Académique Documents
Professionnel Documents
Culture Documents
Agenda
Time
Event
8:30
Registration
9:00
Start
Presenter
TDG Overview
Nick Howley
Kevin Stein
Jorge Valladares
Bernie Iversen
Bob Henderson
Break
Product Presentations Breakout:
Recent Acquisitions - Telair International & Telair US Cargo Systems
Lunch
2:00
Joel Reiss
Financial Review
Terry Paradie
Q&A
Panel
End
ForwardLookingStatements
ThispresentationcontainsforwardlookingstatementswithinthemeaningofthePrivateSecuritiesLitigationReformActof1995,
includinginformationregardingourguidanceforfutureperiods.Theseforwardlookingstatementsarebasedonmanagements
currentexpectationsandbeliefs,aswellasanumberofassumptionsconcerningfutureevents,manyofwhichareoutsideofour
control.Thesestatementsaresubjecttorisksanduncertaintiesthatcouldcauseactualresultstodiffermateriallyfromthose
expressedorimpliedintheforwardlookingstatement.Theserisksanduncertaintiesincludebutarenotlimitedto:thesensitivityof
ourbusinesstothenumberofflighthoursthatourcustomersplanesspendaloftandourcustomersprofitability,bothofwhichare
affectedbygeneraleconomicconditions;futureterroristattacks;cybersecuritythreatsandnaturaldisasters;ourrelianceon
certaincustomers;theU.S.defensebudgetandrisksassociatedwithbeingagovernmentsupplier;failuretomaintaingovernment
orindustryapprovals;failuretocompleteorsuccessfullyintegrateacquisitions;oursubstantialindebtedness;potential
environmentalliabilities;increasesincoststhatcannotberecoveredinproductpricing;risksassociatedwithourinternationalsales
andoperations;andotherfactors.Furtherinformationregardingtheimportantfactorsthatcouldcauseactualresultstodiffer
materiallyfromprojectedresultscanbefoundinTransDigmGroupsAnnualReportonForm10KandotherreportsthatTransDigm
GrouporitssubsidiarieshavefiledwiththeSecuritiesandExchangeCommission.
Youarecautionednottoplaceunduerelianceonourforwardlookingstatements.TransDigmGroupassumesnoobligationto,and
expresslydisclaimsanyobligationto,updateorreviseanyforwardlookingstatements,whetherasaresultofnewinformation,
futureeventsorotherwise.
SpecialNoticeRegardingProForma
andNonGAAPInformation
This presentation sets forth certain pro forma financial information. This pro forma financial information gives effect to certain
recently completed acquisitions. Such pro forma information is based on certain assumptions and adjustments and does not
purport to present TransDigm's actual results of operations or financial condition had the transactions reflected in such pro forma
financial information occurred at the beginning of the relevant period, in the case of income statement information, or at the end of
such period, in the case of balance sheet information, nor is it necessarily indicative of the results of operations that may be
achieved in the future.
This presentation also sets forth certain nonGAAP financial measures. A presentation of the most directly comparable GAAP
measures and a reconciliation to such measures are set forth in the appendix.
TRANSDIGM OVERVIEW
NICK HOWLEY
ExperiencedSeniorManagementTeamwith
ProvenTrackRecord
EXECUTIVE
TITLE
Nick Howley
Kevin Stein
COO - Power
Bob Henderson
COO- Airframe
Terry Paradie
Executive VP CFO
Bernie Iversen
Executive VP M&A
Roger Jones
Executive VP
Pete Palmer
Executive VP
Joel Reiss
Executive VP
Deep bench
Jim Skulina
Executive VP
Jorge Valladares
Executive VP
Officers:
SuperiorStockPricePerformance
TDG 5 YR & 10 YR Return CAGR
Aero Peers 5 YR & 10 YR Return CAGR
35%
30%
30%
10%
32%
30%
25%
20%
15%
10%
12%12%
10%
6%
5%
0%
TDG
(1)
S&P 500
(2)
Aero Peers
(3)
(1) TransDigm adjusted for dividends paid of $67.50 in 10-year period and $$59.85 in 5-year period.
(2) S&P adjusted for dividends estimated to be 1%.
(3) Aerospace Peers include: BE Aerospace, Boeing, Esterline, Heico, Moog, Rockwell Collins, Triumph and United Technologies. Adjusted for dividends
estimated to be 1%.
OurObjective
Unique&ConsistentBusinessStrategy
Private&Public
TransDigms Consistent Goal Private Equity-Like Returns to Shareholders
Proprietary
3-Part
KeyBusinessEventsSinceLastInvestorDay
Continued, Consistent Outstanding Value Creation
Six
New
Purchased
Created
CompanyOverview
Business Snapshot
($ in millions)
Revenue
2014
$ 2,373
2015
$ 2,707
PF LTM 4/2/16
with DDC (2)
$3,289
$ 1,073
$ 1,234
$1,477
45%
46%
45%
$184
$212
$259 (4)
%
Change
+ 39%
+ 38%
+ 41%
(1)
(2)
(3)
(4)
EBITDA as Defined is a non-GAAP financial measure. For a historical reconciliation of EBITDA as Defined to Net Income, please see the appendix.
PF LTM 4/2/16 Includes the full year impacts of the recently completed acquisitions of Pexco, PneuDraulics and Breeze, as well as the pending
acquisition of DDC totaling $289 million and $113 million in revenue and EBITDA as Defined, respectively. Please see the Special Notice
Regarding Pro Forma and Non-GAAP Information.
Enterprise value calculated as of 6/17/16 equals equity value (shares outstanding as of 5/01/16 multiplied by the TDG closing stock price on
6/17/16) plus pro forma total net debt (total debt less cash).
TDG closing stock price on 6/17/16.
10
DiverseProducts,PlatformsandMarkets
11
TransDigm ExpandingGlobalFootprint
12
ConsistentRecordofGrowthandMarginExpansion
Revenue
($ in millions)
$3,289
($ in millions)
$1,477
$2,707
(1)
$1,234
$2,373
$1,073
$900
$1,924
$809
$1,700
$590
$1,206
$412
$375
$333
$828
$762
$714
$275
$593
$72
$98
$194
$164
$139
$124
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
PF LTM
2015
PF LTM
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1993
$435
$374
$293$301
$249
$201
$151
$111$131
% of revenue:
20% 19% 23% 27% 31% 39% 39% 36% 36% 39% 42% 46% 44% 45% 46% 47% 49% 50% 49% 48% 47% 45% 46% 45%
Note: EBITDA as Defined is a non-GAAP financial measure. See the appendix for a historical reconciliation of EBITDA as Defined to Net Income.
