Your Name:

Your filename here:

10/17/2016

BASIC WORKSHEET
Set A
Item Description
386DX Mother board
268 Mother board
SVGA 16 bit card
SVGA 8 bit card
VGA 640X480
IDE Hard Disk 130
Grand Total

UNIT COST
6,000.00
3,000.00
4,500.00
3,500.00
2,500.00
6,000.00
25,500.00

QUANTITY

TOTAL COST

3
4
5
6
3
5

18,000.00
12,000.00
22,500.00
21,000.00
7,500.00
30,000.00
P111,000.00

26

Total Cost=Unit Cost * Quantity

Grand Total=Sum of all Total Costs

Given the table above calculate the total cost for each item by multiplying the unit cost by the quantity.The sum of all total cost
and place the resulting value in the Grand total cell in the cost column.

Net Total=Sales-Tax
Set B
SALES
TAX
NET TOTAL

JANUARY
2,345.00
324.00
2,021.00

FEBRUARY
6,532.00
###
6,208.00

MARCH
4,534.00
543.00
3,991.00

APRIL
3,245.00
754.00
2,491.00

MAY
5,463.00
546.00
4,917.00

JUNE
22,119.00
2,491.00
19,628.00

Given the table above calculate the Net total values of each month by subtracting the Tax value from the Sales
value use appropriates.

SET C
BASIC PAY
COMMISION
BONUS
SSS

Consolacion NHS

JAN

FEB

MAR

APRIL

2,345.00
235.00
250.00
150.00

6,532.00
653.00
450.00
###

4,534.00
453.00
650.00
175.00

3,245.00
325.00
250.00
###

MAY
5,463.00
546.00
450.00
200.00

JUNE
5,412.00
541.00
450.00
200.00

14:07:52

Your Name:

WITHOLDING TAX
NET TOTAL

Your filename here:

324.00
3,304.00

###
8,109.00

543.00
6,355.00

754.00
4,749.00

10/17/2016

546.00
7,205.00

324.00
6,927.00

In the table given above, calculate the Net total of each month by getting the sum of basic pay,commision and
bonus less the sum of witholding tax and SSS.

Consolacion NHS

14:07:52

Your Name Here

RHOA 5

10/17/2016

MY ELECTRIC COOPERATIVE
PERFORMANCE REPORT FOR THE PERIOD 1999-2000

RESIDENTIAL CONSUMERS

1999 KWH

2000 KWH

CONSUMPTION

CONSUMPTION

AREA A
AREA B
AREA C
AREA D
AREA E
AREA F
AREA G
TOTAL CONSUMPTION

343,423.00
350,000.00
1,568,990.00
223,019.00
390,111.00
376,888.00
293,833.00
3,546,264.00

234,234.00
534,536.00
234,234.00
357,478.00
357,745.00
468,455.00
464,745.00
2,651,427.00

AVERAGE CONSUMPTION
LEAST CONSUMPTION
MOST CONSUMPTION

506,609.14
223,019.00
1,568,990.00

378,775.29
234,234.00
534,536.00

TOTAL CONSUMPTION FOR 2000

2,651,427.00

VARIANCE

PERFORMANCE

-109,189.00
184,536.00
-1,334,756.00
134,459.00
-32,366.00
91,567.00
170,912.00
-894,837.00

decrease
increase
decrease
increase
decrease
increase
increase
decrease

INSTRUCTIONS:
1. Used MIN. MAX, and average function for getting the least, most and average consumption.
Used the ABS function for getting the difference between 1999 and 2000 conssumption.
2. Use the IF function for checking the performance from 1999.
If 2000 is greater than 1999 then place "INCREASE" otherwise put "DECREASE".

