insumo

0-4 semanas
4-8 semanas 8-12 semanas 12-16 semanas
1 maiz
45
45
45
45
2 algodn
10
10
10
5
3 conchilla
1
1
4 aceite vegetal
1.701
1.7
5 sal comun
0
0
6 afrechillo
15
7 torta de soya
30
8 h. pescado
15.8
9 metionina
0
10 melaza
2
11 alfarina
0
12 fosfato dicalcio
0.1
total
120.601
57.7
55
50

insumo

proteina

energia

tabla de insumos
fibra

Maz

9.00

2.50

p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalcio

42
0
0
0
14.5
48
56
0
3
15
0

2400
0
8800
0
1714
2252
2930
0
4200
1.65
0

3,350

13
0
0
0
11
6.5
1
0
0.3
27
0

16-20 semans
45
5

50

insumo
maiz
algodn
conchilla
aceite vegetal
sal comun
afrechillo
torta de soya
h. pescado
metionina
melaza
alfarina
fosfato dicalcio
total

0-4 semanas 4-8 semanas 8-12 semanas

37.3131234
45
45
8.29180521
10
10
0.82918052
1.41043607
0
12.4377078
24.8754156
13.1010522
0
1.65836104
0
0.08291805
100
55
55

nutriente
proteina
energia
calcio
fosforo

0-4 semana 4-8 semana 8-12 semana

27.97
1550.94
1.13
0.7339906

nsumos
calcio

fosforo
0.0015

0.18
25.25
0
0
0.08
0.25
6.02
0
0.9
1.31
29.6

0.0800

0.11
0
0
0
0.4
0.2
4.4
0
0.1
0.31
21

precio
1.39
1.75
0.8
6.5
1
0.95
2.2
3.5
100
2
2.2
5

nutriente
proteina
energia
calcio
fosforo

12-16 semanas 16-20 semans

45
45
5
5

50

50

insumo
maiz
algodn
conchilla
aceite vegetal
sal comun
afrechillo
torta de soya
h. pescado
metionina
melaza
alfarina
fosfato dicalcio
total

0-4 semanas
7.462624688
1.6583610418
0.1658361042
0.2820872132
0
2.4875415627
4.9750831253
2.620210446
0
0.3316722084
0
0.0165836104
20

12-16 semana 16-20 semana

0-4 semana

4-8 semana

8-12 semana 12-16 semana

16-20 semana

4-8 semanas

8-12 semanas

12-16 semanas 16-20 semans

insumo

0-4 semanas

Maz

4-8 semanas

56
12
5
1
0.5
20
12
15
3
10
14
3
151.5

p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalcio
total

tabla de insumos
insumo

proteina

energia

Maz

9.00

2.50

p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalcio

42
0
0
0
14.5
48
56
0
3
15
0

2400
0
8800
0
1714
2252
2930
0
4200
1.65
0

8-12 semanas

12-16 semanas

16-20 semans

insumo

Maz
p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalcio
total

tabla de insumos
fibra

calcio
3,350

13
0
0
0
11
6.5
1
0
0.3
27
0

fosforo
0.0015

0.18
25.25
0
0
0.08
0.25
6.02
0
0.9
1.31
29.6

0.0800

0.11
0
0
0
0.4
0.2
4.4
0
0.1
0.31
21

0-4 semanas 4-8 semanas 8-12 semanas12-16 semana16-20 semans

36.9636964
7.92079208
3.30033003
0.66006601
0.330033
13.2013201
7.92079208
9.9009901
1.98019802
6.60066007
9.24092409
1.98019802
100

insumo

0-4 semanas

Maz
p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalcio
total

insumo

0-4 semanas
Maz
56
p algodn
3
conchilla
5
aceite vegeta
6
sal
8
afrechillo
8
torta de soya
67
h pescado
23
metionine
45
melaza
56
alfarina
78
fosfato dicalcio
2
total
357

