Pr1ma - La RM405,000,000

340958226.
xlsx
12/24/2016 12:35:03
Company : WZR Property dn Bhd

Closing :
Tender: PR1MA (2074 UNIT), ALAM DAMAI, CHERAS
4
5
6
8
9
10
11
12
13
14
15
16
Tender Report
Form of Tender
Completion Period (Overall)
Completion Period (Sample Unit)
LAD
LAD (Sample Unit )
Defect liability period
Interim Certificate
Period honouring certificate
Period of Final measurement
Tender Validity
Contract Document Fee
Earnest Money
Clarification Note
CAR WC
BOND
Special Prelim Item
1
2
3
4
5
6
7
8
9
10
11
12
Tender Rate
Concrete - Grade 15
Concrete - Grade 30
Concrete - Grade 40
Concrete - Grade 50
Sawn formwork
alumn formwork
Reinforcement
c&s brick - (115mm thk)
Internal Wall skim coat
External Plastering
External wall rendering
Rendering
1
2
3
1
2
4
5
6
7
1
2
3
4
5
6
7
8
:
:
PWD FORM 203A (REV.1/2010)

36 months including CCC / 30 month without CCC
:
:
:
:
:
:
:
:
:
:
:
:
:
:
0.0181% of contract sum / calendar day

36 months
monthly
monthly
days
3no. COMPUTER, 1no. FAX MACHINE, 1no. PHOTOCOPIER, 1no. H/P, 1 CAMERA, 1no.
2no. 4 weel CAR,
Cost
RM/m2
RM/m3
RM/m3
RM/m3
RM/m2
RM/m2
RM/kg
RM/m2
RM/m2
RM/m2
RM/m2
RM/m2
15.92
236.20
257.60
281.18
30.20
29.65
3.18
38.56
6.60
27.21
18.21
17.21
M&E costing
ELECTRICAL SERVICES
COLD WATER SERVICES+SANITARY
WATER PUMP SET
AIR COND.
FIRE FIGHTING
LIFT INSTALLATION
Total
Podium
incl.
incl.
incl.
incl.
incl.
incl.
Quantity Analysis
Concrete - Grade 15
Concrete - Grade 30
Concrete - Grade 40
Concrete - Grade 50
alumn formwork
Steel bar
BRC mesh
Brickwall c&s
Podium
1,758
33,564
16,619
24,616
-
Cost Analysis
TOTAL AREA
a. Podium + Tower A&B
Unit
m3
m3
m3
m3
m2
ton
m2
m2
Area
(Ft2)
4,304,179
326,314
17,477
Tender
Supply rate
15.87
8.66 /m2
235.49
210.00 /m3
256.85
231.00 /m3
280.34
254.10 /m3
30.11
/m2
29.56
/m2
3.17
2.60 /kg
38.44
0.21 /pcs
6.58
/m2
27.13
/m2
18.16
/m2
17.16
/m2
Building
33,452,206.43
8,413,313.00
4,222,024.00
630,496.00
6,076,875.20
9,590,000.00
62,384,914.63
Building x2
57,418
51,088
8,478
1,649,104
1,592,384
25,911
COST (building)
Cost / unit
Cost/ sf
Page 1 of 99
COST (bldg+M&E)
Cost / unit
Cost/ sf
293,335,552.04
68.15
Report
340958226.xlsx
b. Podium
c. Tower A & B
Total
Overall Cost
1,628,486
2,675,694
73,762,720.77
157,187,916.64
4,304,179
406,065,520.51
Page 2 of 99
12/24/2016 12:35:03
45.30
58.75
94.34
80,610,035.22
288,974,907.94
369,584,943.16
49.50
108.00
85.87
Report
340958226.xlsx
12/24/2016 12:35:03
QP-CT-F05
MPUTER, 1no. FAX MACHINE, 1no. PHOTOCOPIER, 1no. H/P, 1 CAMERA, 1no. MOTORCYLE
Labour rate
7.00
22.00
22.00
22.00
18.00
14.50
0.50
20.04
/m2
/m3 (excl.crance)
/m3
/m3
/m2
/m2
/kg
/m2
/m2
20.00 /m2
11.00 /m2
10.00 /m2
COST (bldg+M&E+piling)
Cost / unit
Cost/ sf
309,556,031
71.92
Page 3 of 99
Report
340958226.xlsx
12/24/2016 12:35:03
Podium
Tower A & B
Page 4 of 99
Report
PR1MA ALAM DAMAI
340958226.xlsx
Bill 1 PRELIMINARIES COST