Consolacion NHS

14:07:52

Your Name Here

RHOA 5

10/17/2016

=IF(D13>=0,"=>increase<=","dec")

Consolacion NHS

14:07:52

Your Name Here

RHOA 5

10/17/2016

1. ngaaakngdk
2. galgkag
3. dgajkghkl

Consolacion NHS

14:07:52

Your Name Here

Consolacion NHS

RHOA 5

10/17/2016

14:07:52

Your Name:

Your felename here:

10/17/2016

MY ELECTRIC COOPERATIVE ATTENDANCE SHEET

To get the remarks,use this formula;=if
(overtime<=0,"absent",:present"

EMPOYEE ..JIM DAREX

EMPOYEE CODE91685

DATE
1-Mar-94
2-Mar-94
3-Mar-94
4-Mar-94
5-Mar-94
6-Mar-94
7-Mar-94
8-Mar-94
9-Mar-94
10-Mar-94
11-Mar-94
12-Mar-94
13-Mar-94
14-Mar-94
15-Mar-94

TIME IN 1 TIME OUT 1

7:58 AM
11:59 AM
7:58 AM
12:08 PM
7:59 AM
12:10 PM

TIME IN 2
12:55 PM
1:05 PM
1:06 PM

8:09 AM
8:05 AM
8:08 AM
8:05 AM
8:02 AM

12:05 PM
12:09 PM
12:00 PM
12:10 PM
12:12 PM

1:08 PM
12:57 PM
1:05 PM
1:05 PM
1:07 PM

8:02 AM
8:09 AM
8:10 AM
8:10 AM

12:03 PM
11:59 AM
12:02 PM
12:09 PM

1:05 PM
1:01 PM
12:55 PM
1:00 PM

HOURS FOR OVERTIME

IN EXCESS OF
8:30
TIME OUT 2
TOTAL HOURS
OVERTIME
5:01 PM
8:07
9:00 PM
12:05
3:35
5:06 PM
8:11
0:00
5:03 PM
7:51
8:00 PM
11:07
2:37
5:13 PM
8:00
5:07 PM
8:07
5:12 PM
8:15
5:05 PM
7:00 PM
5:14 PM
5:11 PM

8:01
9:49
8:11
8:10

1:19

REMARKS
absent
present
absent
absent
absent
present
absent
absent
absent
absent
absent
present
absent
absent

Instructions:
1. Use the standard form for the time format (HR:MM AM/PM)
2. For the total hours worked and overtime hours, use the short international (HH:MM)
3. Total hours is computed as follows: (Time out 1-Time In 1)+( Time Out 2-Timein 2)
4. Overtime is determined when the total hours worked for the day exceeded 8 hours and 30 minutes.
5. Save your worksheet as EXCEL 6.

Consolacion NHS

14:07:52

Your Name:

Your felename here:

78
89
87
70
60
50

Consolacion NHS

79
90
80
67
70
60

90
98
90
80
70
70

average
82.3
92.3
85.7
72.3
66.7
60.0

10/17/2016

remarks
passed
passed
passed
failed
failed
failed

Rank

14:07:52

Your Name:

Your filename here:

10/17/2016

CEBU GALLERIA
PAYROLL REPORT

OVERTIME

NO.

EMP-NAME

91-035
LLOVEN J.
91-967 QUESSHA B.
91-497 CLIFFER C.
91-034
JHADE M.
91-234
CLINT A.
91-345
LOUIE A.
91-745 ZHANKAIL N.
91-301 DEMI MOORE
141-23
NICOLE
91-106
NICKY
TOTALS

BASIC PAY O.T

PAY

DAILY
RATE

P17,840.00
P18,500.00
P13,243.00
P15,700.00
P17,950.00
P14,557.00
P12,200.00
P12,569.00
P23,500.00
P12,500.00

11
15
15
15
15
13
10
14
10
12

1,179.33
1,667.67
1,193.78
1,415.26
1,618.09
1,137.27
733.17
1,057.49
1,412.26
901.44

P686.15
P711.54
P509.35
P603.85
P690.38
P559.88
P469.23
P483.42
P903.85
P480.77

158,559.00

130

12,315.76

6,098.42

HOURLY
RATE
P85.77
P88.94
P63.67
P75.48
P86.30
P69.99
P58.65
P60.43
P112.98
P60.10
P762.30

GROSS
PAY

W/ HOLDING

TOTAL

TAX

SSS

MED.

