Vous êtes sur la page 1sur 23

ANNUAL PROCUREMENT PLAN

For C.Y. 2016

NAME OF GOVERNMENT UNIT: Caloocan City Government

AMOUNT

DEPARTMENT / OFFICE: BUSINESS PERMITS AND LICENSING OFFICE

REGULAR

CONTINGENCY

TOTAL
DISTRIBUTION

TOTAL COST

UNIT OF
ISSUE

TOTAL
QUANTITY

1 Application form Bus. Permits

Pad

500

597.50

298,750.00

2 Business Permits plates

Pcs.

5,000

250.00

1,250,000.00

3 Business Permits form

Reams

40

2,095.00

4 Occupational Permit Forms, Carbonless, Duplicate

Pad

400

5 Inspection Slip, Carbonless, Triplicate

Pad

6 Letterhead short

DESCRIPTION

UNIT COST

1ST QUARTER
QTY

2ND QUARTER

AMOUNT

QTY

AMOUNT

NO.

500

298,750.00

5,000

1,250,000.00

83,800.00

500

1,047,500.00

512.00

204,800.00

400

204,800.00

400

600.00

240,000.00

400

240,000.00

Reams

30

1,925.00

57,750.00

30

57,750.00

7 Bond Paper Long S-20 (Hard Copy)

Reams

120

310.00

37,200.00

30

9,300.00

30

9,300.00

8 Bond paper short S-20 (Hard Copy)

Reams

150

278.00

41,700.00

60

16,680.00

30

8,340.00

Box

950.00

7,600.00

1,900.00

1,900.00

10 Clip paper small, 12s/box

Box

12

201.25

2,415.00

603.75

603.75

11 Continuous Form 3 ply 11x 9

Box

100

1,665.00

166,500.00

40

66,600.00

20

33,300.00

12 Envelope brown long

Box

1,200.00

4,800.00

1,200.00

1,200.00

13 Envelope brown short

Box

875.00

3,500.00

875.00

875.00

14 Fastener

Box

20

35.00

700.00

175.00

175.00

15 Folder Short, Expanding

Pcs.

120

25.00

3,000.00

30

750.00

30

750.00

9 Carbon Paper long

ANNUAL PROCUREMENT PLAN


For C.Y. 2016
16 Folder Long, Expanding

Pcs.

120

28.00

3,360.00

30

840.00

30

840.00

17 Ink Cartridge: HP 703 Black

Pcs.

48

670.00

32,160.00

12

8,040.00

12

8,040.00

18 Ink Cartridge: HP 703 color

Pcs.

40

670.00

26,800.00

10

6,700.00

10

6,700.00

19 HP Laser Jet 85A

Pcs.

40

5,335.00

213,400.00

10

53,350.00

10

53,350.00

20 Record book 200 pages

Pcs.

12

76.00

912.00

228.00

228.00

21 Record book 300 pages

Pcs.

12

97.00

1,164.00

291.00

291.00

22 Record book 500 pages

Pcs.

20

147.00

2,940.00

735.00

735.00

23 Ribbon Cartridge LX-310

Pcs.

120

241.50

28,980.00

30

7,245.00

30

7,245.00

24 Rubber band big

Box

217.00

868.00

217.00

217.00

25 Sign Pen: 0.7 & 0.10 blue

Pcs.

40

73.00

2,920.00

10

730.00

10

730.00

26 Ball Pen, black Pilot (12 pcs / box)

Box

384.00

1,536.00

384.00

384.00

27 Marker, Permanent, Broad, Black

Pcs.

60.00

480.00

120.00

120.00

28 Staple wire #35, standard, 5,000's/box

Box

100

53.00

5,300.00

25

1,325.00

25

1,325.00

29 Staple wire# 10, Big 12's/boxes

Box

45

105.00

4,725.00

12

1,260.00

11

1,155.00

30 Stapler # 35

Pcs.

12

325.00

3,900.00

975.00

975.00

31 Stapler #10

Pcs.