(1)
Pro Forma Revenue and EBITDA as Defined Include the full year impact of the recently completed acquisitions of Pexco, PneuDraulics and
Breeze-Eastern, as well as the pending acquisition of DDC totaling $289 million and $113 million in revenue and EBITDA as Defined,
respectively. Please see the Special Notice Regarding Pro Forma and Non-GAAP Information.
13
SignificantBarrierstoEntry
FAA Certification
Niche Markets
14
RecurringStreamofProfitableAftermarketRevenue
Profitability %
Aftermarket
OE Production
10
15
20
25
30
35
40
45
50
55
60
65
70
15
StrongFocusonHighmarginAftermarket
ProFormawithDDC
FY 2015 Pro Forma Revenues
(excluding the non-aviation segment)(1)
Defense
33%
Commercial
aftermarket
36%
OEM
Aftermarket
Commercial
OEM
31%
Aftermarket: 55%
OEM: 45%
(1)
Pro forma revenue is for the fiscal year ended 9/30/15 (excluding the Non-Aviation Segment sales of ~$96 million or ~3% of total sales).
Includes the full year impact of FY 15 and FY 16 acquisitions of Telair, Franke, Pexco, PneuDraulics, and Breeze-Eastern, as well as the
pending acquisition of DDC.
Please see the Special Notice Regarding Pro Forma and Non-GAAP Information.
16
SignificantProprietaryandSoleSourceRevenueBase
ProFormawithDDC
Proprietary Revenue
Nonproprietary
~10%
Non-sole
source
20%
Proprietary
~90%
Sole source
~80%
Note:
Based on management estimates of pro forma TransDigm sales for the fiscal year ended 9/30/15. Please
see the Special Notice Regarding Pro Forma and Non-GAAP Information.
17
SteadyGrowthinPassengerTrafficandInstalledBase
DrivesStableAftermarketSales
Worldwide Installed Base Growth
33,000
30,000
27,000
24,000
21,000
18,000
15,000
12,000
9,000
2020E
2019E
2018E
2017E
2015
2016E
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1993
1992
1991
1990
4.1% CAGR
6,000
5,000
4,000
3,000
5.3% CAGR
2,000
1,000
2020E
2019E
2018E
2017E
2016E
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1993
1992
1991
1990
18
CommercialAftermarketTrends
Commercial Aftermarket Growth Last Five Years
25.0%
TDG
Peer Group
5 Yr Avg
2 Yr Avg
10.1%
8.1%
7.8%
4.2%
20.0%
15.0%
10.0%
5.0%
0.0%
Sources:
Peer Group: component parts growth rate from Canaccord Genuity (average of Crane CAM, HEICO FSG, Honeywell CAM, Meggitt CAM, ROC CAM, UTC CAM)
RPM growth and installed base as reported by Airline Monitor
19
TransDigmsAddressedMarketfor
CommercialAftermarket
Global Airline Operating Expenses
2015 Total = $660B
Other 33%
Global
Maintenance
$64.3B
Others
TDG
Addressed
$30.6B
52%
Labor &
Benefits
30%
10%
48%
4%
96%
Fuel
27%
20
TransDigmsDiverseCommercialAftermarket
RevenueBase
Total FY 2015 Commercial
Aftermarket Worldwide Revenue by
Annual Sales $ Per Part
Top 15 Airlines
American Airlines
Delta Airlines
> $2 million
Sales per year
10%
United Continental
Air France-KLM
Emirates Airlines
British Airways/Iberia
Lufthansa (w/Swiss)
China Southern Airlines
Southwest Airlines
50%
Worldwide
RPMs
Air China
< $2 million
sales per year
90%
CommercialOEMMarket
(units delivered)
Trough to
Current
12
Years
1800
1600
Trough to
Peak
7 Years
1400
Trough to
Peak
7 Years
2,000
1200
1,800
1000
1,600
800
1,400
Trough to
Peak
5 Years
Trough to
Peak
4 Years
600
1,200
400
1,000
200
800
'11
'12
'13
'14
'15
'20E '21E
1960
1962
1964
1966
1968
1970
1972
1974
1976
1978
1980
1982
1984
1986
1988
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
2010
2012
2014
2016
600
22
MilitaryOutlook FlattoModestlyUp
2016 - 2021 TransDigm Base Military Revenue Forecast*
$ Millions (Constant $)
1,000
900
800
700
600
500
400
Aftermarket
300
OEM
200
100
0
2015
2016
2017
2018
2019
2020
2021
239
StrongPositionsonDiverseandGrowingPlatforms
TOP PLATFORMS
B737
A320
B777
A330/A340
B787
30%Sales
B757/B767A380
C130
B747
BlackhawkA400M
A350
GulfstreamSeries
18%Sales
24
OrganizationalPhilosophy
CORPORATE
Local
Autonomy
Corporate
Control
OPERATING UNIT
Mgmt
Resources
Economy
of Scale
Structure
Local
Autonomy
Central
Control
Execution
Employees
Owners
Motivation
25
UniqueCompensationConcept
Think/actlikeanowner
TDG Ownership
Low
High
`
Cash Compensation
Low
High
ReproducibleCorporateStructure
CEO
COO
CFO
EVP
68OpUnits
EVP&M&A
EVP
EVP
EVP
EVP
68OpUnits
68OpUnits
68OpUnits
68OpUnits
27
ProvenOperatingStrategy
Profitable
New
Business
Productivity
and Cost
Improvements
Value Based
Pricing
3 Value Drivers
28
ProvenRecordofAcquisition&Integration
NYSE
Privately Held
1993 2006
2006 2010
2011 2012
Adel
Aeroproducts
Sweeney
Electra-Motion
Hartwell
Electromech
Wiggins
Controlex
CDA InterCorp.
