Vous êtes sur la page 1sur 16

Carlos Vicente E.

Torralba
General Ledger

Date
Jan. 8
Jan. 17
Jan. 19
Jan. 28

Item

Debit

ASSETS

LIABILITIES

Cash

Accounts Payable

Date
7000 Jan. 2
500 Jan. 3
6000 Jan. 4
500 Jan. 15
Jan. 20
Jan. 22
Jan. 29
Jan. 31
14000

Item

Credit
5000
2000
1000
3000
1000
300
2000
3000
3300
17300

Date

Item

Debit

Date
Jan. 6
Jan. 10

Owner's Equity
Service Income

Date

Item

Debit

Date
Jan. 8
Jan. 19

Cash on Bank

Date
Jan. 3

Item

Debit

Date

Item

Credit

10000
10000

Salaries Expense

10000
Furnitures and Fixtures

Date
Jan. 6

Item

Debit

Date
10000

10000

10000

Item

Credit

Date
Jan. 15
Jan. 31

Item

Debit

6000

Date
3000
3000
6000

Supplies

Date
Jan. 20

Item

Debit

Date

Repairs Expense

Item

Credit

1000
1000

Date
Jan. 22

Item

Debit
300

1000

5000

Account's Receivable

Date
Jan. 12
Jan. 26

Item

Debit

2500

Date
1000
1500
2500

Date

5000
Rent Expense

Item

Credit

Date
Jan. 2

Item

Debit

Date
5000

5000

5000
Taxes and Licenses

Date
Jan. 3

Item

Debit

Date
2000

2000

2000

General Ledger
Trial Balance of Total

Account Titles
Cash
Cash on Bank
Furnitures and Fixtures
Supplies
Account's Recevable
Account's Payable
Service Income
Salaries Expense
Repair's Expense
Rent Expense
Taxes and Licenses

Debit

Credit
3300
10000
10000
1000
2500
16000
13000
6000
5000
5000
2000
41500

29000

Acct. 101

Item

Credit
10000
6000
16000
16000

Item

Credit
7000
6000
13000
13000

Item

Credit

Item

Credit

Item

Credit

Item

Credit

es

General Ledger

Date
Mar. 1
Mar. 20
Mar. 25
Mar. 31

Item

Debit

10,400

ASSETS

LIABILITIES

Cash

Accounts Payable

Date
20,000 Mar. 1
6400 Mar. 6
4400 Mar. 15
2600 Mar. 25
Mar. 27
33,400 Mar. 31

Item

Credit
3600
6000
1500
2800
1400
7700

Date
Mar. 25

Item

Debit
Date
1,800 Mar. 10
1,800

Owner's Equity

23000

Laundry Income
Account's Receivable

Date
Mar. 6
Mar. 15
Mar. 31

Item

Debit

10900

Date
4000 Mar. 20
9000
4300
17300

Date
Item

Item

Debit

Credit
6400

6400

Equipment

Date
Mar. 1

Item

Debit

8,000

Date
128,000 Mar. 1
128,000

Date
Mar. 6
Mar. 15
Mar. 25
Mar. 31

Salaries Expense

Item

Credit
120000
120000

Date
Mar. 15
Mar. 31

Item

Debit

7500

Date
1500
6000
7500

Repairs Expense

Date
Mar. 27

Supplies

Date
Mar. 1
Mar. 10

Item

Debit

7,000

Date

Item

Item

Debit

Date
1400

Credit

4,000
3000
7,000

1400

1400
Rent Expense

Date
Mar. 1

Item

Debit

Date
2000

2000

2000
Utilities Expense

Date
Mar. 31

Item

Debit

Date
1700

1700

1700
Taxes and Licenses

Date
Mar. 1

Item

Debit

Date
1600

1600

1600
Lauro Cruz, Capital

Date

Item

Debit

Date
Mar. 1

Lauro Cruz, Personal

Date
Mar. 1

Item

Debit
Date
1,000

1000
General Ledger
Trial Balance of Total

Account Titles
Cash
Account Receivables
Equipment
Supplies
Account's Payable
Laundry Income
Salaries Expense
Repair's Expense
Rent Expense
Utilities Expense
Taxes and License
Lauro Cruz, Capital
Lauro Cruz, Personal

Debit

Credit
10400
10900
8000
7000
1200
19700
7500
1400
2000
1700
1600
104,000
1000
51500

124900

1000

Item

Credit
3000
1,200

3000

Item

Credit
6000
5000
4400
4300
19700
19700

Item

Credit

Item

Credit

Item

Credit

Item

Credit

Item

Credit

Item

Credit
104,000

es

al

104000

104000

nal

Item

Credit

Carlos Vicente E. Torralba


Castro's Allied Services

Castro's Allied Services

Balance Sheet

Income Statement

As on October - December 31,

As on October - December 31,

ASSETS
Current Assets:
Cash

3,000

Accounts Receivable

6,500

Allowance for bad debts

-500

Income / Revenues
Service Income
Total Revenues
Expenses

Taxes and licenses

2,000

Utilities Expense

Notes Receivable

6,000

Rent Expense

Total Current Assets

17,000

Non-Current Assets:

Bad Debts expense


Repairs expense

Equipment

30000

Supplies Expense

Accumulated Depreciation

-750

Salaries expense

Net Non-Current Assets

29,250

Total Assets

46,250

Depreciation expense

Total Expenses
Net Loss
LIABILITIES AND EQUITY
Liabilities:
Accounts Payable

7,200

Notes payable

2,000

Total Liabilities

9,200

Owner's Equity
Castro, Capital

43,900

Castro, Drawing

-3,600

Net Loss

-3,250

Total Equity

37,050

Total Liabilities and Equity

46,250

Acct. 101

astro's Allied Services


Income Statement
October - December 31,

30,000
30,000
1,800
12,000
200
600
2,900
15,000
750

33,250
-3,250

Vous aimerez peut-être aussi