Columna1

CUOTA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Columna2

FECHA PAGO
1/15/2014
2/14/2014
3/14/2014
4/15/2014
5/15/2014
6/16/2014
7/15/2014
8/15/2014
9/15/2014
10/15/2014
11/14/2014
12/15/2014
1/15/2015
2/16/2015
3/16/2015
4/15/2015
5/15/2015
6/15/2015
TOTAL

Columna3

CAPITAL
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.9
167.84
3022.14

Columna4
Columna5
SALDO DE CUOTAS A PAGAR
INTERES
96.71
57.08
50.15
53.73
47.01
46.56
38.95
38.17
34.7
30.22
26.86
24.29
20.82
17.91
12.54
10.07
6.71
3.47
615.95

OTROS
$ 0,00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
0

Columna6
A PAGAR
VECINA
176.41
149.99
145.37
147.75
143.27
142.97
137.9
137.38
135.07
132.08
129.84
128.13
125.81
123.87
120.29
118.65
116.41
114.21
2425.4

Columna7

FAMILIA
88.2
74.99
72.68
73.88
71.64
71.49
68.95
68.69
67.53
66.04
64.92
64.06
62.91
61.94
60.15
59.32
58.2
57.1
1212.69

Columna8

TOTAL
264.61
224.98
218.05
221.63
214.91
214.46
206.85
206.07
202.6
198.12
194.76
192.19
188.72
185.81
180.44
177.97
174.61
171.31
3638.09