Item Description
duration :
36
Page
Unit
(A) 1.5 clause no.13 -Performance Bond

Design guaranty
.1/6
(B) 1.5 clause no. 18- Insurance of works

Workmen Compensation
Contractor's All Risks
.1/11
(B)
clause no.72- Stamp duty

Stamping Contract
CIDB levy
.1/18
Site Management cost

Design fess for CBP wall
- project director/ QAQC
- Senior project manager
- site manager
- site supervisior
- store keeper
- site qs
- site clerk
- CM and QS
- Overtime (site staff)
Local Authority
- RE structural
- COW
- Overtime (cow)
- M & E Staff
.1/21
1.50
Setting Out
SKIM COATING PODIUM
surveyor works+ soil testing
Setting Out, masonry
1.60
1.20
12/24/2016 12:35:03
months
Rate
DLP
Qty
30.00
Month
LS
625,730.00
0.00
1.00
LS
LS
155,030.00
1,405,580.00
1.00
1.00
1.00
1.00
LS
LS
635,000,000.00 0.10%
635,000,000.00 0.125%
1.00
1.00
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
72,000.00
12,000.00
9,000.00
6,000.00
3,500.00
3,000.00
3,500.00
2,500.00
16,800.00
3,000.00
4,000.00
10,000.00
6,000.00
2,000.00
25,000.00
1.00
2.00
1.00
4.00
8.00
1.00
2.00
1.00
0.50
1.00
1.00
0.00
0.00
2.00
1.00
1.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
0.00
0.00
24.00
36.00
.1/23
LS
LS
LS
LS
45,000.00
1,492,691.00
100,000.00
35,000.00
1.00
1.00
1.00
1.00
36.00
1.00
1.00
1.00
Site meeting
.1/23
LS
200.00
2.00
36.00
1.10
Progress Report
.1/25
LS
100.00
2.00
36.00
1.11
Progress Photo
.1/26
LS
100.00
2.00
36.00
1.17
Safeguarding the works
.1/27
LS
1,120.00
8.00
36.00
1.20
Contractor's Plant
- Tower crane, int
- Tower crane,int operator+ others
- Tower crane, ext
- Tower crane, ext operator+ others
MS I beam
Foundation (conc+fwk+steel bar)
.1/28
LS
LS
LS
LS
LS
LS
LS
268,000.00
299,300.00
313,000.00
252,680.00
40,000.00
25,000.00
4.00
4.00
4.00
4.00
4.00
10.00
1.00
1.00
1.00
1.00
1.00
1.00
LS
LS
156,500.00
155,965.00
4.00
4.00
1.00
1.00
- station concrete pump

- station concrete pump operator+others
Page 5 of 99
Prelim-A&B
PR1MA ALAM DAMAI
340958226.xlsx

Item Description
duration :
36
Page
Unit
- mechanical conc. Distributor

passenger hoist
passenger hoist operator +others
overtime for Operator+meal
compact sact
breakdown services charges
DLP
Qty
30.00
Month
25,000.00
160,000.00
112,160.00
5,000.00
3,500,000.00
500.00
4.00
2.00
2.00
8.00
1.00
10.00
1.00
1.00
1.00
24.00
1.00
36.00
day
LS
LS
LS
LS
LS
LS
LS
LS
5,000.00
10,000.00
6,800.00
12,000.00
400.00
6,500.00
1,000.00
8,000.00
1,000.00
4.00
4.00
6.00
4.00
40.00
3.00
8.00
8.00
1.00
1.00
3.00
8.00
6.00
24.00
24.00
24.00
1.00
36.00
LS
LS
LS
LS
4,700.00
20,000.00
60,000.00
24.00
1.00
1.00
1.00
1.00
1.00
LS
LS
LS
LS
LS
LS
LS
12,000.00
10,000.00
600.00
9,300.00
15,600.00
5,400.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
36.00
1.00
1.00
1.00
LS
LS
LS
LS
LS
2,500.00
150.00
1,500.00
-
6.00
6.00
1.00
1.00
1.00
36.00
36.00
1.00
LS
LS
LS
LS
2,000.00
15,000.00
5,400.00
100.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
36.00
LS
LS
LS
LS
154,200.00
3,000.00
18,250.00
1.00
1.00
1.00
1.00
3.00
1.00
LS
LS
4,000.00
3.00
1.00
LS
LS
LS
LS
6,900.00
1,500.00
8,400.00
3.00
1.00
1.00
1.00
1.00
1.00
LS
LS
LS
LS
LS
LS
- crane 80 TONE
- crane 25 TONE
- backhoe
excavator
- concrete mixer
- lorry
- air compressor
- Chutte
- fuel/diesel
1.40
12/24/2016 12:35:03
Testing
- cube test
steel bar/BRC
Wind impact(glass)
.1/30
(F) 1.1 site office

