Académique Documents
Professionnel Documents
Culture Documents
Table of contents
02
04
Business Snapshot
06
Chairmans Statement
08
Board of Directors
10 Timeline
12
14
Management Team
18
20 Awards
22
Operational Highlights
26
30
Management Review
Middle East
Africa
Asia
Etisalat Services Holding
Human Capital
Corporate Social Responsibility
54
Corporate Governance
57
58
59
60
61
62
63
112
30
38
44
48
50
52
Etisalat
01
18.9
38.9
Billion Revenue
AED
Billion EBITDA
7.1
AED
Billion Net Profit
6.3
AED
Billion CAPEX
70
Fils
Dividend per share
AED
148
Million
Aggregate Subscribers
Business Snapshot
Aspire
To lead
Etisalat is an
international,
blue-chip
organisation
with operations
in 15 countries
across the Middle
East, Africa and
Asia. It is one
of the leading
telecom operator
with one of the
largest market
capitalization
among Middle
East, African and
Asian telcos.
It is a highly rated telecom company with
ratings from Standard & Poors, Moodys
and Fitch (Aa3/AA-/A+); with low leverage
and strong UAE Government support.
Etisalats focus is on delivering innovative
solutions to transform the communities
in which it operates and fast track social
development and economic growth. This
is underpinned by its commitment to
actively develop and engineer platforms
for growth within the local markets in
which it operates through the deployment
of advanced technologies, quality
networks and customer focused services.
Etisalat became one of the worlds fastest
growing telecom operators; with customer
numbers growing from 4 million to over
140 million in less than 10 years. Its
international acquisition programme
04
Etisalat
05
Chairmans Statement
Growing Through
Innovation
06
Etisalat
07
Board of Directors
Chairman
Investment & Finance Committee
Member
Investment & Finance Committee
Abdulfattah Sayed
Mansoor Sharaf
Member
Investment & Finance Committee
Member
Nomination & Remuneration Committee
Member
Nomination & Remuneration Committee
08
Vice Chairman
Member-Investment & Finance Committee
Member
Chairman-Nomination &
Remuneration Committee
Member
Nomination & Remuneration Committee
Investment & Finance Committee
Member
Audit Committee
Member
Chairman-Audit Committee
Hasan Al Hosani
Corporate Secretary
Etisalat
09
Our Journey
2004
Etisalat wins the second
license to operate in Saudi
Arabia thereby introducing
Etihad Etisalat Mobily.
1983
The ownership structure
changes: The United Arab
Emirates government
acquires a 60 per cent
share in the company and
the remaining 40 per cent
is publicly traded.
1982
The Emirates
Telecommunications
Corporation launches
Middle Easts first mobile
network.
1976
The Emirates
Telecommunication
Corporation is founded.
10
1999
1995
Internet services are rolled
out across the country,
another first in the region.
Etisalat opens its SIM card
factory, Ebtikar, in Ajman now regarded as one of the
best industrial
organisations in the UAE
and a leading provider of
smart card solutions.
1994
Middle Easts first GSM
service is introduced in the
UAE.
Etisalat also launches
Emirates Data Clearing
House, now one of the
worlds leading clearing
houses - providing complete
solutions to GSM operators,
who in turn, provide roaming
facilities to their customers.
2003
Etisalat launches Middle
Easts first 3G network and
offers MMS services to its
customers.
2006
Etisalat wins the third
mobile license in Egypt and
launched the countrys first
3G network networks.
It is also awarded a license
to provide mobile services
in Afghanistan.
Etisalat Services Holding is
formed to manage eight
business units that offer
mission-critical telecoms
related services to the
industry. This includes
EDCH, e-Marine, Ebtikar,
Etisalat Academy, E-Facility
Management, e-Real
Estate, Etisalat Directory
Services and Tamdeed.
2005
1996
Etisalat becomes one of the
founding investors in
satellite
telecommunications
provider, Thuraya.
2000
Mobile subscribers exceed
the 1 million mark as
mobile data services is
introduced using eWap.
Etisalat introduces the
E-Vision brand for its cable
TV services.
2013
2008
Etisalat completes the
rollout of a nationwide
fibre optic backbone over
which next generation
services will be provided
in the UAE.
Etisalat is named Largest
Carrier in the Middle East
in the Financial Times Top
500 list.
2007
Etisalat acquires a stake in
a green-field operator in
Nigeria, the largest and
fastest growing market in
Africa.
Etisalat introduces mobile
TV and officially launches
its wholesale business unit
as The Smart Hub for the
Middle East.
2011
Etisalat introduces the first
real 4G (LTE) experience to
its customers in the UAE.
2009
Etisalat acquires Tigo, a Sri
Lankan operator, which is
later rebranded to Etisalat
Lanka.
2012
Etisalat won 3G license in
Afghanistan and Ivory
Coast and launched the
first 3G services in history
of Afghanistan.
Etisalat won three GSMA
awards in the Best Mobile
Health Innovation and
mWomen Best Mobile
Product categories for its
mobile health innovation
Etisalat Mobile Baby, as
well as the Best Mobile
Money Innovation award.
Etisalat
11
Aspire
Forward
If I had to summarise
this year in one word
it would be growth.
As we continue our journey from
being a provider of fixed and mobile
communications to a company that offers
and enables the use of a vast number of
innovative digital products and services,
the relationship with customers is growing
deeper too. That is why we speak about
adding value. We are providing our
customers with the tools to solve problems
in their daily lives.
Aspiring forward, we have adapted to this
evolution admirably so far, even though
there is more work to do. And while it is
important to recognise the challenges, it
is just as important to recognise, and take
comfort from our success, and indeed
celebrate it. The results this year are a
clear indication that we are on the right
track. In 2013, aggregate subscribers,
grew 7 per cent to reach 148 million and
Group revenues grew by 18 per cent to
reach AED 38.9 billion. Revenue continues
to be boosted by our solid growth in the
UAE and international markets, which
now account for 36 per cent of the
consolidated revenue. Our net profit after
Federal Royalty reached AED 7.1 billion, 5
per cent higher than last year.
In the UAE, we continued to cement
our position as the leading operator in
the country despite further competitive
pressures. We have continued to be the
dominant force in mobiles, driven by our
competitive pricing, innovative service
offerings and the high quality of our
network. Continued improvements in
customer service have also engendered a
spirit of loyalty among our customers and
we will continue to focus on providing a
unique customer experience and superior
service in the future.
We also have strong growth in the data
and internet segments, and revenues will
continues to grow as we benefit from our
investment in infrastructure, including
the establishment of the worlds most
extensive Fiber-To-The-Home (FTTH)
network. By utilising best technological
and innovative solutions globally available,
we are connecting government, businesses
12
Etisalat
13
Management Team
Serkan Okandan
Chief Financial Officer, Etisalat Group
Mr. Okandan joined Etisalat in January 2012 as Chief Financial Officer of the Etisalat
Group. Prior to his appointment, he was the Group Chief Financial Officer of Turkcell.
Mr. Okandan started his professional career at PricewaterhouseCoopers in 1992, and
worked for DHL and Frito Lay as a Financial Controller before joining Turkcell. Mr.
Okandan is a board member and Chairman of the audit committee of Etisalat Nigeria,
PTCL, Ufone and a board member of Etisalat Services Holding. Mr. Okandan graduated
from Bosphorus University with a degree in Economics.
Essa Al Haddad
Chief Regional Officer /Africa, Etisalat Group
Essa Al Haddad was appointed as the Chief Regional Officer, Africa, of the Etisalat Group in
January 2013. Prior to this appointment, he was the Chief Commercial Officer of EG. In his 34
years of experience, Mr. Al Haddad has served in various senior leadership positions including
Executive Vice President of Engineering of Etisalat UAE, Chief Marketing Officer Etisalat
UAE and Chief Marketing Officer of EG. Mr. Al Haddad is Chairman of Zantel, Vice Chairman
of Etisalat Nigeria and board member of Atlantique Telecom, Mobily and Canar. He holds a
higher diploma in Telecom Engineering and an MBA from the UK.
14
Saleh Al Abdooli
Chief Executive Officer, Etisalat UAE
Engineer Saleh Al Abdooli was appointed as Chief Executive Officer of Etisalat UAE
in April 2012. A strong and charismatic leader, Saleh rose to international fame after
his resounding success in Egypt as the CEO of Etisalat Misr. He built and launched
the first 3G operator in Egypt in 7 months. In less than five years, he achieved
27% of revenue share, 28% market share, 36% of EBITDA margin, and 99% 2G/3G
coverage. Al Abdooli holds Bachelors and Masters in Electrical Eng. and Telecom
from University of Colorado at Boulder, USA.
Khalid Al Kaf
Managing Director and Chief Executive Officer, Etihad Etisalat (Mobily)
Khalid Al Kaf was appointed as Chief Executive Officer and Managing Director of Etihad
Etisalat (Mobily) in July 2005. Prior to this appointment, Mr. Al Kaf worked for over 19
years with Etisalat in various capacities. He was the General Manager of Etisalats Network
Services division before being appointed as the start up project manager and later CEO
for Mobily. Mr. Al Kaf is the Chairman of the Board of Directors of Etisalat Sri Lanka and
is a board member of Mobily. Mr. Al Kaf holds a Bachelor of Science degree from George
Washington University, USA.
Saeed Al Hamli
Chief Executive Officer, Etisalat Misr
Mr. Al Hamli was appointed as Chief Executive Officer of Etisalat Misr in April 2012.
Prior to this role, he was the Chief Executive Officer of Etisalat Afghanistan since 2007.
Mr. Al Hamli has more than 20 years of experience at Etisalat and Thuraya where he was
the Chief Commercial Officer before moving to Afghanistan. Mr. Al Hamli also serves on
the board of Etisalat Misr. Mr. Saeed holds a Bachelors of Science degree in Electrical
Engineering from USA and Executive Masters of Business Administration degree from
the American University of Sharjah.
Jamal Aljarwan
Chief Regional Officer/ Asia, Etisalat Group
Jamal Al Jarwan was appointed as the Chief Regional Officer of the Asian cluster of
EG in October 2011. Prior to this position, he was the Chief International Investments
Officer of EG. Mr. Al Jarwan started his career at Etisalat in 1988 and held various
positions including Chief Commercial Officer at Thuraya. Mr. Al Jarwan is a member
of the Board of Etisalat Afghanistan, Etisalat Sri Lanka, PTCL and Ufone. He holds a
Bachelors degree in Business from Dayton University in the United States and an MBA
in International Management Development from Lausanne University, Switzerland.
Etisalat
15
Management Team
Abdulaziz Al Sawaleh
Chief Human Resources Officer, Etisalat Group
Mr. Al Sawaleh is the Chief Human Resources Officer (CHRO) of the Etisalat Group. Prior
to this position, he was the CHRO of Etisalat UAE. Mr. Al Sawaleh has more than 25 years
experience in various leadership positions. He is responsible for leading the global Human
Capital strategies including the areas of talent development, organization effectiveness,
compensation & benefits and Performance Management. He is a board member of
Atlantique Telecom and Etisalat Services Holding. Mr. Al Sawaleh holds an MBA degree in
Global Leadership Management from UAE University and a BBA degree from the USA.
Rainer Rathgeber
Chief Commercial Officer, Etisalat Group
Rainer Rathgeber was appointed as Chief Commercial Officer of EG in January 2013. Prior
to joining Etisalat, he was Senior Vice President of Marketing in Europe of the OTE Group.
Mr. Rathgeber joined Deutsche Telekom in 2002 as Head of Strategy for T-Mobile Germany,
and Executive Vice President of Sales and Service Strategy for T-Mobile International. He
then went on to serve in various positions including Executive Vice President of Market
Management for T-Mobile International, CEO of T-Mobile Croatia and Member of the
Executive Management Committee of T-Mobile International. Mr. Rathgeber holds a DiplomKaufmann Degree in Economics.
Khalifa Al Shamsi
Chief Digital Services Officer, Etisalat Group
Khalifa Al Shamsi was appointed as Chief Digital Services Officer of the EG in 2012.
Prior to this role, Mr. Al Shamsi held the position of Senior Vice President of Technology
Strategy of the Etisalat Group. Since joining Etisalat in 1993, Mr. Al Shamsi has held
various key senior positions including Vice President and Senior Vice President of
Marketing of Etisalat UAE. Mr. Al Shamsi serves on the Boards of Etisalat Afghanistan
and E-vision. Mr. Al Shamsi has a Bachelors degree in Electrical Engineering from the
University of Kentucky, USA
Obaid Bokisha
Chief Procurement Officer, Etisalat Group
Obaid Bokisha was appointed as Chief Procurement Officer of the EG in June 2012. Since
joining Etisalat, he was assigned various responsibilities contributed to the network
implementation of all existing systems covering GSM, UMTS, LTE and WiFi networks.
Positions held include Vice President Mobile Networks Planning & Intl Support of Etisalat
UAE and Senior Vice President Mobile Networks Optimization EG.Mr. Bokisha serves
on the board of Etisalat Misr, Zantel and Etisalat Nigeria. Mr. Bokisha has a degree in
Communications Engineering from the Etisalat College of Engineering.
Hatem Bamatraf
Chief Technology Officer at Etisalat Group
Mr. Hatem Bamatraf was appointed Chief Technology Officer at Etisalat Group in
September 2013. Prior to this position he was the Executive Vice President of Enterprise
Business at Du. Hatem began his professional career in 1995 at Etisalat and was seconded
to Mobily in 2004 as Director of Mobile Network Development in the Central Region, KSA.
He graduated from the Etisalat College of Engineering and holds a bachelors degree in
Engineering. He has been recognised by Global Telecom Business as one of the 40 under
40 telecom leaders in the world.
Javier Garcia
Chief Internal Auditor, Etisalat Group
Javier Garcia joined Etisalat in December 2012 as Chief Internal Auditor of the EG. Mr.
Garcia was the head of Internal Audit at Telefonica Group before joining Etisalat. He
held various positions with Telefonica including Business Process Audit Director and
Vice President of Internal Audit (Chile) before becoming the Group Head of Internal
Audit. Mr. Garcia holds a Bachelors in Economics and a Masters in Financial Markets
from the Autonomous University of Madrid
John Wilkes
Chief Internal Control Officer, Etisalat Group
John Wilkes was appointed as the Chief Internal Control Officer for EG in January 2013.
Prior to this, Mr. Wilkes was the General Manager of Risk & Supply Chain of the Vodafone
Hutchison Company. He has more than 24 years of experience in companies such as KPMG
Air in New Zealand where he was the Group Internal Auditor and Stockland in Australia
where he held the position of Chief Risk Officer. Mr. Wilkes is a qualified chartered
accountant.
