45928 21828 1971

48436 21828 1072
51100 21828 777
45480
47556
49800
217 QINGQI M/CYCLE(QM-70 (Cash Price 44600/-)

6848 3350 47048 11128 2956 46600 13268 2759
6848 1824 50624 11128 1610 49768 13268 1502
6848 1320 54368 11128 1164 53032 13268 1087
218 QINGQI M/CYCLE(RICKSHAW SHUTTLE PASSENGER (Cash Price 108500/-)

16464 8055 113124 26754 7107112038 31899 6634 111507 42189 5686 110421 52479 4738 109335
16464 4385 121704 26754 3869119610 31899 3611 118563 42189 3095 116469 52479 2580 114399
16464 3174 130728 26754 2801127590 31899 2614 126003 42189 2241 122865 52479 1867 119691
219 QINGQI Q LITE(CD-100 (Cash Price 59000/-)

8929 4369 61357 14510 3854 60758 17301 3598
8929 2378 66001 14510 2099 64886 17301 1958
8929 1722 70921 14510 1519 69194 17301 1417
60477 22882 3084

64293 22882 1679
68313 22882 1216
59890 28463 2570

63178 28463 1399
66658 28463 1013
59303
62039
64931
220 QINGQI Q-CARRIER TROLLY THUNDER(200 CC (Cash Price 164000/-)

2523212345 173372 4100210892171706 4888710166 170879 64657 8714 169225 80427 7262 167571
25232 6720 186512 41002 5930183322 48887 5534 181703 64657 4744 178513 80427 3952 175275
25232 4865 200372 41002 4292195514 48887 4006 193103 64657 3434 188281 80427 2862 183459
221 QINGQI RICKSHAW RAHBAR(100CC (Cash Price 95000/-)

14532 7110 99852 23614 6273 98890 28156 5855 98416 37238 5019 97466 46321 4182 96505
14532 3870 107412 23614 3415105574 28156 3187 104644 37238 2732 102806 46321 2276 100945
14532 2802 115404 23614 2472112606 28156 2307 111208 37238 1978 108446 46321 1648 105649
222 QINGQI SUPER E BIKE(SUPER E (Cash Price 49000/-)

7360 3601 50572 11960 3177 50084 14260 2965
7360 1960 54400 11960 1729 53456 14260 1615
7360 1419 58444 11960 1252 57032 14260 1168
49840 18860 2542

53020 18860 1384
56308 18860 1002
49364 23460 2119

52076 23460 1153
54932 23460 835
48888
51132
53520
223 QINGQI TROLLY MT-110(MT-110 (Cash Price 136500/-)

2084110196 143193 33867 8997141831 40379 8397 141143 53405 7198 139781 66430 5998 138406
20841 5550 154041 33867 4897151395 40379 4571 150083 53405 3918 147437 66430 3265 144790
20841 4018 165489 33867 3546161523 40379 3309 159503 53405 2836 155501 66430 2363 151498
224 RAVI MOTOR CYCLE HUMSAFAR PLUS(78 CC (Cash Price 45800/-)

7033 3441 48325 11428 3036 47860 13625 2834
7033 1873 51985 11428 1653 51100 13625 1542
7033 1356 55849 11428 1197 54520 13625 1116
47633 18020 2429

50633 18020 1321
53801 18020 957
47168 22415 2024

49724 22415 1102
52472 22415 797
46703
48863
51107
46627 22160 2001

49183 22160 1090
51871 22160 788
46172
48320
50528
225 RAVI MOTOR CYCLE HUMSAFAR(70 CC (Cash Price 45300/-)

6953 3401 47765 11298 3002 47322 13470 2801
6953 1852 51401 11298 1634 50514 13470 1524
6953 1340 55193 11298 1183 53886 13470 1104
47082 17815 2401

50046 17815 1307
53214 17815 946
226 RAVI PIAGGIO STORM(125 CC (Cash Price 114900/-)

17440 8533 119836 28340 7529118688 33790 7027 118114 44690 6023 116966 55590 5020 115830
17440 4644 128896 28340 4098126692 33790 3825 125590 44690 3279 123386 55590 2732 121158
17440 3363 138508 28340 2966135116 33790 2769 133474 44690 2373 130118 55590 1978 126798
227 RAVI PREMIUM RI(78 CC (Cash Price 46700/-)

7161 3503 49197 11636 3091 48728 13873 2885
7161 1907 52929 11636 1683 52028 13873 1571
7161 1380 56841 11636 1218 55484 13873 1136
48493 18348 2473

51577 18348 1346
54769 18348 975
48024 22823 2060

50652 22823 1122
53448 22823 812
47543
49751
52055
47902 18122 2442

50926 18122 1330
54130 18122 963
47426 22542 2035

50042 22542 1108
52790 22542 802
46962
49134
51414
228 RAVI PREMIUM(70 CC (Cash Price 46500/-)

7072 3460 48592 11492 3053 48128 13702 2850
7072 1884 52288 11492 1662 51380 13702 1551
7072 1363 56140 11492 1203 54800 13702 1123
229 ROAD PRINCE MOTORCYCLE RP-110(JACK POT 110CC (Cash Price 45000/-)
6844 3348 47020 11121 2954 46569 13259 2757
6844 1823 50596 11121 1608 49713 13259 1501
6844 1319 54328 11121 1164 53025 13259 1086
46343 17536 2364

49283 17536 1286
52355 17536 932
45904 21813 1970

48400 21813 1072
51088 21813 776
45453
47541
49749
41321 19635 1773

43577 19635 965
40911
42795
230 ROAD PRINCE MOTORCYCLE RP-70(70 CC (Cash Price 41000/-)

6160 3014 42328 10010 2659 41918 11935 2482
6160 1641 45544 10010 1448 44762 11935 1351
41719 15785 2128

44359 15785 1158
Print out Date:

July 13, 2016
0%
NOI MI HP Price
MOTORCYCLES
36 1408 50688
MOTORCYCLES
12 3670 44040
24 1996 47904
36 1444 51984
MOTORCYCLES
12 3764 45168
24 2047 49128
36 1481 53316
MOTORCYCLES
12 3717 44604
24 2022 48528
36 1463 52668
MOTORCYCLES
12 6737 80844
24 3664 87936
36 2651 95436
MOTORCYCLES
12 6040 72480
24 3286 78864
36 2377 85572
MOTORCYCLES
12 4089 49068
24 2224 53376
36 1609 57924
MOTORCYCLES
12 4183 50196
24 2275 54600
36 1646 59256
MOTORCYCLES
12 4274 51288
24 2326 55824
36 1682 60552
MOTORCYCLES
12 3810 45720
24 2073 49752
36 1499 53964
MOTORCYCLES
12 6134 73608
24 3337 80088
36 2413 86868
MOTORCYCLES
12 11423 137076
24 6214 149136
36 4495 161820
MOTORCYCLES
12 11688 140256
24 6357 152568
36 4599 165564
PISTOLS
12 4415 52980
24 2401 57624
36 1737 62532
PISTOLS
12 2940 35280
24 1600 38400
36 1157 41652
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 17 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
ROAD PRINCE MOTORCYCLE RP-70(70 CC (Cash Price 41000/-)

6160 1188 48928 10010 1048 47738 11935
978
47143 15785
838
45953 19635
699
44799
42391 20145 1819

44707 20145 990
47155 20145 717
41973
43905
45957
43461 20655 1865

45837 20655 1015
48357 20655 735
43035
45015
47115
43348 16400 2210

46096 16400 1203
48976 16400 871
42920 20400 1842

45272 20400 1002
47756 20400 726
42504
44448
46536
78563 29725 4006

83555 29725 2181
88787 29725 1579
77797 36975 3338

82069 36975 1818
86569 36975 1316
77031
80607
84351
70430 26650 3592

74918 26650 1955
79586 26650 1415
69754 33150 2994

73570 33150 1630
77590 33150 1180
69078
72270
75630
47684 18040 2431

50696 18040 1324
53852 18040 958
47212 22440 2026

49816 22440 1103
52528 22440 798
46752
48912
51168
48282 22950 2072

50946 22950 1128
53730 22950 816
47814
50022
52326
49364 23460 2119

52076 23460 1153
54932 23460 835
48888
51132
53520
44426 16810 2265

47246 16810 1233
50222 16810 892
43990 20910 1888

46402 20910 1027
48922 20910 744
43566
45558
47694
71520 27060 3648

76044 27060 1985
80796 27060 1438
70836 33660 3039

74700 33660 1654
78828 33660 1198
70128
73356
76788
231 SUPER ASIA MOTOR CYCLE(70 CC (SA-70) (Cash Price 42000/-)

6320 3092 43424 10270 2728 43006 12245 2547
6320 1683 46712 10270 1485 45910 12245 1386
6320 1219 50204 10270 1075 48970 12245 1004
42809 16195 2183

45509 16195 1188
48389 16195 860
232 SUPER ASIA MOTOR CYCLE(EXTRA POWER 70 CC (Cash Price 42600/-)

6480 3170 44520 10530 2798 44106 12555 2611
6480 1726 47904 10530 1522 47058 12555 1421
6480 1250 51480 10530 1102 50202 12555 1029
43887 16605 2238

46659 16605 1218
49599 16605 882
233 SUPPER STAR MOTOR CYCLE SS-70(70 CC (Cash Price 42200/-)

6400 3131 43972 10400 2763 43556 12400 2579
6400 1704 47296 10400 1504 46496 12400 1404
6400 1234 50824 10400 1089 49604 12400 1016
234 UNIQUE M/CYCLE(100 CC (Cash Price 75500/-)

11600 5676 79712 18850 5008 78946 22475 4674
11600 3090 85760 18850 2726 84274 22475 2545
11600 2237 92132 18850 1974 89914 22475 1842

10400 5088 71456 16900 4489 70768 20150 4190
10400 2770 76880 16900 2444 75556 20150 2282
10400 2005 82580 16900 1769 80584 20150 1651

7040 3445 48380 11440 3039 47908 13640 2837
7040 1875 52040 11440 1654 51136 13640 1544
7040 1357 55892 11440 1198 54568 13640 1117
237 UNITED M/CYCLE (PAS)(US-100CC (Cash Price 47000/-)

7200 3523 49476 11700 3108 48996 13950 2901
7200 1918 53232 11700 1692 52308 13950 1580
7200 1388 57168 11700 1225 55800 13950 1143
48762 18450 2486

51870 18450 1354
55098 18450 980
238 UNITED M/CYCLE (PAS)(US-100CC (EURO-II) (Cash Price 48000/-)

7360 3601 50572 11960 3177 50084 14260 2965
7360 1960 54400 11960 1729 53456 14260 1615
7360 1419 58444 11960 1252 57032 14260 1168
49840 18860 2542

53020 18860 1384
56308 18860 1002
239 UNITED M/CYCLE (PAS)(US-70CC (Cash Price 43000/-)

6560 3210 45080 10660 2832 44644 12710 2643
6560 1747 48488 10660 1541 47644 12710 1439
6560 1265 52100 10660 1116 50836 12710 1042
240 UNITED M/CYCLE(US-125 (Cash Price 70000/-)

10560 5166 72552 17160 4559 71868 20460 4255
10560 2813 78072 17160 2481 76704 20460 2316
10560 2036 83856 17160 1797 81852 20460 1676
241 YAMAHA YBR 125(125 CC (Cash Price 129100/-)

19669 9624 135157 31962 8491133854 38108 7925 133208 50401 6793 131917 62694 5661 130626
19669 5239 145405 31962 4622142890 38108 4314 141644 50401 3697 139129 62694 3082 136662
19669 3793 156217 31962 3346152418 38108 3123 150536 50401 2677 146773 62694 2231 143010
242 YAMAHA YBR 125G(125 CC (Cash Price 132000/-)

20124 9846 138276 32702 8687136946 38991 8109 136299 51568 6950 134968 64146 5791 133638
20124 5359 148740 32702 4729146198 38991 4413 144903 51568 3784 142384 64146 3153 139818
20124 3880 159804 32702 3423155930 38991 3195 154011 51568 2738 150136 64146 2283 146334
243 PISTOLS(B-6 9MM (Cash Price 47500/-)

7600 3719 52228 12350 3281 51722 14725 3062
7600 2024 56176 12350 1786 55214 14725 1667
7600 1466 60376 12350 1293 58898 14725 1207
51469 19475 2625

54733 19475 1429
58177 19475 1034
50975 24225 2187

53771 24225 1191
56699 24225 862
50469
52809
55257
244 PISTOLS(PK-9 9MM (Cash Price 33500/-)

8226 2186 34458 9808 2040 34288 12972 1749 33960 16137 1457 33621
8226 1190 36786 9808 1111 36472 12972 952 35820 16137 793 35169
8226 861 39222 9808 804 38752 12972 689 37776 16137 574 36801
5062 2477 34786

5062 1349 37438
5062 976 40198
Print out Date:

July 13, 2016
0%
NOI MI HP Price
PISTOLS
12 14404 172848
24 7835 188040
36 5669 204084
PISTOLS
12 14404 172848
24 7835 188040
36 5669 204084
PISTOLS
12 5389 64668
24 2932 70368
36 2121 76356
REFRIGERATORS
12 3922 47064
24 2134 51216
36 1544 55584
REFRIGERATORS
12 4154 49848
24 2260 54240
36 1634 58824
REFRIGERATORS
12 4582 54984
24 2492 59808
36 1803 64908
REFRIGERATORS
12 2631 31572
24 1431 34344
36 1035 37260
REFRIGERATORS
12 2649 31788
24 1441 34584
36 1042 37512
REFRIGERATORS
12 2974 35688
24 1618 38832
36 1170 42120
REFRIGERATORS
12 2834 34008
24 1542 37008
36 1115 40140
REFRIGERATORS
12 2854 34248
24 1552 37248
36 1123 40428
REFRIGERATORS
12 2927 35124
24 1593 38232
36 1152 41472
REFRIGERATORS
12 3300 39600
24 1794 43056
36 1298 46728
REFRIGERATORS
12 3067 36804
24 1668 40032
36 1207 43452
REFRIGERATORS
12 3253 39036
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 18 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
245 PISTOLS(POPF-4 (Cash Price 155000/-)

2480012134 170408 4030010706168772 48050 9992 167954 63550 8565 166330 79050 7137 164694
24800 6605 183320 40300 5828180172 48050 5440 178610 63550 4662 175438 79050 3885 172290
24800 4781 196916 40300 4219192184 48050 3938 189818 63550 3375 185050 79050 2813 180318
246 PISTOLS(POPF-5 (Cash Price 155000/-)

2480012134 170408 4030010706168772 48050 9992 167954 63550 8565 166330 79050 7137 164694
24800 6605 183320 40300 5828180172 48050 5440 178610 63550 4662 175438 79050 3885 172290
24800 4781 196916 40300 4219192184 48050 3938 189818 63550 3375 185050 79050 2813 180318
247 PISTOLS(ST-9 9MM (Cash Price 58000/-)

9280 4541 63772 15080 4006 63152 17980 3739
9280 2471 68584 15080 2181 67424 17980 2035
9280 1789 73684 15080 1579 71924 17980 1474
62848 23780 3205

66820 23780 1744
71044 23780 1263
62240 29580 2671

65636 29580 1454
69248 29580 1052
61632
64476
67452
45286 21522 1943

47758 21522 1057
50386 21522 766
44838
46890
49098
47967 22797 2058

50607 22797 1121
53391 22797 811
47493
49701
51993
52901 25143 2270

55805 25143 1236
58841 25143 894
52383
54807
57327
1564
852
616
30371 14433 1303

32051 14433 709
33779 14433 514
30069
31449
32937
1575
858
620
30585 14535 1312

32277 14535 714
34005 14535 517
30279
31671
33147
1768
963
697
34336 16320 1474

36232 16320 802
38212 16320 580
34008
35568
37200
1686
918
665
32737 15555 1404

34537 15555 764
36445 15555 553
32403
33891
35463
1697
924
669
32951 15657 1413

34763 15657 769
36671 15657 557
32613
34113
35709
1741
948
686
33807 16065 1451

35667 16065 789
37611 16065 571
33477
35001
36621
1962
1067
773
38099 18105 1634

40163 18105 890
42383 18105 644
37713
39465
41289
1823
992
719
35406 16830 1520

37338 16830 827
39414 16830 599
35070
36678
38394
1934
37558 17850 1611
37182
248 DAWLANCE 12 CFT(9175 WB H ZONE (Cash Price 42200/-)

6752 3304 46400 10972 2915 45952 13082 2720
6752 1798 49904 10972 1587 49060 13082 1481
6752 1302 53624 10972 1148 52300 13082 1072
45722 17302 2332

48626 17302 1269
51674 17302 919

7152 3499 49140 11622 3088 48678 13857 2882
7152 1905 52872 11622 1681 51966 13857 1569
7152 1379 56796 11622 1217 55434 13857 1135
48441 18327 2470

51513 18327 1345
54717 18327 974

7888 3859 54196 12818 3405 53678 15283 3178
7888 2101 58312 12818 1854 57314 15283 1730
7888 1521 62644 12818 1342 61130 15283 1253
53419 20213 2724

56803 20213 1483
60391 20213 1073
251 DAWLANCE REF 07 CFT(9122 MDS (Cash Price 28300/-)

7358 1955 30818 8773 1824 30661 11603
7358 1064 32894 8773 993 32605 11603
7358 770 35078 8773 719 34657 11603
252 DAWLANCE REF 07 CFT(9122 MONO (Cash Price 28500/-)
4560 2231 31332 7410 1969 31038 8835 1837 30879 11685
4560 1214 33696 7410 1071 33114 8835 1000 32835 11685
4560 879 36204 7410 776 35346 8835 724 34899 11685
253 DAWLANCE REF 09 CFT(9144 LVS (Cash Price 32000/-)
5120 2505 35180 8320 2210 34840 9920 2063 34676 13120
5120 1364 37856 8320 1203 37192 9920 1123 36872 13120
5120 987 40652 8320 871 39676 9920 813 39188 13120
254 DAWLANCE REF 09 CFT(9144 MDS (Cash Price 30500/-)
4880 2388 33536 7930 2107 33214 9455 1966 33047 12505
4880 1299 36056 7930 1147 35458 9455 1070 35135 12505
4880 941 38756 7930 830 37810 9455 775 37355 12505
4912 2403 33748 7982 2121 33434 9517 1979 33265 12587
4912 1308 36304 7982 1155 35702 9517 1077 35365 12587
4912 947 39004 7982 835 38042 9517 780 37597 12587
256 DAWLANCE REF 09 CFT(9144 WB MDS (Cash Price 31500/-)
5040 2466 34632 8190 2176 34302 9765 2031 34137 12915
5040 1343 37272 8190 1184 36606 9765 1106 36309 12915
5040 972 40032 8190 857 39042 9765 800 38565 12915
257 DAWLANCE REF 10 CFT 9166(WB ES PLUSS (Cash Price 35500/-)
5680 2779 39028 9230 2452 38654 11005 2288 38461 14555
5680 1512 41968 9230 1335 41270 11005 1246 40909 14555
5680 1095 45100 9230 967 44042 11005 901 43441 14555
258 DAWLANCE REF 10 CFT 9166(WB MDS (Cash Price 33000/-)
5280 2584 36288 8580 2279 35928 10230 2128 35766 13530
5280 1406 39024 8580 1241 38364 10230 1158 38022 13530
5280 1018 41928 8580 898 40908 10230 838 40398 13530
259 DAWLANCE REF 10 CFT 9166(WB MONO (Cash Price 35000/-)
5600 2739 38468 9100 2418 38116 10850 2256 37922 14350
4528 2215 31108
4528 1206 33472
4528 873 35956
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
24 1769 42456
36 1280 46080
REFRIGERATORS
12 3159 37908
24 1718 41232
36 1243 44748
REFRIGERATORS
12 3391 40692
24 1845 44280
36 1335 48060
REFRIGERATORS
12 3206 38472
24 1743 41832
36 1262 45432
REFRIGERATORS
12 3625 43500
24 1971 47304
36 1426 51336
REFRIGERATORS
12 3438 41256
24 1870 44880
36 1353 48708
REFRIGERATORS
12 3336 40032
24 1814 43536
36 1313 47268
REFRIGERATORS
12 3596 43152
24 1956 46944
36 1415 50940
REFRIGERATORS
12 3457 41484
24 1881 45144
36 1360 48960
REFRIGERATORS
12 4042 48504
24 2199 52776
36 1591 57276
REFRIGERATORS
12 3578 42936
24 1946 46704
36 1408 50688
REFRIGERATORS
12 4042 48504
24 2199 52776
36 1591 57276
REFRIGERATORS
12 3569 42828
24 1941 46584
36 1404 50544
REFRIGERATORS
12 3764 45168
24 2047 49128
36 1481 53316
REFRIGERATORS
12 4415 52980
24 2401 57624
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 19 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
DAWLANCE REF 10 CFT 9166(WB MONO (Cash Price 35000/-)