91.00

728.00

182.00

182.00

32 Tape: masking, 2" 50mtrs/roll

Roll

60

68.00

4,080.00

15

1,020.00

15

1,020.00

33 Tape; transparent, 2" width, 50m/roll

Roll

20

42.00

840.00

210.00

210.00

34 Push pin (Pins w/ heads 100's/box)

box

44.65

178.60

44.65

44.65

Total Amount of Supplies

2,737,786.60

3,280,780.40

140,235.40

Janitorial Supplies
1 Tissue Paper 3 ply, 12's/pack
2 Mophandle, screw type, heavy duty

Pack

48

264.00

12,672.00

12

3,168.00

Pc

95.00

95.00

95.00

12

3,168.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2016
gal

293.00

1,172.00

293.00

293.00

4 Trashbag 30" x 37" 100's per pack XL Black

Pack

962.00

3,848.00

962.00

962.00

5 Alcohol, Rubbing, 70% isopropyl, 500ml

bottle

40

98.00

3,920.00

10

980.00

10

980.00

6 Airfreshner Spray, 320 ml

can

275.00

1,100.00

275.00

275.00

7 Rags, Cotton

kls

47.00

188.00
22,995.00

47.00
5,820.00

47.00
5,725.00

3 Muriatic Acid

Total Amount of Janitorial Supplies


Property, Plant and Equipment
Office Equipment

unit

150,000.00

150,000.00

150,000.00

pc

30,000.00

120,000.00

120,000.00

1 Computer Set (without printer)

unit

16

40,625.00

650,000.00

16

650,000.00

2 Epson LX-300+ Plus with cable Dot Matrix Printer

unit

10

20,000.00

200,000.00

10

200,000.00

lot

12,000,000.00

12,000,000.00

12,000,000.00

1 Fax Machine

unit

10,000.00

10,000.00

10,000.00

2 Digital Camera

unit

15,000.00

60,000.00

60,000.00

3 Risograph Machine

unit

250,000.00

250,000.00

250,000.00

unit

800,000.00

1,600,000.00

1,600,000.00

unit

80,000.00

160,000.00

160,000.00

Total Amount of PPE

15,200,000.00

1
Furnitures and Fixtures
1 Lateral Filing Cabinet 4 drawers Size: 54H x 36W x 1D
IT Equipment & Software

3 Geographic Information Systems (GIS) for Business Analysis


Other Property Plant & Equipment

Motor Vehicle
1 Service Vehicle Dual Aircon
Other Transportation Equipment
1 Motorcyle

