Académique Documents
Professionnel Documents
Culture Documents
www.canadean-winesandspirits.com
7.1
7.2
8.2
9.2
9.2.1
9.2.2
9.3
9.3.1
9.3.2
9.4
9.4.1
9.4.2
9.4.3
9.5
10
9.5.1
9.5.2
9.5.3
Gruma, S.A.B. de C.V. - Five Year Snapshot: Overview of Financial and Operational Performance Indicators ..... 21
10.2
10.2.1
10.3
10.3.1
10.3.2
10.3.3
10.3.4
10.3.5
10.3.6
10.4
10.4.1
10.4.2
10.4.3
10.4.4
2
Canadean. This product is licensed and is not to be photocopied.
11
12
13
Appendix ....................................................................................................................................................43
13.1
Methodology ............................................................................................................................................................. 43
13.2
13.3
Disclaimer ................................................................................................................................................................. 48
3
Canadean. This product is licensed and is not to be photocopied.
List of Tables
Table 1: Gruma, S.A.B. de C.V. - Key Employees .................................................................................................................... 7
Table 2: Gruma, S.A.B. de C.V. - Key Employees Biographies ................................................................................................ 8
Table 3: Gruma, S.A.B. de C.V. - Major Products and Services .............................................................................................. 9
Table 4: Gruma, S.A.B. de C.V. - History ................................................................................................................................ 10
Table 5: Gruma, S.A.B. de C.V. - Subsidiaries ....................................................................................................................... 14
Table 6: Gruma, S.A.B. de C.V. - Annual ratios ...................................................................................................................... 21
Table 7: Gruma, S.A.B. de C.V. - Interim ratios ...................................................................................................................... 23
Table 8: Gruma, S.A.B. de C.V. - Capital Market Ratios......................................................................................................... 23
4
Canadean. This product is licensed and is not to be photocopied.
5
Canadean. This product is licensed and is not to be photocopied.
Financial Snapshot
Operating Performance
Fast Facts
Headquarters Address
Telephone
+52 81 83993300
Fax
+N/A
Website
www.gruma.com
Number of Employees
18,818
December
4,567
SWOT Analysis
Strengths
Weaknesses
Involvement in Lawsuits
Opportunities
Threats
Strategic Initiatives
Return on Equity
The company recorded a return on equity (ROE) of
4.47% for 2015, as compared to its peers, General
Mills, Inc. (Ticker: GIS), Flowers Foods, Inc. (Ticker:
FLO) and Archer Daniels Midland Company (Ticker:
ADM), which recorded ROEs of 24.44%, 15.22% and
10.33% respectively. The company reported an
operating margin of 12.64% in 2015.
Return on Equity
Share Data
Share price (US$) as on 19 Apr 2016
19.78
EPS (US$)
0.92
8,560
9,485
433
Liquidity Position
The company reported a current ratio of 1.59 in 2015,
as compared to its peers, General Mills, Inc., Flowers
Foods, Inc. and Archer Daniels Midland Company,
which recorded current ratios of 0.77, 1.33 and 1.62
respectively. As of December 2015, the company
recorded cash and short-term investments of worth
US$229 million, against US$208 million current debt.
The company reported a debt to equity ratio of 0.77 in
2015 as compared to its peers, General Mills, Inc.,
Flowers Foods, Inc. and Archer...
6
Canadean. This product is licensed and is not to be photocopied.
Job Title
Board Level
Executive Board
Executive Board
Executive Board
Senior Management
Senior Management
Senior Management
Senior Management
Senior Management
Rodolfo Maldonado
Senior Management
General Counsel
Senior Management
Director
Director
Director
Director
Everardo Elizondo
Almaguer
Director
Director
Director
Thomas S. Heather
Rodriguez
Director
Since
2013
2009
Source: Canadean
7
Canadean. This product is licensed and is not to be photocopied.
Biography
Juan Antonio Gonzalez Moreno serves as the Chairman and the Chief
Executive Officer of the company. He also serves as the Chairman of
Car Amigo USA and GIMSA and a member of board of directors of
Groupo Financiero Banorte. Previously, Mr. Moreno held various
leadership positions including the Chief Executive Officer of Special
Projects at Gruma Corporation, the Chief Executive Officer at Gimsa
and Gruma for Asia & Oceania regions, the President at Azteca Milling,
and the President and the Vice President of Sales at Azteca Milling.
Source: Canadean
8
Canadean. This product is licensed and is not to be photocopied.
9
Canadean. This product is licensed and is not to be photocopied.
Event type
Description
2015
Acquisitions/Mergers/Takeovers
2014
Acquisitions/Mergers/Takeovers
2014
Regulatory Approval
The company received an authorization from the Federal Anti-trust Commission (COFECE) to
sell its wheat operations in Mexico to Grupo Trimex.
2014
Divestiture
The company entered into an agreement with Grupo Trimex, S.A. de C.V. to sell its subsidiary
Molinera de Mexico S.A. de C.V.
2014
Plans/Strategy
The company announced its plans to invest open a new facility in Russia.
2012
Acquisitions/Mergers/Takeovers
2012
New Products/Services
The company owned Molinera de Mexico expanded its production capacity in two of its plants
in Guanajuato and Celaya.
2012
New Products/Services
The company introduced three new products under the Mission brand.
2012
New Products/Services
The company introduced Mission brand in China and also introduced new products in
Malaysia and Singapore.
2012
New Products/Services
2011
Acquisitions/Mergers/Takeovers
The company acquired the tortilla plant of Casa de Oro Foods, LLC (Casa de Oro), located in
the US, for US$20 million.
2011
Acquisitions/Mergers/Takeovers
The company acquired Solntse Mexico, a leading tortilla manufacturer in Russia, for US$7
million.
2011
Acquisitions/Mergers/Takeovers
The company acquired the tortilla-production assets of the Albuquerque Tortilla Company
(ATC) in the US for US$9 million.
2011
Acquisitions/Mergers/Takeovers
2006
Acquisitions/Mergers/Takeovers
The company owned Mission foods acquired Corny Bakers plant in the Netherlands.
10
Canadean. This product is licensed and is not to be photocopied.
Event type
Description
2006
Acquisitions/Mergers/Takeovers
2006
Corporate Changes/Expansions
2006
Divestiture
2006
Acquisitions/Mergers/Takeovers
2000
Corporate Changes/Expansions
The company opened its first European plant in Coventry, the UK.
1998
Corporate Changes/Expansions
1994
Stock Listings/IPO
1987
Corporate Changes/Expansions
1982
Acquisitions/Mergers/Takeovers
1977
Acquisitions/Mergers/Takeovers
1973
Corporate Changes/Expansions
Gruma, S.A. de C.V. started operations in the Costa Rica corn market.