Avtech
Christie
Champion
CEF
Unison/GE
Fuelcom
APC/GE
Acme
Norco
Avionic Instruments
Skurka
Fluid Regulators
Eaton Motors
Linread
(1)
Valley-Todeco
AQS
Talley Actuation
Schneller
Harco
Woodward HRT
Dukes
Semco
AmSafe Passenger
Restraints
AmSafe Commercial
Products
Aero-Instruments
Beams
Aerosonic
Arkwin
Whippany Actuation
Airborne Systems
Europe
(1)
(1)
Elektro-Metall Export
Telair International
Telair
Marathon
Tyee
TAC
AmSafe
ADS/Transicoil
Bruce
McKechnie
2013 - 2016
Franke Aquarotter
Pexco
PneuDraulics
Breeze-Eastern
DDC (pending)
29
TransDigmDeleveringProfile
(NetDebt/PFEBITDAAsDefined)
Refi &
Dividend
7.0x
Telair,
Franke and
Pexco
6.5x
6.0x
Special
Dividend
McKechnie
Acquisition
Warburg
Pincus
Recap
DDC
Acquisition
& GCP
5.5x
5.0x
4.5x
IPO
Special
Dividend
Recap &
Dividend
AmSafe
Acquisition
4.0x
3.5x
3.0x
2.5x
2.0x
07/03 FY03 FY04 FY05 4/06 FY06 FY07 FY08 FY09 10/09 FY10 12/10 FY11 3/12 FY12 12/12 3/13
Note: EBITDA as Defined is a non-GAAP financial measure. For a historical reconciliation of EBITDA as Defined to Net Income, please see the appendix.
(1)
PF LTM period includes the full year impact of the recently completed acquisitions of Pexco, PneuDraulics, and Breeze Eastern, as well as the
pending acquisition of DDC and the recently completed financing in June 2016.
30
ConsistentStrategy&ValueCreation
Proprietary Aerospace and Aftermarket
31
CorporateStructure
Nick Howley
President &
CEO
Terry Paradie
CFO
Roger Jones
EVP
Kevin Stein
COO-Power
Jim Skulina
EVP
Bob Henderson
COO-Airframe
Greg Ruu
Senior EVP
Pete Palmer
EVP
Joel Reiss
EVP
Jorge Valladares
EVP
Bernie Iversen
EVP M&A
John Leary
EVP
33
ExecutiveVicePresidentRole
EVP
OpUnit1
OpUnit2
OpUnit3
New
President
LastYear
Acquisition
Recent
Acquisition
OperatingUnitPhilosophy
Structure
Small Operating Units
Focus on Products and
Customers
Few Management
Layers
Execution
Significant Local
Autonomy
Motivation
Think Like Owner
Create Value
Local Decisions
Front Line Value
Generation
Price
Productivity
NewBusiness
VALUECREATION
35
DivisionOrganizationalStructure
President
Director
Sales &
Marketing
Director
Operations
Director
Engineering
Business Unit
Manager
Business
Unit Team
Business Unit
Manager
Business
Unit Team
Business Unit
Manager
Controller
Business
Unit Team
36
BusinessUnit ValueFocus
37
ProvenOperationStrategy
3 Value Drivers
Profitable new
business
Productivity and
cost improvement
Value-based
pricing
38
ManagementFocus
ProductLineValueReportingTools
Consistent Product Line Metrics
Accountability
Pricing
Budgets
Product Line
Income
Statement
Quarterly
Reviews
%
Market Segments
Projects
Machinery
Outsourcing
Automation
$
New Business Orders
Savings
$
$
$
$$
Mid-Year
Site Visits
Productivity Progress
39
Productivity
Purchasing Savings
PCBA Offshore (China)
Machine Components
29
47
5
10
YTD
Plan
Full Yr
Forecast
54
35
5
0
58
70
10
25
Full Yr
Plan
Product Line
108
71
12
0
$400
170
91
58
11
94
108
19
163
116
19
191
217
30
69
0
152
76
89
127
17
114
57
87
135
20
288
144
180
247
35
228
144
174
10
72
57
Labor Savings
Scrap Reduction
OT Reduction
Rent Savings
Repairs Projects
Energy Savings
Reduce tooling & supply expense
Quality Projects
VIP Ideas
316
130
50
25
10
30
8
16
13
285
110
60
25
20
30
0
0
6
704
250
120
100
25
60
15
18
13
638
220
116
100
40
60
0
0
13
152
141
351
329
628
648
1,352
1,404
253
375
203
445
472
881
399
1,006
$350
167
$325
$334
$346
$352
150
149
$300
130
129
$250
126
110
$200
90
$150
YTD
Enacted
$ / Head ($000)
PROJECTS
70
$100
50
2013
2014
2015
YTD
Plan
2015
YTD Act
40
NewBusinessModeling
Analytical Approach
Data Driven
EXAMPLE ONLY
New Business Model Excerpt
2016
2017
2018
2019
2020
2021
NRE
($422)
$494
($435)
$58
0%
$740
($640)
$100
2%
$987
($830)
$157
4%
$1,234
($1,010)
$224
6%
$1,481
($1,150)
$331
10%
SparesSales
SparesCOS
SparesMargin
$109
($52)
$56
$271
($125)
$147
$813
($350)
$464
$1,243
($497)
$746
$2,660
($1,011)
$1,649
EBITDAMargin
40%
42%
45%
48%
50%
TotalSales
TotalCOS
ProductMargin
EBITDAMargin
$602
($487)
$115
7%
$1,012
($765)
$247
12%
$1,800
($1,180)
$621
22%
$2,477
($1,507)
$970
27%
$4,141
($2,161)
$1,980
36%
$43
($379)
$125
($254)
$404
$151
$672
$823
$1,483
$2,306
AnnualData
ProductionSales
ProductionCOS
ProductMargin
EBITDAMargin
NetCashflow
CumCashflow
($422)
($422)
ReturnonInvestment6yrs
60%
ValueCreationFocus Acquisitions
Narrow Acquisition Target Yields Strong Potential Value Creation
Proprietary, Sole Source Aerospace
Businesses with Significant Aftermarket
Analyze Target & Model Value
Negotiate Purchase & Raise Cash
Acquire & Create Value
Restructure into Product Lines
Maximize Pricing
Improve Productivity
Grow New Business
42
TalentDevelopment
43
GrowingValueRequiresGrowingTalent
Talent Demand
Organic Growth
& Mgt. Turnover
Acquired Growth
& Mgt. Transitions
TalentDistribution
Talent Pool
Weed-out or Promote
Develop
Expand
Test
Weed-out
Low
Promote
Individual Efficacy
High
45
Succession,Development,Promotion
President
Dir of
S&M
Dir of Eng
Dir of Mfg
Biz Unit
Mgr
Eng Lead
Mfg Mgr
President
Controller
HR, QC
Other
Dir of
S&M
Dir of Eng
Dir of Mfg
Biz Unit
Mgr
Eng Lead
Mfg Mgr
Controller
HR, QC
Other
Key Positions
Dir S&M
Dir Mfg
Biz Unit Mgr
Mfg Mgr
New Acquisition
.