5600 1491 41384
5600 1080 44480
9100 1316 40684 10850 1228

9100 953 43408 10850 889
40322 14350 1052

42854 14350 762
260 DAWLANCE REF 10 CFT(9166 MAROON (Cash Price 34000/-)

8840 2349 37028 10540 2192 36844 13940 1879
8840 1278 39512 10540 1193 39172 13940 1022
8840 926 42176 10540 863 41608 13940 741
261 DAWLANCE REF 12 CFT 9170(WB ES PLUS (Cash Price 36500/-)
5840 2857 40124 9490 2521 39742 11315 2353 39551 14965 2017
5840 1555 43160 9490 1373 42442 11315 1281 42059 14965 1098
5840 1126 46376 9490 994 45274 11315 928 44723 14965 795
262 DAWLANCE REF 12 CFT 9170(WB MDS (Cash Price 34500/-)
5520 2701 37932 8970 2383 37566 10695 2224 37383 14145 1907
5520 1470 40800 8970 1297 40098 10695 1211 39759 14145 1037
5520 1064 43824 8970 939 42774 10695 876 42231 14145 751
263 DAWLANCE REF 12 CFT 9170(WB NS SS LOOK (Cash Price 39000/-)
6240 3053 42876 10140 2694 42468 12090 2514 42258 15990 2155
6240 1662 46128 10140 1466 45324 12090 1369 44946 15990 1173
6240 1203 49548 10140 1061 48336 12090 991 47766 15990 849
264 DAWLANCE REF 12 CFT(9170 WB LVS (Cash Price 37000/-)
5920 2896 40672 9620 2556 40292 11470 2386 40102 15170 2044
5920 1577 43768 9620 1391 43004 11470 1298 42622 15170 1113
5920 1141 46996 9620 1007 45872 11470 940 45310 15170 806
265 DAWLANCE REF 12 CFT(9170 WB MONO (Cash Price 35900/-)
5744 2811 39476 9334 2479 39082 11129 2314 38897 14719 1984
5744 1529 42440 9334 1350 41734 11129 1260 41369 14719 1079
5744 1107 45596 9334 977 44506 11129 912 43961 14719 782
266 DAWLANCE REF 12 CFT(9175 WB LVS (Cash Price 38700/-)
6192 3030 42552 10062 2673 42138 11997 2495 41937 15867 2139
6192 1649 45768 10062 1455 44982 11997 1358 44589 15867 1164
6192 1194 49176 10062 1053 47970 11997 983 47385 15867 842
5952 2912 40896 9672 2570 40512 11532 2398 40308 15252 2055
5952 1586 44016 9672 1399 43248 11532 1305 42852 15252 1119
5952 1147 47244 9672 1013 46140 11532 945 45552 15252 810
268 DAWLANCE REF 12.5 CFT(9175WB GD (Cash Price 43500/-)
6960 3405 47820 11310 3005 47370 13485 2805 47145 17835 2404
6960 1854 51456 11310 1636 50574 13485 1526 50109 17835 1308
6960 1342 55272 11310 1184 53934 13485 1105 53265 17835 948
269 DAWLANCE REF 13 CFT 9175(WB ES PLUS (Cash Price 38500/-)
6160 3014 42328 10010 2659 41918 11935 2482 41719 15785 2128
6160 1641 45544 10010 1448 44762 11935 1351 44359 15785 1158
6160 1188 48928 10010 1048 47738 11935 978 47143 15785 838
6960 3405 47820 11310 3005 47370 13485 2805 47145 17835 2404
6960 1854 51456 11310 1636 50574 13485 1526 50109 17835 1308
6960 1342 55272 11310 1184 53934 13485 1105 53265 17835 948
271 DAWLANCE REF 14 CFT 9188(LVS (Cash Price 38400/-)
6144 3006 42216 9984 2652 41808 11904 2475 41604 15744 2122
6144 1637 45432 9984 1444 44640 11904 1348 44256 15744 1155
6144 1185 48804 9984 1045 47604 11904 976 47040 15744 836
272 DAWLANCE REF 14 CFT 9188(WB LVS (Cash Price 40500/-)
6480 3170 44520 10530 2798 44106 12555 2611 43887 16605 2238
6480 1726 47904 10530 1522 47058 12555 1421 46659 16605 1218
6480 1250 51480 10530 1102 50202 12555 1029 49599 16605 882
7600 3719 52228 12350 3281 51722 14725 3062 51469 19475 2625
7600 2024 56176 12350 1786 55214 14725 1667 54733 19475 1429
5440 2662 37384
5440 1449 40216
5440 1049 43204
39598 17850
41782 17850
878
635
38922
40710
36488 17340 1566

38468 17340 853
40616 17340 617
36132
37812
39552
39169 18615 1681

41317 18615 915
43585 18615 663
38787
40575
42483
37029 17595 1588

39033 17595 865
41181 17595 626
36651
38355
40131
41850 19890 1796

44142 19890 978
46554 19890 708
41442
43362
45378
39698 18870 1704

41882 18870 928
44186 18870 672
39318
41142
43062
38527 18309 1653

40615 18309 900
42871 18309 651
38145
39909
41745
41535 19737 1782

43803 19737 970
46179 19737 703
41121
43017
45045
39912 18972 1713

42108 18972 933
44412 18972 675
39528
41364
43272
46683 22185 2003

49227 22185 1091
51963 22185 789
46221
48369
50589
41321 19635 1773

43577 19635 965
45953 19635 699
40911
42795
44799
46683 22185 2003

49227 22185 1091
51963 22185 789
46221
48369
50589
41208 19584 1768

43464 19584 963
45840 19584 697
40800
42696
44676
43461 20655 1865

45837 20655 1015
48357 20655 735
43035
45015
47115
50975 24225 2187

53771 24225 1191
50469
52809
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
36 1737 62532
REFRIGERATORS
12 4814 57768
24 2619 62856
36 1894 68184
REFRIGERATORS
12 3494 41928
24 1901 45624
36 1374 49464
REFRIGERATORS
12 3949 47388
24 2149 51576
36 1554 55944
REFRIGERATORS
12 4386 52632
24 2386 57264
36 1726 62136
REFRIGERATORS
12 3726 44712
24 2027 48648
36 1467 52812
REFRIGERATORS
12 4786 57432
24 2603 62472
36 1883 67788
REFRIGERATORS
12 3159 37908
24 1718 41232
36 1243 44748
REFRIGERATORS
12 2983 35796
24 1623 38952
36 1173 42228
REFRIGERATORS
12 4210 50520
24 2290 54960
36 1657 59652
REFRIGERATORS
12 3503 42036
24 1906 45744
36 1378 49608
REFRIGERATORS
12 1217 14604
24 662 15888
36 480 17280
REFRIGERATORS
12 1384 16608
24 753 18072
36 545 19620
REFRIGERATORS
12 2742 32904
24 1491 35784
36 1078 38808
REFRIGERATORS
12 3067 36804
24 1668 40032
36 1207 43452
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 20 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
DAWLANCE REF 14 CFT 9188(WB NS SS LOOK (Cash Price 47500/-)

7600 1466 60376 12350 1293 58898 14725 1207
58177 19475 1034
56699 24225
862
55257
55582 26418 2386

58630 26418 1298
61846 26418 940
55050
57570
60258
40340 19176 1732

42560 19176 943
44900 19176 683
39960
41808
43764
45613 21675 1957

48097 21675 1065
50761 21675 771
45159
47235
49431
50648 24072 2174

53432 24072 1183
56360 24072 856
50160
52464
54888
43033 20451 1846

45385 20451 1005
47869 20451 728
42603
44571
46659
55267 26265 2372

58291 26265 1291
61471 26265 935
54729
57249
59925
36488 17340 1566

38468 17340 853
40616 17340 617
36132
37812
39552
34449 16371 1478

36345 16371 804
38325 16371 582
34107
35667
37323
48609 23103 2086

51285 23103 1136
54105 23103 822
48135
50367
52695
40453 19227 1736

42673 19227 945
45013 19227 684
40059
41907
43851
14059
14827
15631
6681
6681
6681
604
328
238
13929
14553
15249
15997
16861
17773
7599
7599
7599
686
374
270
15831
16575
17319
31655 15045 1358

33407 15045 739
35207 15045 535
31341
32781
34305
35406 16830 1520

37338 16830 827
39414 16830 599
35070
36678
38394
274 DAWLANCE REF 14 CFT 91996(NS SS LOOK (Cash Price 51800/-)

8288 4055 56948 13468 3578 56404 16058 3339
8288 2207 61256 13468 1948 60220 16058 1818
8288 1598 65816 13468 1410 64228 16058 1316
56126 21238 2862

59690 21238 1558
63434 21238 1128

9776 2597 40940 11656 2424 40744 15416 2077
9776 1414 43712 11656 1319 43312 15416 1131
9776 1023 46604 11656 956 46072 15416 819
276 DAWLANCE REF 14 CFT(9188 WB (Cash Price 42500/-)
6800 3327 46724 11050 2935 46270 13175 2739 46043 17425 2349
6800 1812 50288 11050 1598 49402 13175 1491 48959 17425 1278
6800 1311 53996 11050 1156 52666 13175 1080 52055 17425 926
277 DAWLANCE REF 14 CFT(9188 WB GD (Cash Price 47200/-)
7552 3695 51892 12272 3260 51392 14632 3043 51148 19352 2608
7552 2011 55816 12272 1774 54848 14632 1656 54376 19352 1420
7552 1456 59968 12272 1285 58532 14632 1199 57796 19352 1028
6416 3139 44084 10426 2770 43666 12431 2585 43451 16441 2216
6416 1709 47432 10426 1507 46594 12431 1407 46199 16441 1206
6416 1237 50948 10426 1091 49702 12431 1019 49115 16441 873
279 DAWLANCE REF 16 CFT(91996 GD (Cash Price 51500/-)
8240 4031 56612 13390 3557 56074 15965 3320 55805 21115 2846
8240 2194 60896 13390 1936 59854 15965 1808 59357 21115 1549
8240 1589 65444 13390 1401 63826 15965 1308 63053 21115 1121
280 DAWLANCE REF 9 CFT 9144(ES PLUS (Cash Price 34000/-)
5440 2662 37384 8840 2349 37028 10540 2192 36844 13940 1879
5440 1449 40216 8840 1278 39512 10540 1193 39172 13940 1022
5440 1049 43204 8840 926 42176 10540 863 41608 13940 741
281 DAWLANCE REF 9 CFT 9144(WB MONO (Cash Price 32100/-)
5136 2512 35280 8346 2217 34950 9951 2069 34779 13161 1774
5136 1368 37968 8346 1207 37314 9951 1127 36999 13161 966
5136 990 40776 8346 873 39774 9951 815 39291 13161 699
282 DAWLANCE REF(91996 MONO (Cash Price 45300/-)
7248 3546 49800 11778 3129 49326 14043 2920 49083 18573 2503
7248 1930 53568 11778 1703 52650 14043 1590 52203 18573 1363
7248 1397 57540 11778 1233 56166 14043 1150 55443 18573 987
283 HAIER REF (AVAIL AT HPBC QTA ONLY)(HRF-380M (Cash Price 37700/-)
6032 2951 41444 9802 2604 41050 11687 2430 40847 15457 2083
6032 1607 44600 9802 1418 43834 11687 1322 43415 15457 1134
6032 1163 47900 9802 1026 46738 11687 958 46175 15457 821
284 HAIER REF 03 CFT(HR-62 (Cash Price 13100/-)
2096 1026 14408 3406 905 14266 4061 845 14201 5371 724
2096 558 15488 3406 493 15238 4061 460 15101 5371 394
2096 405 16676 3406 356 16222 4061 333 16049 5371 285
285 HAIER REF 04 CFT(HR-100 (Cash Price 14900/-)
2384 1166 16376 3874 1030 16234 4619 960 16139 6109 824
2384 635 17624 3874 560 17314 4619 523 17171 6109 448
2384 460 18944 3874 406 18490 4619 378 18227 6109 324
286 HAIER REF 10 CFT(HRF-253 (Cash Price 29500/-)
4720 2309 32428 7670 2037 32114 9145 1902 31969 12095 1630
4720 1257 34888 7670 1110 34310 9145 1035 33985 12095 888
4720 910 37480 7670 803 36578 9145 750 36145 12095 642
287 HAIER REF 11 CFT(HRF-272 (Cash Price 33000/-)
5280 2584 36288 8580 2279 35928 10230 2128 35766 13530 1823
5280 1406 39024 8580 1241 38364 10230 1158 38022 13530 992
5280 1018 41928 8580 898 40908 10230 838 40398 13530 719
6016 2943 41332
6016 1603 44488
6016 1159 47740
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
12 4461 53532
24 2426 58224
36 1755 63180
REFRIGERATORS
12 4693 56316
24 2553 61272
36 1847 66492
REFRIGERATORS
12 7249 86988
24 3943 94632
36 2853 102708
REFRIGERATORS
12 5855 70260
24 3184 76416
36 2305 82980
REFRIGERATORS
12 12731 152772
24 6926 166224
36 5010 180360
REFRIGERATORS
12 11710 140520
24 6369 152856
36 4608 165888
REFRIGERATORS
12 8457 101484
24 4600 110400
36 3328 119808
REFRIGERATORS
12 8829 105948
24 4803 115272
36 3473 125028
REFRIGERATORS
12 8317 99804
24 4524 108576
36 3273 117828
REFRIGERATORS
12 2834 34008
36 1115 40140
REFRIGERATORS
12 2927 35124
24 1593 38232
36 1152 41472
REFRIGERATORS
12 3532 42384
24 1921 46104
36 1390 50040
REFRIGERATORS
12 3253 39036
24 1769 42456
36 1280 46080
REFRIGERATORS
12 3848 46176
24 2093 50232
36 1515 54540
REFRIGERATORS
12 3438 41256
24 1870 44880
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 21 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
288 HAIER REF 13 CFT(HRF-342(GLASS DOOR) (Cash Price 48000/-)

7680 3758 52776 12480 3315 52260 14880 3094
7680 2046 56784 12480 1805 55800 14880 1684
7680 1481 60996 12480 1306 59496 14880 1220
52008 19680 2652

55296 19680 1444
58800 19680 1045
51504 24480 2210

54336 24480 1203
57300 24480 871
51000
53352
55836
54197 25755 2326

57161 25755 1266
60269 25755 917
53667
56139
58767
83712 39780 3592

88284 39780 1955
93144 39780 1415
82884
86700
90720
67614 32130 2901

71310 32130 1580
75222 32130 1143
66942
70050
73278
289 HAIER REF 15 CFT(HRF-382(GLASS DOOR) (Cash Price 50500/-)

8080 3953 55516 13130 3488 54986 15655 3256
8080 2152 59728 13130 1899 58706 15655 1772
8080 1558 64168 13130 1374 62594 15655 1283
54727 20705 2791

58183 20705 1519
61843 20705 1099
290 HAIER REF 16 CFT(HRF-420 FDX (Cash Price 78000/-)

12480 6106 85752 20280 5387 84924 24180 5029
12480 3324 92256 20280 2933 90672 24180 2737
12480 2406 99096 20280 2123 96708 24180 1982
84528 31980 4311

89868 31980 2346
95532 31980 1699
291 HAIER REF 16 CFT(HRF-420 FLS (Cash Price 63000/-)

10080 4931 69252 16380 4352 68604 19530 4061
10080 2684 74496 16380 2369 73236 19530 2211
10080 1943 80028 16380 1715 78120 19530 1600
68262 25830 3482

72594 25830 1895
77130 25830 1372
292 HAIER REF 26CFT(HRF-701 SIDE BY SIDE (Cash Price 137000/-)

2192010725 150620 35620 9463149176 42470 8832 148454 56170 7570 147010 69870 6309 145578
21920 5838 162032 35620 5151159244 42470 4808 157862 56170 4121 155074 69870 3434 152286
21920 4226 174056 35620 3729169864 42470 3480 167750 56170 2983 163558 69870 2486 159366
293 HAIER REF 26CFT(HRF-702 SIDE BY SIDE (Cash Price 126000/-)

20160 9864 138528 32760 8703137196 39060 8123 136536 51660 6963 135216 64260 5802 133884
20160 5369 149016 32760 4738146472 39060 4421 145164 51660 3790 142620 64260 3158 140052
20160 3887 160092 32760 3429156204 39060 3201 154296 51660 2744 150444 64260 2287 146592
294 HAIER REF HRF-618SS(HRF-618SS (Cash Price 91000/-)

14560 7123 100036 23660 6285 99080 28210 5867 98614 37310 5029 97658 46410 4190 96690
14560 3878 107632 23660 3421105764 28210 3193 104842 37310 2737 102998 46410 2282 101178
14560 2807 115612 23660 2476112796 28210 2312 111442 37310 1982 108662 46410 1651 105846
295 HAIER REF SIDE BY SIDE(HRF-663DTA2 (Cash Price 95000/-)

15200 7437 104444 24700 6562103444 29450 6125 102950 38950 5250 101950 48450 4375 100950
15200 4048 112352 24700 3572110428 29450 3334 109466 38950 2858 107542 48450 2381 105594
15200 2930 120680 24700 2586117796 29450 2413 116318 38950 2069 113434 48450 1724 110514
296 HAIER REF SIDE BY SIDE(HRF-665DTA2 (Cash Price 89500/-)

14320 7007 98404 23270 6182 97454 27745 5770 96985 36695 4945 96035 45645 4122 95109
14320 3814 105856 23270 3365104030 27745 3141 103129 36695 2692 101303 45645 2243 99477
14320 2761 113716 23270 2436110966 27745 2274 109609 36695 1948 106823 45645 1624 104109
297 HAIER REF(HRF-205H (Cash Price 30500/-)

7930 2107 33214 9455 1966
7930 830 37810 9455 775
298 HAIER REF(HRF-255H (Cash Price 31500/-)
5040 2466 34632 8190 2176 34302 9765 2031
5040 1343 37272 8190 1184 36606 9765 1106
5040 972 40032 8190 857 39042 9765 800
299 HAIER REF(HRF-300 (Cash Price 38000/-)
6080 2974 41768 9880 2625 41380 11780 2450
6080 1620 44960 9880 1429 44176 11780 1334
6080 1172 48272 9880 1034 47104 11780 966
5600 2739 38468 9100 2418 38116 10850 2256
5600 1491 41384 9100 1316 40684 10850 1228
5600 1080 44480 9100 953 43408 10850 889
301 HAIER REF(HRF-305GD (Cash Price 41400/-)
6624 3241 45516 10764 2860 45084 12834 2669
6624 1764 48960 10764 1556 48108 12834 1453
6624 1277 52596 10764 1127 51336 12834 1052
302 HAIER REF(HRF-310 M (WAVE) (Cash Price 37000/-)
5920 2896 40672 9620 2556 40292 11470 2386
5920 1577 43768 9620 1391 43004 11470 1298
4880 2388 33536
4880 941 38756
33047 12505 1686

37355 12505 665
32737 15555 1404

36445 15555 553
32403
35463
34137 12915 1741

36309 12915 948
38565 12915 686
33807 16065 1451

35667 16065 789
37611 16065 571
33477
35001
36621
41180 15580 2100

43796 15580 1143
46556 15580 827
40780 19380 1750

43012 19380 953
45352 19380 690
40380
42252
44220
37922 14350 1934

40322 14350 1052
42854 14350 762
37558 17850 1611

39598 17850 878
41782 17850 635
37182
38922
40710
44862 16974 2287

47706 16974 1245
50706 16974 901
44418 21114 1907

46854 21114 1037
49410 21114 751
43998
46002
48150
40102 15170 2044

42622 15170 1113
39698 18870 1704

41882 18870 928
39318
41142
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
36 1353 48708
REFRIGERATORS
12 3253 39036
24 1769 42456
36 1280 46080
REFRIGERATORS
12 3810 45720
24 2073 49752
36 1499 53964
REFRIGERATORS
12 3764 45168
24 2047 49128
36 1481 53316
REFRIGERATORS
12 3391 40692
24 1845 44280
36 1335 48060
REFRIGERATORS
12 4089 49068
24 2224 53376
36 1609 57924
REFRIGERATORS
12 3902 46824
24 2123 50952
36 1536 55296
REFRIGERATORS
12 12918 155016
24 7026 168624
36 5083 182988
REFRIGERATORS
12 14869 178428
24 8088 194112
36 5850 210600
REFRIGERATORS
12 12267 147204
24 6673 160152
36 4827 173772
REFRIGERATORS
12 2890 34680
24 1572 37728
36 1137 40932
REFRIGERATORS
12 2760 33120
24 1501 36024
36 1086 39096
REFRIGERATORS
12 2927 35124
24 1593 38232
36 1152 41472
REFRIGERATORS
12 3067 36804
24 1668 40032
36 1207 43452
REFRIGERATORS
12 2863 34356
24 1557 37368
36 1126 40536
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 22 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
HAIER REF(HRF-310 M (WAVE) (Cash Price 37000/-)