1957
Corporate Changes/Expansions
1949
Incorporation/Establishment
Source: Canadean
11
Canadean. This product is licensed and is not to be photocopied.
12
Canadean. This product is licensed and is not to be photocopied.
13
Canadean. This product is licensed and is not to be photocopied.
7.2
Malaysia
Mexico
Mexico
China
Venezuela
14
Canadean. This product is licensed and is not to be photocopied.
15
Canadean. This product is licensed and is not to be photocopied.
Gruma, S.A.B. de C.V. (Gruma) is a leading producer and distributor of corn flour and tortilla. The company is principally
involved in the production and distribution of corn flour, wheat flour, packaged tortillas, flatbreads, corn chips and other
related products including rice, and oatmeal, among others. Its major brands include Mission, Guerrero, Maseca and
Tortiricas among others. Gruma is also involved in the sale of machinery and associated accessories related to corn flour
and tortilla products manufacturing. Its operations span across North America, Europe, South and Central America, Asia,
and Oceania. The companys wholly owned subsidiaries manage its businesses in different geographic regions. Gruma is
headquartered in Nuevo Leon, Mexico.
In June 2014, the company acquired Mexifoods Spain, a producer of fries, sauces, and corn and wheat tortillas in Spain to
expand its operations to Iberian Peninsula, southern France, Italy, Portugal and Malta.
8.2
Gruma is a producer and distributor of corn and tortilla products. The company, through its subsidiaries, specializes in the
sales of corn flour, wheat flour, tortilla and corn chips, packaged tortilla et al. It is also involved in the sale of related products
such as heart of palm, rice, oatmeal, flatbreads, technological equipments, accessories and others.
The company classifies its business operations into three reportable segments: Corn flour and packaged tortilla in the US
and Europe; Corn flour in Mexico; and Others.
Grumas Corn Flour and Packaged Tortilla in the US and Europe is controlled and managed by its subsidiary Gruma
Corporation. Gruma Corporation along with its US and Europe based subsidiaries, manufactures and distributes corn flour
and tortilla products. The firm operates primarily through Mission Foods division, which produces tortillas and related
products, and Azteca Milling, LP, a limited partnership between Gruma Corporation (80.00% stake) and Archer Daniels
Midland Company (20.00% stake). The company offers more than 20 varieties of corn flours for use in the manufacture and
distribution of tortillas and tortilla chip products in the US. The companys key brands in the US and European markets are
Mission, Maseca and Guerrero. Mission Foods operates packaged tortillas and other related products at 26 manufacturing
plants worldwide, of which 22 are in the US, two in the UK, one in the Netherlands, and one in Russia. Azteca Milling
produces corn flour at 6 plants in Texas, Indiana, Kentucky and California. Gruma Corporation also produces corn flour at its
plants in Italy, Ukraine and Turkey. Distribution of the products is carried out through using multiple models, including directstore-delivery system, retail sales, and via the companys foodservice distribution network. In FY2013, the Corn Flour and
Packaged Tortilla in the US and Europe segment reported revenues of MXN27,761 million, accounting for 51.4% of the
companys total revenue.
The Corn Flour in Mexico segment of the company, through Grupo Industrial Maseca, S.A.B. de C.V. (GIMSA), is involved in
the production, distribution and sale of corn flour in Mexico under the Maseca brand. Corn flour produced by this division is
used mainly in the preparation of tortillas and other related products. Gruma in association with Archer-Daniels-Midland has
entered the wheat milling market of Mexico through Molinera de Mxico (Molinera). Molinera produces and sells wheat flour,
wheat bran and other byproducts. Its wheat flour brands are Reposada , Poderosa and Selecta , among others. Other
subsidiaries of the company involve in the manufacture and distribution of packaged tortillas and other related products in
northern Mexico. The subsidiaries also conduct research and development on corn flour and tortilla manufacturing
equipment, produce machinery for corn flour and tortilla production, and construct our corn flour manufacturing facilities.
Gimsa offers more than 50 varieties of corn and wheat flours for use in manufacturing of various tortilla based products.
These products are offered mainly to tortilla and tortilla chip manufacturers and retailers. Gimsa currently owns 17 corn flour
mills located across Mexico. It also owns two more plants, one of which produces wheat flour and the other, corn grits and
several types of corn based products. Molinera owns and operates nine wheat flour plants. In FY2013, the Corn Flour in
Mexico segment reported revenues of MXN15,790.1 million, accounting for 29.2% of the companys total revenue.
16
Canadean. This product is licensed and is not to be photocopied.
Under the Other business segment the company provides Corn flour, hearts of palm, rice, and other products (Central
America); Wheat flour (Mexico); Packaged tortillas (Mexico); Wheat flour tortillas and snacks (Asia and Oceania); and
Technology and equipment. The Corn flour, hearts of palm, rice, and other products (Central America) business of the
company is managed by Gruma Centroamrica, which produces corn flour, tortillas and snacks. It also cultivates and sells
hearts of palm, and processes and sells rice. The firm sells corn flour under the Maseca, Tortimasa, Masarica and Minsa
brands. In Costa Rica, it sells packaged tortillas under the Torti Rica and Misin brands. Gruma Venezuela operates a Costa
Rican snack operation which manufactures tortilla chips, potato chips and similar products under the Tosty, Rumba, and La
Tica brand. The firm exports hearts of palm to Europe, the US, Canada, Chile and Mexico. Gruma Venezuela operates one
corn flour plant in each of Costa Rica, Honduras, El Salvador, and Guatemala In Costa Rica, it also has one plant for
producing tortillas, one plant for producing snacks, one plant to process hearts of palm and one plant for processing rice.
The firm also has small tortilla plants in Nicaragua and Honduras. Gruma Venezuela has a small plant that produces snacks
in Guatemala, and a small facility which processes hearts of palm in Ecuador. The Packaged tortillas (Mexico) is managed
by Productos y Distribuidora Azteca, SA de CV (Prodisa), which produces packaged tortillas and other related products in
Mexico. The Wheat flour tortillas and snacks (Asia and Oceania) business is managed by Gruma Asia and Oceania, which
in turn comprises Mission Foods (Shanghai) Co. Ltd., Gruma Oceania Pty. Ltd., and Mission Foods (Malaysia) Sdn. Bhd.
