Halaman 29

HARGA SEWA SATUAN PER JAM PERALATAN

LOKASI
: PULAU TERNATE

No.

JENIS BAHAN

KODE

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
Ket:

ASPHALT MIXING PLANT (AMP)

ASPHALT FINISHER
ASPHALT SPRAYER
BULLDOZER 100 - 150 HP
COMPRESSOR 4000 - 6500 L/M
CONCRETE MIXER 0,3 - 0,6 M
CRANE 10 - 15 TON
DUMP TRUCK 3 - 4 M
DUMP TRUCK
EXCAVATOR 80 - 140 HP
FLAT BED TRUCK 3 - 4 M
GENERATOR SET
MOTOR GRADER > 100 HP
TRACK LOADER 75 - 100 HP
WHELL LOADER 1,0 -1,6 M
THREE WHELL ROLLER 6 - 8 TON
TANDEM ROLLER 6 - 8 TON
TIRE ROLLER 8-10 T0N
VIBRATOR ROLLER 5-8 TON
CONCRATE VIBRATOR
STONE CRUSHER
WATER PUMP 70 - 100 MM
WATER TANKER 3000 - 4500 LT
PEDESTRIAN ROLLER
STAMPER
JACK HAMMER
FULVI MIXER
CONCRATE PUMP
TRAILLER 20 TON
PILE DRIVER + HAMMER
CRANE ON TRACK 35 TON
WELDING SET
BORE PILE MACHINE
ASPHALT LIQUID MIXER
TRAILLER 15 TON
ROCK DRILL BREAKER
COLD MILLING
DOZER D7G TTT
DOZER D6G TTT
EXCAVATOR 320 D
EXCAVATOR 311
GENSET GEP 150 - 2
MOTOR GRADER 120 K
WHELL LOADER 924 Hz
COMPACTOR CS533E

E01
E02
E03
E04
E05
E06
E07
E08
E09
E10
E11
E12
E13
E14
E15
E16
E17
E18
E19
E20
E21
E22
E23
E24
E25
E26
E27
E28
E29
E30
E31
E32
E33
E34
E35
E36
E37
E38
E39
E40
E41
E42
E43
E44
E45

HP

220,0
50,0
15,0
140,0
80,0
15,0
150,0
100,0
150,0
80,0
125,0
220,0
125,0
95,0
125,0
60,0
60,0
60,0
60,0
3,0
220,0
6,0
125,0
11,0
5,0
3,0
75,0
100,0
175,0
25,0
125,0
40,0
150,0
5,0
150,0
125,0
3,0
140,0
140,0
138,0
80,0
220,0
125,0
129,0
130,0

KAP.

HARGA BELUM
TERMASUK
KEUNTUNGAN
PIHAK III

50,0
5,0
800,0
500,0
25,0
6,0
3,0
0,5
4,0
180,0
1,5
1,5
8,0
8,0
10,0
8,0
50,0
4.000,0
1,0
0,2
8,0
20,0
2,5
35,0
250,0
2.000,0
1.000,0
15,0
0,8
0,5
135,0
2,5
-

T/Jam
Ton
Liter

Liter
Ton
Ton
Ton
M3
M3
KVA
M3
M3
Ton
Ton
Ton
Ton
T/Jam
Liter
Ton
Ton

M3
Ton
Ton
Ton
Amp
Meter
Liter
Ton
Ton
M3
M3
Kva
M3
-

5.977.101
392.305
82.843
658.979
192.617
98.953
534.007
260.867
348.632
399.455
293.715
485.014
569.083
812.263
532.699
229.632
375.862
265.621
340.519
46.068
750.424
48.882
298.276
82.187
48.415
69.065
181.049
246.378
416.972
127.317
487.847
111.123
1.094.731
49.564
324.953
413.441
46.946
658.979
618.046
485.385
350.336
453.178
528.697
487.843
399.540

KEUNTUNGAN
PIHAK III (10%)

597.710
39.231
8.284
65.898
19.262
9.895
53.401
26.087
34.863
39.946
29.372
48.501
56.908
81.226
53.270
22.963
37.586
26.562
34.052
4.607
75.042
4.888
29.828
8.219
4.841
6.906
18.105
24.638
41.697
12.732
48.785
11.112
109.473
4.956
32.495
41.344
4.695
65.898
61.805
48.538
35.034
45.318
52.870
48.784
39.954

HARGA
TERMASUK
KEUNTUNGAN
PIHAK III

KET.

6.574.800
431.500
91.100
724.900
211.900
108.800
587.400
287.000
383.500
439.400
323.100
533.500
626.000
893.500
586.000
252.600
413.400
292.200
374.600
50.700
825.500
53.800
328.100
90.400
53.300
76.000
199.200
271.000
458.700
140.000
536.600
122.200
1.204.200
54.500
357.400
454.800
51.600
724.900
679.900
533.900
385.400
498.500
581.600
536.600
439.500

Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru

- Harga Belum Termasuk PPN 10 %

- Harga diatas sudah termasuk ongkos operator, pembantu operator, sopir, pembantu sopir,mekanik dan pembantu mekanik
- Harga diatas sudah termasuk BBM, Pelumas, Maintenance dan Asuransi peralatan
- Harga belum termasuk mobilisasi dan demobilisasi peralatan keluar p. Ternate
- Harga diatas sudah termasuk inflasi + Asuransi

WALIKOTA TERNATE

H. BURHAN ABDURAHMAN

Lampiran Keputusan Walikota Ternate Tahun 2013