5920 1141 46996
9620 1007 45872 11470
940
45310 15170

9100 2418 38116 10850 2256 37922 14350
9100 1316 40684 10850 1228 40322 14350
9100 953 43408 10850 889 42854 14350
6560 3210 45080 10660 2832 44644 12710 2643 44426 16810
6560 1747 48488 10660 1541 47644 12710 1439 47246 16810
6560 1265 52100 10660 1116 50836 12710 1042 50222 16810
6480 3170 44520 10530 2798 44106 12555 2611 43887 16605
6480 1726 47904 10530 1522 47058 12555 1421 46659 16605
6480 1250 51480 10530 1102 50202 12555 1029 49599 16605
5840 2857 40124 9490 2521 39742 11315 2353 39551 14965
5840 1555 43160 9490 1373 42442 11315 1281 42059 14965
5840 1126 46376 9490 994 45274 11315 928 44723 14965
307 HAIER REF(HRF-355GD (Cash Price 44000/-)
7040 3445 48380 11440 3039 47908 13640 2837 47684 18040
7040 1875 52040 11440 1654 51136 13640 1544 50696 18040
7040 1357 55892 11440 1198 54568 13640 1117 53852 18040
6720 3288 46176 10920 2901 45732 13020 2707 45504 17220
6720 1789 49656 10920 1580 48840 13020 1474 48396 17220
6720 1296 53376 10920 1143 52068 13020 1067 51432 17220
309 HAIER REF(HRF-66 ATA2 (Cash Price 139000/-)
2224010881 152812 36140 9601151352 43090 8961 150622 56990
22240 5924 164416 36140 5227161588 43090 4878 160162 56990
22240 4287 176572 36140 3783172328 43090 3532 170242 56990
310 HAIER REF(HRF-663 IRG (Cash Price 160000/-)
2560012525 175900 4160011052174224 4960010315 173380 65600
25600 6818 189232 41600 6016185984 49600 5614 184336 65600
25600 4936 203296 41600 4355198380 49600 4065 195940 65600
311 HAIER REF(HRF-6631 TA2 (Cash Price 132000/-)
2112010333 145116 34320 9117143724 40920 8510 143040 54120
21120 5624 156096 34320 4963153432 40920 4632 152088 54120
21120 4072 167712 34320 3593163668 40920 3353 161628 54120
312 PEL REF 09 CFT (AVAIL AT HPBC QTA ONLY)(PRD-100 (Cash Price
4976 2435 34196 8086 2148 33862 9641 2005 33701 12751
4976 1326 36800 8086 1169 36142 9641 1092 35849 12751
4976 960 39536 8086 846 38542 9641 790 38081 12751
313 PEL REF 09 CFT(2009 SMART GALAXY (Cash Price 29700/-)
4752 2325 32652 7722 2051 32334 9207 1915 32187 12177
4752 1265 35112 7722 1117 34530 9207 1042 34215 12177
4752 917 37764 7722 808 36810 9207 755 36387 12177
5040 2466 34632 8190 2176 34302 9765 2031 34137 12915
5040 1343 37272 8190 1184 36606 9765 1106 36309 12915
5040 972 40032 8190 857 39042 9765 800 38565 12915
315 PEL REF 09 CFT(PRD-110 (Cash Price 33000/-)
5280 2584 36288 8580 2279 35928 10230 2128 35766 13530
5280 1406 39024 8580 1241 38364 10230 1158 38022 13530
5280 1018 41928 8580 898 40908 10230 838 40398 13530
316 PEL REF 09CFT(2009 EW (Cash Price 30800/-)
4928 2411 33860 8008 2128 33544 9548 1986 33380 12628
4928 1312 36416 8008 1158 35800 9548 1080 35468 12628
4928 950 39128 8008 838 38176 9548 782 37700 12628
5600 2739 38468
5600 1491 41384
5600 1080 44480
806
44186 18870
672
43062
1934
1052
762
37558 17850 1611

39598 17850 878
41782 17850 635
37182
38922
40710
2265
1233
892
43990 20910 1888

46402 20910 1027
48922 20910 744
43566
45558
47694
2238
1218
882
43461 20655 1865

45837 20655 1015
48357 20655 735
43035
45015
47115
2017
1098
795
39169 18615 1681

41317 18615 915
43585 18615 663
38787
40575
42483
2431
1324
958
47212 22440 2026

49816 22440 1103
52528 22440 798
46752
48912
51168
2320
1263
914
45060 21420 1934

47532 21420 1052
50124 21420 762
44628
46668
48852
7681 149162 70890 6401 147702

4181 157334 70890 3484 154506
3027 165962 70890 2523 161718
8841 171692 81600 7367 170004
4813 181112 81600 4011 177864
3484 191024 81600 2903 186108
7294 141648 67320 6079 140268
3971 149424 67320 3309 146736
2874 157584 67320 2395 153540
31100/-)
1719
936
678
33379 15861 1432

35215 15861 779
37159 15861 564
33045
34557
36165
1641
894
646
31869 15147 1367

33633 15147 744
35433 15147 539
31551
33003
34551
1741
948
686
33807 16065 1451

35667 16065 789
37611 16065 571
33477
35001
36621
1823
992
719
35406 16830 1520

37338 16830 827
39414 16830 599
35070
36678
38394
1702
927
671
33052 15708 1418

34876 15708 772
36784 15708 559
32724
34236
35832
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
12 2983 35796
24 1623 38952
36 1173 42228
REFRIGERATORS
12 3206 38472
24 1743 41832
36 1262 45432
REFRIGERATORS
12 3030 36360
24 1649 39576
36 1193 42948
REFRIGERATORS
12 3141 37692
24 1708 40992
36 1236 44496
REFRIGERATORS
12 3197 38364
24 1738 41712
36 1259 45324
REFRIGERATORS
12 3150 37800
24 1713 41112
36 1240 44640
REFRIGERATORS
12 3578 42936
24 1946 46704
36 1408 50688
REFRIGERATORS
12 3476 41712
24 1891 45384
36 1367 49212
REFRIGERATORS
12 3300 39600
24 1794 43056
36 1298 46728
REFRIGERATORS
12 3206 38472
24 1743 41832
36 1262 45432
REFRIGERATORS
12 3382 40584
24 1840 44160
36 1331 47916
REFRIGERATORS
12 3280 39360
24 1784 42816
36 1291 46476
REFRIGERATORS
12 3382 40584
24 1840 44160
36 1331 47916
REFRIGERATORS
12 3866 46392
24 2103 50472
36 1522 54792
REFRIGERATORS
12 3327 39924
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 23 of 40
NOI

8346 2217 34950 9951 2069 34779 13161
8346 1207 37314 9951 1127 36999 13161
8346 873 39774 9951 815 39291 13161
318 PEL REF 10 CFT(2300 DELUX (Cash Price 34500/-)
5520 2701 37932 8970 2383 37566 10695 2224 37383 14145
5520 1470 40800 8970 1297 40098 10695 1211 39759 14145
5520 1064 43824 8970 939 42774 10695 876 42231 14145
5216 2552 35840 8476 2252 35500 10106 2102 35330 13366
5216 1389 38552 8476 1226 37900 10106 1144 37562 13366
5216 1006 41432 8476 887 40408 10106 828 39914 13366
5408 2646 37160 8788 2335 36808 10478 2179 36626 13858
5408 1440 39968 8788 1271 39292 10478 1186 38942 13858
5408 1043 42956 8788 920 41908 10478 858 41366 13858
321 PEL REF 10 CFT(PRDI-120 (Cash Price 34400/-)
5504 2693 37820 8944 2376 37456 10664 2218 37280 14104
5504 1466 40688 8944 1293 39976 10664 1207 39632 14104
5504 1061 43700 8944 937 42676 10664 874 42128 14104
5424 2654 37272 8814 2342 36918 10509 2186 36741 13899
5424 1445 40104 8814 1274 39390 10509 1190 39069 13899
5424 1046 43080 8814 923 42042 10509 861 41505 13899
323 PEL REF 10CFT(PRGD-120 (Cash Price 38500/-)
6160 3014 42328 10010 2659 41918 11935 2482 41719 15785
6160 1641 45544 10010 1448 44762 11935 1351 44359 15785
6160 1188 48928 10010 1048 47738 11935 978 47143 15785
324 PEL REF 12 CFT (AVAIL AT HPBC QTA ONLY)(PRD-135 (Cash Price
5984 2928 41120 9724 2584 40732 11594 2411 40526 15334
5984 1594 44240 9724 1406 43468 11594 1312 43082 15334
5984 1153 47492 9724 1018 46372 11594 950 45794 15334
325 PEL REF 12 CFT(2500 DELUXE (Cash Price 35500/-)
5680 2779 39028 9230 2452 38654 11005 2288 38461 14555
5680 1512 41968 9230 1335 41270 11005 1246 40909 14555
5680 1095 45100 9230 967 44042 11005 901 43441 14555
5520 2701 37932 8970 2383 37566 10695 2224 37383 14145
5520 1470 40800 8970 1297 40098 10695 1211 39759 14145
5520 1064 43824 8970 939 42774 10695 876 42231 14145
327 PEL REF 12 CFT(PRA-135 (Cash Price 36400/-)
5824 2850 40024 9464 2514 39632 11284 2347 39448 14924
5824 1551 43048 9464 1369 42320 11284 1277 41932 14924
5824 1123 46252 9464 991 45140 11284 925 44584 14924
5648 2764 38816 9178 2438 38434 10943 2275 38243 14473
5648 1504 41744 9178 1328 41050 10943 1239 40679 14473
5648 1089 44852 9178 961 43774 10943 896 43199 14473
5824 2850 40024 9464 2514 39632 11284 2347 39448 14924
5824 1551 43048 9464 1369 42320 11284 1277 41932 14924
5824 1123 46252 9464 991 45140 11284 925 44584 14924
330 PEL REF 12 CFT(PRGD-135 (Cash Price 41600/-)
6656 3257 45740 10816 2873 45292 12896 2682 45080 17056
6656 1772 49184 10816 1565 48376 12896 1460 47936 17056
6656 1283 52844 10816 1132 51568 12896 1057 50948 17056
5728 2803 39364 9308 2473 38984 11098 2308 38794 14678
5136 2512 35280
5136 1368 37968
5136 990 40776
40%
MI HP Price
NOI
50%
MI HP Price
1774
966
699
34449 16371 1478

36345 16371 804
38325 16371 582
34107
35667
37323
1907
1037
751
37029 17595 1588

39033 17595 865
41181 17595 626
36651
38355
40131
1801
981
710
34978 16626 1501

36910 16626 817
38926 16626 591
34638
36234
37902
1867
1016
736
36262 17238 1556

38242 17238 848
40354 17238 613
35910
37590
39306
1901
1034
749
36916 17544 1584

38920 17544 863
41068 17544 624
36552
38256
40008
1873
1019
738
36375 17289 1561

38355 17289 850
40467 17289 615
36021
37689
39429
2128
1158
838
41321 19635 1773

43577 19635 965
45953 19635 699
40911
42795
44799
37400/-)
2066
1125
814
40126 19074 1722

42334 19074 938
44638 19074 679
39738
41586
43518
1962
1067
773
38099 18105 1634

40163 18105 890
42383 18105 644
37713
39465
41289
1907
1037
751
37029 17595 1588

39033 17595 865
41181 17595 626
36651
38355
40131
2011
1095
793
39056 18564 1677

41204 18564 913
43472 18564 661
38688
40476
42360
1951
1061
769
37885 18003 1625

39937 18003 885
42157 18003 640
37503
39243
41043
2011
1095
793
39056 18564 1677

41204 18564 913
43472 18564 661
38688
40476
42360
2298
1251
905
44632 21216 1916

47080 21216 1042
49636 21216 755
44208
46224
48396
1978
38414 18258 1648
38034
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
24 1809 43416
36 1309 47124
REFRIGERATORS
12 3755 45060
24 2042 49008
36 1478 53208
REFRIGERATORS
12 3420 41040
24 1860 44640
36 1345 48420
REFRIGERATORS
12 3569 42828
24 1941 46584
36 1404 50544
REFRIGERATORS
12 3605 43260
24 1961 47064
36 1419 51084
REFRIGERATORS
12 3614 43368
24 1966 47184
36 1422 51192
REFRIGERATORS
12 4089 49068
24 2224 53376
36 1609 57924
REFRIGERATORS
12 3514 42168
24 1911 45864
36 1383 49788
REFRIGERATORS
12 3485 41820
24 1896 45504
36 1371 49356
REFRIGERATORS
12 3792 45504
24 2063 49512
36 1492 53712
REFRIGERATORS
12 3634 43608
24 1976 47424
36 1430 51480
REFRIGERATORS
12 3810 45720
24 2073 49752
36 1499 53964
REFRIGERATORS
12 3717 44604
24 2022 48528
36 1463 52668
REFRIGERATORS
12 3857 46284
24 2098 50352
36 1518 54648
REFRIGERATORS
12 3699 44388
24 2012 48288
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 24 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
PEL REF 12CFT(2500 EW (Cash Price 35800/-)

5728 1525 42328
5728 1104 45472
9308 1346 41612 11098 1256

9308 975 44408 11098 909
41242 14678 1076

43822 14678 780
40502 18258
42758 18258
898
649
39810
41622
43784 16564 2232

46556 16564 1215
49460 16564 879
43348 20604 1860

45724 20604 1012
48208 20604 733
42924
44892
46992
39884 15088 2033

42392 15088 1107
45068 15088 801
39484 18768 1695

41656 18768 923
43924 18768 668
39108
40920
42816
41604 15744 2122

44256 15744 1155
47040 15744 836
41208 19584 1768

43464 19584 963
45840 19584 697
40800
42696
44676
42040 15908 2144

44716 15908 1167
47524 15908 845
41636 19788 1787

43916 19788 973
46328 19788 704
41232
43140
45132
42143 15949 2150

44819 15949 1170
47627 15949 847
41749 19839 1791

44029 19839 975
46441 19839 706
41331
43239
45255
47684 18040 2431

50696 18040 1324
53852 18040 958
47212 22440 2026

49816 22440 1103
52528 22440 798
46752
48912
51168
40962 15498 2088

43566 15498 1137
46314 15498 823
40554 19278 1741

42786 19278 948
45126 19278 686
40170
42030
43974
40641 15375 2072

43209 15375 1128
45933 15375 816
40239 19125 1727

42447 19125 940
44751 19125 681
39849
41685
43641
44208 16728 2254

47016 16728 1227
49980 16728 888
43776 20808 1879

46176 20808 1022
48696 20808 741
43356
45336
47484
42361 16031 2161

45049 16031 1176
47869 16031 851
41963 19941 1800

44255 19941 980
46667 19941 710
41541
43461
45501
44426 16810 2265

47246 16810 1233
50222 16810 892
43990 20910 1888

46402 20910 1027
48922 20910 744
43566
45558
47694
43348 16400 2210

46096 16400 1203
48976 16400 871
42920 20400 1842

45272 20400 1002
47756 20400 726
42504
44448
46536
44965 17015 2293

47809 17015 1248
50809 17015 903
44531 21165 1911

46967 21165 1040
49523 21165 753
44097
46125
48273
43130 16318 2199

45866 16318 1197
42706 20298 1832

45046 20298 997
42282
44226
332 PEL REF 12CFT(PRGD-130 (Cash Price 40400/-)

6464 3162 44408 10504 2791 43996 12524 2605
6464 1721 47768 10504 1519 46960 12524 1418
6464 1246 51320 10504 1099 50068 12524 1026
333 PEL REF 13 CFT(6300 SMART GALAXY (Cash Price

9568 2542 40072 11408 2373
9568 1384 42784 11408 1291
9568 1002 45640 11408 935
6144 3006 42216 9984 2652 41808 11904 2475
6144 1637 45432 9984 1444 44640 11904 1348
6144 1185 48804 9984 1045 47604 11904 976
6208 3038 42664 10088 2680 42248 12028 2501
6208 1653 45880 10088 1459 45104 12028 1362
6208 1197 49300 10088 1056 48104 12028 986
6224 3045 42764 10114 2687 42358 12059 2507
6224 1658 46016 10114 1463 45226 12059 1365
6224 1200 49424 10114 1059 48238 12059 988
7040 3445 48380 11440 3039 47908 13640 2837
7040 1875 52040 11440 1654 51136 13640 1544
7040 1357 55892 11440 1198 54568 13640 1117
6048 2959 41556 9828 2611 41160 11718 2437
6048 1611 44712 9828 1421 43932 11718 1327
6048 1166 48024 9828 1029 46872 11718 961
339 PEL REF 14 CFT(6400 SMART GALAXY (Cash Price
6000 2935 41220 9750 2590 40830 11625 2418
6000 1598 44352 9750 1410 43590 11625 1316
6000 1156 47616 9750 1021 46506 11625 953
6528 3193 44844 10608 2818 44424 12648 2630
6528 1738 48240 10608 1534 47424 12648 1432
6528 1259 51852 10608 1110 50568 12648 1037
6256 3061 42988 10166 2701 42578 12121 2520
6256 1666 46240 10166 1470 45446 12121 1372
6256 1207 49708 10166 1064 48470 12121 993
6560 3210 45080 10660 2832 44644 12710 2643
6560 1747 48488 10660 1541 47644 12710 1439
6560 1265 52100 10660 1116 50836 12710 1042
6400 3131 43972 10400 2763 43556 12400 2579
6400 1704 47296 10400 1504 46496 12400 1404
6400 1234 50824 10400 1089 49604 12400 1016
6640 3249 45628 10790 2867 45194 12865 2675
6640 1768 49072 10790 1560 48230 12865 1456
6640 1280 52720 10790 1129 51434 12865 1054
6368 3116 43760 10348 2749 43336 12338 2566
6368 1696 47072 10348 1496 46252 12338 1397
5888 2881 40460
5888 1569 43544
5888 1135 46748
36800/-)
37500/-)
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
36 1456 52416
REFRIGERATORS
12 4693 56316
24 2553 61272
36 1847 66492
REFRIGERATORS
12 4265 51180
24 2321 55704
36 1678 60408
REFRIGERATORS
12 3596 43152
24 1956 46944
36 1415 50940
REFRIGERATORS
12 3893 46716
24 2118 50832
36 1533 55188
REFRIGERATORS
12 4015 48180
24 2184 52416
36 1580 56880
REFRIGERATORS
12 3949 47388
24 2149 51576
36 1554 55944
REFRIGERATORS
12 5046 60552
24 2745 65880
36 1986 71496
REFRIGERATORS
12 4089 49068
24 2224 53376
36 1609 57924
REFRIGERATORS
12 4183 50196
24 2275 54600
36 1646 59256
REFRIGERATORS
12 4265 51180
24 2321 55704
36 1678 60408
REFRIGERATORS
12 4303 51636
24 2340 56160
36 1693 60948
REFRIGERATORS
12 4359 52308
24 2371 56904
36 1716 61776
REFRIGERATORS
12 3095 37140
24 1683 40392
36 1218 43848
REFRIGERATORS
12 3596 43152
24 1956 46944
36 1415 50940
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 25 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
PEL REF 14 CFT(PRDI-155 (Cash Price 39800/-)

6368 1228 50576 10348 1083 49336 12338 1011
48734 16318
866
47494 20298
722
46290
54727 20705 2791

58183 20705 1519
61843 20705 1099
54197 25755 2326

57161 25755 1266
60269 25755 917
53667
56139
58767
49737 18819 2536

52893 18819 1381
56205 18819 1000
49251 23409 2114

51963 23409 1151
54819 23409 833
48777
51033
53397
41937 15867 2139

44589 15867 1164
47385 15867 842
41535 19737 1782

43803 19737 970
46179 19737 703
41121
43017
45045
45401 17179 2315

48269 17179 1260
51293 17179 912
44959 21369 1930

47419 21369 1050
50011 21369 760
44529
46569
48729
46812 17712 2387

49776 17712 1299
52884 17712 941
46356 22032 1989

48888 22032 1083
51588 22032 784
45900
48024
50256
46043 17425 2349

48959 17425 1278
52055 17425 926
45613 21675 1957

48097 21675 1065
50761 21675 771
45159
47235
49431
58845 22263 3001

62577 22263 1634
66477 22263 1183
58275 27693 2500

61479 27693 1361
64851 27693 986
57693
60357
63189
47684 18040 2431

50696 18040 1324
53852 18040 958
47212 22440 2026

49816 22440 1103
52528 22440 798
46752
48912
51168

8080 3953 55516 13130 3488 54986 15655 3256
8080 2152 59728 13130 1899 58706 15655 1772
8080 1558 64168 13130 1374 62594 15655 1283