insumo

0-4 semanas
Maz
15.6862745098
p algodn
0.8403361345
conchilla
1.4005602241
aceite vegeta
1.6806722689
sal
2.2408963585
afrechillo
2.2408963585
torta de soya
18.7675070028
h pescado
6.4425770308
metionine
12.6050420168
melaza
15.6862745098
alfarina
21.8487394958
fosfato dicalcio 0.5602240896
total
100

insumo

Maz
p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalcio
total

0-4 semanas
0.47
0.03
0.04
0.05
0.07
0.07
0.56
0.19
0.38
0.47
0.66
0.02
3

nutriente
proteina
energia
calcio
fosforo

0-4 semana
18.4537815

insumo

proteina

energia

tabla de insumos
fibra
calcio

Maz

9.00

2.50

p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalc

42
0
0
0
14.5
48
56
0
3
15
0

2400
0
8800
0
1714
2252
2930
0
4200
1.65
0

3,350

13
0
0
0
11
6.5
1
0
0.3
27
0

0.0015

0.18
25.25
0
0
0.08
0.25
6.02
0
0.9
1.31
29.6

fosforo

precio

0.0800

0.11
0
0
0
0.4
0.2
4.4
0
0.1
0.31
21

1.39
1.75
0.8
6.5
1
0.95
2.2
3.5
100
2
2.2
5

insumo

proteina

energia

fibra

Maz

9.00

2.50

p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalcio

42
0
0
0
14.5
48
56
0
3
15
0

2400
0
8800
0
1714
2252
2930
0
4200
1.65
0

3,350

13
0
0
0
11
6.5
1
0
0.3
27
0

calcio

fosforo
0.0015

0.18
25.25
0
0
0.08
0.25
6.02
0
0.9
1.31
29.6

0.0800

0.11
0
0
0
0.4
0.2
4.4
0
0.1
0.31
21

insumo
1 maiz
2 algodn
3 conchilla
4 aceite vegetal
5 sal comun
6 afrechillo
7 torta de soya
8 h. pescado
9 metionina
10 melaza
11 alfarina
12 fosfato dicalcio
total

0-4 semanas
45
10
1
1.701
0
15
30
15.8
0
2
0
0.1
120.601

nutriente
proteina
energia
calcio
fosforo

insumo

1
2
3
4
5
6
7
8
9
10
11
12

0-4 semana
27.97
1550.943192843
1.1251440701
0.7339905971

tabla de insumos
energia
fibra

proteina

Maz

9.00

2.50

p algodn
conchilla
aceite vegeta
sal
afrechillo
torta de soya
h pescado
metionine
melaza
alfarina
fosfato dicalcio

42
0
0
0
14.5
48
56
0
3
15
0

2400
0
8800
0
1714
2252
2930
0
4200
1.65
0

3,350

13
0
0
0
11
6.5
1
0
0.3
27
0

insumo
maiz
algodn
conchilla
aceite vegetal
sal comun
afrechillo
torta de soya
h. pescado
metionina
melaza
alfarina
fosfato dicalcio
total

0-4 semanas
37.3131234401
8.2918052089
0.8291805209
1.410436066
0
12.4377078134
24.8754156267
13.1010522301
0
1.6583610418
0
0.0829180521
100

calcio

fosforo

s
0.0015

0.18
25.25
0
0
0.08
0.25
6.02
0
0.9
1.31
29.6

0.0800

0.11
0
0
0
0.4
0.2
4.4
0
0.1
0.31
21

insumo
1 maiz
2 algodn
3 conchilla
4 aceite vegetal
5 sal comun
6 afrechillo
7 torta de soya
8 h. pescado
9 metionina
10 melaza
11 alfarina
12 fosfato dicalcio
total

0-4 semanas
3.73131234
0.82918052
0.08291805
0.14104361
0
1.24377078
2.48754156
1.31010522
0
0.1658361
0
0.00829181
10