15,200,000.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2016

GRAND TOTAL
Prepared By: Ma. Ethel Christine S. Din
Licensing Officer I

Approved By: Atty. Emmanuel Emilio P. Vergara


OIC Chief of Office

ANNUAL PROCUREMENT PLAN


For C.Y. 2016

PROGRAM CONTROL No. Page 1 of 3

DATE SUBMITTED: JUNE 2015


DISTRIBUTION
3RD QUARTER
QTY

AMOUNT

4TH QUARTER
QTY

AMOUNT

30

9,300.00

30

9,300.00

30

8,340.00

30

8,340.00

1,900.00

1,900.00

603.75

603.75

20

33,300.00

20

33,300.00

1,200.00

1,200.00

875.00

875.00

175.00

175.00

30

750.00

30

750.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2016
30

840.00

30

840.00

12

8,040.00

12

8,040.00

10

6,700.00

10

6,700.00

10

53,350.00

10

53,350.00

228.00

228.00

291.00

291.00

735.00

735.00

30

7,245.00

30

7,245.00

217.00

217.00

10

730.00

10

730.00

384.00

384.00

120.00

120.00

25

1,325.00

25

1,325.00

11

1,155.00

11

1,155.00

975.00

975.00

182.00

182.00

15

1,020.00

15

1,020.00

210.00

210.00

44.65

44.65

140,235.40
12

3,168.00

140,235.40
12

3,168.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2016
1

293.00

293.00

962.00

962.00

10

980.00

10

980.00

275.00

275.00

47.00
5,725.00

47.00
5,725.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2016

17,960,781.60

ANNUAL PROCUREMENT PLAN


For C.Y. 2016

June 2015

NAME OF GOVERNMENT UNIT: Caloocan City Government

AMOUNT

DEPARTMENT / OFFICE: BUSINESS PERMITS AND LICENSING OFFICE

REGULAR

CONTINGENCY

TOTAL

DISTRIBUTION
2ND QUARTER
3RD QUAR

1ST QUARTER
DESCRIPTION

TOTAL COST

UNIT COST

QTY

AMOUNT

QTY

AMOUNT

QTY

UNIT OF ISSUE

TOTAL QUANTITY

1 Application form Bus. Permits

Pad

500

597.50

298,750.00

2 Business Permits plates

Pcs.

5,000

250.00

1,250,000.00

5,000

1,250,000.00

3 Business Sticker

Pcs.

15,000

5.00

75,000.00

15,000

75,000.00

Reams

50

2,095.00

104,750.00

40

83,800.00

5 Occupational Permit Forms, Carbonless, Duplicate

Pad

400

512.00

204,800.00

400

204,800.00

6 Inspection Slip, Carbonless, Triplicate

Pad

400

600.00

240,000.00

400

240,000.00

7 Letterhead short

Reams

20

1,336.00

26,720.00

20

26,720.00

8 Envelope Letterhead w/Logo, White Long

Reams

1,750.00

7,000.00

1,750.00

1,750.00

9 Bond Paper Long S-20 (Hard Copy)

Reams

120

309.00

37,080.00

30

9,270.00

30

9,270.00

30

10 Bond paper short S-20 (Hard Copy)

Reams

150

257.00

38,550.00

60

15,420.00

30

7,710.00

30

11 Bond Paper; A3

Reams

20

401.00

8,020.00

2,005.00

2,005.00

12 Carbon Paper long

Box

198.00

1,584.00

396.00

396.00

13 Clip paper small, 20s/box

Box

12

275.00

3,300.00

825.00

825.00

14 Continuous Form 3 ply 11x 9

Box

150

1,265.00

189,750.00

60

75,900.00

30

37,950.00

30

15 Envelope brown long

Box

1,375.00

5,500.00

1,375.00

1,375.00

16 Envelope brown short

Box

1,056.00

4,224.00

1,056.00

1,056.00

17 Folder Short, Expanding, Green

Pcs.

120

27.00

3,240.00

30

810.00

30

810.00

30

NO.

4 Business Permits form

500

298,750.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2016

June 2015

18 Folder Long, Expanding, Green

Pcs.

150

28.00

4,200.00

60

1,680.00

30

840.00

30

19 Fastener; for paper, 50mm cap. Plastic 50 sets/box

Box

20

38.00

760.00

190.00

190.00

20 Ink Cartridge: HP 703 Black

Pcs.

48

722.00

34,656.00

12

8,664.00

12

8,664.00

12

21 Ink Cartridge: HP 703 color

Pcs.

20

722.00

14,440.00

10

7,220.00

10

7,220.00

10

22 HP Laser Jet 85A

Pcs.

50

5,720.00

286,000.00

20

114,400.00

10

57,200.00

10

23 Toner for Digital Copier Sharp AR-6023N

Pcs.

12

6,500.00

78,000.00

26,000.00

26,000.00

24 Ribbon Cartridge LX-310

Pcs.

150

202.00

30,300.00

60

12,120.00

30

6,060.00

30

25 Record book 200 pages

Pcs.

12

75.00

900.00

225.00

225.00

26 Record book 300 pages

Pcs.

12

92.00

1,104.00

276.00

276.00

27 Record book 500 pages

Pcs.

