capital

tiempo
tasa de interes
cuota

P=
n=
TEA
TEM
R=

120 000.00
18
2%
.1652%
8 004.25

TEA
TES
TEC
TET
TEB
TEM

12
1

n=
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Saldo inicial Intereses

120 000.00
2 400.00
114 395.75
2 287.91
108 679.41
2 173.59
102 848.75
2 056.97
96 901.47
1 938.03
90 835.25
1 816.70
84 647.70
1 692.95
78 336.40
1 566.73
71 898.88
1 437.98
65 332.60
1 306.65
58 635.00
1 172.70
51 803.45
1 036.07
44 835.27
896.71
37 727.72
754.55
30 478.02
609.56
23 083.33
461.67
15 540.74
310.81
7 847.31
156.95

Amortizacion
5
5
5
5
6
6
6
6
6
6
6
6
7
7
7
7
7
7

Cuota
604.25
716.34
830.66
947.28
066.22
187.55
311.30
437.52
566.27
697.60
831.55
968.18
107.55
249.70
394.69
542.59
693.44
847.31

8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8

Saldo final
120 000.00
004.25
114 395.75
004.25
108 679.41
004.25
102 848.75
004.25
96 901.47
004.25
90 835.25
004.25
84 647.70
004.25
78 336.40
004.25
71 898.88
004.25
65 332.60
004.25
58 635.00
004.25
51 803.45
004.25
44 835.27
004.25
37 727.72
004.25
30 478.02
004.25
23 083.33
004.25
15 540.74
004.25
7 847.31
004.25
0.00

1A
1C
1P
2A
2C
2P
P1
P2
EP
EF

17
15
14
15
15
15
8
10
8
8

15

15

36

16

16
26.4
26.4

10.48