Temporary Site Office
equipment for site off
stationary
guard house & toilet
telephone line
internet line
.1/31
(F) 1.3 site equipment

Handphone
prepaid for handphone
Site Cabin for SO (rental shop)
Sanitation
Equipment for SO cabin
aircon
table, chair, freze, etc
safety boot, coat, etc
cleaning site office
.1/32
(F) 1.5 site vehicle

4WD+pertol+tol+services
insurance for item 4WD
Provision of motorcycle(2 no modenas kriss
.1/33
(F) 1.6 site equipment and machine

Computer for SO
.1/34
(F) 1.9 Office equipment and machine for S.O

printer + paper
Digital camera 8G
photostat
.1/35
Page 6 of 99
months
Rate
Prelim-A&B
PR1MA ALAM DAMAI

Item Description
340958226.xlsx
12/24/2016 12:35:03
duration :
36
Page
Unit
copier machine
telephone line
internet line
months
Rate
DLP
Qty
30.00
Month
LS
LS
LS
500.00
15,600.00
5,400.00
1.00
1.00
1.00
1.00
1.00
1.00
LS
LS
10,000.00
1,200.00
1.00
10.00
1.00
36.00
LS
LS
LS
500,000.00
110,000.00
1.00
1.00
1.00
36.00
LS
LS
LS
LS
30,000.00
165,000.00
368,000.00
3.00
1.00
1.00
1.00
1.00
1.00
8,000.00
1.00
1.00
(G) 1.1 Temporary Buildg

shed
quarters
.1/36
(G)1.2 Temporary Lighting and power

Temporary wire/light during construt
Light & Power
.1/36
(G) 1.3 Temporary water supply

Tube well driling
Temporary water pipe during construt
Water of Works
.1/36
(G) 1.5 Project Signboard
.1/37
LS
(G) 1.10 Tempory hoarding
.1/38
LS
(G) 1.11 Access and temporary road
.1/39
LS
200,000.00
1.00
1.00
(G) 1.13 Temporary Scaffolding and staging

perimeter 43 tingkat'
perimeter 20 tingkat'
car park
slab 20/43 tingkat
bridge
catwalk
Labour for install -perimeter 40+20
Labour for install -perimeter carpark
Compentent scafolder
.1/39
LS
LS
LS
LS
LS
LS
set
set
nos
52,438.00
22,039.00
111,817.00
107.00
500,000.00
46,748.00
7,716.00
350.00
2.00
2.00
1.00
0.00
39.00
1.00
12.00
12.00
2.00
6.00
4.00
5.00
0.00
2.00
2.00
1.00
1.00
30.00
180.00 1100.00
1.00
(H) 1.1 Mosquito Prevention
.1/40
LS
94,500.00
1.00
18.00
(H) 1.2 First kit
.1/40
LS
1,000.00
1.00
1.00
(H) 1.5 Safety Measure

- safety officer
- safety - supervisor
Provision on OSH requirement
safety sign
Watching & lighting
safety netting
Labour to install -safety netting
.1/41
LS
LS
LS
LS
LS
LS
LS
LS
5,500.00
3,500.00
3,000.00
20,000.00
10,000.00
16,000.00
16,000.00
1.00
4.00
1.00
1.00
1.00
11.00
6.00
36.00
36.00
36.00
1.00
1.00
1.00
1.00
(I) 1.6 On completion

Final Cleaning
Existing road - cleaning
.1/41
LS
LS
459,800.00
500.00
1.00
1.00
1.00
36.00
LS
20,000.00
1.00
1.00
1.30
as built drawing
.1/44
Page 7 of 99
Prelim-A&B
PR1MA ALAM DAMAI