20

126.00

2,520.00

630.00

630.00

28 Rubber band; 350 grams, #18, big

Box

223.00

892.00

223.00

223.00

29 Sign Pen: 0.7, V7, 12's/ box, blue

Box

858.00

3,432.00

858.00

858.00

30 Ball Pen, black Pilot (12 pcs / box)

Box

396.00

1,584.00

396.00

396.00

31 Marker, Permanent, Broad, Black

Pcs.

57.00

456.00

114.00

114.00

32 Staple wire #35, standard, 5,000's/box

Box

100

55.00

5,500.00

25

1,375.00

25

1,375.00

25

33 Staple wire# 10, Big 12's/boxes

Box

45

98.00

4,410.00

12

1,176.00

11

1,078.00

11

34 Stapler # 35 with staple remover

Pcs.

12

396.00

4,752.00

1,188.00

1,188.00

35 Stapler #10

Pcs.

88.00

704.00

176.00

176.00

36 Tape; masking, 2" width 50mtrs/roll

Roll

60

81.00

4,860.00

15

1,215.00

15

1,215.00

15

37 Tape; transparent, 2" width, 50m/roll

Roll

20

79.00

1,580.00

395.00

395.00

38 Puncher, HD, big

Pcs.

185.00

740.00

185.00

185.00

39 16-Digit Calculator

Pcs.

10

1,150.00

11,500.00

10

11,500.00

40 Scissors

Pcs.

10

50.00

500.00

10

500.00

41 Ruler, 12 Inches

Pcs.

10

30.00

300.00

10

300.00

42 Highlighter Pen

Pcs.

10

50.00

500.00

10

500.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2016
43 Push pin (Pins w/ heads 100's/box)

box

June 2015

42.00

168.00

Total Amount of Supplies

2,993,026.00

42.00

2,479,425.00

42.00

177,697.00

Janitorial Supplies
1 Tissue Paper 2 ply, 12's/pack

Pack

48

291.00

13,968.00

12

3,492.00

2 Mophandle, screw type, heavy duty

Pc

118.00

118.00

118.00

3 Muriatic Acid

gal

322.00

1,288.00

4 Trashbag 30" x 37" 100's per pack XL Black

Pack

878.00

3,512.00

5 Alcohol, Rubbing, 70% isopropyl, 500ml

bottle

40

108.00

can

bottle

8 Rugs, Cotton

kilo

9 Detergent Powder; regular, 1kg.

box

6 Airfreshner Spray, 320 ml


7 Dishwashing Liquid; 250 ml

12

3,492.00

12

322.00

322.00

878.00

878.00

4,320.00

10

1,080.00

10

1,080.00

10

286.00

1,144.00

286.00

286.00

82.00

656.00

164.00

164.00

165.00

660.00

165.00

165.00

Total Amount of Janitorial Supplies

25,666.00

6,505.00

Property, Plant and Equipment


Office Equipment
1

Typewriter

unit

30,800.00

30,800.00

30,800.00

unit

40,000.00

40,000.00

40,000.00

unit

250,000.00

250,000.00

250,000.00

Total Amount of PPE

320,800.00

I.T. Equipment and Software


1

A3 size Printer

Other Property Plant & Equipment


1

Risograph Machine

GRAND TOTAL
Prepared By: Ma. Ethel Christine S. Din

320,800.00

6,387.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2016
Licensing Officer I