OR
Existing Unit
.
46
TalentDevelopment Structured
Financial Competency
Income
Statement
Value Creation
Balance
Sheet
Forecasting
Tools
Leadership
Skills
Pricing
47
TalentDevelopment Operational
Quarterly Business Unit Reviews & Forums
Dir of
S&M
Dir of Eng
Dir of Mfg
Biz Unit
Mgr
Eng Lead
Mfg Mgr
Controller
HR, QC
Other
External
25%
Internal
75%
48
PerformanceStability
Solid Value Growth Process
49
BUSINESSUNITSTRUCTUREAND
PROCESS
JORGEVALLADARES
BusinessUnit ValueFocus
51
BusinessUnitValueCreation
Business Unit Teams
Accountability
52
SAMPLE
BusinessUnit IncomeStatement
Prior Year
Actual
36,814
100.0%
8,870
2,812
7,000
947
19,629
24.1%
7.6%
19.0%
2.6%
0.0%
53.3%
17,185
46.7%
61
681
1,249
(41)
64
2,015
16,181
Q3
Actual
% to
Sls
0.2%
1.9%
3.4%
-0.1%
0.2%
5.5%
44.0%
Sales
Product Costs:
Material
Direct Labor
Overhead
Depreciation
Other
Total Product Costs
Gross Profit
G&A Costs:
Engineering
Sales
Admin
Other
Depreciation
Total G&A Costs
Product Line EBITDA
% to
Sls
YTD
Actual
% to
Sls
YTD
Plan
% to
Sls
9,819
100%
26,216
100%
25,974
100%
2,326
730
1,801
215
5,072
23.7%
7.4%
18.3%
2.2%
0.0%
51.7%
6,229
1,984
4,865
623
13,701
23.8%
7.6%
18.6%
2.4%
0.0%
52.3%
6,284
1,924
4,932
628
13,768
24.2%
7.4%
19.0%
2.4%
0.0%
53.0%
4,746
48.3%
12,515
47.7%
12,206
47.0%
16
188
273
17
494
0.2%
1.9%
2.8%
0.0%
0.2%
5.0%
46
549
637
50
1,282
0.2%
2.1%
2.4%
0.0%
0.2%
4.9%
40
562
641
20
1,263
0.2%
2.2%
2.5%
0.0%
0.1%
4.9%
4,485
45.7%
11,906
45.4%
11,591
44.6%
53
SAMPLE
BusinessUnit YTDSales
Prior
OEM
Year
Commercial
10.0
Reg/Biz Jet
3.7
Other Aerospace
1.8
Defense
2.0
Total
17.5
Actual
Actual
Plan Actual vs Plan vs Plan
10.3
10.3
0.0
0%
3.9
3.9
0.0
0%
1.5
1.4
(0.1)
-7%
2.0
1.9
(0.1)
-5%
17.7
17.5
(0.2)
-1%
Actual
vs PY
3%
5%
-22%
-5%
0%
Aftermarket
Commercial
Defense
Total
Grand Total
Prior
Actual
Actual
Year Plan Actual vs Plan vs Plan
13.5
14.0
14.5
0.5
4%
5.8
5.6
5.5
(0.1)
-2%
19.3
19.6
20.0
0.4
2%
36.8
37.3
37.5
0.2
1%
Actual
vs PY
7%
-5%
4%
2%
54
SAMPLE
BusinessUnit YTDBookings
Prior
Year
OEM
Commercial
10.5
Reg/Biz Jet
4.0
Other Aerospace
2.0
Defense
2.0
Total
18.5
Actual
Actual
Plan Actual vs Plan vs Plan
10.8
10.7
(0.1)
-1%
4.1
4.2
0.1
2%
1.8
1.4
(0.4)
-22%
2.1
2.1
0.0
0%
18.8
18.4
(0.4)
-2%
Actual
vs PY
2%
5%
-30%
5%
-1%
Aftermarket
Commercial
Defense
Total
Grand Total
Prior
Actual
Actual
Year Plan Actual vs Plan vs Plan
14.0
15.0
15.2
0.2
1%
6.2
6.5
6.3
(0.2)
-3%
20.2
21.5
21.5
0.0
0%
38.7
40.3
39.9
(0.4)
-1%
Actual
vs PY
9%
2%
6%
3%
55
SAMPLE
YTDBookingMargins
YTD Bookings
PLAN
ACTUAL
Base Business
51%
53%
New Business
32%
35%
Total YTD
45%
47%
PLAN
FORECAST
46%
48%
Full Yr Forecast
Margin Comments
Product Z strong YTD bookings
Q1-Q3 New Business bookings light on high margin product X
56
SAMPLE
BusinessUnit A/BList
Status
A
A
A
A
A
Customer
Platform
Customer A
Customer B
Customer C
Customer D
Customer E
Other
Sub-Total products available for sale
Status
B
B
B
B
B
B
B
Customer
Platform
Customer F
Customer G
Customer H
Customer I
Customer J
Customer K
Customer L
Other
Sub-Total Products in development
Grand Total
Program Description
Audio Product
Lavatory Product
Cargo Product
Engine Product
Waste System Product
Program Description
Fuel System Product
Airframe Product
Interior Product
Engine Product
Water System Product
Avionics Product
Actuation Product
Sponsor Name
Sponsor Name
3 Year
Current Year
Potential $
Plan $
YTD Act $
3,326
1,854
1,236
768
432
440
673
75
55
576
213
185
382
66
25
1,540
678
265
7,265
3,318
2,206
3 Yr.
Potential $
3,158
2,167
1,984
376
318
0
0
1,147
9,150
Current Yr.