7344 3593 50460 11934 3170 49974 14229 2959
7344 1956 54288 11934 1726 53358 14229 1611
7344 1415 58284 11934 1250 56934 14229 1166

6192 3030 42552 10062 2673 42138 11997 2495
6192 1649 45768 10062 1455 44982 11997 1358
6192 1194 49176 10062 1053 47970 11997 983

6704 3280 46064 10894 2894 45622 12989 2701
6704 1785 49544 10894 1576 48718 12989 1470
6704 1293 53252 10894 1140 51934 12989 1064

6912 3381 47484 11232 2984 47040 13392 2785
6912 1841 51096 11232 1625 50232 13392 1516
6912 1333 54900 11232 1176 53568 13392 1097

6800 3327 46724 11050 2935 46270 13175 2739
6800 1812 50288 11050 1598 49402 13175 1491
6800 1311 53996 11050 1156 52666 13175 1080

8688 4250 59688 14118 3751 59130 16833 3501
8688 2314 64224 14118 2041 63102 16833 1906
8688 1675 68988 14118 1478 67326 16833 1379

7040 3445 48380 11440 3039 47908 13640 2837
7040 1875 52040 11440 1654 51136 13640 1544
7040 1357 55892 11440 1198 54568 13640 1117
354 PEL REF 18 CFT (AVAILABLE ON KCI & HYD)(PRDM-160 (Cash Price 45000/-)
7200 3523 49476 11700 3108 48996 13950 2901
7200 1918 53232 11700 1692 52308 13950 1580
7200 1388 57168 11700 1225 55800 13950 1143
48762 18450 2486

51870 18450 1354
55098 18450 980
48282 22950 2072

50946 22950 1128
53730 22950 816
47814
50022
52326
49737 18819 2536

52893 18819 1381
56205 18819 1000
49251 23409 2114

51963 23409 1151
54819 23409 833
48777
51033
53397
50173 18983 2559

53353 18983 1393
56725 18983 1008
49691 23613 2132

52415 23613 1161
55271 23613 840
49197
51477
53853
50827 19229 2592

54043 19229 1411
57451 19229 1021
50333 23919 2160

53093 23919 1176
55985 23919 851
49839
52143
54555
36087 13653 1840

38379 13653 1001
40779 13653 725
35733 16983 1533

37677 16983 834
39753 16983 604
35379
36999
38727
41937 15867 2139

44589 15867 1164
47385 15867 842
41535 19737 1782

43803 19737 970
46179 19737 703
41121
43017
45045

7344 3593 50460 11934 3170 49974 14229 2959
7344 1956 54288 11934 1726 53358 14229 1611
7344 1415 58284 11934 1250 56934 14229 1166

7408 3624 50896 12038 3198 50414 14353 2985
7408 1973 54760 12038 1741 53822 14353 1625
7408 1428 58816 12038 1260 57398 14353 1177

7504 3672 51568 12194 3240 51074 14539 3024
7504 1998 55456 12194 1763 54506 14539 1646
7504 1447 59596 12194 1277 58166 14539 1192

8658 2300 36258 10323 2147
8658 1252 38706 10323 1169
8658 906 41274 10323 846
359 PEL REF(20165 EXPRESSION (Cash Price 38700/-)
6192 3030 42552 10062 2673 42138 11997 2495
6192 1649 45768 10062 1455 44982 11997 1358
6192 1194 49176 10062 1053 47970 11997 983
5328 2607 36612
5328 1419 39384
5328 1027 42300
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
12 3001 36012
24 1633 39192
36 1181 42516
REFRIGERATORS
12 3141 37692
24 1708 40992
36 1236 44496
REFRIGERATORS
12 3485 41820
24 1896 45504
36 1371 49356
REFRIGERATORS
12 3559 42708
24 1936 46464
36 1401 50436
REFRIGERATORS
12 2742 32904
24 1491 35784
36 1078 38808
REFRIGERATORS
12 2945 35340
24 1603 38472
36 1159 41724
REFRIGERATORS
12 2881 34572
24 1567 37608
36 1134 40824
REFRIGERATORS
12 2955 35460
24 1608 38592
36 1163 41868
REFRIGERATORS
12 2602 31224
24 1416 33984
36 1024 36864
REFRIGERATORS
12 3457 41484
24 1881 45144
36 1360 48960
REFRIGERATORS
12 3373 40476
24 1835 44040
36 1327 47772
REFRIGERATORS
12 3373 40476
24 1835 44040
36 1327 47772
REFRIGERATORS
12 3652 43824
24 1986 47664
36 1437 51732
REFRIGERATORS
12 3253 39036
24 1769 42456
36 1280 46080
REFRIGERATORS
12 3625 43500
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 26 of 40
NOI
40%
MI HP Price
360 PEL REF(2100 DELUXE (Cash Price 32300/-)

8398 2231 35170 10013 2082 34997 13243 1785
8398 1214 37534 10013 1134 37229 13243 972
8398 879 40042 10013 820 39533 13243 704
5408 2646 37160 8788 2335 36808 10478 2179 36626 13858 1867
5408 1440 39968 8788 1271 39292 10478 1186 38942 13858 1016
5408 1043 42956 8788 920 41908 10478 858 41366 13858 736
6000 2935 41220 9750 2590 40830 11625 2418 40641 15375 2072
6000 1598 44352 9750 1410 43590 11625 1316 43209 15375 1128
6000 1156 47616 9750 1021 46506 11625 953 45933 15375 816
6128 2999 42116 9958 2646 41710 11873 2469 41501 15703 2117
6128 1632 45296 9958 1440 44518 11873 1344 44129 15703 1152
6128 1182 48680 9958 1042 47470 11873 973 46901 15703 834
364 PEL REF(PRAS-2000EW (Cash Price 29500/-)
4720 2309 32428 7670 2037 32114 9145 1902 31969 12095 1630
4720 1257 34888 7670 1110 34310 9145 1035 33985 12095 888
4720 910 37480 7670 803 36578 9145 750 36145 12095 642
365 PEL REF(PRAS-2200EW (Cash Price 31700/-)
5072 2481 34844 8242 2190 34522 9827 2043 34343 12997 1752
5072 1351 37496 8242 1192 36850 9827 1113 36539 12997 954
5072 978 40280 8242 863 39310 9827 805 38807 12997 691
366 SINGER REF 10 CFT(SR 2502 MAT (Cash Price 31000/-)
4960 2427 34084 8060 2142 33764 9610 1998 33586 12710 1713
4960 1321 36664 8060 1166 36044 9610 1088 35722 12710 933
4960 957 39412 8060 844 38444 9610 788 37978 12710 675
367 SINGER REF 10 CFT(SR-2502 FL (FLORA) (Cash Price 31800/-)
5088 2489 34956 8268 2197 34632 9858 2050 34458 13038 1757
5088 1355 37608 8268 1196 36972 9858 1116 36642 13038 957
5088 981 40404 8268 865 39408 9858 808 38946 13038 693
368 SINGER REF 10 CFT(SR-2502 GL (Cash Price 28000/-)
4480 2192 30784 7280 1934 30488 8680 1805 30340 11480 1547
4480 1193 33112 7280 1052 32528 8680 983 32272 11480 843
4480 863 35548 7280 762 34712 8680 712 34312 11480 609
369 SINGER REF 12 CFT(SR-3002 CMH (COOL MAX) (Cash Price 37200/-)
5952 2912 40896 9672 2570 40512 11532 2398 40308 15252 2055
5952 1586 44016 9672 1399 43248 11532 1305 42852 15252 1119
5952 1147 47244 9672 1013 46140 11532 945 45552 15252 810
370 SINGER REF 12 CFT(SR-3002 FL (FLORA) (Cash Price 36300/-)
5808 2842 39912 9438 2507 39522 11253 2341 39345 14883 2006
5808 1546 42912 9438 1365 42198 11253 1274 41829 14883 1092
5808 1119 46092 9438 988 45006 11253 923 44481 14883 790
371 SINGER REF 12 CFT(SR-3002 WB MAT (Cash Price 36300/-)
5808 2842 39912 9438 2507 39522 11253 2341 39345 14883 2006
5808 1546 42912 9438 1365 42198 11253 1274 41829 14883 1092
5808 1119 46092 9438 988 45006 11253 923 44481 14883 790
372 SINGER REF 14 CFT(ALD-122LCMH (COOL MAX) (Cash Price 39300/-)
6288 3077 43212 10218 2714 42786 12183 2533 42579 16113 2172
6288 1675 46488 10218 1478 45690 12183 1379 45279 16113 1182
6288 1213 49956 10218 1070 48738 12183 999 48147 16113 855
373 SINGER REF 14 CFT(SR-3502 WB (Cash Price 35000/-)
5600 2739 38468 9100 2418 38116 10850 2256 37922 14350 1934
5600 1491 41384 9100 1316 40684 10850 1228 40322 14350 1052
5600 1080 44480 9100 953 43408 10850 889 42854 14350 762
374 SINGER REF 14CFT(ALD 122L (Cash Price 39000/-)
6240 3053 42876 10140 2694 42468 12090 2514 42258 15990 2155
5168 2528 35504
5168 1377 38216
5168 997 41060
NOI
50%
MI HP Price
34663 16473 1488

36571 16473 809
38587 16473 586
34329
35889
37569
36262 17238 1556

38242 17238 848
40354 17238 613
35910
37590
39306
40239 19125 1727

42447 19125 940
44751 19125 681
39849
41685
43641
41107 19533 1764

43351 19533 960
45727 19533 695
40701
42573
44553
31655 15045 1358

33407 15045 739
35207 15045 535
31341
32781
34305
34021 16167 1460

35893 16167 794
37873 16167 575
33687
35223
36867
33266 15810 1427

35102 15810 777
37010 15810 562
32934
34458
36042
34122 16218 1465

36006 16218 797
37986 16218 577
33798
35346
36990
30044 14280 1290

31712 14280 702
33404 14280 508
29760
31128
32568
39912 18972 1713

42108 18972 933
44412 18972 675
39528
41364
43272
38955 18513 1672

41091 18513 910
43323 18513 659
38577
40353
42237
38955 18513 1672

41091 18513 910
43323 18513 659
38577
40353
42237
42177 20043 1810

44481 20043 985
46893 20043 713
41763
43683
45711
37558 17850 1611

39598 17850 878
41782 17850 635
37182
38922
40710
41850 19890 1796
41442
Print out Date:

July 13, 2016
0%
NOI MI HP Price
REFRIGERATORS
24 1971 47304
36 1426 51336
ROOM COOLERS
12 1050 12600
24 571 13704
36 414 14904
ROOM COOLERS
12 1152 13824
24 627 15048
36 453 16308
ROOM COOLERS
12 1032 12384
24 561 13464
36 406 14616
ROOM COOLERS
12 1607 19284
24 875 21000
36 632 22752
ROOM COOLERS
12 1701 20412
24 926 22224
36 670 24120
ROOM COOLERS
12 837 10044
24 455 10920
36 329 11844
ROOM COOLERS
12 929 11148
24 505 12120
36 366 13176
ROOM COOLERS
12 1302 15624
24 708 16992
36 512 18432
ROOM COOLERS
12 1273 15276
24 693 16632
36 501 18036
ROOM COOLERS
12 994 11928
24 540 12960
36 391 14076
ROOM COOLERS
12 910 10920
24 495 11880
36 358 12888
SEWING MACHINES
12 576
6912
24 314
7536
36 227
8172
SEWING MACHINES
12 576
6912
24 314
7536
36 227
8172
SEWING MACHINES
12 552
6624
24 300
7200

15%
MI HP Price
NOI
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 27 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
SINGER REF 14CFT(ALD 122L (Cash Price 39000/-)

6240 1662 46128 10140 1466 45324 12090 1369
6240 1203 49548 10140 1061 48336 12090 991
44946 15990 1173

47766 15990 849
44142 19890
46554 19890
375 ROYAL ROOM COOLER(MAJESTY (M.BODY) (Cash Price 11300/-)

885 12428 2938 781 12310 3503 728 12239 4633 625 12133
482 13376 2938 425 13138 3503 397 13031 4633 339 12769
348 14336 2938 307 13990 3503 287 13835 4633 246 13489
376 ROYAL ROOM COOLER(MAJESTY (M.BODY) PAD (Cash Price 12400/-)
1984 970 13624 3224 857 13508 3844 800 13444 5084 685 13304
1984 528 14656 3224 466 14408 3844 435 14284 5084 373 14036
1984 382 15736 3224 337 15356 3844 315 15184 5084 270 14804
377 ROYAL ROOM COOLER(MAJESTY (P.BODY) (Cash Price 11100/-)
1776 869 12204 2886 766 12078 3441 715 12021 4551 614 11919
1776 473 13128 2886 418 12918 3441 390 12801 4551 333 12543
1776 342 14088 2886 302 13758 3441 282 13593 4551 242 13263
378 SINGER AIR COOLER(HI COOL SMART (Cash Price 17300/-)
2768 1354 19016 4498 1195 18838 5363 1115 18743 7093 956 18565
2768 737 20456 4498 651 20122 5363 608 19955 7093 520 19573
2768 534 21992 4498 471 21454 5363 440 21203 7093 376 20629
379 SINGER AIR COOLER(SYMPHONY DIET 50I (Cash Price 18300/-)
2928 1432 20112 4758 1264 19926 5673 1179 19821 7503 1012 19647
2928 780 21648 4758 688 21270 5673 643 21105 7503 550 20703
2928 564 23232 4758 498 22686 5673 465 22413 7503 399 21867
380 SUPER ASIA ROOM COOLER(JET COOL 1000 (Cash Price 9000/-)
1440 704
9888 2340 622 9804 2790 581
9762 3690 497
9654
1440 384 10656 2340 338 10452 2790 316 10374 3690 271 10194
1440 278 11448 2340 245 11160 2790 229 11034 3690 196 10746
381 SUPER ASIA ROOM COOLER(JET COOL 3000 (Cash Price 10000/-)
1600 783 10996 2600 691 10892 3100 645 10840 4100 553 10736
1600 426 11824 2600 376 11624 3100 350 11500 4100 301 11324
1600 308 12688 2600 272 12392 3100 254 12244 4100 218 11948
382 SUPER ASIA ROOM COOLER(DESERT BUSH(METAL BODY) (Cash Price 14000/-)
2240 1096 15392 3640 967 15244 4340 902 15164 5740 774 15028
2240 596 16544 3640 526 16264 4340 491 16124 5740 421 15844
2240 432 17792 3640 381 17356 4340 355 17120 5740 305 16720
383 SUPER ASIA ROOM COOLER(DESERT BUSH(PLASTIC BODY) (Cash Price 13700/-)
2192 1073 15068 3562 946 14914 4247 883 14843 5617 757 14701
2192 583 16184 3562 515 15922 4247 481 15791 5617 412 15505
2192 423 17420 3562 372 16954 4247 348 16775 5617 298 16345
384 SUPER ASIA ROOM COOLER(HEAT HUNTER ECM 4000 (Cash Price 10700/-)
1712 838 11768 2782 739 11650 3317 690 11597 4387 592 11491
1712 456 12656 2782 403 12454 3317 376 12341 4387 322 12115
1712 330 13592 2782 291 13258 3317 272 13109 4387 233 12775
385 SUPER ASIA ROOM COOLER(QUICK COOL ECM 2500 (Cash Price 9800/-)
1568 767 10772 2548 677 10672 3038 632 10622 4018 541 10510
1568 418 11600 2548 369 11404 3038 343 11270 4018 295 11098
1568 302 12440 2548 267 12160 3038 249 12002 4018 214 11722
386 ROMER SEWING MACHINE DOUBLE CHALL(DOUBLE CHALL (Cash Price 6200/-)
992 485
6812 1612 428 6748 1922 400
6722 2542 343
6658
992 264
7328 1612 233 7204 1922 218
7154 2542 187
7030
992 192
7904 1612 169 7696 1922 158
7610 2542 135
7402
387 ROMER SEWING MACHINE SUPER DELUXE(SUPER DELUXE (Cash Price 6200/-)
992 485
6812 1612 428 6748 1922 400
6722 2542 343
6658
992 264
7328 1612 233 7204 1922 218
7154 2542 187
7030
992 192
7904 1612 169 7696 1922 158
7610 2542 135
7402
388 SINGER SEWING MACHINE(15 CLASS H2 BASE (Cash Price 5950/-)
953 466
6545 1548 411 6480 1845 384
6453 2440 328
6376
953 253
7025 1548 224 6924 1845 209
6861 2440 179
6736
1808
1808
1808
978
708
43362
45378
5763
5763
5763
520
283
205
12003
12555
13143
6324
6324
6324
571
311
225
13176
13788
14424
5661
5661
5661
511
278
202
11793
12333
12933
8823
8823
8823
797
434
314
18387
19239
20127
9333
9333
9333
843
459
332
19449
20349
21285
4590
4590
4590
415
226
164
9570
10014
10494
5100
5100
5100
460
251
182
10620
11124
11652
7140
7140
7140
645
350
254
14880
15540
16284
6987
6987
6987
631
343
249
14559
15219
15951
5457
5457
5457
492
268
194
11361
11889
12441
4998
4998
4998
451
246
178
10410
10902
11406
3162
3162
3162
285
156
112
6582
6906
7194
3162
3162
3162
285
156
112
6582
6906
7194
3035
3035
274
150
6323
6635
Print out Date:

July 13, 2016
0%
NOI MI HP Price
SEWING MACHINES
36 218
7848
SEWING MACHINES
12 1097 13164
24 596 14304
36 432 15552
SEWING MACHINES
12 910 10920
24 495 11880
36 358 12888
SEWING MACHINES
12 994 11928
24 540 12960
36 391 14076
SEWING MACHINES
12 539
6468
24 293
7032
36 213
7668
SEWING MACHINES
12 590
7080
24 321
7704
36 233
8388
SEWING MACHINES
12 576
6912
24 314
7536
36 227
8172
SEWING MACHINES
12 628
7536
24 341
8184
36 247
8892
SEWING MACHINES
12 4618 55416
24 2512 60288
36 1818 65448
SEWING MACHINES
12 1478 17736
24 804 19296
36 581 20916
TV/LCD/LED
12 4461 53532
24 2426 58224
36 1755 63180
TV/LCD/LED
12 1050 12600
24 571 13704
36 414 14904
TV/LCD/LED
12 1440 17280
24 783 18792
36 566 20376
TV/LCD/LED
12 1719 20628
24 936 22464
36 677 24372
TV/LCD/LED
12 1821 21852
24 991 23784
36 717 25812

15%
MI HP Price
NOI
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 28 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
SINGER SEWING MACHINE(15 CLASS H2 BASE (Cash Price 5950/-)

953
184
7577
1548
162
7380 1845
152
7317
2440
129
389 SINGER SEWING MACHINE(8280 IMPORTED (Cash Price 11800/-)