June 2015
Chief of Office

ANNUAL PROCUREMENT PLAN


For C.Y. 2016

PROGRAM CONTROL No. Page 1 of 3

DATE SUBMITTED: JUNE 2015


DISTRIBUTION

3RD QUARTER
AMOUNT

4TH QUARTER
QTY

AMOUNT

1,750.00

1,750.00

9,270.00

30

9,270.00

7,710.00

30

7,710.00

2,005.00

2,005.00

396.00

396.00

825.00

825.00

37,950.00

30

37,950.00

1,375.00

1,375.00

1,056.00

1,056.00

810.00

30

810.00

June 2015

ANNUAL PROCUREMENT PLAN


For C.Y. 2016
840.00

30

840.00

190.00

190.00

8,664.00

12

8,664.00

7,220.00

10

7,220.00

57,200.00

10

57,200.00

26,000.00

26,000.00

6,060.00

30

6,060.00

225.00

225.00

276.00

276.00

630.00

630.00

223.00

223.00

858.00

858.00

396.00

396.00

114.00

114.00

1,375.00

25

1,375.00

1,078.00

11

1,078.00

1,188.00

1,188.00

176.00

176.00

1,215.00

15

1,215.00

395.00

395.00

185.00

185.00

June 2015

ANNUAL PROCUREMENT PLAN


For C.Y. 2016
42.00

177,697.00

42.00
177,697.00

3,492.00

12

3,492.00

322.00

322.00

878.00

878.00

1,080.00

10

1,080.00

286.00

286.00

164.00

164.00

165.00

165.00

6,387.00

6,387.00

3,339,492.00

June 2015

ANNUAL PROCUREMENT PLAN


For C.Y. 2016

June 2015

ANNUAL PROCUREMENT PLAN


For C.Y. 2015

NAME OF GOVERNMENT UNIT: Caloocan City Government

AMOUNT

DEPARTMENT / OFFICE: BUSINESS PERMITS AND LICENSING OFFICE

REGULAR

CONTINGENCY

TOTAL
DATE S
DISTRIBUTION
2ND QUARTER
3RD QU

1ST QUARTER
TOTAL COST

UNIT OF
ISSUE

TOTAL
QUANTITY

## Bond Paper Long S-20 (Hard Copy)

Reams

120

310.00

37,200.00

30

9,300.00

30

9,300.00

30

## Bond paper short S-20 (Hard Copy)

Reams

120

278.00

33,360.00

30

8,340.00

30

8,340.00

30

## Carbon Paper long

Box

950.00

3,800.00

950.00

950.00

## Clip paper small, 12s/box

Box

12

201.25

2,415.00

201.25

201.25

## Continuous Form 3 ply 11x 9

Box

100

1,665.00

166,500.00

## Envelope brown long

Box

1,200.00

2,400.00

1,200.00

1,200.00

## Envelope brown short

Box

875.00

1,750.00

875.00

875.00

## Fastener

Box

20

35.00

700.00

175.00

175.00

## Folder Short, Expanding, green

Pcs.

80

25.00

2,000.00

40

1,000.00

40

1,000.00

40

## Folder Long, Expanding, green

Pcs.

80

28.00

2,240.00

40

1,120.00

40

1,120.00

40

## Ink Cartridge: HP 703 Black

Pcs.

48

670.00

32,160.00

12

8,040.00

12

8,040.00

12

## Ink Cartridge: HP 703 color

Pcs.

12

670.00

8,040.00

2,010.00

2,010.00

## HP Laser Jet 85A

Pcs.

30

5,335.00

160,050.00

48,015.00

37,345.00

## Record book 200 pages

Pcs.

12

76.00

912.00

228.00

228.00

## Record book 300 pages

Pcs.

12

97.00

1,164.00

291.00

291.00

## Record book 500 pages

Pcs.

20

147.00

2,940.00

588.00

588.00

## Ribbon; Computer LX300

Pcs.

100

241.50

24,150.00

## Rubber band big

Box

217.00

868.00

## Sign Pen: 0.7 & 0.10 blue

Pcs.

40

73.00

2,920.00

DESCRIPTION

UNIT COST

QTY

AMOUNT

QTY

AMOUNT

QTY

NO.

25

25

41,625.00

6,037.50

25

25

41,625.00

6,037.50

25

25

217.00

217.00

10

730.00

10

730.00

10

ANNUAL PROCUREMENT PLAN


For C.Y. 2015
## Ball Pen, black Pilot (12 pcs / box)

Box

384.00

1,536.00

384.00

384.00

## Marker, Permanent, Broad, Black

Pcs.