Plan $
0
375
145
50
62
0
215
235
1,082
16,415
4,400
YTD Act $
0
425
126
25
125
87
96
113
997
3,203
57
SAMPLE
BusinessUnit NewBusinessBookings
10,000
8,000
A/B Trend
A
3 Yr Potential ($000)
6,000
4,000
2,000
0
2Q15
3Q15
4Q15
1Q16
2Q16
16
14
12
10
8
6
4
2
0
Prototype Trend
2Q15
3Q15
4Q15
1Q16
2Q16
8%
6%
7%
FY13
FY14
9%
10%
8%
4%
2%
0%
FY15
YTD
Plan
YTD
Act
4 Yr
Avg
58
SAMPLE
ProductivitySummary($000)
YTD Enacted
YTD Plan
Full Yr
Forecast
Full Yr Plan
$688
$600
$688
$600
$420
$420
$420
$420
Connector LTA
$64
$24
$64
$24
$166
$166
$166
$50
$50
$84
$75
$115
$100
$1,422
$1,119
$1,503
$1,360
Switch outsource
$170
$139
$170
$139
$20
$25
$30
$25
$15
$15
$15
Outsourcing Savings
$190
$179
$215
$179
$218
$200
$300
$300
Assembly projects
$174
$142
$286
$229
Overhaul projects
$22
$20
$32
$42
Labor Savings
$414
$362
$618
$571
IT projects
$385
$126
$385
$126
Facility projects
$62
$50
$86
$75
$10
$10
$457
$176
$481
$201
$2,483
$1,836
$2,817
$2,311
Project Description
Buckle outsource
Total
59
SAMPLE
BusinessUnit Pricing
Percent Increase
CommTransOEM RegBusJetOEM
DefenseOEM
YTD
CommAftmkt
FYPlan
GovAftmkt
Total
Inflation
60
SAMPLE
BusinessUnit Forecast
($000's)
QTR
Fcst
QTR
Plan
FY
Fcst
FY
Plan
Bookings
12,300
12,000
300
40,850
40,000
850
Sales
10,750
10,500
250
40,125
39,375
750
EBITDA
5,075
4,800
275
18,535
18,400
135
EBITDA %
47%
46%
1%
47%
46%
1%
61
BusinessUnitStructure DrivingValueCreation
Consistent
Value Generation
Detailed Accountability
Clear Metrics
Value Creation
Focus
62
FY15andFY16inReview
Invested almost $3B in acquiring $760M in Revenue and $230M in EBITDA
Stayed within Acquisition Criteria
March2015
Price:$725M
Seller:Strategic
March2015
Price:$75M
Seller:Strategic
May2015
Price:$496M
Seller:PrivateEquity
August2015
Price:$325M
Seller:PrivatelyHeld
January2016
Price:$206M
Seller:PublicCompany
FY16
Price:$1.0B
Seller:PrivateEquity
64
DDCOverview
Military
75%
~650employees
HQ/MainplantinBohemia,NY.
Commercial
~25%
Aftermarket
~70%
OEM
~30%
ProductLineBreakdown
Databus
~60%
AnnouncedsigningofMergerAgreementon5/24/16
Marketleaderinprovidingproprietarydatabuscomponents
Dominantworldwidestandardformilitaryavionics
NewplatformsincludingA350,A400M,JSFand777X
Motion
Feedback
~10%
Largeinstalledbase,withupgradestoexistingplatformsdriving
aftermarketsales
Other
~10%
Littleprogramconcentrationandlargeinstalledbaseminimizesrisk
tospecificprograms
Longstandingrelationshipswithtoptierprimecontractorsand
leadingmilitarysubsystemsuppliers
PowerSupplies&
Controls
~20%
65
DDCApplications
EmergingApplications
Where
LargeInstalledBaseofExistingApplications
WhatitDoes
MilitaryAircraft
CommercialAircraft
Prioritizes,deliversandmanages
datafromconnectedonboard
systems
RecentSelections:JSF;A400M;777X
A350XWB
WeaponsSystems
MilitaryVehicles
Coordinates
information
flowduring
flightofthe
weapon.
Formsdata
linksbetween
thevehicles
electrical
subsystems.
Space
Formsa
commondata
linkand
protocol.
ProductsareonHundredsofDifferentPlatforms
CompanyProducts
Platform
A320
A330
A330
A340
A350XWB
A380
A400M
A400M
AEHF
AH64
AIM9X
AMPV
AMRAAM
APACHE/LONGBOW
B2
B737
B747
B767Tanker
B777
B787
BLACKHAWK
BRADLEY
Brimstone
C130
C130J
C17
CH47
EFATyphoon
EHF
EUROFIGHTER
Data
Bus
CompanyProducts
SSPC/Power
Supply
Motion
Feedback
Other
Platform
F15
F16
F18
F22
F35
GALILEO
GLOBALHAWK
GULFSTREAM
Harrier
Hawk
JAGM
JLTV
KC135
LPPV
Lynx
M1A2
MATV
Meteor
MRAP
NH90
PAC3
Paladin
PREDATOR
SBIRS
SCOUT
Spear
STORMSHADOW
STRYKER
SU27
V22
Data
Bus
PowerSupplies
&Controllers
Motion
Feedback
Other
67
DDCValueCreationPlan
Highaftermarketcontent
ReviseSparesandR&OPricing
Productivity Plantconsolidations
&Restructuring
2016
Price
Productivity
GoodNewBusinessGrowth
PushtheTDGValueTransition
2021
68
M&AOrganizationalStructure
Exceptionallystrongandstableteam
B.Iversen
EVP M&Aand
BusinessDevelopment
RotationalDirectorrole
UtilizeBrokersforUS&Europe
Director M&A
Director M&A
GeneralCounsel
RotationalSpot
U.S.Broker
EuropeanBroker
69
EuropeanExpansion
2011
EuropeanBroker
FocusonUnitedKingdomandGermany
Buildingrelationshipswithinothercountriestoo
2016
70
ActiveAcquisitionProcess
Typical Results
Typical Multiple:
9 12x EBITDA
Post Acquisition:
50%+ multiple reduction
71
ProvenRecordofAcquisition&Integration
NYSE
Privately Held
1993 2006
2006 2010
2011 2012
Adel
Aeroproducts
Sweeney
Electra-Motion
Hartwell
Electromech
Wiggins
Controlex
CDA InterCorp.