924 12976 3068 815 12848 3658 760 12778 4838 652
503 13960 3068 444 13724 3658 414 13594 4838 354
364 14992 3068 321 14624 3658 300 14458 4838 257
390 SINGER SEWING MACHINE(974 H SM PCC (Cash Price 9800/-)
1568 767 10772 2548 677 10672 3038 632 10622 4018 541
1568 418 11600 2548 369 11404 3038 343 11270 4018 295
1568 302 12440 2548 267 12160 3038 249 12002 4018 214
391 SINGER SEWING MACHINE(HM M-1302-H SM PCC (Cash Price 10700/-)
1712 838 11768 2782 739 11650 3317 690 11597 4387 592
1712 456 12656 2782 403 12454 3317 376 12341 4387 322
1712 330 13592 2782 291 13258 3317 272 13109 4387 233
392 SINGER SEWING MACHINE(MOD 150 H2 BASE (Cash Price 5800/-)
928 454
6376 1508 401 6320 1798 374
6286 2378 320
928 247
6856 1508 218 6740 1798 204
6694 2378 175
928 179
7372 1508 158 7196 1798 148
7126 2378 126
393 SINGER SEWING MACHINE(MOD 150 H2 CC 252 (Cash Price 6350/-)
1017 497
6981 1652 439 6920 1969 410
6889 2604 351
1017 270
7497 1652 239 7388 1969 223
7321 2604 191
1017 196
8073 1652 173 7880 1969 162
7801 2604 139
394 SINGER SEWING MACHINE(MOD 15KSV H2 BASE (Cash Price 6200/-)
992 485
6812 1612 428 6748 1922 400
6722 2542 343
992 264
7328 1612 233 7204 1922 218
7154 2542 187
992 192
7904 1612 169 7696 1922 158
7610 2542 135
395 SINGER SEWING MACHINE(MOD 15KSV H2 CC 252 (Cash Price 6750/-)
1081 528
7417 1756 466 7348 2093 435
7313 2768 373
1081 287
7969 1756 254 7852 2093 237
7781 2768 203
1081 208
8569 1756 184 8380 2093 172
8285 2768 147
396 SINGER SEWING MACHINE(SK-280 KNITTING (Cash Price 49700/-)
7952 3891 54644 12922 3433 54118 15407 3204 53855 20377 2746
7952 2118 58784 12922 1869 57778 15407 1744 57263 20377 1495
7952 1533 63140 12922 1353 61630 15407 1263 60875 20377 1082
397 SINGER ZIG ZAG SEWING MACHINE(2263 (Cash Price 15900/-)
2544 1245 17484 4134 1098 17310 4929 1025 17229 6519 879
2544 678 18816 4134 598 18486 4929 558 18321 6519 478
2544 491 20220 4134 433 19722 4929 404 19473 6519 346
398 CHANGHONG LCD 40"(L40Q2A3 (Cash Price 48000/-)
7680 3758 52776 12480 3315 52260 14880 3094 52008 19680 2652
7680 2046 56784 12480 1805 55800 14880 1684 55296 19680 1444
7680 1481 60996 12480 1306 59496 14880 1220 58800 19680 1045
399 CHANGHONG LED 16"(16C1100 (Cash Price 11300/-)
1808 885 12428 2938 781 12310 3503 728 12239 4633 625
1808 482 13376 2938 425 13138 3503 397 13031 4633 339
1808 348 14336 2938 307 13990 3503 287 13835 4633 246
400 CHANGHONG LED 19"(19L868 (Cash Price 15500/-)
2480 1213 17036 4030 1071 16882 4805 1000 16805 6355 857
2480 661 18344 4030 582 17998 4805 544 17861 6355 466
2480 478 19688 4030 422 19222 4805 394 18989 6355 337
401 CHANGHONG LED 22"(22L868 (Cash Price 18500/-)
2960 1449 20348 4810 1278 20146 5735 1192 20039 7585 1023
2960 788 21872 4810 696 21514 5735 650 21335 7585 556
2960 570 23480 4810 504 22954 5735 470 22655 7585 403
3136 1534 21544 5096 1354 21344 6076 1264 21244 8036 1083
3136 835 23176 5096 737 22784 6076 688 22588 8036 589
3136 604 24880 5096 533 24284 6076 498 24004 8036 427
1888
1888
1888
7084
3035
108
6923
12662
13334
14090
6018
6018
6018
544
296
214
12546
13122
13722
10510
11098
11722
4998
4998
4998
451
246
178
10410
10902
11406
11491
12115
12775
5457
5457
5457
492
268
194
11361
11889
12441
6218
6578
6914
2958
2958
2958
267
146
105
6162
6462
6738
6816
7188
7608
3239
3239
3239
292
160
115
6743
7079
7379
6658
7030
7402
3162
3162
3162
285
156
112
6582
6906
7194
7244
7640
8060
3443
3443
3443
310
169
122
7163
7499
7835
53329 25347 2288

56257 25347 1246
59329 25347 901
52803
55251
57783
17067
17991
18975
732
399
288
16893
17685
18477
51504 24480 2210

54336 24480 1203
57300 24480 871
51000
53352
55836
12133
12769
13489
5763
5763
5763
520
283
205
12003
12555
13143
16639
17539
18487
7905
7905
7905
714
389
281
16473
17241
18021
19861
20929
22093
9435
9435
9435
852
464
335
19659
20571
21495
21032
22172
23408
9996
9996
9996
902
491
355
20820
21780
22776
8109
8109
8109
Print out Date:

July 13, 2016
0%
NOI MI HP Price
TV/LCD/LED
12 2732 32784
24 1486 35664
36 1075 38700
TV/LCD/LED
12 3345 40140
24 1820 43680
36 1316 47376
TV/LCD/LED
12 11710 140520
24 6369 152856
36 4608 165888
TV/LCD/LED
12 5186 62232
24 2821 67704
36 2041 73476
TV/LCD/LED
12 15426 185112
24 8391 201384
36 6070 218520
TV/LCD/LED
12 2007 24084
24 1092 26208
36 790 28440
TV/LCD/LED
12 2444 29328
24 1329 31896
36 962 34632
TV/LCD/LED
12 1971 23652
24 1071 25704
36 775 27900
TV/LCD/LED
12 2788 33456
24 1517 36408
36 1097 39492
TV/LCD/LED
12 1626 19512
24 885 21240
36 640 23040
TV/LCD/LED
12 3095 37140
24 1683 40392
36 1218 43848
TV/LCD/LED
12 4693 56316
24 2553 61272
36 1847 66492
TV/LCD/LED
12 1719 20628
24 936 22464
36 677 24372
TV/LCD/LED
12 2044 24528
24 1112 26688
36 804 28944
TV/LCD/LED
12 3159 37908
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 29 of 40
NOI

7644 2031 32016 9114 1896 31866 12054
7644 1106 34188 9114 1031 33858 12054
7644 800 36444 9114 747 36006 12054
404 CHANGHONG LED 40"(40D1100 (Cash Price 36000/-)
5760 2818 39576 9360 2486 39192 11160 2321 39012 14760
5760 1534 42576 9360 1354 41856 11160 1263 41472 14760
5760 1110 45720 9360 980 44640 11160 915 44100 14760
405 CHANGHONG LED 47"(3D47A700 (Cash Price 126000/-)
20160 9864 138528 32760 8703137196 39060 8123 136536 51660
20160 5369 149016 32760 4738146472 39060 4421 145164 51660
20160 3887 160092 32760 3429156204 39060 3201 154296 51660
406 CHANGHONG LED 50"(50D1000 (Cash Price 55800/-)
8928 4368 61344 14508 3854 60756 17298 3597 60462 22878
8928 2378 66000 14508 2098 64860 17298 1958 64290 22878
8928 1722 70920 14508 1519 69192 17298 1417 68310 22878
407 CHANGHONG LED 55"(3D55B4500 (Cash Price 166000/-)
2656012995 182500 4316011466180752 5146010701 179872 68060
26560 7073 196312 43160 6242192968 51460 5825 191260 68060
26560 5121 210916 43160 4518205808 51460 4217 203272 68060
408 CHANGHONG LED(28C2000 (Cash Price 21600/-)
3456 1691 23748 5616 1492 23520 6696 1392 23400 8856
3456 921 25560 5616 812 25104 6696 758 24888 8856
3456 667 27468 5616 588 26784 6696 549 26460 8856
409 CHANGHONG LED(32C2000 (Cash Price 26300/-)
4208 2059 28916 6838 1816 28630 8153 1696 28505 10783
4208 1121 31112 6838 989 30574 8153 923 30305 10783
4208 811 33404 6838 716 32614 8153 669 32237 10783
410 HAIER LCD 24''(L24M3HA (Cash Price 21200/-)
3392 1660 23312 5512 1465 23092 6572 1367 22976 8692
3392 904 25088 5512 797 24640 6572 744 24428 8692
3392 654 26936 5512 577 26284 6572 539 25976 8692
411 HAIER LCD 32''(L32C300A (Cash Price 30000/-)
4800 2349 32988 7800 2072 32664 9300 1934 32508 12300
4800 1278 35472 7800 1128 34872 9300 1052 34548 12300
4800 926 38136 7800 816 37176 9300 762 36732 12300
412 HAIER LED 22''(LE22T1000F (Cash Price 17500/-)
2800 1370 19240 4550 1208 19046 5425 1128 18961 7175
2800 746 20704 4550 658 20342 5425 615 20185 7175
2800 540 22240 4550 477 21722 5425 445 21445 7175
413 HAIER LED 32''(LE32B50 (Cash Price 33300/-)
5328 2607 36612 8658 2300 36258 10323 2147 36087 13653
5328 1419 39384 8658 1252 38706 10323 1169 38379 13653
5328 1027 42300 8658 906 41274 10323 846 40779 13653
414 HAIER LED 39''(LE39T1000 (Cash Price 50500/-)
8080 3953 55516 13130 3488 54986 15655 3256 54727 20705
8080 2152 59728 13130 1899 58706 15655 1772 58183 20705
8080 1558 64168 13130 1374 62594 15655 1283 61843 20705
415 HAIER LED LE 24 B SERIES(LE 24 B SERIES (Cash Price 18500/-)
2960 1449 20348 4810 1278 20146 5735 1192 20039 7585
2960 788 21872 4810 696 21514 5735 650 21335 7585
2960 570 23480 4810 504 22954 5735 470 22655 7585
3520 1722 24184 5720 1520 23960 6820 1418 23836 9020
3520 938 26032 5720 827 25568 6820 772 25348 9020
3520 679 27964 5720 599 27284 6820 559 26944 9020
5440 2662 37384 8840 2349 37028 10540 2192 36844 13940
4704 2301 32316
4704 1253 34776
4704 906 37320
40%
MI HP Price
NOI
50%
MI HP Price
1624
885
640
31542 14994 1354

33294 14994 737
35094 14994 533
31242
32682
34182
1989
1083
784
38628 18360 1658

40752 18360 903
42984 18360 654
38256
40032
41904
6963 135216 64260 5802 133884

3790 142620 64260 3158 140052
2744 150444 64260 2287 146592
3083
1678
1215
59874 28458 2570

63150 28458 1399
66618 28458 1013
59298
62034
64926
9173 178136 84660 7644 176388

4993 187892 84660 4161 184524
3615 198200 84660 3013 193128
1193
650
471
23172 11016
24456 11016
25812 11016
995
541
392
22956
24000
25128
1454
791
572
28231 13413 1211

29767 13413 660
31375 13413 477
27945
29253
30585
1171
638
462
22744 10812
24004 10812
25324 10812
976
531
384
22524
23556
24636
1658
903
654
32196 15300 1381

33972 15300 752
35844 15300 544
31872
33348
34884
18779
19799
20891
806
439
317
18597
19461
20337
1840
1001
725
35733 16983 1533

37677 16983 834
39753 16983 604
35379
36999
38727
2791
1519
1099
54197 25755 2326

57161 25755 1266
60269 25755 917
53667
56139
58767
1023
556
403
19861
20929
22093
852
464
335
19659
20571
21495
1216
662
479
23612 11220 1013

24908 11220 551
26264 11220 400
23376
24444
25620
1879
36488 17340 1566
36132
967
526
381
8925
8925
8925
9435
9435
9435
Print out Date:

July 13, 2016
0%
NOI MI HP Price
TV/LCD/LED
24 1718 41232
36 1243 44748
TV/LCD/LED
12 4740 56880
24 2578 61872
36 1865 67140
TV/LCD/LED
12 6413 76956
24 3488 83712
36 2524 90864
TV/LCD/LED
12 9293 111516
24 5055 121320
36 3657 131652
TV/LCD/LED
12 1942 23304
24 1056 25344
36 765 27540
TV/LCD/LED
12 2881 34572
24 1567 37608
36 1134 40824
TV/LCD/LED
12 5483 65796
24 2983 71592
36 2157 77652
TV/LCD/LED
12 3810 45720
24 2073 49752
36 1499 53964
TV/LCD/LED
12 2974 35688
24 1618 38832
36 1170 42120
TV/LCD/LED
12 5855 70260
24 3184 76416
36 2305 82980
TV/LCD/LED
12 6272 75264
24 3412 81888
36 2468 88848
TV/LCD/LED
12 4981 59772
24 2709 65016
36 1960 70560
TV/LCD/LED
12 5389 64668
24 2932 70368
36 2121 76356
TV/LCD/LED
12 8085 97020
24 4397 105528
36 3181 114516
TV/LCD/LED
12 1143 13716
24 622 14928
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 30 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
HAIER LED LE 40 B SERIES(LE 40 B SERIES (Cash Price 34000/-)

5440 1449 40216
5440 1049 43204
8840 1278 39512 10540 1193

8840 926 42176 10540 863
39172 13940 1022

41608 13940 741
38468 17340
40616 17340
853
617
37812
39552
54726 26010 2349

57726 26010 1278
60870 26010 926
54198
56682
59346
74046 35190 3177

78114 35190 1729
82398 35190 1252
73314
76686
80262
418 HAIER LED LE50B8000(LE50B8000 (Cash Price 51000/-)

8160 3992 56064 13260 3523 55536 15810 3288
8160 2173 60312 13260 1918 59292 15810 1789
8160 1573 64788 13260 1388 63228 15810 1296
55266 20910 2818

58746 20910 1534
62466 20910 1110

11040 5401 75852 17940 4766 75132 21390 4448
11040 2940 81600 17940 2595 80220 21390 2421
11040 2128 87648 17940 1878 85548 21390 1753
74766 28290 3813

79494 28290 2076
84498 28290 1503

16000 7828 109936 26000 6907108884 31000 6447 108364 41000 5526 107312 51000 4605 106260
16000 4262 118288 26000 3760116240 31000 3510 115240 41000 3008 113192 51000 2506 111144
16000 3085 127060 26000 2721123956 31000 2541 122476 41000 2177 119372 51000 1815 116340
421 HAIER LED(LE24P600 (Cash Price 20900/-)

5434 1444 22762 6479 1347 22643 8569 1155 22429 10659
5434 786 24298 6479 733 24071 8569 629 23665 10659
5434 569 25918 6479 531 25595 8569 455 24949 10659
422 HAIR LED LE32U5000A(LE32U5000A (Cash Price 31000/-)
4960 2427 34084 8060 2142 33764 9610 1998 33586 12710 1713 33266 15810
4960 1322 36688 8060 1166 36044 9610 1088 35722 12710 933 35102 15810
4960 957 39412 8060 844 38444 9610 788 37978 12710 675 37010 15810
423 HAIR LED LE49U500A(LE49U5000A (Cash Price 59000/-)
9440 4619 64868 15340 4075 64240 18290 3803 63926 24190 3260 63310 30090
9440 2514 69776 15340 2218 68572 18290 2071 67994 24190 1774 66766 30090
9440 1820 74960 15340 1606 73156 18290 1499 72254 24190 1285 70450 30090
424 KONKA LCD 47"(LC47DT08AC (Cash Price 41000/-)
6560 3210 45080 10660 2832 44644 12710 2643 44426 16810 2265 43990 20910
6560 1747 48488 10660 1541 47644 12710 1439 47246 16810 1233 46402 20910
6560 1265 52100 10660 1116 50836 12710 1042 50222 16810 892 48922 20910
425 SAMSUNG 32J4100(32J4100 (Cash Price 32000/-)
5120 2505 35180 8320 2210 34840 9920 2063 34676 13120 1768 34336 16320
5120 1364 37856 8320 1203 37192 9920 1123 36872 13120 963 36232 16320
5120 987 40652 8320 871 39676 9920 813 39188 13120 697 38212 16320
10080 4931 69252 16380 4352 68604 19530 4061 68262 25830 3482 67614 32130
10080 2684 74496 16380 2369 73236 19530 2211 72594 25830 1895 71310 32130
10080 1943 80028 16380 1715 78120 19530 1600 77130 25830 1372 75222 32130
10800 5284 74208 17550 4662 73494 20925 4352 73149 27675 3730 72435 34425
10800 2876 79824 17550 2538 78462 20925 2369 77781 27675 2030 76395 34425
10800 2082 85752 17550 1837 83682 20925 1715 82665 27675 1470 80595 34425
428 SAMSUNG PLASAMA 42'' (AVAIL TO KARACHI ONLY)(42C430 (Cash Price 53600/-)
8576 4196 58928 13936 3703 58372 16616 3456 58088 21976 2961 57508 27336
8576 2284 63392 13936 2015 62296 16616 1881 61760 21976 1613 60688 27336
8576 1653 68084 13936 1459 66460 16616 1361 65612 21976 1167 63988 27336
429 SAMSUNGG 40J5100(40J5100 (Cash Price 58000/-)
9280 4541 63772 15080 4006 63152 17980 3739 62848 23780 3205 62240 29580
9280 2471 68584 15080 2181 67424 17980 2035 66820 23780 1744 65636 29580
9280 1789 73684 15080 1579 71924 17980 1474 71044 23780 1263 69248 29580
430 SAMSUNGG 50J5100(50J5100 (Cash Price 87000/-)
13920 6811 95652 22620 6009 94728 26970 5608 94266 35670 4808 93366 44370
13920 3707 102888 22620 3272101148 26970 3053 100242 35670 2617 98478 44370
13920 2683 110508 22620 2368107868 26970 2210 106530 35670 1894 103854 44370
431 SINGER LED 16"(LED-16 (Cash Price 12300/-)
1968 963 13524 3198 850 13398 3813 793 13329 5043 680 13203 6273
1968 524 14544 3198 463 14310 3813 432 14181 5043 370 13923 6273
3344 1636 22976
3344 891 24728
3344 644 26528
962
524
379
22203
23235
24303
1428
777
562
32946
34458
36042
2717
1479
1070
62694
65586
68610
1888
1027
744
43566
45558
47694
1474
802
580
34008
35568
37200
2901
1580
1143
66942
70050
73278
3108
1692
1225
71721
75033
78525
2468
1344
973
56952
59592
62364
2671
1454
1052
61632
64476
67452
4006 92442
2181 96714
1579 101214
567
308
13077
13665
Print out Date:

July 13, 2016
0%
NOI MI HP Price
TV/LCD/LED
36 450
TV/LCD/LED
12 1998
24 1086
36 786
TV/LCD/LED
12 2881
24 1567
36 1134
TV/LCD/LED
12 720
24 392
36 283
TV/LCD/LED
12 1143
24 622
36 450
TV/LCD/LED
12 1469
24 799
36 577
TV/LCD/LED
12 2100
24 1142
36 826
TV/LCD/LED
12 3318
24 1804
36 1306
TV/LCD/LED
12 1534
24 834
36 604
TV/LCD/LED
12 743
24 404
36 292
TV/LCD/LED
12 720
24 392
36 283
TV/LCD/LED
12 1469
24 799
36 577
TV/LCD/LED
12 3021
24 1644
36 1189
TV/LCD/LED
12 2974
24 1618
36 1170
TV/LCD/LED
12 4042
24 2199
36 1591

15%
MI HP Price
NOI
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 31 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
SINGER LED 16"(LED-16 (Cash Price 12300/-)

16200
1968
379 15612
3198
335 15258
3813
312
15045
5043
432 SINGER LED 24''(NEW MODEL (Cash Price 21500/-)