The Technology and equipment business of the company is managed by Investigacin de Tecnologa Avanzada, SA de CV
(Intasa), which is involved in construction, technology and equipment operations. It also provides technical support to other
facilities of Gruma. Intasa has two subsidiaries: Tecnomaz, SA de CV, or Tecnomaz, and Constructora Industrial
Agropecuaria, SA de CV (CIASA). These subsidiaries primarily provide research and development, equipment, and
construction services to Gruma and small equipment to third parties. Through Tecnomaz, the company also involves in the
design, manufacture and sale of machines for the production of tortillas and tortilla chips. The equipment is sold under the
Tortec and Batitec brands in Mexico. Tecnomaz also manufactures high volume energy efficient corn tortilla, wheat tortilla
and tortilla chip systems. In FY2013, the Other business segment reported revenues of MXN10,482.3 million, accounting for
19.4% of the companys total revenue.
Gruma carries out technological research and development for corn milling, tortilla production, engineering, plant design and
construction through Intasa and Ciasa. These subsidiaries administer and supervise the design and construction of the
companys new plants. In FY2013, the company invested MXN144.6 million.
The company classifies its geographical operations into four regions, the US and Europe, Mexico, Central America, and Asia
and Oceania. In FY2013, the company generated 51.3% of the total revenue from the US and Europe, followed by Mexico
(39.1%), Central America (6.3%), and Asia and Oceania (3.3%).
17
Canadean. This product is licensed and is not to be photocopied.
Gruma, S.A.B. de C.V. (Gruma) is a corn flour, tortilla producer and distributor. Strong research and development focus and
wide geographic presence are the companys major strengths, whereas high dependence on a specific business segment
and involvement in lawsuits remain matters of major concern. In the future, economic instability of EU nations, rising labor
costs in the US and declining economy of Latin America could impact its business operations. However, increase in
consumer spending in the US, recovering US restaurant industry and strategic Initiatives may offer growth opportunities to
the company.
9.2
9.2.1
Gruma continuously involves in research and development activities that focus mainly on increasing the efficiency of its
proprietary corn flour and corn/wheat tortilla production technology; maintaining high product quality; developing new and
improved products and manufacturing equipment; improving the shelf life of certain corn and wheat products; improving and
expanding its information technology system; engineering, plant design and construction; and compliance with
environmental regulations. The company currently holds 132 patents, 3 industrial designs in Mexico and one in 15 countries.
The company conducts research and development through its subsidiaries Intasa, Tecnomaz and Ciasa. Through
Tecnomaz, it involves in the design, manufacture and sale of machines for the production of corn/wheat tortillas and tortilla
chips. It carries out proprietary technological research and development for corn milling and tortilla production and also all
engineering, plant design and construction through Intasa and Ciasa. These companies administer and supervise the design
and construction of Grumas new plants. In FY2013, the company invested MXN144.6 million. Strong R&D focus helps the
company stay ahead of its peers.
9.2.2
Geographically diverse operations helps the company mitigate the various risks associated with the overdependence on a
particular market. Gruma is one of the largest producer and distributor of corn and tortilla products on global scale. It is also
one of the leading producers of corn flour and wheat flour in Mexico, and one of the leading producers of corn flour and
wheat flour in Venezuela. Furthermore, It is one of the largest producers of corn flour and tortillas in Central America, and
one of the largest producers of tortilla and other flatbreads, including pita, naan, chapatti, pizza bases and piadina in Europe,
Asia and Oceania. The company had presence in 113 countries and operates 101 manufacturing plants. Geographically the
companys core operations are carried out across North America, South America, Europe, Central America, Asia, and
Australia. Grumas operations are classified into four geographies including the US and Europe, Mexico, Central America,
and Asia and Ocenia. Its businesses are carried out by its subsidiaries in these countries. During the fiscal year 2013, the
company generated 51.3% of the total revenue from the US and the Europe, followed by Mexico (39.1%), Central America
(6.3%), Asia and Oceania (3.3%). A wide geographical presence helps the company mitigate risk arising from specific
geographies and to generate brand equity as well as provides new avenues for growth to the company.
9.3
9.3.1
Gruma has been involved in various legal proceedings. In 2009, the Surveillance Office of the Mexican National Banking
and Securities Commission (CNBV) began an investigation regarding timely disclosure of material events reported through
the Mexican Stock Exchange in connection with the companys foreign exchange derivative losses and conversion of the
realized losses into debt. In October 2013, in this case, a fine of MXN4.1 million was imposed on Gruma. Furthermore, in
August 2013, a consumer filed a petition in the US against Gruma Corporation, stating that Mission tortilla chips contained
non-natural ingredients, however they were labeled All Natural and claimed restitution and other actual damages. The
proceeding has not yet been resolved and the case is pending in the US court of law. Additionally, in June 2013, a former
employee of Gruma filed a petition against the company seeking damages for certain wage and hour claims under the
California labor law. Such lawsuits adversely impact the companys business, both in terms of brand image and financial
position.
18
Canadean. This product is licensed and is not to be photocopied.
9.3.2
Gruma has multiple segments in its corn flour and tortilla business. However, the company is highly dependent on its Corn
Flour and Packaged Tortilla in the US and Europe segment, which is controlled and managed by its subsidiary Gruma
Corporation, which along with its US and Europe based subsidiaries, manufactures and distributes corn flour and tortilla
products. The firm operates primarily through Mission Foods division, a wholly-owned subsidiary, and Azteca Milling, LP, a
limited partnership between Gruma Corporation (80% stake) and Archer Daniels Midland Company(20% stake). It has
operations spread across the US and Europe. In FY2013, the company generated a majority portion of its revenues from the
Corn Flour and Packaged Tortilla in the US and Europe. The segment contributed 51.4% towards the total revenue of the
company. The contribution of this segment has been consistently more than any other business segments of Gruma. The
companys operational performance may be affected if the demand for the products offered by this division falls, which may
have a material impact on the overall financial performance of the company.
9.4
9.4.1
Increase in the consumer spending is a positive factor for the companys operating in the US. According to a recent report
by the US Bureau of Economic Analysis (BEA), in June 2014, the personal income (PI) in the US increased by 0.4%, and
disposable personal income (DPI) increased by 0.4% as compared to May 2014. Additionally, personal consumption
expenditures (PCE) increased by 0.4% for the same period. PI, DPI and PCE have been consistently increasing every
month in the US since February 2014. For the entire 2013 period, personal income (PI) in the US increased by 2.8% and
disposable personal income (DPI) increased by 1.9% as compared to 2012. In addition, personal consumption expenditure
(PCE) increased by 3.1% during the same period. Growing personal income, disposable personal income and personal
consumption expenditures indicates improved consumer spending in the US, which may positively affect the purchases of
corn and tortilla products and performance of companies such as Gruma.
9.4.2
The company stands to benefit from the growing US restaurant industry and expects to augment its revenue growth.