Avtech
Christie
Champion
CEF
Unison/GE
Fuelcom
APC/GE
Acme
Norco
Avionic Instruments
Skurka
Fluid Regulators
Eaton Motors
Linread
(1)
Valley-Todeco
AQS
Talley Actuation
Schneller
Harco
Woodward HRT
Dukes
Semco
AmSafe Passenger
Restraints
AmSafe Commercial
Products
Aero-Instruments
Beams
Aerosonic
Arkwin
Whippany Actuation
Airborne Systems
Europe
(1)
(1)
Elektro-Metall Export
Telair International
Telair
Marathon
Tyee
TAC
AmSafe
ADS/Transicoil
Bruce
McKechnie
2013 - 2016
Franke Aquarotter
Pexco
PneuDraulics
Breeze-Eastern
DDC (pending)
72
Number of Businesses
22%
23%
34%
16%
62%
43%
Strategic
Private Holder
Private Equity
AcquisitionMetrics WeightedHistoricalValues
(ExcludingDivestitures)
100%
80%
Sole Source
88%
89%
84%
71%
78%
74%
80% 83%
87%
81%
66%
60%
40%
20%
0%
FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 Avg.
100%
100%
80%
80%
60%
60%
40%
40%
20%
20%
0%
0%
FY0 FY0 FY0 FY1 FY1 FY1 FY1 FY1 FY1 FY1
Avg.
7
8
9
0
1
2
3
4
5
6
Comm. 75% 43% 66% 62% 92% 90% 50% 16% 89% 32% 67%
Military 25% 57% 34% 38% 8% 10% 50% 84% 11% 68% 33%
FY0 FY0 FY0 FY1 FY1 FY1 FY1 FY1 FY1 FY1
Avg.
7
8
9
0
1
2
3
4
5
6
OEM 54% 30% 38% 62% 56% 39% 58% 50% 57% 33% 49%
Aft. 46% 70% 62% 38% 44% 61% 42% 50% 43% 67% 51%
74
WhatWeDontLookFor
Synergy
Bigger is better
Market share
Globalization
Diversify
Excess capacity
Consolidating Industry
Access to markets
Spend $ to make $
Name in Paper
Increase salary
Get promoted
Be fun
Bigger Boss
Bragging Rights
Get fee
Get promoted
75
WhatWeDOLookFor
Increase Shareholder Value
76
ActualPerformance Example1
2011
Price
Productivity
2016
2011
Price
Productivity
2016 Fcst
ActualPerformance Example2
2012
Price
Productivity
2017
2012
Price
Productivity
2016 Fcst
ACQUISITIONINTEGRATIONPROCESS
BOBHENDERSON
AcquisitionIntegrationProcess
NowThatWeOwnIt
WHATDOWEDO?!
80
AcquisitionIntegrationProcess General
Basics All Acquisitions are Different
PastOperatingHistoryImpactsModelandIntegrationNeeds/Process
DifferentValueGenerationApproachesinAcquisitionModel
ConsolidateorStandAlone ProductivityOpportunities
ContractualOpportunities&Constraints
NewBusinessPipeline
StrengthinSeniorManagementVariesWildly
However, There is Significant Commonality in Our Actions
81
AcquisitionIntegrationProcess Timeline
Actions General
TimeAfter
Acquisition(days)
PresentTransDigm, OurCultureandValueGenerationStrategy. 0 15
ControlWorkingCapitalandEstablishFinancialPlan 0 90
EvaluateKeyStaffPersonnelCompetency 0 30
ReviewOE/AMContractsandEffectActions 15 45
ImplementProductivityPlan(BusinessWide)and
OngoingProductionImprovementProcesses.
0 90
OrganizeCompanyintoBusinessUnits.
30 180
ReviewNewBusinessProjects Weed&Focus.
30 60
VariousHR,Legal&AccountingReviews/Activities.......0 120
TelairCargoGroup
March2015
Price:$725M
MainLocations:Miesbach,Germany,
Goldsboro,NCandHolmstrand,Norway
Employees:Justover600
Seller:Strategic
83
AerospaceBusinessofFrankeAquarotter
March2015
Price:$75M
MainLocation:Ludwigsfelde,Germany
Employees:50
Seller:Strategic
84
AerospaceBusinessofPexco
May2015
Price:$496M
MainLocation:Yakima,WA
Employees:300
Seller:PrivateEquity
85
PneuDraulics,Inc.
August2015
Price:$325M
MainLocation:RanchoCucamonga,CA
Employees:275
Seller:PrivatelyHeld
86
BreezeEasternCorporation
(1)
January2016
Price:$206M
MainLocation:Whippany,NJ
Employees:175
Seller:PublicCompany
87
ProductPresentationBreakout
Starting Location
Presentations
Roger Jones
Herb Mardany
Pete Palmer
Breeze-Eastern
Pexco Aerospace
PneuDraulics
EVP
President, Pexco Aerospace
EVP
Group A
Harry Ray
Mike Couitt
John Kuss
AvtechTyee
Hartwell
Schneller
President, AvtechTyee
President, Hartwell
Director of Operations, Schneller
Group B
Jim Skulina
Tim Dumbauld
Telair International
Telair U.S. Cargo
Systems
EVP
President, Telair U.S. Cargo
Systems
Group C
Jeff Zielinski
Paula Wheeler
Jason Marlin
AdelWiggins Group
Aero Fluid Products
Champion Aerospace
Group D
Ballroom
Ballroom
Arcade
Arcade
NewBusinessOverview
Drives Organic Growth
Focus on Profitable
New Business
90
NewBusinessHowWeDoIt
Focused Engagement
with Procurement and Engineering
Identify Opportunities
Establish Sponsorship
Contracting Initial
Focus
Design and Development
Contract Award
Key Business
Decision Gates
NewBusinessHowWeDoIt
Customer Relationships
Contracting Focus
Existing Part
with
New
Customer
New Part
with
Existing
Customer
New Part
with
New
Customer
Profitable
New
Business
92
NewBusinessHowWeDoIt
Team Based Development
Design Reviews
Informal Meetings
Formal Gate Process
93
NewBusinessModeling
Analytical Approach
EXAMPLE ONLY
Data Driven
AnnualData
2016
2017
2018
2019
2020
2021
NRE
($422)
$494
($435)
$58
12%
12%
0%
$740
($640)
$100
14%
12%
2%
$987
($830)
$157
16%
12%
4%
$1,234
($1,010)
$224
18%
12%
6%
$1,481
($1,150)
$331
22%
12%
10%
SparesSales
SparesCOS
SparesMargin
SpareMargin%
SG&A%
EBITDAMargin
$109
($52)
$56
52%
12%
40%
$271
($125)
$147
54%
12%
42%
$813
($350)
$464
57%
12%
45%
$1,243
($497)
$746
60%
12%
48%
$2,660
($1,011)
$1,649
62%
12%
50%
TotalSales
TotalCOS
ProductMargin
Margin%
SG&A%
EBITDAMargin
$602
($487)
$115
19%
12%
7%
$1,012
($765)
$247
24%
12%
12%
$1,800
($1,180)
$621
34%
12%
22%
$2,477
($1,507)
$970
39%
12%
27%
$4,141
($2,161)
$1,980
48%
12%
36%
$43
($379)
$125
($254)
$404
$151
$672
$823
$1,483
$2,306
ProductionSales
ProductionCOS
ProductMargin
Margin%
SG&A%
EBITDAMargin
NetCashflow
CumCashflow
($422)
($422)
ReturnonInvestment6yrs
60%
94
NewBusinessInnovation
People
Design Approach
Solution Focused
Iterative Design Approach
Multiple Alternative Designs
Incorporate Customer Feedback
Customer
Feedback
Rapid
Prototyping
Iterative
Design
Idea
Generation
Rapid
Prototyping
Customer
Feedback
95
MajorNewBusinessContent:
CommercialNewAircraft
$ / Shipset Growth Over Prior Platforms
B787
A350
+62%
Prior Platforms
A380
+61%
+96%
B787
Prior Platforms
C-Series
+90%
A350
Prior Platforms
A380
Prior Platforms
C-Series
96
96
MajorNewBusinessContent:
CommercialReEngining
$ / Shipset Growth Over Prior Platforms
B777X
A320neo
B737Max
+4%
+13%
+14%
Prior Platforms
E2
+91%
B777X
Prior Platforms
A320neo
Prior Platforms
B737max
Prior Platforms
E2
97
Airbus350Content
Compositedielectricisolators
Compositedielectricisolator
tubes
Fuelsystemflexibletube
connectors
Waterwastesystemflexibletube
connectors
Engineandelectricalsystem
elastomerichightemp/high
vibrationclamps
Water/wastesystemantifreeze
heaters
Cockpitdoorlockcontroller
Wingstructureexteriorlatches
andhinges
Bellystructureexteriorlatches
andhinges
Passengerseatbelts
Airbagseatbelts
Flightattendantrestraintsystems
Doorbarrierstraps
Lifelinestraps
Cabinharnesses
Bulkheadfinishsurfaces
Sidewallfinishsurfaces
Lavfinishsurfaces
Galleyfinishsurfaces
Premiumseats
Thermoplasticsflooringforgalley
Lavatoryflooring
Bellyholdnetassemblies
TrentXWBengineignitionsystem
APUHamiltonSundstrandigniter
Trent1000enginevalve
Hydraulicsystem,landinggear
valves
Water/Wastesystemvalves
Fuelsystempumpvalves
Passengerdoormechanism
structuralandspringrods
Mainlandinggeardoorrods
Cabinetsupportrods
SpoilerEBHArotor/stator
assemblies
Cabinthermoplastics
Interiorthermoplastics
AileronEHArotor/stator
assemblies
Cockpitdoormodule
Interiorbinlatches
Lavatorymechanical
decompressionlatch
Lavatorylatchoverride
mechanism
Emergencyramairactuator
APUdooractuator
APUdatamemorymodule
eGDOSelectricgrounddoor
Openingvalveactuators
Hydraulicpriorityvalves
Brakecontrolvalves
Onboardcargoloadingsystem
9898
Boeing787Content
Compositedielectricisolators
Engineandelectricalsystem
elastomerichightemp/high
vibrationclamps
Water/wastesystemantifreeze
heaters
Interiorcompositestructuralrods
Aluminumdoorrods
Audiocontrolpanelandjackboxes
Audiogatewayunits,speakersand
headsets
Nacelle/fancowllatches
Thrustreverserlatches
Crewescapeandcargodoor
latches
Electricalpaneldoorlatches
Passengerseatbelts
Airbagseatbelts
Flightattendantrestraintsystems
Pilot/copilotrestrainsystems
Doordarrierstraps
Lifelinestraps
Bulkheadfinishsurfaces
Sidewallfinishsurfaces
Lavfinishsurfaces
Galleyfinishsurfaces
Premiumseats
Thermoplastics
Fancowlandthrustreversertel.
rods
Cargoholdbilgebarriers
Cargoholdendwallpanels
Baggagerestraintbarriernets
Thermalbarriernets
Medicaloutletfrequencyconverter
Trent1000ignitionsystem
Mainenginelubesystem
Hydraulicfiltrationmanifold
UVwatersystempowersupply
Hydraulicvalvesandpump
EMUbackupflat/slat
APUdooractuators
Cockpitstickactuator
99
CSeriesContent
Fuelsystemcompositelightning
isolators
Hydraulicsystemcomposite
lightningisolators
Fuelsystemflexibletube
connectors
Block,loop,saddleclamps
Tailconeexteriorlatches
Fuselageexteriorlatchesand
hinges
Passengerseatbelts
Airbagseatbelts
Flightattendantrestraintsystems
Lifelinestraps
Bulkheadfinishsurfaces
Sidewallfinishsurfaces
Galleyfinishsurfaces
Ceilingfinishsurfaces
ThermoplasticsFlooringforgalley
Lavatoryflooring
PWengineignitionsystem
APUignitionsystem
Fuelsystempumpvalves
Nacellelatches
PreCoolerexhaustdoor
Holdopenrods
Bleedairvalves
Pneumaticcheckvalves
Cargonets
Bifurcationlatchactuator
Mainhydraulicspriorityvalves
PTUselectvalve
Heatexchangerbypassvalve
Flightdeckcontrolsreversion
switchingpanels
nacellestemperaturesensors
environmentalsystemsRTDs
100
100
ConsistentValueCreation
Profitable New Business
Technical Innovation
Engineered Solutions
101
FINANCIAL OVERVIEW
TERRY PARADIE
HistoricalFinancialHighlights
Revenue
EBITDA as Defined
($ in millions)
$3,289
$2,373
$1,700
$1,477
$2,707
$1,073
$1,924
$809
$1,206
2011
($ in millions)
$1,234
$900
$590
2012
2013
2014
2015
PF LTM
4/2/16 (1)
48.9%
47.6%
46.8%
45.2%
2011
2012
2013
EBITDA
2014
2015
% margin
45.6%
44.9%
PF LTM
4/2/16 (1)
Enterprise Value
($ in billions)
$23
$20
$9.01
$6.67
$6.90
$13
$11
$4.48
2011
$16
$7.76
$7
2012
2013
2014
2015
2011
2012
2013
2014
2015
2016
103
SignificantFreeCashFlow
Free
Cash Flow Before WC Exceeds 50% of EBITDA As Defined
(Units)
$800
70%
$700
60%
$600
50%
$500
40%
$400
30%
$300
20%
$200
$100
10%
$-
0%
Cash Taxes
Capex
Note: Free Cash Flow before WC equals EBTIDA less Capex, Cash Interest Expense and Cash Taxes. Free Cash Flow before WC IS a non-GAAP financial
measure. Please see appendix for a reconciliation of Free Cash Flow before WC.
104
TransDigmDeleveringProfile
(NetDebt/PFEBITDAasDefined)
Refi &
Dividend
7.0x
Telair,
Franke and
Pexco
6.5x
6.0x
Special
Dividend
McKechnie
Acquisition
Warburg
Pincus
Recap
DDC
Acquisition
& GCP
5.5x
IPO
5.0x
Special
Dividend
Recap &
Dividend
AmSafe
Acquisition
4.5x
4.0x
3.5x
3.0x
2.5x
2.0x
Note:
(1)
07/03 FY03 FY04 FY05 4/06 FY06 FY07 FY08 FY09 10/09 FY10 12/10 FY11 3/12 FY12 12/12 3/13
(1)
EBITDA as Defined is a non-GAAP financial measure. For a historical reconciliation of EBITDA as Defined to Net Income, please see the appendix.
Pro forma includes the full year impacts of the recently completed acquisitions of Telair, Franke and Pexco, PneuDraulics and Breeze-Eastern, as well as the pending
acquisition of DDC.
105
ProFormaCapitalizationStructure
Pro forma capitalization
($ in millions)
Cum. net
4/2/16
EBITDA (x)
Adj.
Pro forma
Cum. net
4/2/16
EBITDA (x)
Rate
$612
858
$1,470
L + 3.00%
200
200
L + 0.80%
2,025
1,235
L + 3.00%
Cash
$600mm revolver
(790)
811
811
L + 3.00%
1,525
1,525
L + 3.00%
1,740
1,740
L + 3.00%
$3,949
(1)
2.8x
$4,041
2.7x
550
550
5.50%
500
500
7.50%
1,150
1,150
6.00%
1,200
1,200
6.50%
450
450
6.50%
950
950
6.375%
Actual
$7,799
5.6x
$8,841
(1)
6.0x
$1,477
EBITDA as Defined is a non-GAAP financial measure. For a historical reconciliation of EBITDA as Defined to Net Income, please see the appendix.
Assumes completion of the pending DDC acquisition. Includes the full year impact of the recently completed acquisitions of Pexco, PneuDraulics and
Breeze-Eastern, as well as pending acquisition of DDC totaling $113 million in EBITDA as Defined. Please see the Special Notice Regarding Pro Forma and
Non-GAAP Information.
106
Sources andUsesofRecentFinancing
Sources & Uses
($ in millions)
Sources
Upsize RCF to $600m and extend maturity
New first lien term loan due 2023
New senior subordinated notes due 2026
Total sources
1,740
950
$2,690
Uses
(1)
$1,000
790
900
Total uses
$2,690
107
DebtMaturityProfileandInterestRates
Old Debt Maturity Profile
3,000
Weighted Average
Interest Rate
($MM)
550
1,150
2,000
2,025
1,000
Pre-Financing
5.3%
500
1,525
1,200
811
0
200
2016
0
2017 - 2019
2020
2021
2022
0
2023
450
2024
2025
Weighted Average
Interest Rate
($MM)
Post-Financing
1,150
2,000
5.3%
550
500
1,000
1,235
0
200
2016
0
2017 - 2019
2020
Secured Loans
1,525
1,740
1,200
811
2021
450
2022
2023
2024
2025
950
2026
DryPowderAvailableforAcquisitions
$1,450
400
$1,850
109
APPENDIX:ReconciliationofEBITDAandEBITDAAsDefined
toNetIncomeandNetIncometoAdjustedNetIncome
($ in millions)
1994
1995
1996
1997
1998
($5)
7
5
(2)
1
-
$0
7
5
1
-
$1
7
5
2
2
-
$3
6
3
5
5
2
$14
7
3
13
7
-
13
17
24
44
EBITDA As Defined
Acquisitions
PF EBITDA As Defined (1)
$10
$13
$17
$25
$44
1999
2000
2001
2002
($17)
6
23
(2)
-
$11
7
28
8
-
$14
9
32
9
-
$31
13
37
17
-
10
54
64
98
40
1
2005
2006
2007
($76)
10
43
(45)
-
$14
18
75
6
-
$35
17
80
23
-
$25
16
77
16
-
$89
24
92
53
-
$133
25
93
74
-
$163
28
84
88
-
$163
30
112
88
-
$152
61
185
77
-
$325
68
212
163
-
$303
73
271
146
-
$307
96
348
142
-
$447
94
419
189
-
$495
109
443
208
(68)
113
155
134
258
325
$363
$393
$475
$768
$793
$893
$1,149
$1,255
176
15
$124
$139
$164
$51
$54
$72
$98
20
1
6
3
49
$194
2008
2009
$275
$333
6
$375
12
$412
30
7
-
2012
13
72
$590
2013
2014
19
26
22
22
49
32
26
132
$900
$1,073
$809
2015
35
55
32
40
18
$1,234
18
$1,364
113
$1,477
(in millions)
2011
2012
2013
2014
2015
152
115
16
(44)
325
41
11
(17)
303
107
7
(37)
307
181
17
(63)
447
84
5
(26)
239
360
380
442
510
(1)
2011
2010
LTM
4/12/16
2004
2003
Includes the full year impacts of the recently completed acquisitions of Pexco, Pneudraulics and Breeze Eastern, as well as the pending acquisition of
DDC. Please see the Special Notice Regarding Pro Forma and Non GAAP Information.
110
APPENDIX:ReconciliationofSignificant
FreeCashFlow
($ in millions)
2011
2012
2013
2014
2015
EBITDA As Defined
$590
$809
$900
$1,073
$1,234
CapEx
($18)
($25)
($36)
($34)
($55)
($156)
($198)
($238)
($320)
($399)
Cash Taxes
($88)
($104)
($82)
($98)
($127)
$328
$482
$544
$621
$653
% of EBITDA As Defined
56%
60%
60%
58%
53%
111