16
Etisalat
17
Vision, Mission
and Strategic Pillars
Vision
Mission
The services
provided by the
communications
industry have
never been more
in demand by both
consumers and
businesses alike.
Strategic Pillars
One
Company
People
& culture
Operational
Excellence
Portfolio
Customer
Experience
Service
offering
18
Operational Excellence
Portfolio
Based on the established investment
guidelines of Etisalats corporate strategy,
which focuses on the companys operations
in the Middle East, Africa and Asia, recent
M&A activities have been highly targeted
to enhance existing positioning. Activities
in 2013 included acquisitions of 3G
licences (e.g. Moov Benin) and initiatives to
strengthen the companys position through
in-market consolidation in some of our
core markets. In addition, on 4th November
2013, Etisalat announced that it had signed
a share purchase agreement with Vivendi
in relation to the acquisition of Vivendis 53
Etisalat
19
Awards
Corporate
2011
Arab Achievement Awards
Leader in Telecoms
International Business Awards
Most Innovative Company
African Investor of the Year
Africa Business Awards
2013
CommsMEA
Best Overall Operator of the Year
2011
International Business Awards
Best Customer Care
2012
2013
SAMENA Awards
Technical Leadership
Management
2012
GSMA Global Mobile Awards
Best Mobile Health Innovation
GSMA Global Mobile Awards
Best Mobile Health Innovation
International Business Awards
Most Innovative Company in the
Middle East and Africa
2013
GSMA Mobile World Congress
Best NFC/Mobile Money Product
or Service
2011
International Business Awards
Best Chairman
2012
International Business Awards
Best Executive of the Year in
Telecommunications
2013
Arabian Business
CEO of the Year
Financial Times
Special Commendation Technology in Sustainable
Finance
Telecom World ME
Best Middle Eastern Wholesale
Carrier
20
Etisalat
21
Operational Highlights
148
2013
139
2012
EBITDA
18.9
Subscribers
Group Consolidated EBITDA grew to AED 18.9 billion representing a YoY growth
of 12%. EBITDA growth was mainly due to increase in revenue and flow through
to EBITDA. EBITDA margin declined by 3 points to 49% in 2013. This decline is
mainly due to higher interconnect & termination costs, higher proportion of
low margin handset sales, higher staff costs, network and marketing expenses as
well as the diluting impact of consolidation of Pakistan operations.
16.9
2012
In the UAE, EBITDA in 2013 increased YoY by 4% to AED 14.0 billion leading
to an EBITDA margin of 57% in comparison to 59% in the previous year. This
decline is attributed to a higher proportion of low margin devices costs and
higher interconnection costs. EBITDA of international consolidated operations
in 2013 increased YoY by 41% to AED 4.1 billion resulting in 17% contribution
to consolidated EBITDA. In Egypt EBITDA for 2013 declined by 19% to AED
1.6 billion due to higher network costs supporting network expansion,
higher cost of sales and marketing expenses, and a one-off provision for the
interconnection dispute with another mobile operator. This resulted in EBITDA
margin declining by 5 points to 34%. Adjusting for the impact of the oneoff, EBITDA margin would have been 36%. In Africa cluster, EBITDA for 2013
declined YoY by 25% to AED 0.5 billion and EBITDA margin fell by 6 points to
19% mainly due to one-off provision in Atlantique operations. Adjusting for
these provision, EBITDA Margin in 2013 would have been 22%. In Asia cluster,
EBITDA in 2013 increased to AED 1.9 billion and EBITDA margin increased to
31% as a result of the consolidation of operations in Pakistan.
2013
EBITDA (AED b)
Revenues
Etisalat Groups full year consolidated revenue increased YoY by 18% to AED 38.9 billion
driven by strong performance of domestic operations and the consolidation of Pakistan
operations. In the UAE, revenue grew by 9% to AED 24.8 billion as a result of subscriber
growth, increase in demand for data services and higher handsets sales.
32.9
38.9
2012
2013
Revenue (AED b)
22
6.7
7.1
90
85
2012
2013
Consolidated net profit after Federal Royalty increased YoY by 5% to AED 7.1
billion in 2013. Despite higher depreciation and amortization charges, taxes
and lower finance income, net profit improved due to higher share of results
of associates, and lower impairment charges and other losses, and lower
Federal Royalty.
Earnings per share (EPS) increased to 0.90 fils in 2013. On 4th of March 2014
the Board of Directors has resolved to propose a final dividend for the second
half of 2013 at the rate of 35 fils per share, bringing the full year dividend
to 70 fils per share. This proposal is subject to shareholder approval at the
Annual General Meeting scheduled for the 26th March 2014.
Etisalat
23
Operational Highlights
CAPEX
4.2
6.3
2012
2013
CAPEX (AED b)
Consolidated capital expenditures increased YoY by 52% to AED 6.3 billion resulting in
capital intensity ratio of 16% in 2013. Capital expenditure during the year focused on
network expansion, network capacity and universal mobile license acquisition in Benin. In
the UAE, capital expenditures in 2013 increased by 12% to AED 2.0 billion while capital
intensity ratio remained stable at 8%. Capital expenditure in the UAE focused on ensuring
network leadership by enhancing network quality and coverage. Capital expenditures
in consolidated international operations in 2013 increased by 94% to AED 4.3 and
represented 67% of total capital expenditures. In Egypt, capital expenditures increased
by 5% to AED 1.2 billion as compared to last year resulting in a capital intensity ratio of
26%. In Africa cluster, capital expenditures in 2013 increased significantly by 156% to
AED 1.2 billion due to universal mobile license acquisition in Benin and acceleration of
network deployment in Benin and Togo. This resulted in a capital intensity ratio of 44%.
Adjusting for the licence acquisition in Benin; capital intensity ratio would have been
31%. In Asia cluster, capital expenditure increased more than two-fold to AED 1.8 billion
due to the consolidation of operations in Pakistan.
FY12
32,946
16,855
51%
6,451
6,742
20%
FY13
38,853
18,901
49%
6,115
7,078
18%
YoY
+18%
+12%
-3pp
-5%
+5%
-2pp
24
FY12
13,934
84,606
5,806
8,128
49,913
FY13
15,450
85,716
5,872
9,579
49,593
FY12
10,486
(225)
(6,327)
3,934
28
13,934
FY13
12,974
(4,854)
(6,585)
1,535
(19)
15,450
(AED m)
EBITDA
Depreciation & Amortization
Exchange gain/(loss)
Share of results of associates and Joint ventures
Impairment losses
Operating Profit Before Federal Royalty
FY12
16,855
(3,385)
(58)
1,263
(2,825)
11,851
FY13
18,901
(4,607)
(141)
1,754
(1,374)
14,533
Etisalat
25
Our International
Presence
Middle East
Operator
Country
Licnese Type:
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Network Coverage, population
Operator
Country
Licnese Type:
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Network Coverage, population
Asia
Etisalat
United Arab Emirates
Mobile, Fixed and Internet
100%
9
Mobile 191%
Fixed: 25%
2
100%
Operator
Country
Licnese Type:
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Network Coverage, population
Etisalat Misr
Egypt
Mobile & Interent
66%
83
118%
Mobile 3
99%
Operator
Country
Licnese Type:
Thuraya
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Network Coverage, geographical
28%
Operator
Country
Licnese Type:
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Network Coverage, population
Operator
Country
Licnese Type:
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Network Coverage, population
Etisalat
Nigeria
Mobile
40%
174
72%
Mobile 5
82%
Operator
Country
Licnese Type:
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Network Coverage, population
Canar
Sudan
Fixed
89%
34
1%
Fixed 2
31%
Operator
Country
Licnese Type:
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Network Coverage, population
Zantel
Tanzania
Mobile and Fixed
65%
50
54%
Mobile 6, Fixed 2
45%
Operator
Country
Licnese Type:
Etisalat Ownership
Population: (million)
Penetration
Number of operators
Etisalat
Afghanistan
Mobile
100%
31
72%
Mobile 4
PTCL/Ufone
Pakistan
Mobile, Fixed and Internet
23%
184
Mobile: 73% Fixed: 3%
Etisalat
Sri Lanka
Mobile
100%
21
113%
Mobile 5, Fixed 11
Mobile 5
78%
77%
75%
Satellite
Telecommunication
Satellite 4
140 countries
Africa
26
Etisalat
27
Inspired to transform
communities
Management Review
Middle East
Etisalat UAE
Etisalat maintained Innovation, community and customer
focus at the core of its brand values, consistently creating
value for its loyal and future customers
30
Etisalat
31
Management Review
Middle East
Mobily
Middle East
Etisalat Egypt
32
Etisalat
33
Management Review
Middle East
Thuraya
Following the previous years success streak of innovative
device launches, Thuraya continues to conceptualise and
deliver quality at an affordable price.
During 2013 Thuraya unveiled a new
Innovation Division that will be focused
on spearheading strategic initiatives for
the development and implementation
of innovation in products, services and
business models. This organisational
enhancement comes at the back of the
successful launch of the companys
SatSleeve for the iPhone and was
driven by Thurayas ambitions to further
pioneer state-of-the-art solutions in the
satellite industry.
Thuraya also secured a long-term financing
facility through Dubai Islamic Bank (DIB) for
the upgrade of its network infrastructure
and to support further development and
expansion of its product portfolio, while
enabling business expansion.
The SatSleeve is a versatile and userfriendly device that brings satellite
connectivity to the Apple iPhone. A
significant breakthrough in the mobile
satellite industry, Thuraya SatSleeve is
the worlds first product to offer easy
and affordable access to mobile satellite
communications, which is delivered over
Thurayas extensive satellite network.
Only slightly larger than the iPhone itself,
the compact adaptor provides users with
the ability to turn their iPhone into a
satellite phone that provides reliable
connectivity beyond the coverage of
traditional terrestrial networks. The device
is available in both voice only and data
models. Thuraya won the Innovation
Award at the Lloyds List Middle East and
Indian Subcontinent 2013 Awards for the
SatSleeve product.
In March 2013, the Thuraya IP+ was
launched, expanding the Companys
portfolio of mobile satellite broadband
terminals. Thuraya IP+ is the fastest and
lightest mobile satellite broadband terminal.
34
Etisalat
35
36
Etisalat
37
Management Review
Africa
Atlantique
Telecom
Africa
Etisalat Nigeria
38
Etisalat
39
Management Review
Africa
Canar
Africa
Zantel
40
hours per site. Additionally, Zantels inhouse Green Power Solution that utilises
solar power instead of fuel resulted in
operational cost savings of up to 75 per
cent per month.
Etisalat
41
Inspiring future
generations
42
Etisalat
43
Management Review
Asia
PTCL Pakistan
Asia
Ufone Pakistan
44
Etisalat
45
Management Review
Asia
Etisalat Lanka
Asia
Etisalat Afghanistan
46
Etisalat
47
Management Review
Etisalat
Services
Holding (ESH)
The key for the future of any country and any institution
lies in the talent, skills and capabilities of its people.
As part of the Etisalat Group, ESH brings
strategic direction and corporate support
to eight independent business units that
work in a wide spectrum of industries,
providing state-of-the-art processes,
technologies, products and services to the
telecom sector as well as other industries,
governmental and private, in the UAE, the
Middle East and globally.
ETISALAT FACILITIES
MANAGEMENT (EFM)
EFM provides a single point of contact to
its valued customers in offering Integrated
Facilities Management Solutions tailored
to the customers needs. Maintaining a
keen focus on delivering customer centric
communications solutions, EFM further
improved the quality of its services in
2013. State of the art maintenance tools
and technologies were introduced to
provide customers with a host of access
tools that helped track their work progress
and status. This was possible through the
Maximo System, which plans and controls
work flow patterns in EFM. By maintaining
its ISO Certifications, the company has
further improved the implementation of its
customer centric processes and procedures,
resulting in a two-fold increment in the
customer satisfaction index.
EFM continued to pioneer several advanced
green initiatives in 2013, with Mabanina
being one of the most attractive and
profitable to the company and customers
alike. The new, green, sustainable and
responsible facilities management service
product is tailored to the needs of its
customers and is aimed at reducing
the clients bills by 20 per cent. It also
facilitates an upgrade of the clients airconditioning units and lighting systems for
free, while enhancing asset lifecycles and
reducing their carbon footprint.
ETISALAT REAL ESTATE (eRE)
In 2013, eRE introduced property
management services to external clients
48
ETISALAT INFORMATION
SERVICES (eIS)
With a vision to be recognised as the
number one reference for commercial
and residential directories in the UAE and
beyond, eIS has been the leading directory
services provider in the country since the
publication of its first directory in 1976.
The company maintains UAE consumers
directory listing database, which is used
by Directory Enquiries (181) and also
publishes annual telephone directories
through print, online and mobile mediums.
In keeping with its ethos for innovation
and customer centricity, eIS launched a
number of new services in 2013.
This included Daleel al seha; a mobile
application that serves as a health guide
by providing smart search functionalities
in Arabic and English on the countrys
health, wellness and beauty sectors. It
was showcased at the 2013 GITEX show
where it received a great response from
the market. The App also hosts interactive
maps, option to call listings directly from
the application and save business details
into the favourites panel for easy future
access. Its integrated GPS even allows
users to find the closest business listings
relevant to their search criteria and route
their movements accordingly.
Additionally, eIS launched Daleel al
seyaha to its online portfolio of services,
which is a comprehensive bilingual guide
to travel, leisure and tourism service
providers in the UAE. It provides tourists,
business travellers and residents with
an easy reference and contact tool to
connect with relevant businesses across
the country. At the same time, it connects
industry vendors and suppliers to help
them find new business opportunities.
EBTIKAR CARD SYSTEMS
Ebtikar Card Systems is a major provider
of smart card solutions in the UAE and
Etisalat
49
Management Review
Human
Capital
Passion to excel
drives Etisalats
people to deliver
outstanding
business results.
Our human resources strategy enables
employees to live this passion; unleash
their talent, skills and capabilities. Our
strategy is built on three pillars: the
culture and values, talent pool and
operational excellence.
Our culture and values are essential
to engage employees to contribute to
our success. Being an Etisalat Citizen is
synonymous to being open, collaborative,
innovative and accountable. The Global
Values Framework was created through the
combined efforts of over 200 employees
across Etisalats operating companies.
They developed the statement Etisalat is
a global family; putting customers at the
centre of its actions; is innovative and
focused on its people that represents who
Etisalat staff are and how they behave as
employees of Etisalat Group. An illustration
of this open and collaborative culture is
the high participation rate in The Global
Employee Engagement Survey. With more
than 20,000 responses, the survey shows
employees believe that management take
action based on their feedback. And indeed,
several suggestions were implemented,
including a more efficient communication
model between the various levels of
employees, and an improved performance
management system.