According to the National Restaurant Association, restaurants account for 4% of the US GDP. The association projects the
restaurant-industry sales to be approximately US$683.4 billion for 2014, a 3.6% increase from 2013. The restaurant industry
growth during 2000-2011 has outpaced the national economic growth during the same period. Gruma is involved in the
production and distribution of corn and tortilla products. The company is also involved in sale of related products such as
heart of palm, rice, oatmeal, flatbreads, technological equipments, accessories and others may benefit from the above
trends. Thus the company may consider expanding its commercial food portfolio and benefit from the growing US
foodservice industry.
9.4.3
Grumas strategy is to achieve growth through acquisitions, and taking advantage of the resulting opportunities and
synergies worldwide. In this line, the company pursued several expansion initiatives in the past. In June 2014, Gruma
acquired Mexifoods Spain, a manufacturer of various products including corn and wheat tortillas, Chips, tortilla chips, fries
and sauces. The acquisition enables the company to enhance its presence in Europe, with the expansion to Portugal, Italy,
southern France, Iberian Peninsula, and Malta. Such initiatives may help the company explore new markets and strengthen
its position in its present markets.
9.5
9.5.1
The unstable economic condition in EU region is posing challenges for companies dependent on these regions. In 2010, the
16-member euro region was struck by debt crisis. As a repercussion of which, the euro fell by 16% against the US dollar and
the governments from Spain to Germany slashed budget costs to decrease deficits. The IMF and the member nations of the
EU announced a EUR750 billion (US$1,042 billion) rescue package to bailout the debt struck countries such as Greece,
Italy and Ireland. Euro Zone, which grew at a rate of 1.5% during 2011, has contracted by 0.7% in 2012 and by 0.4% in
2013. Furthermore, as per IMFs latest release in January 2014, though IMF projects growth for euro zone by 1% in 2014
and 1.4% for 2015, it remains to be uneven. The company has considerable operations in a number of European countries.
In FY2013, the company generated 51.3% of the total revenue from the United States and Europe. Thus economic instability
of the EU nations may have an adverse impact on the companys operations.
19
Canadean. This product is licensed and is not to be photocopied.
9.5.2
Labor costs in the US have been rising consistently. The tight labor markets, government mandated increases in minimum
wages and a higher proportion of full-time employees resulting in an increase in the labor costs. The federal minimum wage
provisions are contained in the Fair Labor Standards Act (FLSA). The minimum wage rate in the US remained at US$5 per
hour since 1997 and reached US$9.32 per hour in January 2014. For instance, the minimum wage rates have crossed or
are nearer to US$9 per hour in several states such as Washington D. C., California, Oregon, Massachusetts, Colorado, and
Connecticut among others. Furthermore, according to a Congressional Budget Office report published in February 2014, the
US President, Mr. Barack Obama, proposed to increase the minimum wage by 0.3% to US$10.10 per hour. The company
operates 30 plants across the US. Therefore, rising labor costs may increase the operational costs of the company and
lower its profits.
9.5.3
The economic slowdown in Latin America and the Caribbean (LAC) are likely to create challenges for the company over the
next few years. According to International Monetary Fund (IMF), the real GDP growth in LAC in 2013 was 2.7% as
compared to a real GDP growth of 3% in 2012 and 4.5% in 2011. Furthermore, the LAC economy is expected to have a
sluggish growth of 1.3% in 2014. The decline in growth adversely impacted consumer spending and labor markets in the
region. Since, the company has operations in Latin America; declining economy may affect its operations and growth
opportunities.
20
Canadean. This product is licensed and is not to be photocopied.
Unit/Currency
2015
2014
2013
2012
2011
MXN
11.73
8.52
7.49
0.42
7.71
MXN
1.73
1.34
0.17
0.93
Absolute
4.91
5.57
2.46
8.29
Equity Ratios
Dividend Cover
Book Value per Share
MXN
39.36
38.28
29.98
24.71
23.83
MXN
6.75
2.89
1.87
2.82
2.09
Gross Margin
38.33
36.77
34.2
31.91
31.18
Operating Margin
12.64
12.06
9.46
5.3
14.72
1.31
8.59
6.45
2.26
10.87
Profit Markup
62.17
58.15
51.97
46.87
45.3
12.09
9.85
7.45
3.51
13.43
Return on Equity
4.47
25.88
24.38
9.87
39.24
22.56
18.92
14.84
8.17
21.26
Return on Assets
1.72
10.55
7.42
2.26
11.83
28.54
23.93
19.12
10.1
29.06
107.61
90.4
66.42
42.84
79.22
Sales Growth
16.71
1.84
-0.48
1.61
4.88
22.33
29.81
77.83
-63.43
248.05
EBITDA Growth
36.05
31.74
94.66
-70.2
358.07
-82.23
35.54
183.6
-78.84
1120.71
EPS Growth
34.14
12.28
1550.06
-71.56
51.39
2.77
-4.62
14.71
-32.39
114.98
87.36
87.94
90.54
94.7
85.28
24.78
23.7
23.89
25.98
25.28
Current Ratio
Absolute
1.59
1.76
1.62
1.35
1.82
Quick Ratio
Absolute
0.92
1.01
0.94
0.58
0.85
Cash Ratio
Absolute
0.25
0.17
0.12
0.07
0.12
Absolute
0.77
0.65
1.26
1.76
0.98
Profitability Ratios
Growth Ratios
Cost Ratios
Liquidity Ratios
Leverage Ratios
Debt to Equity Ratio
21
Canadean. This product is licensed and is not to be photocopied.
Unit/Currency
2015
2014
2013
2012
2011
Absolute
0.6
0.57
1.2
1.64
0.89
Absolute
0.4
0.34
0.52
0.62
0.39
Asset Turnover
Absolute
1.31
1.23
1.15
1.09
Absolute
2.89
2.8
2.74
2.36
2.36
Inventory Turnover
Absolute
4.6
4.82
4.22
2.51
3.12
Absolute
3.15
3.23
2.67
2.09
2.43
Absolute
3.42
3.01
3.78
4.36
3.61
Absolute
8.51
7.49
7.02
8.09
5.38
MXN
3096982
MXN
40483
4.98
3.23
2.88
4.87
3.32
Efficiency Ratios
Capex to Sales
Source: Canadean
22
Canadean. This product is licensed and is not to be photocopied.