23976 3440 1683 23636 5590 1485 23410 6665 1386 23297 8815
26064 3440 916 25424 5590 808 24982 6665 754 24761 8815
28296 3440 664 27344 5590 585 26650 6665 546 26321 8815
433 SINGER LED 32''(SKY WORTH (Cash Price 31000/-)
34572 4960 2427 34084 8060 2142 33764 9610 1998 33586 12710
37608 4960 1322 36688 8060 1166 36044 9610 1088 35722 12710
40824 4960 957 39412 8060 844 38444 9610 788 37978 12710
434 SINGER TELEVISION(STV-14N26 (Cash Price 7750/-)
8640 1241 607 8525 2016 535 8436 2403 499 8391 3178
9408 1241 330 9161 2016 291 9000 2403 272 8931 3178
10188 1241 239 9845 2016 211 9612 2403 197 9495 3178
435 SINGER TELEVISION(STV-21N26 (Cash Price 12300/-)
13716 1968 963 13524 3198 850 13398 3813 793 13329 5043
14928 1968 524 14544 3198 463 14310 3813 432 14181 5043
16200 1968 379 15612 3198 335 15258 3813 312 15045 5043
436 SINGER TV 21 "(SLIM STV-M63 (Cash Price 15800/-)
17628 2528 1237 17372 4108 1091 17200 4898 1019 17126 6478
19176 2528 673 18680 4108 594 18364 4898 554 18194 6478
20772 2528 488 20096 4108 430 19588 4898 402 19370 6478
437 SINGER TV LCD 24''(24F60 SKYWORTH (Cash Price 22600/-)
25200 3616 1769 24844 5876 1561 24608 7006 1457 24490 9266
27408 3616 963 26728 5876 850 26276 7006 793 26038 9266
29736 3616 697 28708 5876 615 28016 7006 574 27670 9266
438 SINGER TV LCD 32''(SKYWORTH32 (Cash Price 35700/-)
5712
2795 39252 9282 2466 38874 11067 2301 38679 14637
39816
43296 5712 1521 42216 9282 1343 41514 11067 1253 41139 14637
47016 5712 1101 45348 9282 972 44274 11067 906 43683 14637
439 SINGER TV(SCT-F6 (Cash Price 16500/-)
2640
1292 18144 4290 1140 17970 5115 1064 17883 6765
18408
2640
703 19512 4290 621 19194 5115 579 19011 6765
20016
21744 2640 509 20964 4290 449 20454 5115 420 20235 6765
440 SINGER TV(STV-14N39 (Cash Price 8000/-)
1280
626
8792 2080 553 8716 2480 515
8660 3280
8916
1280
340
9440
2080
301
2480
281
9224 3280
9304
9696
1280
247
10172
2080
218
2480
203
9788 3280
9928
10512
441 SINGER TV(STV-14N72 (Cash Price 7750/-)
8640 1241 607 8525 2016 535 8436 2403 499 8391 3178
9408 1241 330 9161 2016 291 9000 2403 272 8931 3178
10188 1241 239 9845 2016 211 9612 2403 197 9495 3178
442 SINGER TV(STV-21M42 (Cash Price 15800/-)
17628 2528 1237 17372 4108 1091 17200 4898 1019 17126 6478
19176 2528 673 18680 4108 594 18364 4898 554 18194 6478
20772 2528 488 20096 4108 430 19588 4898 402 19370 6478
443 SONY HOME THEATRE(DAV-DZ650 (Cash Price 32500/-)
36252 5200 2545 35740 8450 2245 35390 10075 2095 35215 13325
39456 5200 1385 38440 8450 1222 37778 10075 1141 37459 13325
42804 5200 1003 41308 8450 884 40274 10075 825 39775 13325
444 SONY HOME THEATRE(MHC-V4D (Cash Price 32000/-)
35688 5120 2505 35180 8320 2210 34840 9920 2063 34676 13120
38832 5120 1364 37856 8320 1203 37192 9920 1123 36872 13120
42120 5120 987 40652 8320 871 39676 9920 813 39188 13120
445 SONY KLV 32R412C(32R412C (Cash Price 43500/-)
48504 6960 3405 47820 11310 3005 47370 13485 2805 47145 17835
52776 6960 1854 51456 11310 1636 50574 13485 1526 50109 17835
57276 6960 1342 55272 11310 1184 53934 13485 1105 53265 17835
268
14691
6273
223
14301
1188
647
468
23071 10965
24343 10965
25663 10965
990
539
390
22845
23901
25005
1713
933
675
33266 15810 1428

35102 15810 777
37010 15810 562
32946
34458
36042
428
233
169
8314
8770
9262
3953
3953
3953
357
194
141
8237
8609
9029
680
370
268
13203
13923
14691
6273
6273
6273
567
308
223
13077
13665
14301
873
475
344
16954
17878
18862
8058
8058
8058
727
396
287
16782
17562
18390
1249
680
492
24254 11526 1041

25586 11526 566
26978 11526 411
24018
25110
26322
1973
1073
777
38313 18207 1643

40389 18207 895
42609 18207 647
37923
39687
41499
912
496
359
17709
18669
19689
8415
8415
8415
759
414
299
17523
18351
19179
442
241
175
8584
9064
9580
4080
4080
4080
369
201
146
8508
8904
9336
428
233
169
8314
8770
9262
3953
3953
3953
357
194
141
8237
8609
9029
873
475
344
16954
17878
18862
8058
8058
8058
727
396
287
16782
17562
18390
1796
978
708
34877 16575 1497

36797 16575 814
38813 16575 589
34539
36111
37779
1768
963
697
34336 16320 1474

36232 16320 802
38212 16320 580
34008
35568
37200
2404
1308
948
46683 22185 2003

49227 22185 1091
51963 22185 789
46221
48369
50589
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 32 of 40
NOI
40%
MI HP Price
TV/LCD/LED
446 SONY LED 40R352C(40R352C (Cash Price 54800/-)
12 5093 61116 8768 4289 60236 14248 3785 59668 16988 3533 59384 22468 3028
24 2770 66480 8768 2335 64808 14248 2061 63712 16988 1923 63140 22468 1649
36 2004 72144 8768 1690 69608 14248 1492 67960 16988 1392 67100 22468 1194
TV/LCD/LED
447 SONY LED 48R562C(48R562C (Cash Price 85400/-)
12 7936 95232 13664 6685 93884 22204 5899 92992 26474 5506 92546 35014 4719
24 4318 103632 13664 3639 101000 22204 3211 99268 26474 2996 98378 35014 2569
36 3123 112428 13664 2634 108488 22204 2325105904 26474 2169 104558 35014 1859
TV/LCD/LED
448 SONY LED KDL-43W800C(KDL-43W800C (Cash Price 95500/-)
12 8875 106500 15280 7476 104992 24830 6597103994 29605 6157 103489 39155 5277
24 4828 115872 15280 4070 112960 24830 3591111014 29605 3351 110029 39155 2873
36 3493 125748 15280 2946 121336 24830 2599118394 29605 2426 116941 39155 2080
TV/LCD/LED
449 SONY LED KDL-60W600(KDL-60W600 (Cash Price 195000/-)
12 18122 217464 3120015265 214380 5070013469212328 6045012571 211302 7995010776
24 9857 236568 31200 8310 230640 50700 7331226644 60450 6843 224682 79950 5865
36 7131 256716 31200 6015 247740 50700 5307241752 60450 4954 238794 79950 4246
TV/LCD/LED
450 SONY LED(KLV-32R302C (Cash Price 36000/-)
12 3345 40140 5760 2818 39576 9360 2486 39192 11160 2321 39012 14760 1989
24 1820 43680 5760 1534 42576 9360 1354 41856 11160 1263 41472 14760 1083
36 1316 47376 5760 1110 45720 9360 980 44640 11160 915 44100 14760 784
TV/LCD/LED
451 SONY SMART TV 40W600(40W600 (Cash Price 74000/-)
12 6877 82524 11840 5793 81356 19240 5111 80572 22940 4771 80192 30340 4090
24 3740 89760 11840 3153 87512 19240 2783 86032 22940 2597 85268 30340 2226
36 2706 97416 11840 2283 94028 19240 2014 91744 22940 1880 90620 30340 1611
UPS
452 HOMAGE INVERTER HEX-1004(HEX-1004 (Cash Price 12700/-)
12 1180 14160 2032 995 13972 3302 877 13826 3937 819 13765 5207 702
24 642 15408 2032 541 15016 3302 478 14774 3937 446 14641 5207 382
36 465 16740 2032 392 16144 3302 345 15722 3937 322 15529 5207 276
UPS
12 1255 15060 2160 1057 14844 3510 932 14694 4185 870 14625 5535 746
24 683 16392 2160 575 15960 3510 507 15678 4185 474 15561 5535 406
36 494 17784 2160 417 17172 3510 367 16722 4185 343 16533 5535 294
UPS
12 1580 18960 2720 1331 18692 4420 1174 18508 5270 1096 18422 6970 939
24 860 20640 2720 724 20096 4420 640 19780 5270 597 19598 6970 511
UPS
455 HOMAGE UPS(660 W HMX 1001 (Cash Price 9300/-)
12 865 10380 1488 728 10224 2418 642 10122 2883 600 10083 3813 514
24 470 11280 1488 397 11016 2418 349 10794 2883 326 10707 3813 280
36 340 12240 1488 287 11820 2418 253 11526 2883 236 11379 3813 203
UPS
456 HOMEAGE INVERTER 1500 WATTS(HNE-2003 (Cash Price 16700/-)
12 1552 18624 2672 1307 18356 4342 1153 18178 5177 1077 18101 6847 923
24 844 20256 2672 712 19760 4342 628 19414 5177 586 19241 6847 502
36 611 21996 2672 515 21212 4342 455 20722 5177 425 20477 6847 363
UPS
1920
939 13188 3120 829 13068 3720 774 13008 4920 663
12 1115 13380
24 607 14568 1920 511 14184 3120 451 13944 3720 421 13824 4920 361
36 439 15804 1920 370 15240 3120 326 14856 3720 305 14700 4920 261
UPS
12 1199 14388 2064 1010 14184 3354 891 14046 3999 832 13983 5289 713
24 652 15648 2064 549 15240 3354 485 14994 3999 453 14871 5289 388
36 472 16992 2064 398 16392 3354 351 15990 3999 327 15771 5289 281
UPS
459 HOMEAGE UPS INVERTER(HXM-2001 (Cash Price 14000/-)
12 1302 15624 2240 1096 15392 3640 967 15244 4340 902 15164 5740 774
24 708 16992 2240 596 16544 3640 526 16264 4340 491 16124 5740 421
36 512 18432 2240 432 17792 3640 381 17356 4340 355 17120 5740 305
VACCUM CLEANERS 460 RELIANCE VACCUM CLEANER(AV / ACV 1205 (Cash Price 4600/-)
736 360
5056 1196 317 5000 1426 296
4978 1886 254
12 428
5136
736 196
5440 1196 173 5348 1426 162
5314 1886 139
24 233
5592
NOI
50%
MI HP Price
58804 27948 2523

62044 27948 1374
65452 27948 995
58224
60924
63768
91642 43554 3933

96670 43554 2141
101938 43554 1550
90750
94938
99354
102479 48705 4398 101481

108107 48705 2394 106161
114035 48705 1733 111093
209262 99450 8980 207210
220710 99450 4888 216762
232806 99450 3539 226854
38628 18360 1658
40752 18360 903
42984 18360 654
38256
40032
41904
79420 37740 3407

83764 37740 1855
88336 37740 1343
78624
82260
86088
13631
14375
15143
6477
6477
6477
585
318
231
13497
14109
14793
14487
15279
16119
6885
6885
6885
622
338
245
14349
14997
15705
18238
19234
8670
8670
783
426
18066
18894
9981
10533
11121
4743
4743
4743
428
233
169
9879
10335
10827
17923
18895
19915
8517
8517
8517
769
419
303
17745
18573
19425
12876
13584
14316
6120
6120
6120
553
301
218
12756
13344
13968
13845
14601
15405
6579
6579
6579
594
323
234
13707
14331
15003
15028
15844
16720
7140
7140
7140
645
350
254
14880
15540
16284
4934
5222
2346
2346
212
115
4890
5106
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 33 of 40
NOI
VACCUM CLEANERS
RELIANCE VACCUM CLEANER(AV / ACV 1205 (Cash Price 4600/-)
736
142
5848 1196 125 5696 1426 116
5602 1886
36 168
6048
VACCUM CLEANERS 461 RELIANCE VACCUM CLEANER(VH 781 (Cash Price 6100/-)
976 477
6700 1586 421 6638 1891 393
6607 2501
12 567
6804
976 260
7216 1586 229 7082 1891 214
7027 2501
24 309
7416
976
188
7744
1586
166
1891
155
7471 2501
36 224
7562
8064
WASHING MACHINES 462 DAWLANCE WASHING MACHINE(DW-1100A (Cash Price 26500/-)
12 2463 29556 4240 2074 29128 6890 1830 28850 8215 1709 28723 10865
24 1340 32160 4240 1130 31360 6890 996 30794 8215 930 30535 10865
36 969 34884 4240 817 33652 6890 722 32882 8215 674 32479 10865
12 2417 29004 4160 2035 28580 6760 1796 28312 8060 1677 28184 10660
24 1314 31536 4160 1108 30752 6760 978 30232 8060 913 29972 10660
36 951 34236 4160 802 33032 6760 708 32248 8060 661 31856 10660
12 3141 37692 5408 2646 37160 8788 2335 36808 10478 2179 36626 13858
24 1708 40992 5408 1440 39968 8788 1271 39292 10478 1186 38942 13858
36 1236 44496 5408 1043 42956 8788 920 41908 10478 858 41366 13858
WASHING MACHINES 465 DAWLANCE WASHING MACHINE(DW-5100 (Cash Price 11400/-)
12 1060 12720 1824 892 12528 2964 788 12420 3534 735 12354 4674
24 576 13824 1824 486 13488 2964 429 13260 3534 400 13134 4674
36 417 15012 1824 351 14460 2964 310 14124 3534 289 13938 4674
WASHING MACHINES 466 DAWLANCE WASHING MACHINE(DW-5200- (Cash Price 15200/-)
12 1413 16956 2432 1190 16712 3952 1050 16552 4712 979 16460 6232
24 768 18432 2432 648 17984 3952 571 17656 4712 533 17504 6232
36 556 20016 2432 469 19316 3952 414 18856 4712 386 18608 6232
12 1506 18072 2592 1268 17808 4212 1119 17640 5022 1045 17562 6642
24 819 19656 2592 690 19152 4212 610 18852 5022 568 18654 6642
36 593 21348 2592 500 20592 4212 441 20088 5022 412 19854 6642
12 1617 19404 2784 1362 19128 4524 1201 18936 5394 1122 18858 7134
24 880 21120 2784 741 20568 4524 655 20244 5394 611 20058 7134
36 636 22896 2784 537 22116 4524 474 21588 5394 442 21306 7134
12 3253 39036 5600 2739 38468 9100 2418 38116 10850 2256 37922 14350
24 1769 42456 5600 1491 41384 9100 1316 40684 10850 1228 40322 14350
36 1280 46080 5600 1080 44480 9100 953 43408 10850 889 42854 14350
12 1915 22980 3296 1612 22640 5356 1422 22420 6386 1328 22322 8446
24 1041 24984 3296 878 24368 5356 774 23932 6386 723 23738 8446
36 754 27144 3296 635 26156 5356 561 25552 6386 523 25214 8446
12 1692 20304 2912 1424 20000 4732 1257 19816 5642 1173 19718 7462
24 921 22104 2912 775 21512 4732 684 21148 5642 639 20978 7462
36 666 23976 2912 561 23108 4732 495 22552 5642 463 22310 7462
12 1868 22416 3216 1573 22092 5226 1388 21882 6231 1296 21783 8241
24 1015 24360 3216 857 23784 5226 756 23370 6231 705 23151 8241
36 736 26496 3216 620 25536 5226 547 24918 6231 511 24627 8241
12 2082 24984 3584 1754 24632 5824 1547 24388 6944 1445 24284 9184
24 1132 27168 3584 955 26504 5824 843 26056 6944 786 25808 9184
36 819 29484 3584 691 28460 5824 609 27748 6944 569 27428 9184
WASHING MACHINES 474 DAWLANCE WASHING MACHINE(DWF-85ES (Cash Price 36500/-)
12 3391 40692 5840 2857 40124 9490 2521 39742 11315 2353 39551 14965
24 1845 44280 5840 1555 43160 9490 1373 42442 11315 1281 42059 14965
36 1335 48060 5840 1126 46376 9490 994 45274 11315 928 44723 14965
40%
MI HP Price
NOI
50%
MI HP Price
100
5486
2346
83
5334
338
184
133
6557
6917
7289
3111
3111
3111
281
153
110
6483
6783
7071
1465
797
577
28445 13515 1221

29993 13515 664
31637 13515 481
28167
29451
30831
1437
782
566
27904 13260 1197

29428 13260 652
31036 13260 472
27624
28908
30252
1867
1016
736
36262 17238 1556

38242 17238 848
40354 17238 613
35910
37590
39306
630
342
248
12234
12882
13602
5814
5814
5814
525
286
207
12114
12678
13266
840
457
331
16312
17200
18148
7752
7752
7752
700
381
276
16152
16896
17688
895
487
352
17382
18330
19314
8262
8262
8262
746
406
294
17214
18006
18846
961
523
378
18666
19686
20742
8874
8874
8874
802
436
316
18498
19338
20250
1934
1052
762
37558 17850 1611

39598 17850 878
41782 17850 635
37182
38922
40710
1138
620
449
22102 10506
23326 10506
24610 10506
948
516
373
21882
22890
23934
1006
547
397
19534
20590
21754
9282
9282
9282
838
456
330
19338
20226
21162
1111
605
438
21573 10251
22761 10251
24009 10251
925
504
364
21351
22347
23355
1238
674
488
24040 11424 1032

25360 11424 561
26752 11424 407
23808
24888
26076
2017
1098
795
39169 18615 1681

41317 18615 915
43585 18615 663
38787
40575
42483
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 34 of 40
NOI
WASHING MACHINES 475 HAIER WASHING (SPINER) 06 KG(HWM-60-50 (Cash Price 8700/-)
12 809
9708 1392 681 9564 2262 601 9474 2697 561 9429 3567
24 440 10560 1392 371 10296 2262 327 10110 2697 305 10017 3567
36 318 11448 1392 268 11040 2262 237 10794 2697 221 10653 3567
WASHING MACHINES 476 HAIER WASHING 08 KG(80-AS (Cash Price 13000/-)
12 1208 14496 2080 1018 14296 3380 898 14156 4030 838 14086 5330
24 657 15768 2080 554 15376 3380 489 15116 4030 456 14974 5330
36 476 17136 2080 401 16516 3380 353 16088 4030 330 15910 5330
WASHING MACHINES 477 HAIER WASHING MAC(HWM-120 AS (Cash Price 19200/-)
12 1784 21408 3072 1503 21108 4992 1326 20904 5952 1238 20808 7872
24 971 23304 3072 818 22704 4992 722 22320 5952 674 22128 7872
36 702 25272 3072 592 24384 4992 523 23820 5952 488 23520 7872
WASHING MACHINES 478 HAIER WASHING MACHINE(HWM 80-00 (Cash Price 14000/-)
12 1302 15624 2240 1096 15392 3640 967 15244 4340 902 15164 5740
24 708 16992 2240 596 16544 3640 526 16264 4340 491 16124 5740
36 512 18432 2240 432 17792 3640 381 17356 4340 355 17120 5740
12 1357 16284 2336 1143 16052 3796 1009 15904 4526 941 15818 5986
24 738 17712 2336 623 17288 3796 549 16972 4526 512 16814 5986
36 534 19224 2336 451 18572 3796 398 18124 4526 370 17846 5986
12 901 10812 1552 759 10660 2522 670 10562 3007 626 10519 3977
24 490 11760 1552 414 11488 2522 365 11282 3007 340 11167 3977
36 355 12780 1552 299 12316 2522 264 12026 3007 246 11863 3977
WASHING MACHINES 481 HAIER WASHING MACHINE(HWM-100-828 (Cash Price 53000/-)
12 4925 59100 8480 4149 58268 13780 3661 57712 16430 3416 57422 21730
24 2679 64296 8480 2258 62672 13780 1992 61588 16430 1860 61070 21730
36 1938 69768 8480 1635 67340 13780 1443 65728 16430 1346 64886 21730
WASHING MACHINES 482 HAIER WASHING MACHINE(HWM-100-828A (Cash Price 43500/-)
12 4042 48504 6960 3405 47820 11310 3005 47370 13485 2805 47145 17835
24 2199 52776 6960 1854 51456 11310 1636 50574 13485 1526 50109 17835
36 1591 57276 6960 1342 55272 11310 1184 53934 13485 1105 53265 17835
WASHING MACHINES 483 HAIER WASHING MACHINE(HWM-1000TVE (Cash Price 33500/-)
12 3113 37356 5360 2623 36836 8710 2313 36466 10385 2160 36305 13735
24 1693 40632 5360 1428 39632 8710 1259 38926 10385 1176 38609 13735
36 1225 44100 5360 1033 42548 8710 911 41506 10385 851 41021 13735
WASHING MACHINES 484 HAIER WASHING MACHINE(HWM-120-BS (Cash Price 21300/-)
12 1980 23760 3408 1668 23424 5538 1472 23202 6603 1373 23079 8733
24 1076 25824 3408 908 25200 5538 801 24762 6603 747 24531 8733
36 779 28044 3408 658 27096 5538 580 26418 6603 541 26079 8733
12 2007 24084 3456 1691 23748 5616 1492 23520 6696 1392 23400 8856
24 1092 26208 3456 921 25560 5616 812 25104 6696 758 24888 8856
36 790 28440 3456 667 27468 5616 588 26784 6696 549 26460 8856
12 2453 29436 4224 2066 29016 6864 1823 28740 8184 1702 28608 10824
24 1335 32040 4224 1125 31224 6864 992 30672 8184 927 30432 10824
36 965 34740 4224 814 33528 6864 719 32748 8184 671 32340 10824
12 4415 52980 7600 3719 52228 12350 3281 51722 14725 3062 51469 19475
24 2401 57624 7600 2024 56176 12350 1786 55214 14725 1667 54733 19475
36 1737 62532 7600 1466 60376 12350 1293 58898 14725 1207 58177 19475
WASHING MACHINES 488 HAIER WASHING MACHINE(HWM-80-828A (Cash Price 35200/-)
12 3271 39252 5632 2755 38692 9152 2431 38324 10912 2269 38140 14432
24 1779 42696 5632 1500 41632 9152 1324 40928 10912 1235 40552 14432
36 1288 46368 5632 1086 44728 9152 958 43640 10912 894 43096 14432
12 2742 32904 4720 2309 32428 7670 2037 32114 9145 1902 31969 12095
40%
MI HP Price
NOI
50%
MI HP Price
481
262
190
9339
9855
10407
4437
4437
4437
401
218
158
9249
9669
10125
718
391
283
13946
14714
15518
6630
6630
6630
599
326
236
13818
14454
15126
1061
577
418
20604
21720
22920
9792
9792
9792
884
481
348
20400
21336
22320
774
421
305
15028
15844
16720
7140
7140
7140
645
350
254
14880
15540
16284
807
439
318
15670
16522
17434
7446
7446
7446
672
366
265
15510
16230
16986
536
292
211
10409
10985
11573
4947
4947
4947
447
243
176
10311
10779
11283
2928
1595
1154
56866 27030 2441