60.00

480.00

120.00

120.00

## Staple wire #35, standard, 5,000's/box

Box

80

53.00

4,240.00

20

1,060.00

20

1,060.00

20

## Staple wire# 10, Big 12's/boxes

Box

80

105.00

8,400.00

20

2,100.00

20

2,100.00

20

## Stapler # 35

Pcs.

10

325.00

3,250.00

10

3,250.00

## Stapler #10

Pcs.

10

91.00

910.00

10

910.00

## Tape: masking, 2" 50mtrs/roll

Roll

60

68.00

4,080.00

15

1,020.00

15

1,020.00

15

## Tape; transparent, 2" width, 50m/roll

Roll

12

42.00

504.00

126.00

126.00

## Push pin (Pins w/ heads 100's/box)

box

44.65

178.60

44.65

44.65

## Tissue Paper 3 ply, 12's/pack

Pack

48

264.00

12,672.00

## Mophandle, screw type, heavy duty

Pc

95.00

95.00

95.00

## Muriatic Acid

gal

293.00

1,172.00

293.00

293.00

Pack

962.00

3,848.00

962.00

962.00

bottle

40

98.00

3,920.00

10

980.00

10

980.00

10

can

275.00

1,100.00

275.00

275.00

## Lateral Filing Cabinet 4 drawers Size: 54H x 36W x 1D

pc

27,348.00

27,348.00

27,348.00

## Rags, Cotton

kls

47.00

188.00

47.00

47.00

## Trashbag 30" x 37" 100's per pack XL Black


## Alcohol, Rubbing, 70% isopropyl, 500ml
## Airfreshner Spray, 320 ml

Total

Prepared By: Ma. Ethel Christine S. Din


Licensing Officer I

559,490.60

12

3,168.00

12

173,125.40

Approved By: Atty. Emmanuel Emilio P. Vergara


OIC Chief of Office

3,168.00

130,852.40

12

ANNUAL PROCUREMENT PLAN


For C.Y. 2015

PROGRAM CONTROL No. Page 1 of 3

DATE SUBMITTED: JANUARY 24, 2014

TRIBUTION
3RD QUARTER
AMOUNT

4TH QUARTER
QTY

AMOUNT

9,300.00

30

9,300.00

8,340.00

30

8,340.00

950.00

950.00

201.25

201.25

41,625.00

175.00

25

41,625.00

175.00

1,000.00

40

1,000.00

1,120.00

40

1,120.00

8,040.00

12

8,040.00

2,010.00

2,010.00

37,345.00

37,345.00

228.00

228.00

291.00

291.00

588.00

588.00

6,037.50

25

6,037.50

217.00

217.00

730.00

10

730.00

ANNUAL PROCUREMENT PLAN


For C.Y. 2015
384.00

384.00

120.00

120.00

1,060.00

20

1,060.00

2,100.00

20

2,100.00

1,020.00

15

1,020.00

126.00

126.00

44.65

44.65

3,168.00

12

3,168.00

293.00

293.00

962.00

962.00

980.00

10

980.00

275.00

275.00

47.00

47.00

128,777.40

128,777.40

Letterhead short
Bond Paper Long S-20 (Hard C
Bond paper short S-20 (Hard
Carbon Paper long
Clip paper small, 12s/box
Continuous Form 3 ply 11x
Envelope brown long
Envelope brown short
Fastener
Folder Short, Expanding, gree
Folder Long, Expanding, gree
Ink Cartridge: HP 703 Black
Ink Cartridge: HP 703 color
HP Laser Jet 85A
Record book 200 pages
Record book 300 pages
Record book 500 pages
Ribbon; Computer LX300
Rubber band big
Sign Pen: 0.7 & 0.10 blue
Ball Pen, black Pilot (12 pcs /
Marker, Permanent, Broad, Bl
Staple wire #35, standard, 5,
Staple wire# 10, Big 12's/box
Stapler # 35
Stapler #10
Tape: masking, 2" 50mtrs/roll
Tape; transparent, 2" width, 5
Push pin (Pins w/ heads 100's
Tissue Paper 3 ply, 12's/pack
Mophandle, screw type, heavy
Muriatic Acid
Trashbag 30" x 37" 100's per
Alcohol, Rubbing, 70% isoprop
Airfreshner Spray, 320 ml