Unit/Currency
Dec-2015
Sep-2015
Jun-2015
Mar-2015
MXN
3.61
3.15
2.65
2.31
MXN
39.36
45.7
42.17
40.14
Gross Margin
39.68
38.45
37.99
37.06
Operating Margin
12.69
12.99
12.88
11.94
-17.71
9.03
7.57
7.27
Profit Markup
65.79
62.47
61.27
58.87
12.07
12.42
12.47
11.33
87.31
87.01
87.12
88.06
24.3
24.9
25.1
24.85
Current Ratio
Absolute
1.59
1.62
1.47
1.82
Quick Ratio
Absolute
0.92
0.96
0.87
1.07
Absolute
0.77
0.64
0.62
0.66
Absolute
0.6
0.52
0.49
0.57
Absolute
0.4
0.36
0.35
0.35
Equity Ratios
Profitability Ratios
Cost Ratios
Liquidity Ratios
Leverage Ratios
Source: Canadean
Value
21.52
17.18
Enterprise Value/Sales
2.08
16.43
2.73
Dividend Yield
Note: Above ratios are based on share price as of 19-Apr-2016. The above ratios are absolute numbers.
Source: Canadean
23
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
24
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
25
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
26
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
27
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
28
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
29
Canadean. This product is licensed and is not to be photocopied.
30
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
Note: Company names are represented by ticker symbols
Bubble size represents Market Capitalization US$ Million
For those data points with negative values, bubbles will not be displayed.
Where the market cap is disproportionately smaller, a bubble may not be displayed.
31
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
Note: Company names are represented by ticker symbols
32
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
Note: Company names are represented by ticker symbols
33
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
Note: Company names are represented by ticker symbols
34
Canadean. This product is licensed and is not to be photocopied.
Source: Canadean
Note: Company names are represented by ticker symbols
35
Canadean. This product is licensed and is not to be photocopied.
Acquisition
Minority Acquisition
Deal Status
Announced
Announced Date
2012-10-23
Deal in Brief
Agrupacion Aeroportuaria Internacional III, S.A. de C.V. (AAI) and Corporativo PAFCH, S.A. de C.V. have agreed to acquire
23.16% of the issued shares of Gruma, S.A.B. de C.V., a Mexican corn flour and tortilla producer and distributor, from Archer
Daniels Midland Company (ADM).
ADM is a US-based producer of food ingredients, animal feeds and feed ingredients for food industry.
AAI and PAFCH are companies controlled directly by Fernando Chico Pardo, the chairman of Mexican airport operator Asur.
Additionally, AAI and PAFCH have expressed their interest to acquire from ADM an indirect stake of 3% of both subsidiaries of
Grumain Venezuela, MONACA and DEMASECA, along with a 40% stake in Molinera de Mexico, a wheat flour business, and 20%
stake in Azteca Milling, corn flour business in the US.
Participant Company Information
Company Name
Acquirer
Company Overview
Corporativo PAFCH, S.A. de C.V. is a company controlled by Fernando Chico Pardo, the chairman of Mexican airport operator
Asur.
Agrupacion
Aeroportuaria
Company Name
Involvement Type
Acquirer
Internacional III, S.A. de C.V.
Company Overview
Agrupacin Aeroportuaria Internacional III, S.A. de C.V. is a company controlled by Fernando Chico Pardo, the chairman of
Mexican airport operator Asur.
Archer
Daniels
Midland
Company Name
Involvement Type
Vendor
Company
Company Overview
Archer Daniels Midland Company (ADM) is an agricultural product processor based in the US. The company offers food and feed
ingredients, foods, animal feed and industrial chemicals. Its product portfolio includes acidulants, cocoa and chocolate products,
edible beans, fiber, flour, whole grains and mixes, oils, sweeteners, protein meal, animal nutritional products, biodiesel, ethanol,
industrial oils, polyols, propylene glycol, various chemical ingredients, and other related products. The company is also involved in
procuring, transporting, storing, processing and merchandising agricultural commodities and food products. It offers several
services including logistics, contract research and development, farmer services and financial services. Its operations are spread
across the Americas, Europe, Asia, and Africa. ADM is headquartered in Decatur, Illinois, the US.
In May 2015, the company signed an agreement to acquire complete ownership of North Star Shipping and Minmetal, which
would help in strengthening its origination and transportation network in Eastern Europe.
36
Canadean. This product is licensed and is not to be photocopied.
Acquisition
Majority Acquisition
Deal Status
Completed
Announced Date
2011-11-24
Deal in Brief
Gruma, S.A.B. de C.V., a Mexican corn flour and tortilla producer and distributor, has acquired Semolina A.S., a Turkish savory
snacks producer, for a consideration of US$17.5 million.
Participant Company Information
Company Name
Semolina A.S.
Involvement Type
Target
Company Overview
Semolina A.S. is a savory snacks producer.
Acquisition
Majority Acquisition
Deal Status
Completed
Announced Date
2014-06-27
Deal in Brief
Gruma SAB de CV, a Mexican producer and distributor of wheat flour, corn flour, corn tortilla, oats and rice, has acquired
Mexifoods SL, a Spanish producer of wheat tortillas and corn under the MEXIFOODS brand.
Participant Company Information
Company Name
Mexifoods SL
Involvement Type
Target
Company Overview
Mexifoods SL is a Spanish producer of wheat tortillas and corn under the MEXIFOODS brand.
Acquisition
100% Acquisition
Deal Status
Announced
Announced Date
2014-06-10
Deal in Brief
Grupo Trimex, S.A. de C.V, a provider of milling flour and related products, has entered into an agreement to acquire Molinera de
Mexico, S.A. de C.V, a producer and distributor of wheat flour, from GRUMA, S.A.B. de C.V for approximately USD200 million. All
companies involved in the transaction are based in Mexico.
The transaction is subject to the approval of the Mexican Federal Trade Commission and to certain closing conditions agreed
upon by the parties.
The closing is expected to take place by October 2014.
Participant Company Information
Company Name
Involvement Type
Acquirer
Company Overview
Grupo Trimex, S.A. de C.V is a provider of milling flour and related products based in Mexico.
Company Name
Target
Company Overview
Molinera de Mexico, S.A. de C.V is a producer and distributor of wheat flour.
37
Canadean. This product is licensed and is not to be photocopied.
Acquisition
Majority Acquisition
Deal Status
Completed
Announced Date
2011-07-13
Deal in Brief
GRUMA, S.A.B. de C.V., a Mexican corn flour, tortilla producer and distributor, has acquired Solntse Mexico, a Russian
manufacturer of tortilla, for $7 million.
Participant Company Information
Company Name
Solntse Mexico
Involvement Type
Target
Company Overview
Solntse Mexico is a manufacturer of tortilla.
38
Canadean. This product is licensed and is not to be photocopied.
Gruma posts 21% growth in Net sales, 21% in net profits and 25% in EBITDA at the close of Q315
Date : 21 Oct 2015
Gruma S.A.B. de C.V.announced it's Q315 operating results that show improvements over the same period in 2014.