60010 27030 1329
63274 27030 962
56322
58926
61662
2404
1308
948
46683 22185 2003

49227 22185 1091
51963 22185 789
46221
48369
50589
1851
1007
730
35947 17085 1543

37903 17085 839
40015 17085 608
35601
37221
38973
1177
641
464
22857 10863
24117 10863
25437 10863
980
534
386
22623
23679
24759
1193
650
471
23172 11016
24456 11016
25812 11016
995
541
392
22956
24000
25128
1459
794
575
28332 13464 1216

29880 13464 662
31524 13464 479
28056
29352
30708
2625
1429
1034
50975 24225 2187

53771 24225 1191
56699 24225 862
50469
52809
55257
1945
1058
767
37772 17952 1621

39824 17952 883
42044 17952 638
37404
39144
40920
1630
31655 15045 1358
31341
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 35 of 40
NOI
40%
MI HP Price
WASHING MACHINES
HAIER WASHING MACHINE(HWM-85-0728 (Cash Price 29500/-)
24 1491 35784 4720 1257 34888 7670 1110 34310 9145 1035 33985 12095 888
36 1078 38808 4720 910 37480 7670 803 36578 9145 750 36145 12095 642
12 5483 65796 9440 4619 64868 15340 4075 64240 18290 3803 63926 24190 3260
24 2983 71592 9440 2514 69776 15340 2218 68572 18290 2071 67994 24190 1774
36 2157 77652 9440 1820 74960 15340 1606 73156 18290 1499 72254 24190 1285
WASHING MACHINES 491 HAIER WASHING(HWM-55-1010 (Cash Price 37500/-)
12 3485 41820 6000 2935 41220 9750 2590 40830 11625 2418 40641 15375 2072
24 1896 45504 6000 1598 44352 9750 1410 43590 11625 1316 43209 15375 1128
36 1371 49356 6000 1156 47616 9750 1021 46506 11625 953 45933 15375 816
12 2602 31224 4480 2192 30784 7280 1934 30488 8680 1805 30340 11480 1547
24 1416 33984 4480 1193 33112 7280 1052 32528 8680 983 32272 11480 843
36 1024 36864 4480 863 35548 7280 762 34712 8680 712 34312 11480 609
12 3578 42936 6160 3014 42328 10010 2659 41918 11935 2482 41719 15785 2128
24 1946 46704 6160 1641 45544 10010 1448 44762 11935 1351 44359 15785 1158
36 1408 50688 6160 1188 48928 10010 1048 47738 11935 978 47143 15785 838
12 2713 32556 4672 2285 32092 7592 2017 31796 9052 1883 31648 11972 1613
24 1476 35424 4672 1244 34528 7592 1098 33944 9052 1024 33628 11972 879
36 1068 38448 4672 900 37072 7592 795 36212 9052 742 35764 11972 635
WASHING MACHINES 495 HOMAGE WASHING MACHINE(HWM-920SA (Cash Price 12900/-)
12 1199 14388 2064 1010 14184 3354 891 14046 3999 832 13983 5289 713
24 652 15648 2064 549 15240 3354 485 14994 3999 453 14871 5289 388
36 472 16992 2064 398 16392 3354 351 15990 3999 327 15771 5289 281
WASHING MACHINES 496 KENWOOD WASHIG MACHINE(HWM-1020SA (Cash Price 13800/-)
12 1283 15396 2208 1080 15168 3588 953 15024 4278 890 14958 5658 762
24 698 16752 2208 588 16320 3588 519 16044 4278 484 15894 5658 415
36 505 18180 2208 426 17544 3588 375 17088 4278 350 16878 5658 300
WASHING MACHINES 497 KENWOOD WASHIG MACHINE(KWM-1010SA (Cash Price 14600/-)
12 1357 16284 2336 1143 16052 3796 1009 15904 4526 941 15818 5986 807
24 738 17712 2336 623 17288 3796 549 16972 4526 512 16814 5986 439
36 534 19224 2336 451 18572 3796 398 18124 4526 370 17846 5986 318
WASHING MACHINES 498 KENWOOD WASHIG MACHINE(KWM-1050 (Cash Price 45000/-)
12 4183 50196 7200 3523 49476 11700 3108 48996 13950 2901 48762 18450 2486
24 2275 54600 7200 1918 53232 11700 1692 52308 13950 1580 51870 18450 1354
36 1646 59256 7200 1388 57168 11700 1225 55800 13950 1143 55098 18450 980
WASHING MACHINES 499 KENWOOD WASHING MACHINE 08 KG(KWM-899 SEMI AUTO (Cash Price
12 818
9816 1408 689 9676 2288 608 9584 2728 568 9544 3608 486
24 445 10680 1408 375 10408 2288 330 10208 2728 309 10144 3608 265
36 321 11556 1408 271 11164 2288 240 10928 2728 224 10792 3608 192
WASHING MACHINES 500 KENWOOD WASHING MACHINE(KWM-6020 (Cash Price 41000/-)
12 3810 45720 6560 3210 45080 10660 2832 44644 12710 2643 44426 16810 2265
24 2073 49752 6560 1747 48488 10660 1541 47644 12710 1439 47246 16810 1233
36 1499 53964 6560 1265 52100 10660 1116 50836 12710 1042 50222 16810 892
WASHING MACHINES 501 KENWOOD WASHING MACHINE(KWM-7020 FAF (Cash Price 47000/-)
12 4368 52416 7520 3680 51680 12220 3247 51184 14570 3030 50930 19270 2597
24 2376 57024 7520 2002 55568 12220 1767 54628 14570 1650 54170 19270 1414
36 1719 61884 7520 1450 59720 12220 1279 58264 14570 1194 57554 19270 1023
WASHING MACHINES 502 KENWOOD WASHING MACHINE(KWM-7050 FAT (Cash Price 34000/-)
12 3159 37908 5440 2662 37384 8840 2349 37028 10540 2192 36844 13940 1879
24 1718 41232 5440 1449 40216 8840 1278 39512 10540 1193 39172 13940 1022
36 1243 44748 5440 1049 43204 8840 926 42176 10540 863 41608 13940 741
WASHING MACHINES 503 KENWOOD WASHING MACHINE(KWM-930SA (Cash Price 14300/-)
12 1329 15948 2288 1119 15716 3718 988 15574 4433 922 15497 5863 791
24 723 17352 2288 610 16928 3718 537 16606 4433 502 16481 5863 430
NOI
33407 15045
35207 15045
50%
MI HP Price
739
535
32781
34305
63310 30090 2717

66766 30090 1479
70450 30090 1070
62694
65586
68610
40239 19125 1727

42447 19125 940
44751 19125 681
39849
41685
43641
30044 14280 1290

31712 14280 702
33404 14280 508
29760
31128
32568
41321 19635 1773

43577 19635 965
45953 19635 699
40911
42795
44799
31328 14892 1345

33068 14892 732
34832 14892 530
31032
32460
33972
13845
14601
15405
6579
6579
6579
594
323
234
13707
14331
15003
14802
15618
16458
7038
7038
7038
636
345
250
14670
15318
16038
15670
16522
17434
7446
7446
7446
672
366
265
15510
16230
16986
48282 22950 2072

50946 22950 1128
53730 22950 816
47814
50022
52326
8800/-)
9440
9968
10520
4488
4488
4488
405
221
160
9348
9792
10248
43990 20910 1888

46402 20910 1027
48922 20910 744
43566
45558
47694
50434 23970 2164

53206 23970 1178
56098 23970 853
49938
52242
54678
36488 17340 1566

38468 17340 853
40616 17340 617
36132
37812
39552
15355
16183
15201
15909
7293
7293
659
359
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 36 of 40
NOI
40%
MI HP Price
WASHING MACHINES
KENWOOD WASHING MACHINE(KWM-930SA (Cash Price 14300/-)
36 523 18828 2288 441 18164 3718 390 17758 4433 363 17501 5863 311
WASHING MACHINES 504 KENWOOD WASHING MACHINE(KWM-950SA (Cash Price 13900/-)
12 1292 15504 2224 1088 15280 3614 960 15134 4309 896 15061 5699 769
24 703 16872 2224 592 16432 3614 522 16142 4309 488 16021 5699 418
36 509 18324 2224 429 17668 3614 378 17222 4309 353 17017 5699 303
WASHING MACHINES 505 ROYAL DRYER(RD-300 (Cash Price 6100/-)
976 477
6700 1586 421 6638 1891 393
6607 2501 338
12 567
6804
976 260
7216 1586 229 7082 1891 214
7027 2501 184
24 309
7416
976 188
7744 1586 166 7562 1891 155
7471 2501 133
36 224
8064
12 669
8028 1152 564 7920 1872 497 7836 2232 464 7800 2952 398
24 364
8736 1152 307 8520 1872 271 8376 2232 253 8304 2952 217
36 263
9468 1152 222 9144 1872 196 8928 2232 183 8820 2952 157
12 771
9252 1328 650 9128 2158 574 9046 2573 535 8993 3403 459
24 419 10056 1328 353 9800 2158 312 9646 2573 291 9557 3403 250
36 303 10908 1328 256 10544 2158 226 10294 2573 211 10169 3403 181
WASHING MACHINES 508 ROYAL WASHING MACHINE(RW-125 (Cash Price 8100/-)
12 753
9036 1296 634 8904 2106 560 8826 2511 522 8775 3321 448
24 409
9816 1296 345 9576 2106 304 9402 2511 284 9327 3321 244
36 296 10656 1296 250 10296 2106 221 10062 2511 206 9927 3321 177
WASHING MACHINES 509 ROYAL WASHING MACHINE(RW-486(STEEL) (Cash Price 10100/-)
12 938 11256 1616 791 11108 2626 697 10990 3131 651 10943 4141 559
24 510 12240 1616 431 11960 2626 380 11746 3131 354 11627 4141 304
36 369 13284 1616 311 12812 2626 275 12526 3131 257 12383 4141 220
12 790
9480 1360 665 9340 2210 587 9254 2635 547 9199 3485 470
24 430 10320 1360 363 10072 2210 319 9866 2635 298 9787 3485 256
36 310 11160 1360 262 10792 2210 231 10526 2635 216 10411 3485 185
12 846 10152 1456 712 10000 2366 629 9914 2821 587 9865 3731 503
24 460 11040 1456 388 10768 2366 342 10574 2821 319 10477 3731 274
36 333 11988 1456 281 11572 2366 248 11294 2821 231 11137 3731 198
12 678
8136 1168 572 8032 1898 504 7946 2263 470 7903 2993 404
24 369
8856 1168 311 8632 1898 274 8474 2263 256 8407 2993 220
36 267
9612 1168 225 9268 1898 199 9062 2263 186 8959 2993 159
12 799
9588 1376 673 9452 2236 594 9364 2666 555 9326 3526 475
24 435 10440 1376 367 10184 2236 323 9988 2666 302 9914 3526 259
36 314 11304 1376 265 10916 2236 234 10660 2666 219 10550 3526 188
12 809
9708 1392 681 9564 2262 601 9474 2697 561 9429 3567 481
24 440 10560 1392 371 10296 2262 327 10110 2697 305 10017 3567 262
36 318 11448 1392 268 11040 2262 237 10794 2697 221 10653 3567 190
12 781
9372 1344 658 9240 2184 581 9156 2604 541 9096 3444 464
24 425 10200 1344 357 9912 2184 316 9768 2604 295 9684 3444 253
36 307 11052 1344 259 10668 2184 229 10428 2604 214 10308 3444 183
WASHING MACHINES 516 ROYAL WASHING MACHINE(RW-986(DOUBLE) (Cash Price 13400/-)
12 1246 14952 2144 1049 14732 3484 925 14584 4154 864 14522 5494 740
24 678 16272 2144 571 15848 3484 504 15580 4154 470 15434 5494 403
36 490 17640 2144 414 17048 3484 364 16588 4154 340 16394 5494 292
WASHING MACHINES 517 SAMSUNG WAHSING MACHINE(WA11J5710SG/SG (Cash Price 52000/-)
12 4832 57984 8320 4070 57160 13520 3592 56624 16120 3352 56344 21320 2873
24 2629 63096 8320 2216 61504 13520 1955 60440 16120 1825 59920 21320 1565
36 1901 68436 8320 1604 66064 13520 1415 64460 16120 1321 63676 21320 1132
NOI
50%
MI HP Price
17059
7293
259
16617
14927
15731
16607
7089
7089
7089
640
348
252
14769
15441
16161
6557
6917
7289
3111
3111
3111
281
153
110
6483
6783
7071
7728
8160
8604
3672
3672
3672
332
181
131
7656
8016
8388
8911
9403
9919
4233
4233
4233
382
208
151
8817
9225
9669
8697
9177
9693
4131
4131
4131
373
203
147
8607
9003
9423
10849
11437
12061
5151
5151
5151
465
253
184
10731
11223
11775
9125
9629
10145
4335
4335
4335
392
213
155
9039
9447
9915
9767
10307
10859
4641
4641
4641
419
228
165
9669
10113
10581
7841
8273
8717
3723
3723
3723
337
183
133
7767
8115
8511
9226
9742
10294
4386
4386
4386
396
216
156
9138
9570
10002
9339
9855
10407
4437
4437
4437
401
218
158
9249
9669
10125
9012
9516
10032
4284
4284
4284
387
211
153
8928
9348
9792
14374
15166
16006
6834
6834
6834
617
335
243
14238
14874
15582
55796 26520 2395

58880 26520 1303
62072 26520 944
55260
57792
60504
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 37 of 40
NOI
40%
MI HP Price
WASHING MACHINES 518 SAMSUNG WAHSING MACHINE(WA70H4200SW (Cash Price 35500/-)