The second pillar of the human resource
strategy involves the continuous
investment in enhancing the capabilities
of our talent pool. In 2013, senior
executives joined the Group and the new
recruits boosted strategically significant
operational areas, such as digital services.
The year saw new additions to the C-Suite
of Mobily, Etisalat Afghanistan, Etisalat
Misr, Atlantique Telecom and Etisalat UAE.
50
Etisalat
51
Management Review
52
Etisalat
53
Corporate
Governance
The General Assembly
The General Assembly is composed of all
the shareholders of the Corporation, and it
exercises all its powers in accordance with
the law and the Articles of Association.
The General Assembly is entrusted with
approving the Boards Annual Report on the
Corporations activities and financial position
during the preceding financial year.
The General Assembly is also entrusted
with appointing external auditors and
approving their report, discussing and
approving the balance sheet and the
profit and loss account for the previous
year, as well as the Board of Directors
recommendation with regards to the
distribution of dividends
Board of Directors
The Board of Directors carries out the
Corporations business and for that
purpose, exercises all powers of the
Corporation, except those reserved by
Law or the Articles of Association for the
General Assembly of the Corporation.
The Board of Directors of Etisalat consists
of eleven members, seven of whom were
appointed, including the Chairman of the
Board pursuant to the Federal Decree No.74
of 2012, Appointing the Governments
Representatives in the Board of Emirates
Telecommunications Corporation.
54
Etisalat
55
Financials
Independent Auditor's Report to the Shareholders
56
Etisalat
57
1
Financials
Emirates Telecommunications Corporation
Consolidated statement of prot or loss for the year ended 31 December 2013
Consolidated statement of comprehensive income for the year ended 31 December 2013
Notes
Revenue
2013
AED000
2012
AED000
38,853,238
32,946,300
Operating expenses
(24,700,384)
(19,533,493)
(1,374,176)
(2,825,365)
13
1,754,341
1,263,155
14,533,019
11,850,597
(6,115,016)
(6,451,252)
8,418,003
5,399,345
Operating prot
Gain on partial disposal of investment in an associate
14
860,138
Finance income
440,199
721,111
Finance costs
(458,607)
(322,938)
8,399,595
6,657,656
(648,647)
(85,910)
7,750,948
6,571,746
34
Chairman
7,750,948
6,571,746
(126,618)
(1,969,056)
(889,879)
15
(138,909)
(2,305)
15
264,310
(1,970,273)
(892,184)
5,780,675
5,679,562
6,063,592
5,979,318
(282,917)
(299,756)
5,780,675
5,679,562
6,741,819
Attributable to:
672,560
(170,073)
7,750,948
6,571,746
AED 0.90
2012
AED000
7,078,388
2013
AED000
Notes
Non-controlling interests
AED 0.85
Board Member
The accompanying notes on pages 7 to 55 form an integral part of these consolidated nancial statements. The Independent Auditor's report is set out on page 1.
The accompanying notes on pages 63 to111 form an integral part of these consolidated financial statements.
The independent Auditors report is set out on page 57.
58
The accompanying notes on pages 63 to111 form an integral part of these consolidated financial statements.
The
accompanying
notesreport
on pages
7 toon55
form
The independent
Auditors
is set out
page
57.an integral part of these consolidated nancial statements. The Independent Auditor's report is
set out on page 1.
Etisalat
59
Financials
Emirates Telecommunications Corporation
Consolidated statement of changes in equity for the year ended 31 December 2013
9
9
10
11
9,14
15
18
16
8
Current liabilities
Trade and other payables
Borrowings
Payables related to investments and licenses
Current income tax liabilities
Finance lease obligations
Provisions
Total liabilities
Net assets
Equity
Share capital
Reserves
Retained earnings
Equity attributable to the equity holders of the Corporation
Non-controlling interests
Total equity
Chairman
2012
AED000
(Restated)
5,552,266
9,447,281
31,319,161
41,211
7,062,009
866,984
595,981
2,390,194
243,042
57,518,129
5,929,087
10,226,108
31,040,677
41,681
6,325,335
1,451,495
155,051
2,906,069
286,607
58,362,110
498,232
10,613,248
503,396
683,833
448,448
15,450,248
28,197,405
85,715,534
422,756
10,824,624
554,139
508,441
13,934,076
26,244,036
84,606,146
828,565
4,467,122
68,751
1,749,839
2,460
201,089
1,911,773
9,229,599
598,149
4,482,841
67,369
1,818,053
3,508
169,971
1,986,663
9,126,554
20
21
22
8
23
24
21,164,411
1,404,543
2,963,623
185,812
2,564
1,172,286
26,893,239
36,122,838
49,592,696
20,358,010
1,323,597
3,005,899
229,965
5,980
643,569
25,567,020
34,693,574
49,912,572
27
28
7,906,140
28,266,980
4,359,024
40,532,144
9,060,552
49,592,696
7,906,140
29,115,839
3,492,333
40,514,312
9,398,260
49,912,572
17
18
8
16
15,29
19
Total assets
Non-current liabilities
Trade and other payables
Borrowings
Payables related to investments and licenses
Deferred tax liabilities
Finance lease obligations
Provisions
Provision for end of service benets
2013
AED000
20
21
22
8
23
24
26
12
Notes
Balance at 1 January 2012
Total comprehensive income for the
year
Other movements in equity
12
Owners'
equity
Noncontrolling
interests
Share capital
Reserves
Retained
earnings
Total
equity
AED000
AED000
AED000
AED000
AED000
AED000
7,906,140
28,686,726
2,786,813
39,379,679
2,324,172
41,703,851
(762,501)
6,741,819
5,979,318
(299,756)
5,679,562
(4,330)
(9,955)
(14,285)
332,817
318,532
1,195,944
(1,211,295)
(15,351)
15,351
29
7,259,290
7,259,290
33
(4,743,684)
(4,743,684)
(71,365)
(71,365)
(233,614)
(304,979)
7,906,140
29,115,839
3,492,333
40,514,312
9,398,260
49,912,572
(985,167)
7,048,759
6,063,592
(282,917)
5,780,675
28
136,308
(136,308)
12
284,220
284,220
87,233
371,453
Acquisition of non-controlling
interests
12
(7,804)
(7,804)
(5,782)
(13,586)
12
16,835
16,835
Dividends
33
(6,322,176)
(6,322,176)
(153,077)
(6,475,253)
28,266,980
4,359,024
40,532,144
9,060,552
49,592,696
Transfer to reserves
Consolidation of Pakistan
Telecommunication Company Limited
(4,743,684)
7,906,140
Board Member
The accompanying notes on pages 63 to111 form an integral part of these consolidated financial statements.
The independent Auditors report is set out on page 57.
60
The accompanying
on pages
7 to 55 form an integral part of these consolidated nancial statements. The Independent Auditor's report is set out on page 1.
Annualnotes
Report
2013
The accompanying notes on pages 63 to111 form an integral part of these consolidated financial statements.
The independent Auditors report is set out on page 57.
The accompanying notes on pages 7 to 55 form an integral part of these consolidated nancial statements. The Independent Auditor's report is set out on page 1.
Etisalat
61
Financials
Emirates Telecommunications Corporation
2013
AED000
8,418,003
2012
AED000
5,399,345
Depreciation
10, 11
3,798,455
2,670,013
Amortisation
809,093
714,725
1,374,176
2,825,365
13
(1,754,341)
(1,263,155)
300,806
(15,873)
Operating prot
Notes to the consolidated nancial statements for year ended 31 December 2013
Adjustments for:
4,449
12,946,192
10,334,869
26
(75,475)
46,035
(175,392)
(198,345)
210,436
(1,516,093)
995,923
2,188,102
13,901,684
10,854,568
(490,317)
(188,627)
(437,806)
(179,985)
12,973,561
10,485,956
1. General information
The Emirates Telecommunications Corporation Group (the Group) comprises the holding company Emirates Telecommunications
Corporation (the Corporation) and its subsidiaries. The Corporation was incorporated in the United Arab Emirates (UAE), with
limited liability, in 1976 by UAE Federal Government decree No. 78, which was revised by the UAE Federal Act No. (1) of 1991 and
further amended by Decretal Federal Code No. 3 of 2003 concerning the regulation of the telecommunications sector in the UAE.
In accordance with Federal Law No. 267/10 for 2009, the Federal Government of the UAE transferred its 60% holding in the
Corporation to the Emirates Investment Authority with effect from 1 January 2008, which is ultimately controlled by the UAE
Federal Government. The address of the registered ofce is P.O. Box 3838, Abu Dhabi, United Arab Emirates. The Corporations
shares are listed on the Abu Dhabi Securities Exchange.
The principal activities of the Group are to provide telecommunications services, media and related equipment including the
provision of related contracting and consultancy services to international telecommunications companies and consortia. These
activities are carried out through the Corporation (which holds a full service license from the UAE Telecommunications Regulatory
Authority valid until 2025), its subsidiaries, associates and joint ventures.
These consolidated nancial statements were approved by the Board of Directors and authorised for issue on 4 Mar ch 2014.
2. Signicant accounting policies
(124,164)
40,000
14
1,856,268
Loans to associates
Purchase of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Purchase of other intangible assets
Proceeds from disposal of intangible assets
Dividend income received from associates and other investments
Cash acquired on consolidation of PTCL
Cash derecognised upon deconsolidation of Etisalat DB Telecom Pvt Ltd (EDB)
Finance income received
29
12
(335,996)
(5,567,248)
(3,881,356)
73,586
12,337
(766,638)
(282,992)
11,392
1,010,169
1,006,038
427,682
1,452,608
(654,926)
715,784
(4,853,487)
(225,007)
3,491,716
1,404,134
(3,142,979)
(2,547,119)
Dividends paid
(6,475,253)
(4,743,684)
(458,607)
(440,056)
(6,585,123)
(6,326,725)
19
1,534,951
3,934,224
13,934,076
9,971,647
(18,779)
28,205
15,450,248
13,934,076
The signicant accounting policies adopted in the preparation of these consolidated nancial statements are set out below.
Basis of preparation
The consolidated nancial statements of the Group have been prepared in accordance with International Financial Reporting
Standards (IFRS) applicable to companies reporting under IFRS. The preparation of nancial statements in conformity with IFRS
requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of
applying the Groups accounting policies. The areas involving a higher degree of judgement or complexity, or areas where
assumptions and estimates are signicant to the consolidated nancial statements are disclosed in note 3. The consolidated
nancial statements are prepared under the historical cost convention except for the revaluation of certain nancial instruments
and in accordance with the accounting policies set out herein.
Historical cost is generally based on the fair value of the consideration given in exchange for goods and services. Fair value is
the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date, regardless of whether the price is directly observable or estimated using another valuation
technique.
The consolidated nancial statements are presented in UAE Dirhams (AED) which is the Corporation's functional and
presentational currency, rounded to the nearest thousand except where otherwise indicated.
The accompanying notes on pages 7 to 55 form an integral part of these consolidated nancial statements. The Independent Auditor's report is set out on page 1.
The accompanying notes on pages 63 to111 form an integral part of these consolidated financial statements.
The independent Auditors report is set out on page 57.
62
Etisalat
63
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
Notes to the consolidated nancial statements for year ended 31 December 2013
The following standards have been adopted by the Group for the rst time for the nancial year beginning on or after
1 January 2013 and have a material impact on the Group:
At the date of the consolidated nancial statements, the following Standards, Amendments and Interpretations have not
been effective but have not been early adopted:
The amendments require items of other comprehensive income to be grouped into two categories in the other
comprehensive income section: (a) items that will not be reclassied subsequently to prot or loss and (b) items that may
be reclassied subsequently to prot or loss when specic conditions are met. The amendments have been applied
retrospectively, and hence the presentation of items of other comprehensive income has been modied to reect the
changes. Other than the above mentioned presentation changes, the application of the amendments to IAS 1 does not result
in any impact on prot or loss, other comprehensive income and total comprehensive income.
Changes in accounting policies due to revision in IAS 19
The amendments to IAS 19 change the accounting for dened benet plans and termination benets. The most signicant
changes relate to the accounting changes in dened benet obligations and plan assets. The amendments require the
recognition of changes in dened benet obligations and in fair value of plan assets when they occur, and hence eliminate
the corridor approach permitted under the previous version of IAS 19 and accelerate the recognition of past service costs.
The amendments require all actuarial gains and losses to be recognised immediately through other comprehensive income
in order for the net pension asset or liability recognised in the condensed consolidated statement of nancial position to
reect the full value of the decit or surplus.
Accordingly, a retrospective adjustment in provision for end of service benets amounting to AED 469 million and deferred
tax amounting to AED 164 million has been made in the consolidated nancial statements.
The following revised IFRSs have been adopted in these consolidated nancial statements. The application of these revised
IFRSs has not had any material impact on the amounts reported for the current and prior periods but may affect the
accounting for future transactions or arrangements.
Amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards relating to accounting for
government loans at below market interest rate
IFRS 10 Consolidated Financial Statements
IFRS 11 Joint Arrangements
IFRS 12 Disclosure of Interests in Other Entities
IFRS 13 Fair Value Measurement
Amendments to IFRS 7 Financial Instruments: Disclosures relating to offsetting of Financial Assets and Financial
Liabilities
Amendments to IAS 16 Property, Plant and Equipment - servicing equipment
IAS 27 (as revised in 2011) Separate Financial Statements
IAS 28 (as revised in 2011) Investment in Associates and Joint Ventures
Improvements to IFRSs issued in 2011 and 2012 Cycle covering amendments to IFRS 1, IAS 1, IAS 16, IAS 32
and IAS 34
Effective date
Not earlier than
1 January 2017
1 January 2014
1 January 2014
When IFRS 9 is
rst applied
1 January 2016
1 January 2014
1 January 2014
1 January 2014
1 January 2014
1 January 2014
1 January 2014
Management anticipates that the application of the above Standards and Interpretations in future periods will have no
material impact on the consolidated nancial statements of the Group in the period of initial application.
Basis of consolidation
These consolidated nancial statements incorporate the nancial statements of the Corporation and entities controlled by
the Corporation. Control is achieved when the Group has:
64
Etisalat
65
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
Notes to the consolidated nancial statements for year ended 31 December 2013
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for
telecommunication products and services provided in the normal course of business. Revenue is recognised, net of sales
taxes, discounts and rebates, when it is probable that the economic benets associated with a transaction will ow to the
Group and the amount of revenue and associated cost can be measured reliably. Revenue from telecommunication services
comprises amounts charged to customers in respect of monthly access charges, airtime usage, messaging, the provision of
other mobile telecommunications services, including data services and information provision and fees for connecting users
of other xed line and mobile networks to the Groups network.