The multinational posted a Net Profitof MXN 1.469 billion during this period, 21% over the MXN 1.215 billion posted in the same quarter of 2014,
and its Net Majority Profitin creased by 20% to MXN 1.383 billion.
Gruma's Operating Profit grew 27% during Q315, from MXN 1.569 billion in Q314 to MXN 1.99 billion this quarter, due to improved performance
of its U.S. subsidiary, Gruma Corporation and the positive effects of the depreciation of the Mexican peso.
The company's Sales Volume stood at 968,000 metric tons, a figure that is 5% higher than the 924,000 tons posted during the same period last
year. This growth was achieved primarily through Gruma Corporation operations.
Meanwhile, the Company's Net Sales increased by 21% to MXN 15.313 billion -- MXN 2.648 billion over the MXN 12.665 billion posted in Q314.
This growth was driven by the weak peso against the dollar, which proved advantageous to the multinational's sales in the United States, in
addition to the increase in sales volumes mentioned earlier.
The firm's net sales and EBITDA from operations outside of Mexico in Q315 accounted for 74% and 68% of consolidated results, respectively.
Whereas, the Cost of Sales as a percentage of the net sales of the world's leading tortilla and corn flour producer improved by falling from 63.0%
to 61.6% as a result of Gruma Corporation's improved performance. In absolute terms, the cost of sales increased by 18% to MXN 9.425 billion.
Gruma's EBITDA experienced double-digit growth for the 14th consecutive quarter, with a 25% increase in Q315 compared to the same period
in 2014, to stand at MXN 2.412 billion. The firm's EBITDAmargin increased from 15.2% to 15.8%.
The company also reported debt of USD 753 million in Q315, with a Gross Debt/EBITDA ratio of 1.5.
In Q315, Gruma made capital investments worth USD 58 million.Most of this amount was spent on technology improvements for Gruma
39
Canadean. This product is licensed and is not to be photocopied.
The acquisition includes all shares and ownership interests representing the capital stock of Azteca Foods Europe.
The company's Spanish subsidiary Gruma International Foods has reached a purchase agreement to acquire the production and sales
operations of Fat Taco and Azteca Foods in Spain.
Fat Taco and Azteca Foods produce and distribute tortillas, wraps, corn chips, salsas and processed foods in Spain.
The price agreed for the transaction is subject to adjustments resulting from the final calculations for working capital and net financial debt of the
acquired company.
Last year, Gruma announced plans to invest $50m in a new plant in Russia, over the next two years.
Expected to become operational by the end of 2015, the Russian plant will be capable of producing around 31,500 tonnes of corn and wheat
products including wheat tortilla wraps, tortilla and tortilla chips annually.
The plant will employ 250 people.
Gruma produces, and sells corn flour, wheat flour, tortillas, and other related products under various brands including Maseca, Masa Rica,
Tortimasa, Juana, Selecta, Mayran, Robin Hood, Polar, Loro Rojo, Elefante, Mission, Guerrero, Tortiricas, Calidad, Delicados, Rositas, Rumba,
La Casa del Maiz, La Cima, Tosty, La Comadre, Luisiana, Monica, and Lassie.
Image: Gruma produces, and sells corn flour, wheat flour, tortillas, and other related products. Photo: courtesy of Serge Bertasius Photography /
FreeDigitalPhotos.net.
GRUMA consolidates its strong financial position at the close of 4Q14: Operating income grows 22% and the EBITDA 16%
Date : 25 Feb 2015
GRUMA S.A.B. de C.V. closed the year with improved financial results and structure.
At the close of the fourth quarter of 2014 (4Q14), Sales Volume stood at 941,000 tons, 3% higher than those reported for the same period in
2013.
Likewise, Net Sales were up 5% on 4Q13, to MXN 12.91 billion. These increases were driven by all of its subsidiaries, in particular Gruma
Corporation. In 4Q14, sales from operations outside of Mexico accounted for 70% of the total.
40
Canadean. This product is licensed and is not to be photocopied.
The multinational's Operating Income increased by 22% in the reporting period to MXN 1.59 billion. This growth was primarily driven by
improvements in most of its operations. From January to December 2014, Operating Income grew by 30% to MXN 6.02 billion.
In turn, its EBITD Agrew by 16% for the same period in 2013, reaching MXN 1.99 billion pesos. This increase was driven by all business
operations, but mainly by Gruma Corporation. In the period January - December 2014, its EBITDA increased by 20% to MXN 7.49 billion.
The company also posted Net Income of MXN 1.39 billion pesos at the close of 4Q14, and the cumulative January - December 2014 increase in
Net Income was 35%, reaching MXN 4.46 billion.
As to its Majority Net Income, the Mexican multinational - world leader in the production and marketing of corn flour and tortillas - posted a figure
of MXN 1.38 billion, and cumulative growth of its Majority Net Income from January to December 2014 of 36%, reaching MXN 4.29 billion. This
improvement was mainly due to the improved operating performance of the company.
GRUMA's debtduring 4Q13 declined by US$535 million compared to September 2013. This was thanks to the proceeds from the sale of its
wheat flour operations in Mexico and better improved cash generation. Its debt/ EBITDA ratio fell from 2.6 to 1.4 at the close of the year.
During 4Q14, GRUMA madecapital investmentsof US$40 million, which it used to expand its production and storage capacity, mainly in Europe
and Asia. The company's investments over the course of the year totaled US$130 million.
Significant events during the quarter:
GRUMA issued a US$400 million dollar bond, saving the company US$8.6 million a year in interest repayments.
The bond placement surpassed acceptance expectations seven times over. The unsecured bond was issued for a 10-year term under conditions
similar to those of an investment bond.
The funds obtained from the placement, underwritten by Goldman Sachs and Santander, were used for the repurchasing of US$300 million
dollars of perpetuities in circulation since 2004, generating an annual saving to the company of US$8.6 million in interest repayments and 287.5
basis points.
GRUMA invests US$50 million in Russia: Juan Gonzlez Moreno laid the first foundation stone of the company's new Moscow plant.
The new facilities will be of the highest quality and food safety standards.
The investment will be made over the next two years, with the plant due to go online in late 2015.
The plant will produce wheat tortillas, sandwich wraps, corn tortillas and corn chips. GRUMA has been operating in Russia since 2011 and its
sales in the market have been growing by more than 15% each year.
GRUMA completes the sale of its wheat flour operations in Mexico
Grupo Trimex acquired the entirety of shares in Molinera de Mexico S.A. de C.V., as well as the wheat flour production of the Grupo Industrial
Maseca (GIMSA subsidiary).
The total price was approximately US$260 million.
The funds will mainly be used for the repayment of debt.
The deal is in line with the company's strategy of focusing on its key business.