Reams
Reams
Reams
Box
Box
Box
Box
Box
Box
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Box
Pcs.
Box
Pcs.
Box
Box
Pcs.
Pcs.
Roll

30
150
150
8
12
100
2
2
20
120
120
48
12
40
12
12
20
120
4
40
4
8
100
100
10
10
60

1,925.00
310.00
278.00
950.00
201.25
1,665.00
1,200.00
875.00
35.00
25.00
28.00
670.00
670.00
5,335.00
76.00
97.00
147.00
241.50
217.00
73.00
384.00
60.00
53.00
105.00
325.00
91.00
68.00

Roll
box
Pack

12
4
48

42.00

Pc

gal
Pack
bottle
can

4
4
40
4

44.65
264.00
95.00
293.00
962.00
98.00
275.00

57,750.00
46,500.00
41,700.00
7,600.00
2,415.00
166,500.00
2,400.00
1,750.00
700.00
3,000.00
3,360.00
32,160.00
8,040.00
213,400.00
912.00
1,164.00
2,940.00
28,980.00
868.00
2,920.00
1,536.00
480.00
5,300.00
10,500.00
3,250.00
910.00
4,080.00

30
60
60
2
1
25
1
1
5
40
40
12
3
10
3
3
4
30
1
10
1
2
25
25
10
10
15

57,750.00
18,600.00
16,680.00
1,900.00
201.25
41,625.00
1,200.00
875.00
175.00
1,000.00
1,120.00
8,040.00
2,010.00
53,350.00
228.00
291.00
588.00
7,245.00
217.00
730.00
384.00
120.00
1,325.00
2,625.00
3,250.00
910.00
1,020.00

504.00

178.60
12,672.00
95.00
1,172.00
3,848.00
3,920.00
1,100.00

1
12
1
1
1
10
1

674,604.60

30
30
2
1
25
1
1
5
40
40
12
3
10
3
3
4
30
1
10
1
2
25
25

9,300.00
8,340.00
1,900.00
201.25
41,625.00
1,200.00
875.00
175.00
1,000.00
1,120.00
8,040.00
2,010.00
53,350.00
228.00
291.00
588.00
7,245.00
217.00
730.00
384.00
120.00
1,325.00
2,625.00

30
30
2
1
25

15

1,020.00

15

126.00

126.00

44.65
3,168.00
95.00
293.00
962.00
980.00
275.00

1
12

44.65
3,168.00

1
12

1
1
10
1

293.00
962.00
980.00
275.00

1
1
10
1

5
40
40
12
3
10
3
3
4
30
1
10
1
2
25
25

9,300.00
8,340.00
1,900.00
201.25
41,625.00

30
30
2
1
25

9,300.00
8,340.00
1,900.00
201.25
41,625.00

175.00
1,000.00
1,120.00
8,040.00
2,010.00
53,350.00
228.00
291.00
588.00
7,245.00
217.00
730.00
384.00
120.00
1,325.00
2,625.00

5
40
40
12
3
10
3
3
4
30
1
10
1
2
25
25

175.00
1,000.00
1,120.00
8,040.00
2,010.00
53,350.00
228.00
291.00
588.00
7,245.00
217.00
730.00
384.00
120.00
1,325.00
2,625.00

1,020.00

15

1,020.00

126.00

126.00

44.65
3,168.00

1
12

44.65
3,168.00

293.00
962.00
980.00
275.00

1
1
10
1

293.00
962.00
980.00
275.00

Vous aimerez peut-être aussi