Access charges and airtime used by contract customers are invoiced and recorded as part of a periodic billing cycle and
recognised as revenue over the related access period, with unbilled revenue resulting from services already provided from
the billing cycle date to the end of each period accrued and unearned revenue from services provided in periods after each
accounting period deferred. Revenue from the sale of prepaid credit is recognised on the actual utilisation of the prepaid
credit and is deferred as deferred income until such time as the customer uses the airtime, or the credit expires.
Revenue from data services and information provision is recognised when the Group has performed the related service and,
depending on the nature of the service, is recognised either at the gross amount billed to the customer or the amount
receivable by the Group as commission for facilitating the service.
Incentives are provided to customers in various forms and are usually offered on signing a new contract or as part of a
promotional offering. Where such incentives are provided on connection of a new customer or the upgrade of an existing
customer, revenue representing the fair value of the incentive, relative to other deliverables provided to the customer as
part of the same arrangement, is deferred and recognised in line with the Groups performance of its obligations relating to
the incentive.
In revenue arrangements including more than one deliverable that have value to a customer on stand alone basis, the
arrangement consideration is allocated to each deliverable based on the relative fair value of the individual elements. The
Group generally determines the fair value of individual elements based on prices at which the deliverable is regularly sold
on a standalone basis.
Contract revenue is recognised under the percentage of completion method. Prot on contracts is recognised only when the
outcome of the contracts can be reliably estimated. Provision is made for foreseeable losses estimated to complete
contracts.
Revenue from interconnection of voice and data trafc with other telecommunications operators is recognised at the time
the services are performed based on the actual recorded trafc.
Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate
applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the nancial
assets to that assets net carrying amount.
The Groups share of associates and joint ventures results is based on the most recent nancial statements or interim
nancial statements drawn up to the Groups reporting date. Accounting policies of associates and joint ventures have been
adjusted, where necessary, to ensure consistency with the policies adopted by the Group.
Prots and losses resulting from upstream and downstream transactions between the Group (including its consolidated
subsidiaries) and its associate or joint ventures are recognised in the Groups nancial statements only to the extent of
unrelated groups interests in the associates or joint ventures. Losses may provide evidence of an impairment of the asset
transferred, in which case appropriate provision is made for impairment.
Dilution gains and losses arising on deemed disposal of investments in associates and joint ventures are recognised in the
consolidated statement of prot or loss.
66
Etisalat
67
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
Leasing
Leases are classied as nance leases whenever the terms of the lease transfer substantially all the risks and rewards of
ownership to the lessee. All other leases are classied as operating leases.
Exchange differences are recognised in the consolidated statement of prot or loss in the period in which they arise except
for exchange differences that relate to assets under construction for future productive use. These are included in the cost
of those assets when they are regarded as an adjustment to interest costs on foreign currency borrowings. Exchange
differences on transactions entered into to hedge certain foreign currency risks; and exchange differences on monetary
items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur, which
form part of the net investment in a foreign operation are recognised in the foreign currency translation reserve and
recognised in the consolidated statement of prot or loss on disposal of the net investment.
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets
that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those
assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specic borrowings pending their expenditure on qualifying
assets is deducted from the borrowing costs eligible for capitalisation.
All other borrowing costs are recognised in the consolidated statement of prot or loss in the period in which they are
incurred.
Foreign currencies
Government grants
i) Functional currencies
Government grants relating to non-monetary assets are recognised at nominal value. Grants that compensate the Group for
expenses are recognised in the consolidated statement of prot or loss on a systematic basis in the same period in which
the expenses are recognised. Grants that compensate the Group for the cost of an asset are recognised in the consolidated
statement of prot or loss on a systematic basis over the expected useful life of the related asset upon capitalisation.
The individual nancial statements of each of the Groups subsidiaries, associates and joint ventures are presented in the
currency of the primary economic environment in which they operate (its functional currency). For the purpose of the
consolidated nancial statements, the results, nancial position and cash ows of each Group company are expressed in
UAE Dirhams, which is the functional currency of the Corporation, and the presentation currency of the consolidated
nancial statements.
In preparing the nancial statements of the individual companies, transactions in currencies other than the entitys
functional currency are recorded at exchange rates prevailing at the dates of the transactions. At each year end, monetary
assets and liabilities that are denominated in foreign currencies are retranslated into the entitys functional currency at
rates prevailing at the reporting date. Non-monetary items carried at fair value that are denominated in foreign currencies
are translated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are
measured in terms of historical cost in a foreign currency are not retranslated except that the recoverable amount is
translated at the date of revaluation if a non- monetory item is impaired.
ii) Consolidation
On consolidation, the assets and liabilities of the Groups foreign operations are translated into UAE Dirhams at exchange
rates prevailing on the date of the consolidated statement of nancial position. Goodwill and fair value adjustments arising
on the acquisition of a foreign entity are also translated at exchange rates prevailing on the reporting date. Income and
expense items are translated at the average exchange rates for the period unless exchange rates uctuate signicantly
during that period, in which case the exchange rates at the date of transactions are used. Exchange differences are
recognised in other comprehensive income and are presented in the translation reserve in equity. On disposal of overseas
subsidiaries or when signicant inuence is lost, the cumulative translation differences are recognised as income or
expense in the period in which they are disposed of.
68
Etisalat
69
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
2. Signicant accounting policies (continued)
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable prot for the period. Taxable prot differs from prot as reported in the
consolidated statement of prot or loss because it excludes items of income or expense that are taxable or deductible in
other periods and it further excludes items that are never taxable or deductible. The Groups liability for current tax is
calculated using tax rates that have been enacted or substantively enacted by the reporting date.
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and
liabilities in the nancial statements and the corresponding tax bases used in the computation of taxable prot, and is
accounted for using the liability method.
Deferred tax is calculated using relevant tax rates and laws that have been enacted or substantially enacted by the
reporting date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is
settled.
Deferred tax is charged or credited in the consolidated statement of prot or loss, except when it relates to items charged
or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognise d
to the extent that it is probable that sufcient taxable prots will be available in the future against which deductible
temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer
probable that sufcient taxable prots will be available to allow all or part of the asset to be recovered. Such assets and
liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill or from the initial
recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither taxable
prot nor the accounting prot.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets agains t
current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to
settle its current tax assets and liabilities on a net basis.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and
associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary
difference and it is probable that the temporary difference will not reverse in the foreseeable future.
Years
20
10
15
15 25
15 25
5 10
15
10 15
5 10
10
57
35
27
Other assets:
Motor vehicles
Computers
Furniture and ttings
5
5
4-6
The assets residual values and useful lives are reviewed and adjusted, if appropriate, at each reporting date.
The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales
proceeds and the carrying amount of the asset and is recognised in the consolidated statement of profit or loss.
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is carried at cost less
accumulated depreciation and impairment loss.
Investment properties are depreciated on a straight-line basis over the lesser of 20 years and the period of the lease.
Property, plant and equipment are only measured at cost, less accumulated depreciation and any impairment. Cost
comprises the cost of equipment and materials, including freight and insurance, charges from contractors for installation and
building works, direct labour costs, capitalised borrowing costs and an estimate of the costs of dismantling and removing
the equipment and restoring the site on which it is located.
Intangible assets
Assets in the course of construction are carried at cost, less any impairment. Cost includes professional fees and, for
qualifying assets, borrowing costs capitalised in accordance with the Groups accounting policy. Depreciation of these assets
commences when the assets are ready for their intended use.
(i) Goodwill
Goodwill arising on consolidation represents the excess of the cost of an acquisition over the fair value of the Groups share
of net identiable assets of the acquired subsidiary at the date of acquisition. Goodwill is initially recognised as an asset at
cost and is subsequently measured at cost less any accumulated impairment losses.
Subsequent costs are included in the assets carrying amount or recognised as a separate asset, as appropriate, only when
it is probable that future economic benets associated with the item will ow to the Group and the cost of the item can be
measured reliably. All other repairs and maintenance costs are charged to consolidated statement of prot or loss during
the period in which they are incurred.
70
Etisalat
71
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
2. Signicant accounting policies (continued)
Notes to the consolidated nancial statements for year ended 31 December 2013
2. Signicant accounting policies (continued)
For the purpose of impairment testing, goodwill is allocated to each of the Groups cash-generating units (CGUs) expected to
benet from the synergies of the combination. CGUs to which goodwill has been allocated are tested for impairment
annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the
cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated rst to reduce the
carrying amount of any goodwill allocated to the unit and then to the other non-nancial assets of the unit pro-rata on the
basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a
subsequent period.
On disposal of an associate, joint venture, or a subsidiary or where Group ceases to exercise control, the attributable
amount of goodwill is included in the determination of the prot or loss on disposal.
(II) Licenses
Acquired telecommunication licenses are initially recorded
Licenses are amortised on a straight line basis over their
available for use. The estimated useful lives range between
the unexpired license period, the conditions for license
technologies.
an asset is created that can be identied (such as software and new processes);
it is probable that the asset created will generate future economic benets; and
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying
amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised as an
expense immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is
treated as a revaluation decrease.
Non-nancial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment
at each reporting date. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cashgenerating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount
does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the
asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised as income immediately, unless
the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a
revaluation increase.
Inventory
Inventory is measured at the lower of cost and net realisable value. Cost comprises direct materials and where applicable,
direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and
condition. Allowance is made, where appropriate, for deterioration and obsolescence. Cost is determined in accordance with
the weighted average cost method. Net realisable value represents the estimated selling price less all estimated costs of
completion and costs to be incurred in marketing, selling and distribution.
Financial instruments
Financial assets and nancial liabilities are recognised in the consolidated statement of nancial position when the Group
becomes a party to the contractual provisions of the instrument.
i) Fair value
The fair values of nancial assets and nancial liabilities are determined as follows:
the fair value of nancial assets and nancial liabilities with standard terms and conditions and traded on active liquid
markets are determined with reference to quoted market prices; and
the fair value of other nancial assets and nancial liabilities are determined in accordance with generally a ccepted
pricing models based on discounted cash ow analysis using prices from observable current market transactions.
72
Etisalat
73
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
Notes to the consolidated nancial statements for year ended 31 December 2013
All nancial assets are recognised and derecognised on trade date where the purchase or sale of a nancial asset is under a
contract whose terms require delivery of the investment within the timeframe established by the market concerned, and
are initially measured at fair value, plus transaction costs, except for those nancial assets classied as at fair value
through prot or loss, which are initially measured at fair value.
Trade receivables, loans and other receivables that have xed or determinable payments that are not quoted in an active
market are classied as loans and receivables. Loans and receivables are recognised initially at fair value and subsequently
measured at amortised cost using the effective interest method less impairment. Interest income is recognised by applying
the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.
Financial assets are classied into the following specied categories: held-to-maturity investments, available-for-sale
nancial assets and loans and receivables. The classication depends on the nature and purpose of the nancial assets
and is determined at the time of initial recognition.
Appropriate allowances for estimated irrecoverable amounts are recognised in the consolidated statement of prot or loss
where there is objective evidence that the asset is impaired. The allowance recognised is measured as the difference
between the assets carrying amount and the present value of estimated future cash ows discounted at the effective
interest rate computed at initial recognition.
The allowance for doubtful debts reects estimates of losses arising from the failure or inability of t he Groups customers to
make required payments. The estimates are based on the ageing of customers accounts and the Groups historical write-off
experience.
vii) Cash and cash equivalents
Income is recognised on an effective interest rate basis for debt instruments that are held-to-maturity, are available-forsale, or are loans and receivables.
Cash and cash equivalents comprise cash on hand and demand deposits and other short-term highly liquid investments that
are readily convertible to a known amount of cash and are subject to an insignicant risk of changes in value.
Bonds and Sukuk bonds with xed or determinable payments and xed maturity dates that the Group has the positive
intent and ability to hold to maturity are classied as held-to-maturity investments. Held-to-maturity investments are
recorded at amortised cost using the effective interest method less any impairment, with revenue recognised on an
effective yield basis. The Group considers the credit risk of counterparties in its assessment of whether such nancial
instruments are impaired.
Financial liabilities are classied as either nancial liabilities at fair value through prot or loss (FVTPL) or other nancial
liabilities.
74
the amount of the obligation under the contract, as determined in accordance with IAS 37 Provisions, Contingent
Liabilities and Contingent Assets; and
the amount initially recognised less, where appropriate, cumulative amortisation recognised in accordance with the
revenue recognition policies set out above.
x) Financial liabilities at FVTPL
Financial liabilities are classied as at FVTPL where the nancial liability is either held for trading or it is designated as
such. A nancial liability is classied as held for trading if it has been incurred principally for the purpose of disposal in the
near future or it is a derivative that is not designated and effective as a hedging instrument. Financial liabilities at FVTPL
are stated at fair value, with any resultant gain or loss recognised in the consolidated statement of prot or loss.
xi) Other nancial liabilities
Other nancial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. Other nancial
liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense
recognised on an effective yield basis. The effective interest method is a method of calculating the amortised cost of a
nancial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that
exactly discounts estimated future cash payments through the expected life of the nancial liability, or, where appropriate,
a shorter period.
Etisalat
75
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
The Group derecognises nancial liabilities when, and only when, the Groups obligations are discharged, cancelled or they
expire.
The Group derecognises a nancial asset only when the contractual rights to the cash ows from the asset expire; or it
transfers the nancial asset or substantially all the risk and rewards of ownership to another entity. If the Group neither
transfer nor retains substantially all the risks and reward of ownership and continues to control the transferred asset, the
Group recognises its retained interest in the asset and associated liability for amounts it may have to pay. If the Group
retains substantially all the risks and rewards of ownership of a transferred nancial asset, the Group continues to
recognise the nancial asset and also recognises a collateralised borrowing for the proceeds received.
Provisions
Provisions are recognised when the Group has a present obligation as a result of a past event, and it is probable that the
Group will be required to settle that obligation. Provisions are measured at the directors best estimate of the expenditure
required to settle the obligation at the reporting date, and are discounted to present value where the effect is material.
Transactions with non-controlling interests
The Group applies a policy of treating transactions with non-controlling interest holders as transactions with parties
external to the Group. Disposals to non-controlling interest holders result in gains and losses for the Group and are recorded
in the consolidated statement of prot or loss. Purchases from non-controlling interest holders result in goodwill, being the
difference between any consideration paid and the relevant share acquired of the carrying value of net assets of the
subsidiary.
Dividends
Dividend distributions to the Groups shareholders are recognised as a liability in the consolidated na ncial statements in
the period in which the dividends are approved.
3. Critical accounting judgements and key sources of estimation uncertainty
In the application of the Groups accounting policies, which are described in Note 2, the directors are required to make
judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent
from other sources. The estimates and associated assumptions are based on historical experience and other factors that are
considered to be relevant. Actual results may differ from these estimates.
The potential cash payments related to put options issued by the Group over the equity of subsidiary companies are
accounted for as nancial liabilities when such options may only be settled other than by exchange of a xed amount of
cash or another nancial asset for a xed number of shares in the subsidiary.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the
revision and future periods if the revision affects both current and future periods.
The amount that may become payable under the option on exercise is initially recognised at fair value within borrowings
with a corresponding charge directly to equity. The charge to equity is recognised separately as written put options over
non-controlling interests, adjacent to non-controlling interests in the net assets of consolidated subsidiaries. For options
that involve a xed amount of cash for a xed number of shares in the subsidiary, the Group recognises the cost of writing
such put options, determined as the excess of the fair value of the option over any consideration received, as a nancing
cost.
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting date, that
have a signicant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next
nancial year, are disclosed below.
Such options are subsequently measured at amortised cost, using the effective interest rate method, in order to accrete the
liability up to the amount payable under the option at the date at which it rst becomes exercisable. The charge arising is
recorded as a nancing cost. In the event that the option expires unexercised, the liability is derecognised with a
corresponding adjustment to equity.
76
Etisalat
77
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
Notes to the consolidated nancial statements for year ended 31 December 2013
3. Critical accounting judgements and key sources of estimation uncertainty (continued)
78
Etisalat
79
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for year ended 31 December 2013
4. Segmental information
Information regarding the Groups operating segments is set out below in accordance with IFRS 8 Operating Segments. IFRS
8 requires operating segments to be identied on the basis of internal reports that are regularly reviewed by the Groups
chief operating decision maker and used to allocate resources to the segments and to assess their performance.
Egypt
AED000
International
Pakistan
AED000
Others
AED000
25,448,349
4,715,665
4,425,863
507,120
25,855
335,065
25,955,469
4,741,520
11,543,769
581,998
Eliminations
AED000
Consolidated
AED000
4,263,361
38,853,238
110,581
(978,621)
4,760,928
4,373,942
(978,621)
38,853,238
697,448
1,709,804
31 December 2013
Revenue
a) Products and services from which reportable segments derive their revenues
The Group is engaged in a single line of business, being the supply of telecommunications services and related products.
The majority of the Groups revenues, prots and assets relate to its operations in the UAE. Outside of the UAE, the Group
operates through its subsidiaries and associates in sixteen countries which are divided in to the following operating
segments:
Pakistan
Egypt
International - others
Revenue is attributed to an operating segment based on the location of the Group company reporting the revenue. Intersegment sales are charged at arms length prices.
External sales
Inter-segment sales
Total revenue
Segment result
(6,115,016)
Finance income
440,199
Finance costs
Segment results represent operating prot earned by each segment without allocation of nance income, nance costs and
federal royalty. This is the measure reported to the Groups Board of Directors (Board of Directors) for the purposes of
resource allocation and assessment of segment performance.
The Groups share of results from associates and joint ventures has been allocated to the segments based on the
geographical location of the operations of the associate and joint venture investments. The allocation is in line with how
results from investments in associates and joint ventures are reported to the Board of Directors.
c) Segment assets
For the purposes of monitoring segment performance and allocating resources between segments, the Board of Directors
monitors the tangible, intangible and nancial assets attributable to each segment. All assets are allocated to reportable
segments. Assets used jointly by reportable segments are allocated on the basis of the revenues earned by individual
reportable segments.
The segment information has been provided in the following page.
Taxation
Total assets
Additions to non-current assets
7,750,948
58,557,080
13,766,144
18,117,964
15,352,603
(20,078,257)
1,889,102
992,416
967,020
759,010
85,715,534
4,607,548
2,063,453
1,228,969
1,391,760
1,649,704
6,333,886
23,598,041
5,050,125
4,298,134
32,946,300
31 December 2012
Revenue
External sales
Inter-segment sales
Total revenue
Segment result
240,271
25,060
96,116
(361,447)
23,838,312
5,075,185
4,394,250
(361,447)
32,946,300
9,385,496
1,026,484
8,441
1,430,176
11,850,597
Federal royalty
(6,451,252)
860,138
Finance income
721,111
Finance costs
(322,938)
6,657,656
Taxation
(85,910)
6,571,746
57,848,198
14,323,902
19,497,968
13,773,276
(20,837,198)
84,606,146
1,723,105
907,709
753,925
3,384,739
1,939,353
1,174,053
1,050,942
4,164,348
2013
AED million
22,758
3,197
25,955
2012
AED million
22,010
1,828
23,838
(648,647)
80
(458,607)
8,399,595
14,533,019
Federal royalty
Etisalat
25
81
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
7. Finance costs
2013
AED000
2012
AED000
8,730,519
7,165,626
Staff costs
5,149,391
4,475,420
3,798,455
2,670,013
2,187,302
1,329,038
1,346,749
1,224,535
Marketing expenses
906,752
633,077
Amortisation (Note 9)
809,093
714,726
Regulatory expenses
674,042
537,879
258,458
248,165
140,873
57,669
698,750
477,345
24,700,384
19,533,493
The comparative gures for 2012 have been reclassied to conform with the current year's presentation of operating expenses (before
federal royalty), so that they appropriately reect the nature of transactions. This reclassication does not have an impact on the prot or
the statement of nancial position in the current or prior year.
2013
AED000
312,905
2012
AED000
315,706
97,790
4,905
Unwinding of discount
47,912
2,327
458,607
322,938
482,933
348,590
(24,326)
(25,652)
458,607
322,938
All interest charges are generated on the Groups nancial liabilities measured at amortised cost. Borrowing costs included in the cost of
qualifying assets during the year arose on specic and general borrowing pools. Borrowing costs attributable to general borrowing pools
are calculated by applying a capitalisation rate of 10.0% (2012: 9.4%) to expenditure on such assets. Borrowing costs have been capitalised
in relation to loans by certain of the Groups subsidiaries.
8. Taxation
b) Federal Royalty
In accordance with the Cabinet decision No. 558/1 for the year 1991, the Corporation was required to pay a federal royalty, equivalent to
40% of its annual net prot before such federal royalty, to the UAE Government for use of federal facilities. With effect from 1 June 1998,
Cabinet decision No. 325/28M for 1998 increased the federal royalty payable to 50%.
On 9 December 2012 the Cabinet of Ministers of UAE issued decision no. 320/15/23 of 2012 in respect of a new royalty mechanism
applicable to Etisalat.
Under the new mechanism a distinction is made between revenue earned from services regulated by Telecommunications Regulatory
Authority (TRA) and non-regulated services as well as between foreign and local prots.
2013
AED000
496,907
2012
AED000
119,554
151,740
(33,644)
648,647
85,910
a) Current tax
Corporate income tax is not levied in the UAE for telecommunication companies and accordingly the effective tax rate for the Corporation
is 0% (2012: 0%). The table below reconciles the difference between the expected tax expense of nil (2012: nil) (based on the UAE effective
tax rate) and the Groups tax charge for the year.
2013
AED000
8,399,595
2012
AED000
6,657,656
Etisalat is required to pay 15% royalty fee on the UAE regulated revenues and 35% of net prot after deduction of the 15% royalty fee on
the UAE regulated revenues. In respect of foreign prot, the 35% royalty is reduced by the amount that the foreign prot has already been
subject to foreign taxes.
496,907
119,554
496,907
119,554
Ministry of Finance have conrmed via their letter dated 29 January 2014 that the mechanism of calculating the royalty fee for the year
ended 31 December 2013 will follow the same principles that were applicable for the calculation of royalty fees for the year ended 31
December 2012.
The federal royalty has been treated as an operating expense in the consolidated statement of prot or loss on the basis that the expenses
the Corporation would otherwise have had to incur for the use of the federal facilities would have been classied as operating expenses.
82
c) Deferred tax
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax
liabilities and when these relate to the same income tax authority. The amounts recognised in the consolidated statement of nancial
position after such offset are as follows:
6. Finance income
The current income tax assets represent refunds receivable from tax authorities and current income tax liabilities represent income
tax payable.
2013
AED000
315,416
2012
AED000
317,966
342,278
124,783
60,867
440,199
721,111
26
2013
AED000
243,042
2012
AED000
286,607
(1,749,839)
(1,818,053)
(1,506,797)
(1,531,446)
Etisalat
83
27
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
8. Taxation (continued)
The following represent the major deferred tax liabilities and deferred tax assets recognised by the Group and movements thereon without
taking into consideration the offsetting of balances within the same tax jurisdiction.
Deferred tax on
Accelerated tax
depreciation overseas earnings
AED000
AED000
Others
AED000
Total
AED000
At 1 January 2012
508,437
164,165
(111,799)
48,369
8,215
(55,215)
879,313
(11,589)
(52,952)
-
32,622
(169)
(52,952)
911,935
(11,758)
1,264,362
159,582
40,668
1,464,612
526
526
672,602
712,621
712,621
1,976,983
159,582
41,194
2,177,759
6,121
21,661
(6,223)
21,559
(53)
(53)
Exchange differences
(173,723)
14,838
(158,885)
At 31 December 2013
1,809,381
181,243
49,756
2,040,380
At 1 January 2012
Charge/(Credit) to the consolidated statement of prot or loss
Retirement
benet
obligations
AED000
Tax losses
AED000
Others
AED000
Total
AED000
2,687
286,908
17,499
307,094
884
(15,773)
(6,682)
(21,571)
59,594
135,938
195,532
76
3,647
164,174
793
331,522
-
215
146,970
-
1,084
482,139
164,174
167,821
331,522
146,970
646,313
(44,107)
(73,906)
(12,168)
(130,181)
62,913
2,407
165
65,485
Exchange differences
(13,160)
(25,566)
(9,308)
(48,034)
At 31 December 2013
173,467
234,457
125,659
533,583
2013
AED million
1,642
2012
AED million
1,706
1,153
1,104
Additions
Consolidation of PTCL (Note 29)
Disposals
Exchange differences
84
Total
AED000
3,113,583
15,401,323
18,514,906
4,546,698
(151,684)
282,992
282,992
1,041,494
5,588,192
(12,543)
(12,543)
(596,598)
(748,282)
(1,192)
(92,611)
(93,803)
7,507,405
16,024,057
23,531,462
1,240,690
5,123,699
6,364,389
Impairment losses
Consolidation of PTCL (Note 29)
Disposals
Exchange differences
337,130
498
714,726
714,726
337,130
130,830
130,830
(1,152)
(1,152)
(150,272)
(149,774)
(19,882)
(19,882)
At 31 December 2012
1,578,318
5,797,949
7,376,267
Carrying amount
At 31 December 2012
5,929,087
10,226,108
16,155,195
7,507,405
16,024,057
23,531,462
Cost
At 1 January 2013
766,638
766,638
Exchange differences
(332,498)
(944,227)
(1,276,725)
At 31 December 2013
7,174,907
15,846,468
23,021,375
1,578,318
5,797,949
7,376,267
809,093
809,093
Additions
43,063
43,063
1,260
(207,855)
(206,595)
At 31 December 2013
1,622,641
6,399,187
8,021,828
Carrying amount
At 31 December 2013
5,552,266
9,447,281
14,999,547
2013
AED000
2012
AED000
Impairment losses
Exchange differences
Other intangible
assets
AED000
At 31 December 2012
Cost
At 1 January 2012
Goodwill
AED000
Licenses
8,046,956
8,686,381
IRU
387,804
441,238
Computer software
231,933
218,613
405,005
477,905
256,700
489
602
Customer relationships
Trade names
221,206
71
602
Others
154,377
145,270
9,447,281
10,226,108
28
Etisalat
85
29
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
The net impairment losses recognised in the consolidated statement of prot or loss in respect of the carrying amounts of
investments, goodwill, licenses and property, plant and equipment are as follows:
2013
Pakistan Telecommunication Company Limited (PTCL)
of which relating to carrying amount of investment in associate (Note 14b)
of which relating to property, plant and equipment (Note 10)
2012
AED000
AED000
16,293
2,365,953
2,365,953
16,293
Goodwill acquired in a business combination is allocated, at acquisition, to the CGUs that are expected to benet from that business
combination. The Group tests goodwill annually for impairment or more frequently if there are indications that goodwill might be impaired. The
carrying amount of goodwill (all relating to operations within the Groups International reportable segment) is allocated to the following CGUs:
459,412
337,130
122,282
2013
AED000
1,218,897
2012
AED000
1,256,345
27,111
29,518
44,896
44,896
206,123
206,123
4,055,239
4,392,205
5,552,266
5,929,087
71,715
43,063
24,327
4,325
The key assumptions for the value in use calculations are those regarding the long term forecast cash ows, discount rates and capital
expenditure.
1,286,168
515,875
of which relating to available-for-sale nancial assets (quoted equity instruments) (Note 15)
264,309
505,984
1,374,176
2,825,365
Impairment losses were primarily driven by increased discount rates as a result of increases in ination in the operating countries and
challenging economic and political conditions, as well as negative local currency uctuation. Impairment losses of Group's investment in
available-for-sale nancial assets is triggered by a signicant decline in the fair value of the quoted investment.
The changes in the following table to assumptions used in the impairment review would, in isolation, lead to an (increase)/decrease to the
aggregate impairment loss recognised in the year ended 31 December 2013.
Pre-tax adjusted
discount rate
Growth
rate
AED million
AED million
18
86
30
The Group prepares cash ow forecasts derived from the most recent annual business plan approved by management for each location
for the next ve years. The business plans take into account local market considerations such as the revenues and costs associated with
future customer growth, the impact of local market competition and consideration of the local macro-economic and political trading
environment. This rate does not exceed the average long-term growth rate for the relevant markets and it ranges between 2.6% to 6.3%
(2012:0.8% to 6.8%).
Discount rates
The discount rates applied to the cash ows of each of the Groups operations are based on an internal study conducted by the
management. The study utilised market data and information from comparable listed mobile telecommunications companies and where
available and appropriate, across a specic territory. The pre-tax discount rates use a forward looking equity market risk premium and
ranges between 13.9% to 19.3% (2012: 11.7% to 17.6%).
Capital expenditure
The cash ow forecasts for capital expenditure are based on past experience and include the ongoing capital expenditure required to
continue rolling out networks in emerging markets, providing enhanced voice and data products and services, and meeting the population
coverage requirements of certain licenses of the Group. Capital expenditure includes cash outows for the purchase of property, plant and
equipment and other intangible assets.
Etisalat
87
31
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
Cost
At 1 January 2012
Additions
Consolidation of PTCL (Note 29)
Land and
buildings
AED000
Plant and
equipment
AED000
Motor vehicles,
computer,
furniture
AED000
3,735,029
27,065,353
2,808,811
7,146,752
40,755,945
44,302
924,467
109,840
2,800,706
3,879,315
Assets under
construction
AED000
Total
AED000
4,761,744
14,890,531
267,874
756,654
20,676,803
Transfers
61,013
2,907,232
370,611
(3,338,856)
Disposals
(1,268)
(415,386)
(82,743)
(499,397)
(34,240)
(430,476)
(52,615)
26,894
(490,437)
(108,294)
(1,318,756)
(1,427,050)
8,566,580
44,833,427
3,421,778
6,073,394
62,895,179
2,206,722
15,888,329
1,987,066
59,833
20,141,950
209,268
2,027,668
429,942
Exchange differences
Deconsolidation of Subsidiary (Note 12)
At 31 December 2012
The carrying amount of the Groups land and buildings includes a nominal amount of AED 1 (2012: AED 1) in relation to land granted to the
Group by the Government. There are no contingencies attached to this grant and as such no additional amounts have been included in the
consolidated statement of prot or loss or the consolidated statement of nancial position in relation to this.
An amount of AED 24.3 million (2012: AED 25.7 million) is included in property, plant and equipment on account of capitalisation of
borrowing costs for the year.
Borrowings are secured against property, plant and equipment with a net book value of AED 2,781 million (2012: AED 3,060 million).
Assets under construction include multiplex equipment, line plant, exchange and network equipment.
122,282
191,147
9,262,169
135,813
2,666,878
122,282
54,210
Depreciation
At 1 January
12,529
9,394
(487,061)
(66)
(178,676)
2,597,893
26,761,597
2,435,245
59,767
31,854,502
Additions
6,013,627
31,040,677
8,566,580
44,833,427
3,421,778
6,073,394
62,895,179
17,576
1,178,689
104,735
4,263,687
5,564,687
Transfers
187,069
4,007,140
1,052,034
(5,246,243)
Disposals
(239)
(158,289)
(29,351)
(44,430)
(232,309)
Exchange differences
(393,731)
(1,609,659)
(180,586)
(111,091)
(2,295,067)
At 31 December 2013
8,377,255
48,251,308
4,368,610
4,935,317
65,932,490
2,597,893
26,761,597
2,435,245
59,767
31,854,502
109,735
2,962,777
722,912
3,795,424
40,620
40,620
(27)
(134,902)
(23,791)
(158,720)
(20,264)
(799,800)
(98,433)
(918,497)
At 31 December 2013
2,687,337
28,830,292
3,035,933
59,767
34,613,329
Carrying amount
At 31 December 2013
5,689,918
19,421,016
1,332,677
4,875,550
31,319,161
88
2,041
56,771
(38,411)
Additions
At 1 January 2013
52,169
2,561
At 31 December
(79,165)
(130,997)
Cost
At 1 January 2013
At 1 January
9,589,129
(407,854)
986,533
54,210
Cost
(42)
18,071,830
2012
AED000
Additions
(9,202)
5,968,687
2013
AED000
3,031
3,135
At 31 December
15,560
12,529
41,211
41,681
65,842
62,706
2013
AED million
12.0
2012
AED million
14.6
1.0
1.0
The fair values of the Groups investment property has been arrived at on the basis of a valuation carried out by internal valuers.
32
Etisalat
89
33
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
12. Subsidiaries
Percentage
shareholding
During the year ended 31 December 2013, Atlantique Telecom S.A. (AT), a 100% subsidiary of the Group, disposed 15% shares of its
subsidiary (Moov CDI) in Ivory Coast for a consideration of AED 371 million.
Telecommunications services
100%
100%
AT transferred 3.98% of its shareholding in another subsidiary (Moov Gabon) to comply with the local regulations to increase the
shareholding of local shareholder to 10%.
UAE
UAE
Infrastructure services
100%
India
Technology solutions
100%
Tanzania
Telecommunications services
65%
Republic of Sudan
Telecommunications services
90%
UAE
100%
Country of
incorporation
UAE
UAE
UAE
E-Marine PJSC
Name
90%
100%
UAE
100%
Afghanistan
Telecommunications services
100%
Egypt
Telecommunications services
66%
Telecommunications services
100%
Benin
Telecommunications services
100%
Sri Lanka
Telecommunications services
100%
Pakistan
Telecommunications services
23%
Etisalat Benin
Mauritius
100%
At 31 December 2012 as a result of a reassessment by management of the Corporations ability to control, reecting changes to the Board
of PTCL and falling away of certain prevailing existing control impediments, the Group has commenced treating its investment in Pakistan
Telecommunications Company Limited (PTCL) as a subsidiary as disclosed in Note 29.
In March 2012, the Group reviewed the degree of control it has over Etisalat DB Telecom Pvt Ltd (EDB) in respect of the Groups ability to
inuence EDB's response to events in India and the agreements relating to the investment and concluded it is no longer appropriate to treat
EDB as a subsidiary.
2013
AED000
2012
AED000
2013
AED000
2012
AED000
76.6%
76.6%
34%
34%
Prot
Total comprehensive income/(loss)
618,382
n/a*
95,504
309,179
(265,036)
n/a*
(134,873)
(160,506)
Dividends
(141,106)
n/a*
4,820,564
5,226,706
2,635,964
2,770,837
Current assets
2,546,468
3,102,920
1,093,194
1,055,754
Non-current assets
8,578,638
5,753,169
12,672,950
13,268,148
Current liabilities
2,051,623
1,990,121
3,675,356
3,561,445
Non-current liabilities
2,780,319
2,592,855
2,169,319
2,627,139
2013
AED000
2012
AED000
9,398,260
2,324,172
672,560
(170,073)
As at 1 January
The assets and liabilities derecognised as a result of the deconsolidation of EDB in 2012 were as follows:
AED000
Assets
Property, plant and equipment
Etisalat Misr
Cote dIvoire
The Group also acquired additional shareholding in Canar Telecommunications Co. Limited and consequently Groups shareholding increased
from 89% to 90%.
1,427,049
654,926
Other Assets
419,373
Total assets
2,501,348
Liabilities
(96,989)
(859,520)
(129,728)
1,032
45
332,817
Consolidation of PTCL
7,259,290
(233,614)
15,351
1,223,915
Transfer to reserves
Borrowings
1,083,475
87,233
(5,782)
16,835
Other Liabilities
214,687
Total liabilities
2,522,077
The above deconsolidation did not have a material impact on the consolidated statement of prot or loss for the year
ended 31 December 2012.
90
As at 31 December
34
(153,077)
9,060,552
9,398,260
Etisalat
91
35
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
2013
AED000
2012
AED000
1,743,379
1,641,278
10,962
5,276
(383,399)
1,754,341
1,263,155
Country of
incorporation
Principal activity
Percentage
shareholding
Saudi Arabia
Telecommunications services
27%
UAE
28%
Nigeria
Telecommunications services
40%
Name
Mobily
All Associates
2012
AED000
5,273,517
2013
AED000
6,231,988
2012
AED000
16,911,377
1,807,648
1,629,348
1,743,379
1,641,278
(1,858,736)
(2,365,953)
(7,097,260)
Other movements
(355)
1,425
(973,311)
(941,253)
(973,311)
(1,000,143)
6,795,949
5,961,612
7,001,701
6,231,988
On 13 September 2012, the Group sold 775 million shares in PT XL Axiata Tbk (XL), previously classied as an associate, representing
9.1% of XL's issued share capital, at a price of IDR 6,300 per share, retaining a 4.2% stake. The Group received proceeds of IDR 4.85 trillion
(AED 1.86 billion) net of commission and expenses. The partial disposal of the investment in XL resulted in the recognition of gain amounting
to AED 860 million before Federal royalty. As part of the disposal, the Group gave up signicant inuence over XL and, consequently,
classied the remaining stake in XL amounting to AED 860 million on the date of disposal as available-for-sale nancial assets under other
investments in the consolidated statement of nancial position.
f) Joint ventures
2013
AED000
5,961,612
Dividends
The shares of one of the Groups associates are quoted on public stock markets. The market value of the Groups shareholding based on the
quoted prices is as follows:
2013
2012
AED000
AED000
Etihad Etisalat Company ("Mobily")
17,654,107
14,307,486
e) Disposal of investment in an associate
a) Associates
Name
During the year, the Group has reassessed its accounting treatment for share of results of one of its associates. Consequently, the Group
has discontinued the recognition of the share of results of that associate with effect from 1 January 2013. Accordingly, no share of losses
(2012: AED 383 million) have been offset against loans due from associate as the investment in associate has already been fully written
down by prior year losses. The amount receivable towards interest on loan to the associate of AED 633 million has been impaired during
the year. The net cumulative unrecognised share of losses in the associate as at 31 December 2013 amounts to AED 630 million.
UAE
UAE
Mobily
All Associates
2013
AED000
15,017,960
2012
AED000
10,280,545
2013
AED000
15,839,241
2012
AED000
11,248,556
Non-current assets
30,539,065
27,801,830
38,202,534
37,948,613
Current liabilities
(12,167,821)
(9,933,604)
(14,520,802)
(12,632,881)
Non-current liabilities
(9,919,520)
(7,535,676)
(24,581,489)
(19,202,448)
23,469,684
20,613,095
14,939,484
17,361,840
24,838,181
21,609,483
28,686,109
26,704,391
6,583,081
5,933,748
1,935,090
4,058,795
973,311
941,253
973,311
1,000,143
Current assets
Net assets
Revenue
Prot or loss
Dividends received
92
36
Principal activity
Installation and
Percentage
shareholding
management of
network systems
50%
ICT Services
50%
2013
AED000
93,347
2012
AED000
88,071
10,962
5,276
(40,000)
(4,000)
60,309
93,347
2013
AED000
93,176
2012
AED000
89,402
Current assets
Non-current assets
Country of
incorporation
77,549
154,782
Current liabilities
(50,107)
(57,490)
Net assets
Revenue
120,618
186,694
99,282
77,506
21,924
10,552
Prot or loss
The Group has not identied any contingent liabilities or capital commitments in relation to its interest in joint ventures.
Etisalat
93
37
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
Other investments comprise of the following, all of which are classied as available-for-sale, with the exception of the Sukuk,
which are classied as held-to-maturity investments.
At 1 January 2012
Additions
Consolidation of PTCL
Investment revaluation
Reclassication from associate (Note 14)
Sukuk redemption
Exchange differences
At 31 December 2012
Additions
Transfer to other receivables
Investment revaluation
Sukuk redemption
Quoted equity
investments
AED000
Un-quoted equity
investments
AED000
286,776
69,251
Associates
2013
2012
AED millions
AED millions
Joint Ventures
2013
2012
AED millions
AED millions
Sukuks
AED000
Total
AED000
Trading transactions
Telecommunication services sales
78,030
91,850
456,656
105.0
10,417
145,524
225,192
234.5
3,171
3,171
670.2
533.8
13.6
(2,305)
(2,305)
859,542
859,542
(91,850)
(91,850)
1,089
1,089
1,213,264
92,707
145,524
1,451,495
19,117
53,495
72,612
(65,286)
(65,286)
(138,909)
(138,909)
(1,856)
(1,856)
Unwinding of discount
(1,578)
(1,578)
Exchange differences
(1,046)
(1,046)
1,074,355
45,492
195,585
1,315,432
At 31 December 2013
Quoted equity investments represent investments in listed equity securities that present the Group with opportunity for return through
dividend income and capital growth. These shares are not held for trading. The fair values of these equity securities are derived from quoted
prices in active markets for identical assets, which, in accordance with the fair value hierarchy within IFRS 7 Financial Instruments:
Disclosure, represent Level 1 fair values. Quoted investments include AED 448 million relating to investments held for sale which the Group
intends to sell in the market to maximize its return on investment and to release funds for other strategic investments.
Non-quoted equity investments are carried at cost as they are unquoted equity instruments that do not have a quoted market price in an
active market and whose fair value cannot be reliably measured.
The Sukuk is a bond structured to conform with the principles of Islamic Sharia law. At 31 December 2013, the market value of the
investment in Sukuk was AED 196.8 million (2012: AED 144.6 million). in accordance with the fair value hierarchy within IFRS 7 Financial
Instruments: Disclosure, represents Level 1 fair values.
16. Related party transactions
139.9
110.6
456.0
5.0
2,390.2
2,906.1
Sales to related parties comprise management fees and the provision of telecommunication products and services (primarily voice trafc and
leased circuits) by the Group. Purchases relate exclusively to the provision of telecommunication products and services by associates to the
Group. The loans due from related party is subordinated to external borrowings.
The principal management and other services provided to the Groups associates are set out below:
i. Etihad Etisalat Company
Pursuant to the Communications and Information Technology Commissions (CITC) licensing requirements, EEC (then under incorporation)
entered into a management agreement (the Agreement) with the Corporation as its operator from 23 December 2004. Amounts invoiced
by the Corporation relate to annual management fees, fees for staff secondments and other services provided under the Agreement. The
term of the Agreement is for a period of seven years and can be automatically renewed for successive periods of ve years unless the
Corporation serves a 12 month notice of termination or EEC serves a 6 month notice of termination prior to the expiry of the applicable period.
ii. Thuraya Telecommmunications Company PJSC
The Corporation provides a primary gateway facility to Thuraya including maintenance and support services. The Corporation receives annual
income from Thuraya in respect of these services.
iii. Emerging Markets Telecommunications Services B.V.
Amounts invoiced by the Corporation relate to annual management fees, fees for staff secondments, interest on loan and other services.
c) Remuneration of key management personnel
The remuneration of the Board of Directors, who are the key management personnel of the Group, is set out below in aggregate for the
category specied in IAS 24 Related Party Disclosures.
Transactions between the Corporation and its subsidiaries, which are related parties, have been eliminated on consolidation and are not
disclosed in this note. Transactions between the Group and its associates are disclosed below.
Short-term benets
123.0
2013
AED000
35,141
2012
AED000
34,660
As stated in Note 1, in accordance with Federal Law No. 267/10 for 2009, the Federal Government of the UAE transferred its 60% holding
in the Corporation to the Emirates Investment Authority with effect from 1 January 2008, which is ultimately controlled by the UAE Federal
Government. The Group provides telecommunication services to the Federal Government (including Ministries and local bodies). These
transactions are at normal commercial terms. The credit period allowed to Government customers ranges from 90 to 120 days. Trade
receivables include an amount of AED 1,123 million (2012: AED 1,232 million), which are net of allowance for doubtful debts of AED 58
million (2012: 68 million), receivable from Federal Ministries and local bodies. See Note 5 for disclosure of the royalty payable to
the Federal Government of the UAE.
In accordance with IAS 24 (revised 2009) Related Party Disclosures the Group has elected not to disclose transactions with the UAE Federal
Government and other entities over which the Federal Government exerts control, joint control or signicant inuence. The nature of the
transactions that the Group has with such related parties is the provision of telecommunication services.
94
38
Etisalat
95
39
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
17. Inventories
2012
AED000
Subscriber equipment
2013
AED000
263,536
2012
AED000
384,597
234,696
38,159
Current
Federal royalty
6,129,150
6,466,873
422,756
Trade payables
4,955,221
3,639,830
2,472,950
2,762,283
Deferred revenue
1,487,470
1,392,846
6,119,620
6,096,178
21,164,411
20,358,010
Non-current
Trade payables
593,899
451,645
234,666
146,504
At 31 December
828,565
598,149
498,232
18. Trade and other receivables
2013
AED000
6,623,754
2012
AED000
6,882,721
(1,550,560)
(1,555,738)
5,073,194
5,326,983
2,984,878
3,246,681
Prepayments
506,203
485,754
Accrued income
499,734
298,879
Other receivables
2,145,220
1,621,378
At 31 December
11,209,229
10,979,675
11,209,229
10,613,248
10,979,675
10,824,624
595,981
155,051
of which non-current
At 31 December
Amounts due to other telecommunication administrations include interconnect balances with related parties.
Federal royalty for the year ended 31 December 2013 is to be paid as soon as the consolidated nancial statements have been approved but
not later than 4 months from the year ended 31 December 2013.
21. Borrowings
The carrying value and estimated fair value of the Groups bank and other borrowings are as follows:
Fair Value
The Groups normal credit terms ranges between 30 and 120 days (2012: 30 and 180 days).
Ageing of net trade receivables, including amounts due from other telecommunication operators/carriers
Upto 60 days
61-90 days
2013
AED000
4,640,536
2012
AED000
4,868,510
538,219
517,607
90-365 days
1,400,590
2,093,294
1,478,727
1,094,253
8,058,072
8,573,664
2013
AED000
1,555,738
2012
AED000
1,257,814
(5,178)
297,924
1,550,560
1,555,738
No interest is charged on the trade receivable balances. With respect to the amounts receivable from the services rendered the Group
holds AED 266 million (2012: AED 260 million) of collateral in the form of cash deposits from customers. Amounts due from other
telecommunication administrations include interconnect balances with related parties.
Bank loans
2012
AED000
2013
AED000
2012
AED000
105,895
51,298
105,895
51,298
4,579,854
4,230,862
4,576,106
4,203,791
Other borrowings
Loans from non controlling interest
Vendor nancing
Others
60,382
62,340
60,382
62,340
541,676
871,362
541,676
871,362
8,420
34,336
8,420
34,336
5,296,227
5,250,198
5,292,479
5,223,127
579,186
583,311
At 31 December 2013
of which due within 12 months
5,871,665
5,806,438
1,404,543
1,323,597
4,467,122
4,482,841
The fair values of the Groups bank and other borrowings are calculated based on discounted cash ows using an appropriate discount factor
for similar nancial instruments that includes credit risk. The discount rates range from 8 to 10%. Fair values have been derived based on
observable inputs which qualify as Level 2 inputs within IFRS 7 Financial Instruments: Disclosure.
Bank borrowings
Bank overdrafts
Carrying Value
2013
AED000
2013
AED000
15,450,248
2012
AED000
13,968,521
13,834,412
11,371,676
1,448,825
2,562,400
167,011
34,445
Advances from non-controlling interests represent advances paid by the minority shareholder of Etisalat International Pakistan LLC (EIP)
towards the Group's acquisition of its 26% stake in PTCL, net of repayments. The amount is interest free and is not repayable within 12
months of the statement of nancial position date and accordingly the full amount is carried in non-current liabilties. The fair value of
advances is not equivalent to its carrying value as it is interest-free. However, as the repayment dates are variable, a fair value cannot be
reasonably dertermined.
External borrowings of AED 4,563 million (2012: AED 4,292 million) are secured by property, plant and equipment. One of the Group's
subsidiary had a principal repayment due on a bank loan amounting to AED 27 million which was unpaid as at 31 December 2013.
Cash and cash equivalents comprise cash and short-term bank deposits with an original maturity of three months or less. These are
denominated primarily in UAE Dirham, with nancial institutions and banks. Interest is earned on these deposits at prevailing market rates.
The carrying amount of these assets approximates to their fair value.
96
40
Etisalat
97
41
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
The terms and conditions of the Groups bank and other borrowings are as follows:
Carrying Value
Year of maturity
Currency
Nominal interest
rate
2013
AED000
2012
AED000
2013-2016
2013-2017
2013-2015
EURIBOR +0.8%
1,345,355
1,263,184
504,520
605,725
USD
LIBOR +2.9%
367,798
Republic of Benin
At 31 December 2012
2013-2014
USD
LIBOR +4.8%
351,002
374,691
Investments
2014-onwards
PKR
KIBOR+1.2%
226,800
2016-2018
USD
LIBOR +1.3%
33,155
203,128
2013-2017
PKR
KIBOR+1.8%
189,000
2013-2015
EURO
EURIBOR +4.9%
137,189
173,498
2013-2017
PKR
KIBOR+1.4%
151,200
2013-2017
PKR
KIBOR+1.7%
151,200
2012-2017
USD
LIBOR +6.2%
111,883
83,525
2013
PKR
KIBOR+0.2%
2014-2019
EUR
KIBOR+0.2%
685,669
2015-2020
USD
KIBOR+0.2%
661,232
2013-2019
USD
KIBOR+0.2%
271,273
2013-2014
USD
5.0%
74,795
238,220
2013-2017
CFA
8.0%
65,803
63,224
2013-2015
EGP
10.0%
60,382
62,340
Other borrowings
Advances from non-controlling interests
Unsecured vendor nancing
Others
N/A
USD
Interest free
579,186
583,311
2013-2015
PKR
Interest free
296,375
456,794
Various
Various
Various
437,931
316,855
5,871,665
5,806,438
At 31 December
2,936,653
11,022
11,022
14,179
65,476
79,655
1,769
3,275
5,044
2,963,623
68,751
3,032,374
2,936,653
2,936,653
11,022
11,022
56,513
62,793
119,306
1,711
4,576
6,287
3,005,899
67,369
3,073,268
551,860
2,936,653
Licenses
Total
AED000
At 31 December 2013
Investments
Atlantique Telecom S.A.
Non-current
AED000
Republic of Benin
Pakistan Telecommunication Company Limited
According to the terms of the share purchase agreement between Etisalat International Pakistan LLC and the Government of Pakistan
(GOP) payments of AED 6,612 million (2012: AED 6,612 million) have been made to GOP with the balance of AED 2,937 million (2012:
AED 2,937 million) to be paid. The amounts payable are being withheld pending completion of certain conditions in the share purchase
agreement relatedto the transfer of certain assets to PTCL.
All amounts payable on acquisitions are nancial liabilities measured at amortised cost and are mostly denominated in either USD or AED
and thus do not result in signicant exchange rate risk.
23. Finance lease obligations
Present value of minimum lease
payments
2012
AED000
2013
AED000
2012
AED000
2,724
6,341
2,564
5,980
4,012
6,173
2,460
3,508
57
6,736
12,571
5,024
9,488
After 5 years
a) Interest rates
(1,711)
(3,083)
The weighted average interest rate paid during the year on bank and other borrowings is set out below:
5,025
9,488
5,024
9,488
2,564
5,980
2,564
5,980
2,460
3,508
2,460
3,508
2013
2012
Bank borrowings
5.4%
7.4%
Other borrowings
4.9%
3.9%
b) Available facilities
At 31 December 2013, the Group had AED 1,966 million (2012: AED 2,675 million) of undrawn committed borrowing facilities in respect of
which all conditions precedent had been met.
98
42
It is the Group policy to lease certain of its plant and machinery under nance leases. For the year ended 31 December 2013, the average
effective borrowing rate was 20.8% (2012: 14.9%). The fair value of the Groups lease obligations is approximately equal to Minimum
lease payments Present value of minimum lease payments their carrying value.
Etisalat
99
43
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
24. Provisions
Other
AED000
Total
AED000
74,050
884,350
958,400
3,576
450,966
454,542
Utilisation of provision
(296,104)
(296,104)
Release of provision
(113,844)
(113,844)
(34,370)
(118,461)
(152,831)
342
342
(9,311)
(9,311)
(610)
(27,044)
(27,654)
33,677
779,863
813,540
2,719
1,001,252
1,003,971
At 1 January 2012
Additional provision during the year
Reclassication
Unwinding of discount
Deconsolidation of a subsidiary (Note 12)
Exchange differences
At 31 December 2012
Additional provision during the year
Utilisation of provision
Release of provision
Reclassication
Unwinding of discount
Exchange differences
At 31 December 2013
Disclosed as:
Included in current liabilities
Included in non-current liabilities
At 31 December
(208,067)
(208,067)
(16,167)
(184,150)
(200,317)
(5,890)
(5,890)
(162)
(162)
(346)
(29,354)
(29,700)
19,721
1,353,654
1,373,375
2013
AED000
1,172,286
2012
AED000
643,569
201,089
169,971
1,373,375
813,540
Asset retirement obligations relate to certain assets held by certain Groups overseas subsidiaries that will require restoration at a future
date that has been approximated to be equal to the end of the useful economic life of the assets. There are no expected reimbursements
for these amounts.
Other includes provisions relating to certain indirect tax liabilities and other regulatory related items, including provisions relating to certain
Groups overseas subsidiaries.
Details of the signicant accounting policies and methods adopted (including the criteria for recognition, the basis of measurement and the
bases of recognition of income and expenses) for each class of nancial asset and nancial liability are disclosed in Note 2.
Capital management
The Groups capital structure is as follows:
2013
AED000
2012
AED000
Bank borrowings
(4,682,001)
(4,255,089)
Other borrowings
(1,189,664)
(1,551,349)
(5,024)
(9,488)
15,450,248
13,934,076
9,573,559
8,118,150
Total equity
49,592,696
49,912,572
Net equity
40,019,137
41,794,422
The capital structure of the Group consists of bank and other borrowings, nance lease obligations, cash and cash equivalents and total
equity comprising share capital, reserves and retained earnings.
The Group monitors the balance between equity and debt nancing and establishes internal limits on the maximum amount of debt relative
to earnings. The limits are assessed, and revised as deemed appropriate, based on various considerations including the anticipated funding
requirements of the Group and the weighted average cost of capital. The overall objective is to maximise returns to its shareholders through
the optimisation of the net debt and equity balance. The Group is not subject to any externally imposed capital requirements.
Categories of nancial instruments
The Groups nancial assets and liabilities consist of the following:
2013
AED000
2012
AED000
Financial assets
Loans and receivables, held at amortised cost:
Loans to/due from associates and joint ventures
Trade and other receivables, excluding prepayments
Available-for-sale nancial assets (including other investments held for sale)
Held-to-maturity investments
Cash and cash equivalents
3,074,027
3,414,510
10,703,026
10,493,921
13,777,053
13,908,431
1,119,847
1,305,971
195,585
145,524
15,450,248
13,934,076
30,542,733
29,294,002
Financial liabilities
Other nancial liabilities held at amortised cost:
Trade and other payables, excluding deferred revenue
20,505,506
19,563,313
Borrowings
5,871,665
5,806,438
3,032,374
3,073,268
5,024
9,488
29,414,569
28,452,507
44
Etisalat
101
45
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
The Groups corporate nance function monitors the domestic and international nancial markets relevant to managing the nancial risks
relating to the operations of the Group. Any signicant decisions about whether to invest, borrow funds or purchase derivative nancial
instruments are approved by either the Board of Directors or the relevant authority of either the Corporation or of the individual
subsidiary. The Groups risk includes market risk, credit risk and liquidity risk.
The Group is exposed to interest rate risk as entities in the Group borrow funds at both xed and oating interest rates. The Group monitors
the market interest rates in comparison to its current borrowing rates and determines whether or not it believes it should take action related
to the current interest rates. This includes a consideration of the current cost of borrowing, the projected future interest rates, the cost and
availability of derivate nancial instruments that could be used to alter the nature of the interest and the term of the debt and, if applicable,
the period for which the interest rate is currently xed.
The Group takes into consideration several factors when determining its capital structure, with the aim of ensuring sustainability of the
business and maximising the value to shareholders. The Group monitors its cost of capital with a goal of optimizing its capital structure.
In order to do this, the Group monitors the nancial markets and updates to standard industry approaches for calculating weighted
average cost of capital, or WACC. The Group also monitors a net nancial debt ratio to obtain and maintain the desired credit rating over
the medium term, and with which the Group can match the potential cash ow generation with the alternative uses that could arise at all
times. These general principles are rened by other considerations and the application of specic variables, such as country risk in the
broadest sense, or the volatility in cash ow generation, or the applicable tax rules, when determining the Groups nancial structure.
The Groups activities expose it primarily to the nancial risks of changes in foreign currency exchange rates, interest rates and price risks
on equity investments. From time to time, the Group will use derivative nancial instruments to hedge its exposure to currency risk. There
has been no material change to the Groups exposure to market risks or the manner in which it manages and measures the risk during the
year.
The Group has limited transactional exposure to exchange rate risk as it generally enters into contracts in the functional currency of the
entity. These currencies include Nigerian Naira, Egyptian Pounds, Euros, Pakistani Rupee, Indonesian Rupiah, Tanzanian Shilling and CFA
Francs. The Group also enters into contracts in USD and Euros as a proxy for its exposures in AED and CFA due to their respective pegs.
At 31 December 2013, the Group has nancial assets and liabilities in its Egyptian and West African subsidiaries that were in USD and
other limited nancial liabilities in Tanzania that are in currencies other than its respective functional currency. In instances where the
Group has a foreign currency transactional exposure, hedging solutions are explored and executed to avoid volatilities in the
committment. The Group's exposure to transactional exchange rate risk has not historically resulted in material impacts on protability. In
addition to transactional foreign currency exposure, the Group is exposed to risk upon the translation of the Groups foreign subsidiaries
into AED. The Group recognises the impact of the translation as a movement in equity.
Foreign currency sensitivity
The following table presents the Groups sensitivity to a 10 per cent change in the Dirham against the Egyptian Pound, the Euro and the
Pakistani Rupees. These three currencies account for a signicant portion of the impact of net prot, which is considered to materially
occur through cash and borrowings within the Groups nancial statements in respect of subsidiaries and associates whose functional
currency is not the Dirham. The impact has been determined by assuming a weakening in the foreign currency exchange of 10% upon
closing foreign exchange rates. A positive number indicates an increase in the net cash and borrowings balance if the AED/USD were to
strengthen against the foreign currency.
2013
AED000
Pakistani rupees
Euros
Based on the borrowings outstanding at 31 December 2013, if interest rates had been 2% higher or lower during the year and all other
variables were held constant, the Groups net prot and equity would have decreased or increased by AED 91 million (2012: AED 86
million).This impact is primarily attributable to the Groups exposure to interest rates on its variable rate borrowings.
The Groups sensitivity to interest rate has not changed signicantly during the year.
a) Market risk
2012
AED000
108,489
122,085
52,808
34,867
7,569
(8,299)
46
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built an appropriate liquidity risk
management framework for the management of the Groups short, medium and long-term funding and liquidity management requirements.
The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously
monitoring forecast and actual cash ows and matching the maturity proles of nancial assets and liabilities. The details of the available
undrawn facilities that the Group has at its disposal at 31 December 2013 to further reduce liquidity risk is included in Note 21. The majority
of the Groups nancial liabilities as detailed in the consolidated statement of nancial position are due within one year.
Etisalat 103
47
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
2013
AED000
24,034,485
2012
AED000
22,307,443
2,195,976
3,577,394
3,014,922
2,522,549
389,185
272,996
29,634,568
28,680,382
The above table has been drawn up based on the undiscounted cash ows of nancial liabilities based on the earliest date on which the
Group can be required to pay. The table includes both interest and principal cash ows.
Borrowings are measured and recorded in the consolidated statement of nancial position at amortised cost and their fair values are
disclosedin Note 21. The carrying amounts of the other nancial assets and liabilities recorded in the consolidated nancial statements
approximate their fair values.
26. Provision for end of service benets
2013
AED000
2012
AED000
3,025,327
2,936,658
(2,555,736)
(2,390,283)
469,591
546,375
Unfunded Plans
Present value of dened benet obligations and other employee benets
1,442,182
1,440,288
Total
1,911,773
1,986,663
2013
AED000
2012
AED000
4,376,946
828,011
3,155,143
468,627
Service cost
132,541
109,929
Interest cost
382,308
4,712
208,290
(344,296)
(179,985)
(4,591)
Exchange difference
(292,992)
(188)
As at 31 December
4,467,509
4,376,946
2013
AED000
2012
AED000
2,390,283
Funded Plans
Present value of dened benet obligations
Less: Fair value of plan assets
The movement in dened benet obligations for funded and unfunded plans is as follows:
As at 1 January
Additional provision from consolidation of PTCL
Effect of change in accounting policy (Note 2)
Actuarial loss/(gain)
Remeasurements
Benets paid
Others
2,390,283
268,676
Contributions received
308,449
(214,939)
Benets paid
Exchange difference
As at 31 December
2012
AED000
Service cost
132,419
109,929
Interest cost
130,075
Others
Following are the signicant assumptions used relating to the major plans
(196,734)
2,555,735
2,390,283
48
3,715
266,209
109,929
2013
AED000
2012
AED000
Discount rate
UAE
2013
AED000
Pakistan
3.07%
3.07%
11% - 12.5%
N/A
4.0%
3.5%
7% - 11.5%
N/A
2013
AED000
2012
AED000
Authorised:
8,000 million (2012: 8,000 million) ordinary shares of AED 1 each
8,000,000
8,000,000
7,906,140
7,906,140
2013
AED000
2012
AED000
29,115,839
28,686,726
(985,167)
(762,502)
Pakistan
27. Share capital
28. Reserves
The movement in the Reserves is provided below:
As at 1 January
Total comprehensive income for the year
Other movements in equity
Transfer from retained earnings
As at 31 December
(4,329)
136,308
1,195,944
28,266,980
29,115,839
Etisalat 105
49
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
2013
AED000
2012
AED000
(1,100,345)
(335,865)
(1,109,536)
(760,151)
Translation reserve
As at 1 January
Total comprehensive income for the year
Other movements in equity
As at 31 December
(4,329)
(2,209,881)
(1,100,345)
80,108
82,459
(139,941)
(2,351)
264,310
As at 31 December
204,477
80,108
Development reserve
As at 1 January and 31 December
7,850,000
7,850,000
8,108,000
8,070,000
58,000
38,000
8,166,000
8,108,000
Statutory reserve
As at 1 January
Transfer from retained earnings
As at 31 December
97,561
56,641
67,516
40,920
165,077
97,561
14,080,515
12,963,491
General reserve
As at 1 January
Transfer from retained earnings
As at 31 December
10,792
1,117,024
14,091,307
14,080,515
The Corporation, through its majority owned subsidiary Etisalat International Pakistan LLC (EIP), owns the entire 1.326 billion Class B
shares of PTCL. These Class B shares represent 26% of PTCLs issued capital and, in accordance with PTCLs Articles of Association, provide
the Corporation with 53% of the voting rights. Under the terms of the Shareholders Agreement between EIP and the Government of Pakistan
(GOP), EIP has the right to appoint ve of the nine members of the Board of Directors of PTCL in addition to the appointment of certain key
management personnel. In previous periods, management assessed that there were certain signicant control impediments, including but
not limited to restrictions on the Corporations nancial and operating decision making ability, and because of these, PTCL was previously
accounted for as an associate using the equity method. During the fourth quarter of 2012, management reassessed their position, judging
based on a number of recent developments and their experience in practice that the majority of these former control impediments had either
been alleviated or no longer have a signicant impact on control. As a result, it was concluded by management that the Corporation can be
demonstrated to have control over the PTCL, which should therefore be accounted for as a subsidiary.
Accordingly, the Corporation has derecognised its existing investment in PTCL as an associate and has consolidated PTCL as at 31 December
2012. The consolidation has been accounted for as a step acquisition as per IFRS 3, with no additional consideration beyond that paid and
payable for the original acquisition in 2006, adjusted for impairment recognised during the year ended 31 December 2012, as referred to in
note 9. After taking into account this impairment, there was no gain or further loss on derecognition of the investment in PTCL as an
associate.
As at the 31 December 2012, management had not completed the fair valuation of the separately identiable assets and liabilities of the
PTCL or the purchase price allocation exercise. Therefore, the balances consolidated as at 31 December 2012 were mainly the existing PTCL
book values with the excess consideration being accounted for as provisional goodwill.
The application of acquisition accounting under IFRS 3 requires that the total purchase price to be allocated to the fair value of the assets
acquired and liabilities assumed based on their fair values at the acquisition date, with amount exceeding the fair values being recorded as
goodwill. Accordingly, during the year ended 31 December 2013, the assets and liabilities of PTCL have been appraised, based on third party
valuations, for inclusion in the consolidated statement of nancial position.
The purchase price allocation process (PPA) requires an analysis of acquired xed assets, licenses, customer relationships, brands,
contractual commitments and contingencies to identify and record the fair values of all assets acquired and liabilities assumed. In valuing
acquired assets and liabilities assumed, fair values were based on but not limited to: future expected discounted cash ows for customer
relationships, current replacement cost for similar capacity and obsclensence for certain xed assets, comparable market rates for real estate
and appropriate discount rates and growth rates.
The following table summarises the fair values of the assets acquired, liabilities assumed, related deferred taxes and goodwill as of the
acquisition date futher to the purchase price allocation process (PPA).
Intangible assets
b) Statutory reserve
Investments
In accordance with the UAE Federal Law No. 8 of 1984, as amended, and the respective Memoranda of Association of some of the Groups
subsidiaries, 10% of their respective annual prots should be transferred to a non-distributable statutory reserve. The Corporations share
of the reserve has accordingly been disclosed in the consolidated statement of changes in equity.
Inventory
c) Translation reserve
The cumulative difference between the cost and carrying value of available-for-sale nancial assets is recorded in the Investment
revaluation reserve. The balance at 31 December 2013 includes AED 259 million being the cumulative gain recognised in other
comprehensive income relating to quoted investment which is classied as held for sale.
129,339
5,619,640
4,190
4,190
125,305
125,305
1,525,008
1,525,008
1,452,608
1,452,608
(1,728,531)
(1,728,531)
(764,860)
(764,860)
910,665
11,087,674
Cumulative foreign exchange differences arising on the translation of overseas operations are taken to the translation reserve.
Provisional
values reported
in 2012
AED000
(3,901)
(3,901)
Bank loans
(1,369,283)
(1,369,283)
(1,429,023)
(716,402)
9,809,852
4,273,113
2,550,562
1,111,009
Goodwill
4,546,698
5,986,251
7,097,260
7,097,260
1,452,608
1,452,608
50
Etisalat 107
51
Financials
Emirates Telecommunications Corporation
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
31. Commitments
a) Capital commitments
Goodwill resulting from the acquisition has been assigned to PTCL Group as a CGU. Acquisition accounting allows for recognition of
deferred tax liabilities on acquired intangibles (other than goodwill) which is expected to be reected as a tax benet on Groups future
consolidated statement of prot or loss in proportion to and and over the amortization period of the related intangible asset. There is no
deferred tax liability recorded for fair value adjustment relating to land as this is not depreciated.
The Group has approved future capital projects and investments commitments to the extent of AED 5,448 million (2012: AED 5,005 million).
b) Following the Supreme Court of Indias cancellation of all of Etisalat DB Telecom Private Limiteds (the Company) licenses removing
the Companys ability to operate its current mobile telecommunications business, on 22 February 2012 the Board of the Company
unanimously decided to shut down its network and gave the appropriate notices to the Indian authorities. Furthermore, the resignation of
the directors of the Company appointed by the majority shareholders without replacement adversely affected the ability of the Companys
Board of Directors to take decisions. Subsequent to this, Etisalat Mauritius Limited (owned by Etisalat Corporation) led proceedings on 12
March 2012 for the just and equitable winding up of the Company, which are ongoing.
a) Lease commitments
i) The Group as lessee
2013
AED000
2012
AED000
258,458
248,165
At the end of the reporting period, the Group had outstanding commitments for future minimum lease payments under non-cancellable
operating leases, which fall due as follows:
2013
2012
AED000
AED000
Within one year
275,839
252,133
Between 2 to 5 years
After 5 years
1,330,078
1,202,491
722,640
740,586
2,328,557
2,195,210
Operating lease payments represent rentals payable by the Group for certain of its ofce and retail properties. Leases are negotiated for an
average term of two years.
ii) The Group as lessor
Property rental income earned during the year was AED 12 million (2012: AED 15 million). All of the properties held have committed tenants
for the next 3-15 years.
At the reporting date, the Group had contracted with tenants for the following future minimum lease payments:
2013
AED000
2012
AED000
On 3 July 2012, the Bombay High Court appointed an Indian law rm, as the Authorised Person to manage the Company pending the
Bombay High Court's decision on the admission of the just and equitable winding up Petition submitted by Etisalat Mauritius Limited.
10,207
11,955
Between 2 to 5 years
29,673
33,696
In November 2013, the High Court in Bombay admitted the petition and conrmed the Authorized Person shall remain in place until further
orders. This decision was appealed by one of the Companys shareholders and the appeal is still pending.
After 5 years
5,289
39,880
50,940
Etisalat 109
53
Financials
Emirates Telecommunications Corporation
Notes to the consolidated nancial statements for the year ended 31 December 2013
Notes to the consolidated nancial statements for the year ended 31 December 2013
35. Restatement and reclassication of comparative gures
33. Dividends
Amounts recognised as distribution to equity holders:
AED000
31 December 2012
Final dividend for the year ended 31 December 2011 of AED 0.35 per share
2,767,149
Interim dividend for the year ended 31 December 2012 of AED 0.25 per share
1,976,535
31 December 2013
Final dividend for the year ended 31 December 2012 of AED 0.45 per share
Interim dividend for the year ended 31 December 2013 of AED 0.35 per share
The comparative gures for 2012 have been restated mainly due to:
a. changes in accounting policy relating to provision for end of service benets (IAS 19 Employee benets). The restatements are in line with
IAS 1 Presentation of Financial Statements and IAS 8 Accounting policies, changes in accounting estimates and errors;
4,743,684
b. purchase price allocation of PTCL resulting in fair value adjustments to assets, related deferred tax liabilities and revision of goodwill;
3,556,224
c. current tax assets and current tax liabilities have been reclassied from trade and other receivables and trade and other payables
respectively and presented separately in the consolidated statement of nancial position.
2,765,952
6,322,176
As previously
reported
Restatement
relating to IAS19
Fair value
adjustments
relating to PTCL
Other
reclassications
As restated
AED000
AED000
AED000
AED000
AED000
Goodwill
7,523,132
(1,439,553)
(154,492)
5,929,087
9,444,781
781,327
10,226,108
25,572,642
5,468,035
31,040,677
482,138
(195,531)
286,607
A nal dividend of AED 0.45 per share was declared by the Board of Directors on 19 February 2013, bringing the total dividend to AED 0.70
per share for the year ended 31 December 2012.
An interim dividend of AED 0.35 per share was declared by the Board of Directors on 22 July 2013 for the year ended 31 December 2013.
A nal dividend of AED 0.35 per share was declared by the Board of Directors on 4 March 2014, bringing the total dividend to AED 0.70 per
share for the year ended 31 December 2013.
2012
7,078,388
6,741,818
7,906,140
7,906,140
The Group does not have potentially dilutive shares and accordingly, diluted earnings per share equals to basic earnings per share.
155,051
155,051
11,533,817
(709,193)
10,824,624
554,139
554,139
20,487,583
(129,573)
20,358,010
229,965
229,965
698,541
(100,392)
598,149
1,464,611
(163,648)
712,621
(195,531)
1,818,053
1,518,036
468,627
1,986,663
29,115,839
Reserves
29,257,241
(141,402)
Retained earnings
3,563,698
(71,365)
3,492,333
Non-controlling interests
5,547,778
(233,614)
(13,090)
9,398,260
(735,387)
(154,492)
(889,879)
4,097,186
110
54
Etisalat
111
55
The Emirates Telecommunications Corporations Board of Directors is pleased to invite their esteemed shareholders to attend the General
Annual Shareholders Meeting to be held at 4:30pm on Wednesday 26th March 2014 at Etisalat Head Office in Abu Dhabi for the purpose
of discussing the following meeting agenda:
1 To hear and approve the report of the Board of Directors on the Corporations activities and its financial position for the fiscal year
ended 31 December 2013.
2 To hear and approve the External Auditors report for the fiscal year ended 31 December 2013.
3 To discuss and approve the Corporations Consolidated statements of financial position and proft or loss for the year ended 31
December 2013
4 To consider the Board of Directors recommendation on the distribution of dividends in the amount of 35 fils per share to be
distributed for the second half of the year 2013, bringing the full dividend for the fiscal year ended 31 December 2013 to 70 fils per
share.
5 To look into the compensations of the Members of the Board of Directors.
6 To absolve the Members of the Board of Directors and the External Auditors of liability in respect of the fiscal year ended 31 December
2013.
7 To appoint External Auditors for the year 2014 and to determine their remunerations.
112
www.etisalat.com