41
Canadean. This product is licensed and is not to be photocopied.
Located in the Moscow Region, the new plant will be capable of producing around 31,500 tonnes of corn and wheat products including wheat
tortilla wraps, tortilla and tortilla chips annually.
The plant is expected to become operational by the end of 2015, and will employ 250 people.
Gruma has been operating in Russia since 2011 and has witnessed 15% annual growth in its business in the region.
The company currently has eight plants across Europe, besides operations in the US, Mexico, Central America, Asia, and Oceania.
Earlier this month, Gruma divested its wheat flour milling operations in Mexico to Grupo Trimex for $260m.
According to the company, the sale proceeds will be used mainly for debt repayment, a move that will strengthen the company's balance sheet.
Image: The new plant will produce wheat tortilla wraps , tortilla and tortilla chips. Photo: courtesy of Serge Bertasius Photography /
FreeDigitalPhotos.net.
Source: Canadean
42
Canadean. This product is licensed and is not to be photocopied.
13 Appendix
13.1 Methodology
Canadean company reports are based on a core set of research techniques which ensure the best possible level of quality
and accuracy of data. The key sources used include:
Company Websites
SEC Filings
Press Releases
Proprietary Databases
Notes
Financial information of the company is taken from the most recently published annual reports or SEC filings
The financial and operational data reported for the company is as per the industry defined standards
Revenue converted to US$ at average annual conversion rate as of fiscal year end
Capital Market Ratios measure investor response to owning a company's stock and also the cost
of issuing stock.
Price/Earnings (P/E) ratio is a measure of the price paid for a share relative to the annual income
earned per share. It is a financial ratio used for valuation: a higher P/E ratio means that investors
are paying more for each unit of income, so the stock is more expensive compared to one with
lower P/E ratio. A high P/E suggests that investors are expecting higher earnings growth in the
future compared to companies with a lower P/E. Price per share is as of previous business
close, and EPS is from latest annual report.
Formula: Price per Share / Earnings per Share
Enterprise Value/Earnings
before Interest, Tax,
Depreciation & Amortization
(EV/EBITDA)
Enterprise Value/EBITDA (EV/EBITDA) is a valuation multiple that is often used in parallel with,
or as an alternative to, the P/E ratio. The main advantage of EV/EBITDA over the PE ratio is that
it is unaffected by a company's capital structure. It compares the value of a business, free of
debt, to earnings before interest. Price per share is as of previous business close, and shares
outstanding last reported. Other items are from latest annual report.
Formula: (Market Cap + Debt + Preferred Stock - Cash & Cash Equivalents) / (Net Income +
Interest + Tax + Depreciation + Amortization)
Enterprise Value/Sales
Enterprise Value/Sales (EV/Sales) is a ratio that provides an idea of how much it costs to buy
the company's sales. EV/Sales is seen as more accurate than Price/Sales because market
capitalization does not take into account the amount of debt a company has, which needs to be
paid back at some point. Price per share is as of previous business close, and shares
outstanding last reported. Other items are from latest annual report.
Formula: (Market Cap + Debt + Preferred Stock - Cash & Cash Equivalents) / Sales
Enterprise Value/Operating
Profit
Enterprise Value/Operating Profit measures the company's enterprise value to the operating
profit. Price per share is as of previous business close, and shares outstanding last reported.
Other items are from latest annual report.
Formula: (Market Cap + Debt + Preferred Stock - Cash & Cash Equivalents) / Operating Income
43
Canadean. This product is licensed and is not to be photocopied.
Enterprise Value/Total
Assets
Enterprise Value/Total Assets measures the company's enterprise value to the total assets.
Price per share is as of previous business close, and shares outstanding last reported. Other
items are from latest annual report.
Formula: (Market Cap + Debt + Preferred Stock - Cash & Cash Equivalents) / Total Assets
Dividend Yield
Dividend Yield shows how much a company pays out in dividends each year relative to its share
price. In the absence of any capital gains, the dividend yield is the return on investment for a
stock.
Formula: Annual Dividend per Share / Price per Share
Equity Ratios
Earnings per share (EPS) is the portion of a company's profit allocated to each outstanding
share of common stock. EPS serves as an indicator of a company's profitability.
Formula: Net Income / Weighted Average Shares
Dividend Cover
Dividend cover is the ratio of company's earnings (net income) over the dividend paid to
shareholders.
Formula: Earnings per share / Dividend per share
Book Value per Share measure used by owners of common shares in a firm to determine the
level of safety associated with each individual share after all debts are paid accordingly.
Formula: (Shareholders Equity - Preferred Equity) / Outstanding Shares
Cash Value per Share is a measure of a company's cash (cash & equivalents on the balance
sheet) that is determined by dividing cash & equivalents by the total shares outstanding.
Formula: Cash & equivalents / Outstanding Shares
Profitability Ratios
Gross Margin
Profitability Ratios are used to assess a company's ability to generate earnings, based on
revenues generated or resources used. For most of these ratios, having a higher value relative
to a competitor's ratio or the same ratio from a previous period is indicative that the company is
doing well.
Gross margin is the amount of contribution to the business enterprise, after paying for directfixed and direct variable unit costs.
Formula: {(Revenue-Cost of revenue) / Revenue}*100
Operating Margin
Operating Margin is a ratio used to measure a company's pricing strategy and operating
efficiency.
Formula: (Operating Income / Revenues) *100
Net Profit Margin is the ratio of net profits to revenues for a company or business segment - that
shows how much of each dollar earned by the company is translated into profits.
Formula: (Net Profit / Revenues) *100
44
Canadean. This product is licensed and is not to be photocopied.
Profit Markup
Profit Markup measures the company's gross profitability, as compared to the cost of revenue.
Formula: Gross Income / Cost of Revenue
Profit Before Interest & Tax Margin shows the profitability of the company before interest
expense & taxation.
Formula: {(Net Profit + Interest + Tax) / Revenue} *100
Profit Before Tax Margin measures the pre-tax income over revenues.
Formula: {Income Before Tax / Revenues} *100
Return on Equity
Return on Equity measures the rate of return on the ownership interest (shareholders' equity) of
the common stock owners.
Formula: (Net Income / Shareholders Equity)*100
Return on Capital Employed is a ratio that indicates the efficiency and profitability of a
company's capital investments. ROCE should always be higher than the rate at which the
company borrows; otherwise any increase in borrowing will reduce shareholders' earnings.
Formula: EBIT / (Total Assets Current Liabilities)*100
Return on Assets
Return on Assets is an indicator of how profitable a company is relative to its total assets, the
ratio measures how efficient management is at using its assets to generate earnings.