12 3300 39600 5680 2779 39028 9230 2452 38654 11005 2288 38461 14555 1962 38099
24 1794 43056 5680 1512 41968 9230 1335 41270 11005 1246 40909 14555 1067 40163
36 1298 46728 5680 1095 45100 9230 967 44042 11005 901 43441 14555 773 42383
WASHING MACHINES 519 SINGER WASHIN MACHINE(AW60-9995 (F-AUTO) (Cash Price 26000/-)
12 2417 29004 4160 2035 28580 6760 1796 28312 8060 1677 28184 10660 1437 27904
24 1314 31536 4160 1108 30752 6760 978 30232 8060 913 29972 10660 782 29428
36 951 34236 4160 802 33032 6760 708 32248 8060 661 31856 10660 566 31036
WASHING MACHINES 520 SINGER WASHIN MACHINE(RB 90-8805 GP (F-AUTO) (Cash Price 33200/-)
12 3086 37032 5312 2599 36500 8632 2293 36148 10292 2141 35984 13612 1834 35620
24 1678 40272 5312 1415 39272 8632 1248 38584 10292 1165 38252 13612 998 37564
36 1214 43704 5312 1024 42176 8632 903 41140 10292 843 40640 13612 723 39640
WASHING MACHINES 521 SINGER WASHIN MACHINE(SMW-6200 F/AUTO (Cash Price 25700/-)
12 2388 28656 4112 2012 28256 6682 1775 27982 7967 1656 27839 10537 1420 27577
24 1299 31176 4112 1096 30416 6682 966 29866 7967 902 29615 10537 773 29089
36 940 33840 4112 793 32660 6682 700 31882 7967 652 31439 10537 559 30661
WASHING MACHINES 522 SINGER WASHING MAC(PUNCH WASH -130 SEMI AUTO (Cash Price 13700/-)
12 1273 15276 2192 1073 15068 3562 946 14914 4247 883 14843 5617 757 14701
24 693 16632 2192 583 16184 3562 515 15922 4247 481 15791 5617 412 15505
36 501 18036 2192 423 17420 3562 372 16954 4247 348 16775 5617 298 16345
WASHING MACHINES 523 SINGER WASHING MACHINE(SWM-120 ST (SINGLE TUB) (Cash Price 10900/-)
12 1013 12156 1744 853 11980 2834 752 11858 3379 703 11815 4469 603 11705
24 551 13224 1744 465 12904 2834 410 12674 3379 383 12571 4469 328 12341
36 399 14364 1744 336 13840 2834 297 13526 3379 277 13351 4469 237 13001
WASHING MACHINES 524 SINGER WASHING MACHINE(SWM-20ST (Cash Price 9200/-)
12 855 10260 1472 720 10112 2392 636 10024 2852 593 9968 3772 508 9868
24 465 11160 1472 392 10880 2392 345 10672 2852 323 10604 3772 277 10420
36 337 12132 1472 284 11696 2392 250 11392 2852 234 11276 3772 201 11008
WASHING MACHINES 525 SINGER WASHING MACHINE(SWM-7200 F/A (F AUTO) (Cash Price 32900/-)
12 3057 36684 5264 2576 36176 8554 2272 35818 10199 2121 35651 13489 1818 35305
24 1664 39936 5264 1402 38912 8554 1237 38242 10199 1155 37919 13489 990 37249
36 1203 43308 5264 1015 41804 8554 895 40774 10199 836 40295 13489 717 39301
WASHING MACHINES 526 SINGER WASHING MACHINE(SWM-75 TT (Cash Price 15400/-)
12 1431 17172 2464 1205 16924 4004 1064 16772 4774 992 16678 6314 851 16526
24 778 18672 2464 657 18232 4004 579 17900 4774 540 17734 6314 463 17426
36 563 20268 2464 475 19564 4004 420 19124 4774 391 18850 6314 335 18374
WASHING MACHINES 527 SINGER WASHING MACHINE(SWM-80 TT (TWIN TUB) (Cash Price 14400/-)
12 1338 16056 2304 1127 15828 3744 995 15684 4464 928 15600 5904 796 15456
24 728 17472 2304 614 17040 3744 541 16728 4464 505 16584 5904 433 16296
36 527 18972 2304 445 18324 3744 392 17856 4464 365 17604 5904 313 17172
WASHING MACHINES 528 SINGER WASHING MACHINE(SYER SSD-75 (Cash Price 8100/-)
12 753
9036 1296 634 8904 2106 560 8826 2511 522 8775 3321 448 8697
24 409
9816 1296 345 9576 2106 304 9402 2511 284 9327 3321 244 9177
36 296 10656 1296 250 10296 2106 221 10062 2511 206 9927 3321 177 9693
WASHING MACHINES 529 SUPER ASIA DRYER(SD-550 EASY SPIN (Cash Price 8800/-)
12 818
9816 1408 689 9676 2288 608 9584 2728 568 9544 3608 486 9440
24 445 10680 1408 375 10408 2288 330 10208 2728 309 10144 3608 265 9968
36 321 11556 1408 271 11164 2288 240 10928 2728 224 10792 3608 192 10520
WASHING MACHINES 530 SUPER ASIA WASHING MAC(SA-555 SUPER SPIN (Cash Price 9600/-)
12 892 10704 1536 751 10548 2496 663 10452 2976 619 10404 3936 530 10296
24 485 11640 1536 409 11352 2496 361 11160 2976 336 11040 3936 289 10872
36 351 12636 1536 296 12192 2496 261 11892 2976 244 11760 3936 209 11460
WASHING MACHINES 531 SUPER ASIA WASHING MACHINE JET STREAM(WD-215 (Cash Price 18700/-)
12 1738 20856 2992 1464 20560 4862 1292 20366 5797 1205 20257 7667 1034 20075
24 946 22704 2992 797 22120 4862 703 21734 5797 657 21565 7667 562 21155
36 684 24624 2992 577 23764 4862 509 23186 5797 475 22897 7667 408 22355
WASHING MACHINES 532 SUPER ASIA WASHING MACHINE(SA 210 QUICK WASH (Cash Price 5700/-)
912 446
6264 1482 394 6210 1767 368
6183 2337 315
6117
12 530
6360
NOI
50%
MI HP Price
18105 1634
18105 890
18105 644
37713
39465
41289
13260 1197
13260 652
13260 472
27624
28908
30252
16932 1529
16932 832
16932 602
35280
36900
38604
13107 1183
13107 645
13107 467
27303
28587
29919
6987
6987
6987
631
343
249
14559
15219
15951
5559
5559
5559
502
273
198
11583
12111
12687
4692
4692
4692
424
231
167
9780
10236
10704
16779 1515
16779 824
16779 597
34959
36555
38271
7854
7854
7854
709
386
279
16362
17118
17898
7344
7344
7344
663
361
261
15300
16008
16740
4131
4131
4131
373
203
147
8607
9003
9423
4488
4488
4488
405
221
160
9348
9792
10248
4896
4896
4896
442
241
175
10200
10680
11196
9537
9537
9537
861
469
339
19869
20793
21741
2907
262
6051
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 38 of 40
NOI
40%
MI HP Price
WASHING MACHINES
SUPER ASIA WASHING MACHINE(SA 210 QUICK WASH (Cash Price 5700/-)
912
243
6744 1482 214 6618 1767 200
6567 2337 172
6465
24 288
6912
912
176
7248
1482
156
1767
145
6987
2337
124
6801
36 209
7098
7524
WASHING MACHINES 533 SUPER ASIA WASHING MACHINE(SA 218 SAVER WASH (Cash Price 7700/-)
12 715
8580 1232 603 8468 2002 531 8374 2387 496 8339 3157 426 8269
24 389
9336 1232 328 9104 2002 289 8938 2387 270 8867 3157 232 8725
36 281 10116 1232 238 9800 2002 210 9562 2387 196 9443 3157 168 9205
WASHING MACHINES 534 SUPER ASIA WASHING MACHINE(SA 220 IDEAL WASH (Cash Price 7900/-)
12 734
8808 1264 619 8692 2054 545 8594 2449 509 8557 3239 437 8483
24 399
9576 1264 336 9328 2054 297 9182 2449 277 9097 3239 238 8951
36 289 10404 1264 244 10048 2054 215 9794 2449 201 9685 3239 172 9431
WASHING MACHINES 535 SUPER ASIA WASHING MACHINE(SA 233 SPEED WASH (Cash Price 10100/-)
12 938 11256 1616 791 11108 2626 697 10990 3131 651 10943 4141 559 10849
24 510 12240 1616 431 11960 2626 380 11746 3131 354 11627 4141 304 11437
36 369 13284 1616 311 12812 2626 275 12526 3131 257 12383 4141 220 12061
WASHING MACHINES 536 SUPER ASIA WASHING MACHINE(SA 240 SUPER WASH (Cash Price 9600/-)
12 892 10704 1536 751 10548 2496 663 10452 2976 619 10404 3936 530 10296
24 485 11640 1536 409 11352 2496 361 11160 2976 336 11040 3936 289 10872
36 351 12636 1536 296 12192 2496 261 11892 2976 244 11760 3936 209 11460
WASHING MACHINES 537 SUPER ASIA WASHING MACHINE(SA 255 RAPID WASH (Cash Price 8800/-)
12 818
9816 1408 689 9676 2288 608 9584 2728 568 9544 3608 486 9440
24 445 10680 1408 375 10408 2288 330 10208 2728 309 10144 3608 265 9968
36 321 11556 1408 271 11164 2288 240 10928 2728 224 10792 3608 192 10520
WASHING MACHINES 538 SUPER ASIA WASHING MACHINE(SA 260 HI WASH (Cash Price 9600/-)
12 892 10704 1536 751 10548 2496 663 10452 2976 619 10404 3936 530 10296
24 485 11640 1536 409 11352 2496 361 11160 2976 336 11040 3936 289 10872
36 351 12636 1536 296 12192 2496 261 11892 2976 244 11760 3936 209 11460
WASHING MACHINES 539 SUPER ASIA WASHING MACHINE(SA-242 (Cash Price 14500/-)
12 1347 16164 2320 1135 15940 3770 1002 15794 4495 935 15715 5945 802 15569
24 733 17592 2320 618 17152 3770 545 16850 4495 509 16711 5945 436 16409
36 530 19080 2320 448 18448 3770 395 17990 4495 368 17743 5945 316 17321
WASHING MACHINES 540 SUPER ASIA WASHING MACHINE(SA-245 (EASY WASH) (Cash Price 15900/-)
12 1478 17736 2544 1245 17484 4134 1098 17310 4929 1025 17229 6519 879 17067
24 804 19296 2544 678 18816 4134 597 18462 4929 558 18321 6519 478 17991
36 581 20916 2544 491 20220 4134 433 19722 4929 404 19473 6519 346 18975
WASHING MACHINES 541 SUPER ASIA WASHING MACHINE(SAP 315 IDEAL COMFORT (Cash Price 11900/-)
12 1106 13272 1904 931 13076 3094 822 12958 3689 767 12893 4879 658 12775
24 601 14424 1904 507 14072 3094 448 13846 3689 418 13721 4879 357 13447
36 435 15660 1904 367 15116 3094 324 14758 3689 302 14561 4879 259 14203
WASHING MACHINES 542 SUPER ASIA WASHING MACHINE(SAP-315 IDEAL WASH (Cash Price 9500/-)
12 883 10596 1520 743 10436 2470 656 10342 2945 613 10301 3895 525 10195
24 480 11520 1520 405 11240 2470 357 11038 2945 333 10937 3895 286 10759
36 347 12492 1520 293 12068 2470 259 11794 2945 241 11621 3895 207 11347
WASHING MACHINES 543 SUPER ASIA WASHING MACHINE(SAP-320 THRILL WASH (Cash Price 12200/-)
12 1133 13596 1952 955 13412 3172 843 13288 3782 787 13226 5002 674 13090
24 617 14808 1952 520 14432 3172 459 14188 3782 428 14054 5002 367 13810
36 446 16056 1952 376 15488 3172 332 15124 3782 310 14942 5002 266 14578
WASHING MACHINES 544 SUPER ASIA WASHING MACHINE(SAP-400 FAMILY WASH (Cash Price 12900/-)
12 1199 14388 2064 1010 14184 3354 891 14046 3999 832 13983 5289 713 13845
24 652 15648 2064 549 15240 3354 485 14994 3999 453 14871 5289 388 14601
36 472 16992 2064 398 16392 3354 351 15990 3999 327 15771 5289 281 15405
WASHING MACHINES 545 SUPER ASIA WASHING MACHINE(SAS-15 FULL STEEL BODY (Cash Price 12800/-)
12 1190 14280 2048 1002 14072 3328 884 13936 3968 825 13868 5248 707 13732
24 647 15528 2048 545 15128 3328 481 14872 3968 449 14744 5248 385 14488
36 469 16884 2048 395 16268 3328 348 15856 3968 325 15668 5248 279 15292
WASHING MACHINES 546 SUPER ASIA WASHING MACHINE(SD 518 SAVER SPIN (Cash Price 7800/-)
12 725
8700 1248 611 8580 2028 538 8484 2418 503 8454 3198 431 8370
24 394
9456 1248 332 9216 2028 293 9060 2418 274 8994 3198 235 8838
NOI
50%
MI HP Price
2907
2907
143
103
6339
6615
3927
3927
3927
355
193
140
8187
8559
8967
4029
4029
4029
364
198
144
8397
8781
9213
5151
5151
5151
465
253
184
10731
11223
11775
4896
4896
4896
442
241
175
10200
10680
11196
4488
4488
4488
405
221
160
9348
9792
10248
4896
4896
4896
442
241
175
10200
10680
11196
7395
7395
7395
668
364
263
15411
16131
16863
8109
8109
8109
732
399
288
16893
17685
18477
6069
6069
6069
547
298
216
12633
13221
13845
4845
4845
4845
437
238
173
10089
10557
11073
6222
6222
6222
562
306
222
12966
13566
14214
6579
6579
6579
594
323
234
13707
14331
15003
6528
6528
6528
590
321
232
13608
14232
14880
3978
3978
360
196
8298
8682
Print out Date:

July 13, 2016
0%
NOI MI HP Price
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 39 of 40
NOI
40%
MI HP Price
WASHING MACHINES
SUPER ASIA WASHING MACHINE(SD 518 SAVER SPIN (Cash Price 7800/-)
36 285 10260 1248 241 9924 2028 212 9660 2418 198 9546 3198 170 9318
WASHING MACHINES 547 SUPER ASIA WASHING MACHINE(SD 520 TURBO SPIN (Cash Price 9100/-)
12 846 10152 1456 712 10000 2366 629 9914 2821 587 9865 3731 503 9767
24 460 11040 1456 388 10768 2366 342 10574 2821 319 10477 3731 274 10307
36 333 11988 1456 281 11572 2366 248 11294 2821 231 11137 3731 198 10859
WASHING MACHINES 548 SUPER ASIA WASHING MACHINE(SD 522 PERFECT SPIN (Cash Price 7100/-)
12 660
7920 1136 556 7808 1846 490 7726 2201 458 7697 2911 393 7627
24 358
8592 1136 302 8384 1846 267 8254 2201 249 8177 2911 214 8047
36 260
9360 1136 219 9020 1846 194 8830 2201 181 8717 2911 155 8491
WASHING MACHINES 549 WAVES WASHING MACHINE(WW-685 CM (Cash Price 12500/-)
12 1161 13932 2000 978 13736 3250 863 13606 3875 806 13547 5125 691 13417
24 632 15168 2000 532 14768 3250 470 14530 3875 439 14411 5125 376 14149
36 457 16452 2000 385 15860 3250 340 15490 3875 317 15287 5125 272 14917
WATER DISPENCER 550 HOMAGE WATER DISPENSER(HWD-31 (Cash Price 14000/-)
12 1302 15624 2240 1096 15392 3640 967 15244 4340 902 15164 5740 774 15028
24 708 16992 2240 596 16544 3640 526 16264 4340 491 16124 5740 421 15844
36 512 18432 2240 432 17792 3640 381 17356 4340 355 17120 5740 305 16720
WATER DISPENCER 551 HOMEAGE W/DISPENSER(HWD 24 (Cash Price 11500/-)
12 1069 12828 1840 900 12640 2990 795 12530 3565 741 12457 4715 636 12347
24 581 13944 1840 490 13600 2990 433 13382 3565 404 13261 4715 345 12995
36 421 15156 1840 354 14584 2990 313 14258 3565 292 14077 4715 250 13715
WATER DISPENCER 552 HOMEAGE W/DISPENSER(HWD-28 (Cash Price 12700/-)
12 1180 14160 2032 995 13972 3302 877 13826 3937 819 13765 5207 702 13631
24 642 15408 2032 541 15016 3302 478 14774 3937 446 14641 5207 382 14375
36 465 16740 2032 392 16144 3302 345 15722 3937 322 15529 5207 276 15143
WATER DISPENCER 553 HOMEAGE W/DISPENSER(HWD-41 (BLACK&WHITE) (Cash Price 14900/-)
12 1384 16608 2384 1166 16376 3874 1030 16234 4619 960 16139 6109 824 15997
24 753 18072 2384 635 17624 3874 560 17314 4619 523 17171 6109 448 16861
36 545 19620 2384 460 18944 3874 406 18490 4619 378 18227 6109 324 17773
WATER DISPENCER 554 HOMEAGE W/DISPENSER(HWD-42 (BLACK) (Cash Price 15900/-)
12 1478 17736 2544 1245 17484 4134 1098 17310 4929 1025 17229 6519 879 17067
24 804 19296 2544 678 18816 4134 597 18462 4929 558 18321 6519 478 17991
36 581 20916 2544 491 20220 4134 433 19722 4929 404 19473 6519 346 18975
WATER DISPENCER 555 WATER DISPANSER HAIER 20 LTR(RB-WB (Cash Price 10000/-)
12 929 11148 1600 783 10996 2600 691 10892 3100 645 10840 4100 553 10736
24 505 12120 1600 426 11824 2600 376 11624 3100 350 11500 4100 301 11324
36 366 13176 1600 308 12688 2600 272 12392 3100 254 12244 4100 218 11948
WATER DISPENCER 556 WATER DISPANSER HAIER 25 LTR(RB-WB (Cash Price 10500/-)
12 976 11712 1680 822 11544 2730 725 11430 3255 677 11379 4305 581 11277
24 530 12720 1680 448 12432 2730 395 12210 3255 369 12111 4305 316 11889
36 384 13824 1680 324 13344 2730 286 13026 3255 267 12867 4305 229 12549
WATER DISPENCER 557 WATER DISPENSER VARIOLINE(WD-16 (Cash Price 11700/-)
12 1088 13056 1872 916 12864 3042 808 12738 3627 754 12675 4797 647 12561
24 591 14184 1872 498 13824 3042 440 13602 3627 411 13491 4797 351 13221
36 428 15408 1872 361 14868 3042 318 14490 3627 297 14319 4797 255 13977
WATER DISPENCER 558 WATER PURIFIER SINGER(WATER PURIFIER (Cash Price 6700/-)
12 623
7476 1072 524 7360 1742 463 7298 2077 432 7261 2747 371 7199
24 338
8112 1072 285 7912 1742 252 7790 2077 235 7717 2747 202 7595
36 245
8820 1072 207 8524 1742 183 8330 2077 171 8233 2747 146 8003
WATER HEATERS
559 CANNON ROOM HEATER(814 DELUX (Cash Price 9700/-)
12 901 10812 1552 759 10660 2522 670 10562 3007 626 10519 3977 536 10409
24 490 11760 1552 414 11488 2522 365 11282 3007 340 11167 3977 292 10985
36 355 12780 1552 299 12316 2522 264 12026 3007 246 11863 3977 211 11573
WATER HEATERS
560 CANNON WATER HEATER(INS-600 (Cash Price 5600/-)
896 438
6152 1456 387 6100 1736 361
6068 2296 309
6004
12 520
6240
896 239
6632 1456 211 6520 1736 197
6464 2296 169
6352
24 283
6792
896 173
7124 1456 153 6964 1736 143
6884 2296 121
6652
36 205
7380
NOI
50%
MI HP Price
3978
142
9090
4641
4641
4641
419
228
165
9669
10113
10581
3621
3621
3621
326
178
128
7533
7893
8229
6375
6375
6375
576
313
227
13287
13887
14547
7140
7140
7140
645
350
254
14880
15540
16284
5865
5865
5865
529
288
209
12213
12777
13389
6477
6477
6477
585
318
231
13497
14109
14793
7599
7599
7599
686
374
270
15831
16575
17319
8109
8109
8109
732
399
288
16893
17685
18477
5100
5100
5100
460
251
182
10620
11124
11652
5355
5355
5355
483
263
191
11151
11667
12231
5967
5967
5967
538
293
212
12423
12999
13599
3417
3417
3417
308
168
121
7113
7449
7773
4947
4947
4947
447
243
176
10311
10779
11283
2856
2856
2856
258
141
101
5952
6240
6492
Print out Date:

July 13, 2016
0%
NOI MI HP Price
WATER HEATERS
12 2016 24192
24 1097 26328
36 794 28584
WATER HEATERS
12 1440 17280
24 783 18792
36 566 20376
WATER HEATERS
12 2007 24084
24 1092 26208
36 790 28440
WATER HEATERS
12 1311 15732
24 713 17112
36 516 18576
WATER HEATERS
12 2203 26436
24 1198 28752
36 867 31212
WATER HEATERS
12 1487 17844
24 809 19416
36 584 21024
NOI

15%
MI HP Price
NOI
25%
MI HP Price
NOI
30%
MI HP Price
Page 40 of 40
NOI
40%
MI HP Price
NOI
50%
MI HP Price
561 SINGER WATER HEATER HD LOCAL(SG-35 (Cash Price 21700/-)

5642 1499 23630 6727 1399 23515 8897 1199 23285 11067 1000 23067
5642 816 25226 6727 761 24991 8897 653 24569 11067 544 24123
5642 590 26882 6727 551 26563 8897 473 25925 11067 394 25251
562 SINGER WATER HEATER(SG-15 DLX (Cash Price 15500/-)
2480 1213 17036 4030 1071 16882 4805 1000 16805 6355 857 16639 7905 714 16473
2480 661 18344 4030 582 17998 4805 544 17861 6355 466 17539 7905 389 17241
2480 478 19688 4030 422 19222 4805 394 18989 6355 337 18487 7905 281 18021
563 SINGER WATER HEATER(SG-30 DELUX (Cash Price 21600/-)
3456 1691 23748 5616 1492 23520 6696 1392 23400 8856 1193 23172 11016 995 22956
3456 921 25560 5616 812 25104 6696 758 24888 8856 650 24456 11016 541 24000
3456 667 27468 5616 588 26784 6696 549 26460 8856 471 25812 11016 392 25128
564 SINGER WATER HEATER(SG-30 TESLA (Cash Price 14100/-)
2256 1104 15504 3666 974 15354 4371 909 15279 5781 780 15141 7191 649 14979
2256 600 16656 3666 530 16386 4371 495 16251 5781 424 15957 7191 353 15663
2256 435 17916 3666 383 17454 4371 358 17259 5781 307 16833 7191 256 16407
565 SINGER WATER HEATER(SG-35 DELUXE (Cash Price 23700/-)
3792 1855 26052 6162 1637 25806 7347 1528 25683 9717 1310 25437 12087 1091 25179
3792 1010 28032 6162 891 27546 7347 831 27291 9717 713 26829 12087 594 26343
3792 731 30108 6162 645 29382 7347 602 29019 9717 516 28293 12087 430 27567
566 SINGER WATER HEATER(SG-35 TESLA (Cash Price 16000/-)
2560 1253 17596 4160 1105 17420 4960 1032 17344 6560 884 17168 8160 736 16992
2560 682 18928 4160 602 18608 4960 561 18424 6560 481 18104 8160 401 17784
2560 494 20344 4160 436 19856 4960 407 19612 6560 348 19088 8160 290 18600
3472 1699 23860
3472 925 25672
3472 670 27592

HP-CurrentPriceListZero - Normal 25-02-2016 PDF

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

HP-CurrentPriceListZero - Normal 25-02-2016 PDF

Transféré par

Droits d'auteur :

Formats disponibles

Print out Date:

July 13, 2016

CSD Hire Purchase Items Price List

AIR CONDITIONERS 1 CHANGHONG AC SPLIT(12 Y 4 (Cash Price 31000/-)

33266 15810 1427

42064 19992 1805

54197 25755 2326

61699 29325 2648

40239 19125 1727

37029 17595 1588

48823 23205 2095

48282 22950 2072

47212 22440 2026

88004 41820 3776

40239 19125 1727

47212 22440 2026

38099 18105 1634

46142 21930 1980

64921 30855 2786

Print out Date:

CSD Hire Purchase Items Price List

47940 4329 99888

44370 4006 92442

Print out Date:

CSD Hire Purchase Items Price List

50949 4600 106149

Print out Date:

CSD Hire Purchase Items Price List

AIR CONDITIONERS 44 KENWOOD SPLIT KET-1207S(1 TON (Cash Price 33500/-)

Print out Date:

CSD Hire Purchase Items Price List

Print out Date:

CSD Hire Purchase Items Price List

9880 1063 48148 11780

54535 20482 2789

53950 25478 2324

75 TOSHIBA SATELLITE P50(CORE I7 4700MQ (Cash Price 149900/-)

76 SINGER COOKING RANGE(SG-307+3 BURNER (Cash Price 19900/-)

Print out Date:

CSD Hire Purchase Items Price List

DAWLANCE DF(DF-300 (Cash Price 31200/-)

8112 1173 36264

88 DAWLANCE DF(DF-400 (Cash Price 33500/-)

35947 17085 1543

34877 16575 1497

41321 19635 1773

51504 24480 2210

42121 20018 1807

48823 23205 2096

40554 19278 1741

35947 17085 1543

37243 17697 1598

32941 15555 1419

30585 14535 1312

31441 14943 1349

33807 16065 1451

36488 17340 1566

Print out Date:

CSD Hire Purchase Items Price List

HAIER DEEP FREEZER(BD-345 SD (Cash Price 34000/-)

926 42176 10540

102 HAIER DEEP FREEZER(BD-405 SD (Cash Price 36500/-)

Print out Date: