Académique Documents
Professionnel Documents
Culture Documents
Pgina
S10
Presupuesto
Presupuesto
0102005
Subpresupuesto
001
Cliente
Lugar
Item
Descripcin
01
OBRAS PROVISIONALES
01.01
und
1.00
1,149.34
01.02
und
1.00
500.00
500.00
01.03
152.00
10.31
1,567.12
01.04
glb
1.00
1,200.00
02
OBRAS PRELIMINARES
02.01
DEMOLICION PLATAFORMA
m2
647.00
3.81
2,465.07
02.02
REUBICACION DE POSTE
glb
1.00
1,100.00
1,100.00
02.03
m3
194.10
8.25
1,601.33
02.04
m3
194.10
11.32
2,197.21
02.05
m2
1,268.00
2.55
3,233.40
02.06
m2
1,268.00
0.64
03
MOVIMIENTO DE TIERRAS
03.01
m3
122.37
26.56
3,250.15
03.02
m3
15.97
31.88
509.12
03.03
m3
135.21
51.37
6,945.74
03.04
m3
112.51
8.25
928.21
03.05
m3
90.01
11.32
1,018.91
04
CONCRETO SIMPLE
04.01
m2
13.31
25.63
341.14
04.02
m3
111.34
182.85
20,358.52
04.03
m3
12.61
194.78
2,456.18
04.04
m2
111.56
34.46
3,844.36
04.05
m2
899.70
29.22
26,289.23
04.06
m2
227.15
24.60
5,587.89
04.07
m2
265.06
21.97
5,823.37
04.08
m3
1.03
299.32
05
CONCRETO ARMADO
05.01
ZAPATAS
05.01.01
m3
6.66
320.10
05.01.02
kg
112.20
5.43
05.02
COLUMNAS
Costo al
Und.
Metrado
Precio S/.
01/09/2012
Parcial S/.
4,416.46
1,149.34
1,200.00
11,408.53
811.52
12,652.13
65,008.99
308.30
84,499.78
2,741.12
2,131.87
609.25
4,845.35
05.02.01
m3
2.61
357.79
933.83
05.02.02
m2
41.80
45.02
1,881.84
05.02.03
kg
437.43
4.64
2,029.68
05.03
VIGAS
05.03.01
m3
5.35
315.62
1,688.57
05.03.02
m2
42.78
48.02
2,054.30
05.03.03
kg
668.36
4.64
3,101.19
05.04
LOSAS ALIGERADAS
05.04.01
m3
6.92
376.62
2,606.21
05.04.02
m2
69.28
46.64
3,231.22
05.04.03
kg
278.05
4.64
1,290.15
05.04.04
und
575.02
3.22
05.05
MUROS ARMADOS
05.05.01
m3
52.67
357.79
18,844.80
05.05.02
m2
427.14
42.43
18,123.55
05.05.03
kg
3,281.60
4.64
15,226.62
05.06
GRADERIAS EN TRIBUNA
05.06.01
m3
7.92
340.01
2,692.88
05.06.02
m2
51.12
40.85
2,088.25
05.06.03
kg
886.64
4.64
4,114.01
6,844.06
8,979.14
1,851.56
52,194.97
8,895.14
Fecha :
06/09/2012 09:55:52a.m.
Pgina
S10
Presupuesto
Presupuesto
0102005
Subpresupuesto
001
Cliente
Lugar
Item
Descripcin
06
MUROS Y TABIQUES
06.01
07
REVOQUES
07.01
Costo al
Und.
Metrado
Precio S/.
01/09/2012
Parcial S/.
12,484.78
m2
147.40
84.70
12,484.78
m2
300.80
16.09
4,839.87
07.02
TARRAJEO DE CIELORASO
m2
65.26
19.18
08
PISOS
08.01
m2
58.09
68.35
3,970.45
08.02
PISO TERRAZO
m2
71.25
118.23
8,423.89
08.03
m2
51.40
53.84
2,767.38
08.04
m2
158.33
41.06
6,501.03
09
ZOCALOS
09.01
ZOCALO DE CERAMICA 20 X 30 CM
m2
81.28
48.84
3,969.72
09.02
m2
48.44
53.00
2,567.32
10
CONTRAZOCALOS
10.01
67.73
12.87
871.69
11
COBERTURAS
11.01
COBERTURA DE POLICARBONATO
m2
107.21
45.00
4,824.45
12
CARPINTERIA DE MADERA
12.01
m2
11.50
223.19
2,566.69
13
CARPINTERIA METALICA
13.01
und
3.00
650.00
1,950.00
13.02
und
2.00
950.00
1,900.00
13.03
ESCALERA METALICA
glb
1.00
5,200.00
5,200.00
13.04
m2
107.21
44.32
4,751.55
13.05
66.00
213.45
14,087.70
13.06
18.84
66.45
1,251.92
13.07
21.20
203.45
4,313.14
13.08
20.00
122.45
2,449.00
13.09
51.71
119.87
6,198.48
13.10
21.06
105.00
2,211.30
14
CERRAJERIA
14.01
und
2.00
87.59
175.18
14.02
und
4.00
82.59
330.36
14.03
pza
5.00
72.59
362.95
14.04
und
21.00
26.20
550.20
14.05
und
15.00
26.20
393.00
15
VIDRIOS
15.01
p2
60.69
14.86
901.85
16
PINTURAS
16.01
m2
252.00
7.62
1,920.24
16.02
m2
345.12
6.12
2,112.13
16.03
m2
65.26
8.01
17
VARIOS
17.01
und
2.00
2,100.00
4,200.00
17.02
ESCALERA METALICA
und
1.00
5,800.00
5,800.00
17.03
MONOLITOS METALICOS
glb
1.00
8,500.00
8,500.00
17.04
BASUREROS
und
4.00
150.00
600.00
17.05
BANCAS Y PERGOLAS
und
2.00
1,500.00
3,000.00
17.06
SEMBRADO DE GRASS
glb
1.00
550.00
550.00
17.07
und
1.00
850.00
18
APARATOS SANITARIOS
18.01
6,091.56
1,251.69
21,662.75
6,537.04
871.69
4,824.45
2,566.69
44,313.09
1,811.69
901.85
4,555.10
522.73
23,500.00
850.00
4,056.13
und
6.00
463.89
Fecha :
2,783.34
06/09/2012 09:55:52a.m.
Pgina
S10
Presupuesto
Presupuesto
0102005
Subpresupuesto
001
Cliente
Lugar
Item
Descripcin
Und.
18.02
und
8.00
118.89
951.12
18.03
und
2.00
103.89
207.78
18.04
LAVATORIO DE COCINA
und
1.00
113.89
19
INSTALACIONES SANITARIAS
19.01
40.00
13.29
531.60
19.02
m3
2.00
72.13
144.26
19.03
pto
6.00
50.20
301.20
19.04
pto
11.00
44.83
493.13
19.05
pto
6.00
43.41
260.46
19.06
40.00
10.24
409.60
19.07
30.00
14.44
433.20
19.08
und
4.00
103.79
415.16
19.09
und
4.00
59.28
237.12
19.10
und
3.00
72.59
217.77
19.11
pto
17.00
72.42
1,231.14
19.12
60.00
23.92
1,435.20
19.13
20.00
26.52
530.40
19.14
und
6.00
51.30
307.80
19.15
glb
1.00
400.00
20
INSTALACIONES ELECTRICAS
20.01
pto
5.00
70.02
350.10
20.02
und
4.00
57.52
230.08
20.03
und
6.00
51.70
310.20
20.04
TABLERO DE DISTRIBUCION
und
2.00
854.53
1,709.06
20.05
und
5.00
53.59
21
APARATOS ELECTRICOS
21.01
und
6.00
91.94
551.64
21.02
TOMACORRIENTE DOBLE
und
4.00
42.94
171.76
21.03
INTERRUPTOR SIMPLE
und
6.00
38.94
233.64
21.04
FAROLA DE ILUMINACION
glb
7.00
713.89
4,997.23
21.05
LUCES DE PISO
und
3.00
142.59
427.77
21.06
und
4.00
1,614.53
6,458.12
22
OTROS
22.01
glb
1.00
2,500.00
2,500.00
Costo al
Metrado
Precio S/.
Parcial S/.
113.89
7,348.04
400.00
2,867.39
267.95
12,840.16
2,500.00
337,718.30
Costo Directo
SON :
01/09/2012
Fecha :
06/09/2012 09:55:52a.m.