Formula: (Net Income / Total Assets)*100
Return on Fixed Assets measures the company's profitability to its fixed assets (property, plant &
equipment).
Formula: (Net Income / Fixed Assets) *100
Return on Working Capital measures the company's profitability to its working capital.
Formula: (Net Income / Working Capital) *100
Cost Ratios
Cost ratios help to understand the costs the company is incurring as a percentage of sales.
Operating costs as percentage of total revenues measures the operating costs that a company
Operating costs (% of Sales) incurs compared to the revenues.
Formula: (Operating Expenses / Revenues) *100
Administration costs (% of
Sales)
Administration costs as percentage of total revenue measures the selling, general and
administrative expenses that a company incurs compared to the revenues.
Formula: (Administrative Expenses / Revenues) *100
Interest costs as percentage of total revenues measures the interest expense that a company
incurs compared to the revenues.
Formula: (Interest Expenses / Revenues) *100
Leverage Ratios
Leverage ratios are used to calculate the financial leverage of a company to get an idea of the
company's methods of financing or to measure its ability to meet financial obligations. There are
several different ratios, but the main factors looked at include debt, equity, assets and interest
expenses.
45
Canadean. This product is licensed and is not to be photocopied.
Debt to Equity Ratio is a measure of a company's financial leverage. The debt/equity ratio also
depends on the industry in which the company operates. For example, capital-intensive
industries tend to have a higher debt equity ratio.
Formula: Total Liabilities / Shareholders Equity
Debt to capital ratio gives an idea of a company's financial structure, or how it is financing its
operations, along with some insight into its financial strength. The higher the debt-to-capital ratio,
the more debt the company has compared to its equity. This indicates to investors whether a
company is more prone to using debt financing or equity financing. A company with high debt-tocapital ratios, compared to a general or industry average, may show weak financial strength
because the cost of these debts may weigh on the company and increase its default risk.
Formula: {Total Debt / (Total assets - Current Liabilities)}
Interest Coverage Ratio is used to determine how easily a company can pay interest on
outstanding debt, calculated as earnings before interest & tax by interest expense.
Formula: EBIT / Interest Expense
Liquidity Ratios
Current Ratio
Liquidity ratios are used to determine a company's ability to pay off its short-terms debts
obligations. Generally, the higher the value of the ratio, the larger the margin of safety that the
company possesses to cover short-term debts. A company's ability to turn short-term assets into
cash to cover debts is of the utmost importance when creditors are seeking payment.
Bankruptcy analysts and mortgage originators frequently use the liquidity ratios to determine
whether a company will be able to continue as a going concern.
Current Ratio measures a company's ability to pay its short-term obligations. The ratio gives an
idea of the company's ability to pay back its short-term liabilities (debt and payables) with its
short-term assets (cash, inventory, receivables). The higher the current ratio, the more capable
the company is of paying its obligations. A ratio under 1 suggests that the company would be
unable to pay off its obligations if they came due at that point.
Formula: Current Assets / Current Liabilities
Quick Ratio
Quick ratio measures a company's ability to meet its short-term obligations with its most liquid
assets.
Formula: (Current Assets - Inventories) / Current Liabilities
Cash Ratio
Cash ratio is the most stringent and conservative of the three short-term liquidity ratio. It only
looks at the most liquid short-term assets of the company, which are those that can be most
easily used to pay off current obligations. It also ignores inventory and receivables, as there are
no assurances that these two accounts can be converted to cash in a timely matter to meet
current liabilities.
Formula: {(Cash & Bank Balance + Marketable Securities) / Current Liabilities)}
Efficiency Ratios
Fixed Asset Turnover ratio indicates how well the business is using its fixed assets to generate
sales. A higher ratio indicates the business has less money tied up in fixed assets for each
currency unit of sales revenue. A declining ratio may indicate that the business is over-invested
in plant, equipment, or other fixed assets.
Formula: Net Sales / Fixed Assets
46
Canadean. This product is licensed and is not to be photocopied.
Asset Turnover
Asset turnover ratio measures the efficiency of a company's use of its assets in generating sales
revenue to the company. A higher asset turnover ratio shows that the company has been more
effective in using its assets to generate revenues.
Formula: Net Sales / Total Assets
Current Asset Turnover indicates how efficiently the business uses its current assets to generate
sales.
Formula: Net Sales / Current Assets
Inventory Turnover
Inventory Turnover ratio shows how many times a company's inventory is sold and replaced
over a period. A low turnover implies poor sales and, therefore, excess inventory. A high ratio
implies either strong sales or ineffective buying.
Formula: Cost of Goods Sold / Inventory
Working Capital Turnover is a measurement to compare the depletion of working capital to the
generation of sales. This provides some useful information as to how effectively a company is
using its working capital to generate sales.
Formula: Net Sales / Working Capital
Capital employed turnover ratio measures the efficiency of a company's use of its equity in
generating sales revenue to the company.
Formula: Net Sales / Shareholders Equity
Capex to sales
Capex to Sales ratio measures the company's expenditure (investments) on fixed and related
assets' effectiveness when compared to the sales generated.
Formula: (Capital Expenditure / Sales) *100
Net income per Employee looks at a company's net income in relation to the number of
employees they have. Ideally, a company wants a higher profit per employee possible, as it
denotes higher productivity.
Formula: Net Income / No. of Employees
Revenue per Employee measures the average revenue generated per employee of a company.
This ratio is most useful when compared against other companies in the same industry.
Generally, a company seeks the highest revenue per employee.
Formula: Revenue / No. of Employees
Efficiency Ratio
Efficiency Ratio is used to calculate a bank's efficiency. An increase means the company is
losing a larger percentage of its income to expenses. If the efficiency ratio is getting lower, it is
good for the bank and its shareholders.
Formula: Non-interest expense / Total Interest Income
Source : Canadean
47
Canadean. This product is licensed and is not to be photocopied.
13.3 Disclaimer
All Rights Reserved
No part of this publication may be reproduced, stored in a retrieval system or transmitted in any form by any means,
electronic, mechanical, photocopying, recording or otherwise, without the prior permission of the publisher, Canadean.
The data and analysis within this report is driven by Canadean from its own primary and secondary research of public and
proprietary sources and does not necessarily represent the views of the company profiled.
The facts of this report are believed to be correct at the time of publication but cannot be guaranteed. Please note that the
findings, conclusions and recommendations that Canadean delivers will be based on information gathered in good faith from
both primary and secondary sources, whose accuracy we are not always in a position to guarantee. As such Canadean can
accept no liability whatever for actions taken based on any information that may subsequently prove to be incorrect.
48
Canadean. This product is licensed and is not to be photocopied.
Reproduced with permission of the copyright owner. Further reproduction prohibited without
permission.