P19,019.33
P20,167.67
P14,436.78
P17,115.26
P19,568.09
P15,694.27
P12,933.17
P13,626.49
P24,912.26
P13,401.44

P1,901.93
P2,016.77
P1,443.68
P1,711.53
P1,956.81
P1,569.43
P1,293.32
P1,362.65
P2,491.23
P1,340.14

P570.58
P605.03
P433.10
P513.46
P587.04
P470.83
P388.00
P408.79
P747.37
P402.04

P380.39
P403.35
P288.74
P342.31
P391.36
P313.89
P258.66
P272.53
P498.25
P268.03

170,874.76

P17,087.48

P5,126.24

P3,417.50

DEDUCTION

P0.00

NET PAY

P0.00

INSTRUCTIONS:
1. Assume 26 working days compute the daily rate ,overtime, gross pay, with tax, sss, medicare. Total
deduction and net pay.
Where :Overtime=no. of overtime*hourly rate*1.25
Total deduction is sum of (w/tax=10 of gross)(sss=3 of gross) (med=2 of gross)
Net Pay=gross pay-deduction

Consolacion NHS

14:07:52

Your name:

Your filename here:

10/17/2016

PAYROLL REPORT

EMP-NO.
90-101
90-925

89-184

89-466

90-231

EMP
CODE
H
M
M
S
H
S
P
M
H
P
M
S
P
S
P
H

EMP-NAME
ISHI MAE

RATE

WORK

HOURS

BASIC

O.V

GROSS

QUOTA

PAY

PAY

PAY

W/TAX

SSS

MED.

TOTAL

NET

DEDUCTION

PAY

180
240

STAWBERRY

160
120
235

CLINT IAN

90
210
145
86
210

CLIFFER DAREX

40
310
230

SAMANTHA

185
125
97

GRAND TOTALS

EMP-Code RATE HRS. QUOTA

H
16
150
M
9
100
P
11
110
S
12
120

Consolacion NHS

HOURS

2663

INSTRUCTIONS:
1. Each employee who exceeds the hours quota, the excess no. of hours will be charged as
overtime with a rate of 1.35% of regular rate.
2. Compute for Net Pay, Gross Pay, Taxes etc. Where:
w/tax=23.65% of Gross Pay
Med.=47.76% w/tax
SSS=21.50% w/tax
3. Save your worksheet as Excel 8.

14:07:52

Your Name:

Your filename here:

10/17/2016

NO CURRENT ELECTIVE COOPERATIVE

LIGHT STREET 105

ACCOUNT
CODE
C-100001-5
A-100002-5
C-200001-1
B-300001-2
E-400001-2
D-200002-1
E-20003-1
E-40000-3

LOCATION
CODE
A
B
C
D
E
F
A
B

LOCATION LOOK UP TABLE

CODE
LOCATION
A
Asturias
B
Balamban
C
Toledo
D
Das
E
Pinamungahan
F
Aloginsan

Consolacion NHS

LOCATION
Asturias
Balamban
Toledo
Das
Pinamungahan
Aloginsan
Asturias
Balamban

CLASS
CODE
5
5
1
2
2
1
1
3

CLASS
Industrial
Industrial
Residential
Commercial
Commercial
Residential
Residential
Public Bldgs.

CURRENT
READING
4,987.00
5,900.00
1,245.00
3,495.00
9,781.00
3,451.00
2,312.00
7,800.00

PREVIOUS
READING
4,120.00
5,675.00
1,233.00
3,456.00
9,766.00
3,121.00
2,123.00
7,800.00

KWH
USED
867.00
225.00
12.00
39.00
15.00
330.00
189.00
-

TOTAL
CHARGE
2,601.00
675.00
36.00
117.00
45.00
990.00
567.00
-

MIN.
KWH
15
15
15
0
500

MINIMUM
CHARGE
45
45
45
0
1500

CLASS LOOK-UP TABLE

CODE
1
2
3
4
5

CLASS
Residential
Commercial
Public Bldgs.
Street lights
Industrial

RATE
3
3
3
2
3

14:07:52

Your Name:

Your filename here:

10/17/2016

ENROLLMENT PROFILE
1400

1200
1000
I

800

II
III

600

IV

400

200

0
1994-1995

1995-1996

SCHOOL YEAR

1994-1995
1995-1996
1996-1997
1997-1998
1998-1999
1999-2000

Consolacion NHS

1996-1997

I
218
183
206
289
357
396

1997-1998

II
275
203
237
253
297
327

1998-1999

III
226
195
260
245
297
276

1999-2000

IV
975
750
918
1027
1212
1258

14:07:52