Item Description
340958226.xlsx
duration :
36
Page
Unit
12/24/2016 12:35:03
months
Rate
DLP
Qty
30.00
Month
Total
Page 8 of 99
Prelim-A&B
340958226.xlsx
months
Package
Amount
12/24/2016 12:35:03
400,000,000.00
Collection
Amount
(Page)
1.00
1.00
1.00
1,428,750.00
1,428,750.00
4,700,400.00
4,700,400.00
1.00
1.00
635,000.00
793,750.00
1.00
0.50
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
0.00
1.00
1.00
72,000.00
432,000.00
324,000.00
864,000.00
1,008,000.00
108,000.00
252,000.00
90,000.00
302,400.00
108,000.00
144,000.00
96,000.00
900,000.00
1.00
1.00
1.00
1.00
1,620,000.00
1,492,691.00
100,000.00
35,000.00
3,247,691.00
3,247,691.00
1.00
14,400.00
14,400.00
14,400.00
1.00
7,200.00
7,200.00
7,200.00
1.00
7,200.00
7,200.00
7,200.00
1.00
322,560.00
322,560.00
322,560.00
14,226,500.00
14,226,500.00
1.00
1.00
1.00
1.00
1.00
1.00
1,072,000.00
1,197,200.00
1,252,000.00
1,010,720.00
160,000.00
250,000.00
1.00
1.00
626,000.00
623,860.00
Page 9 of 99
9,398,441.00
Prelim-A&B
340958226.xlsx
months
Package
Amount
1.00
1.00
1.00
1.00
1.00
1.00
100,000.00
320,000.00
224,320.00
960,000.00
3,500,000.00
180,000.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
20,000.00
120,000.00
326,400.00
288,000.00
768,000.00
936,000.00
192,000.00
64,000.00
36,000.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
6,000.00
15,000.00
5,400.00
3,600.00
1.00
1.00
1.00
192,800.00
192,800.00
97,900.00
97,900.00
131,400.00
131,400.00
199,700.00
199,700.00
12,000.00
12,000.00
52,100.00
52,100.00
36,000.00
10,000.00
21,600.00
9,300.00
15,600.00
5,400.00
15,000.00
32,400.00
54,000.00
-
1.00
400,000,000.00
Collection
Amount
(Page)
112,800.00
20,000.00
60,000.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
12/24/2016 12:35:03
154,200.00
9,000.00
36,500.00
12,000.00
20,700.00
1,500.00
8,400.00
Page 10 of 99
Prelim-A&B
340958226.xlsx
months
Package
Amount
1.00
1.00
1.00
500.00
15,600.00
5,400.00
1.00
1.00
10,000.00
432,000.00
12/24/2016 12:35:03
400,000,000.00
Collection
Amount
(Page)
442,000.00
442,000.00
4,460,000.00
4,460,000.00
623,000.00
623,000.00
1.00
1.00
500,000.00
3,960,000.00
1.00
1.00
1.00
90,000.00
165,000.00
368,000.00
1.00
8,000.00
8,000.00
8,000.00
1.00
198,000.00
198,000.00
198,000.00
1.00
200,000.00
200,000.00
200,000.00
3,236,567.00
3,236,567.00
1.00
1.00
1.00
0.00
1.00
1.00
1.00
1.00
10.00
629,256.00
176,312.00
559,085.00
8,346.00
1,000,000.00
560,976.00
92,592.00
210,000.00
1.00
1,701,000.00
1,701,000.00
1,701,000.00
1.00
1,000.00
1,000.00
1,000.00
1,112,000.00
1,112,000.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
198,000.00
504,000.00
108,000.00
20,000.00
10,000.00
176,000.00
96,000.00
477,800.00
477,800.00
1.00
1.00
459,800.00
18,000.00
1.00
20,000.00
20,000.00
20,000.00
Page 11 of 99
27,721,527.00
Prelim-A&B
340958226.xlsx
months
Package
Amount
###
12/24/2016 12:35:03
400,000,000.00
Collection
Amount
(Page)
37,119,968.00
37,119,968.00
Page 12 of 99
Prelim-A&B
340958226.xlsx
12/24/2016 12:35:03
QP-CT-F05

Closing :
SECTION F- FINAL SUMMARY SUMMARY OF TENDER

Bill
Description
Pg. No.
PRELIMINARIES
3A
PAKEJ 1-
EARTHWORKS & RETAINING WALL
3B
PAKEJ 2-
PILING WORKS
3C
PAKEJ 2-
3D
3E
4
5
6
NO
OF UNIT
Cost
Cost/Unit
Tender
Amount
Cost/Unit
Amount
.1/49
37,119,968.00
37,119,968.00
.2/11(I)
10,998,353.21
10,966,177.37
.1/9
16,220,478.50
16,172,109.29
PODIUM
.17/7(I)
73,762,720.77
73,530,599.81
PAKEJ 3-
TOWER A (LEVEL 5- ROOF)
.14/8(I)
78,593,958.32
78,356,905.09
PAKEJ 4-
TOWER B (LEVEL 5- ROOF)
.14/8(I)
78,593,958.32
78,356,905.09
INFRASTRUCTURE WORKS
MECHANICAL & ELECTRICAL WORKS
.5/2(I)
30,591,168.76
30,499,775.99
.1/2
62,384,914.63
62,197,559.36
M&E WORKS (EXTRA LOW VOLTAGE )
.2/2
17,800,000.00
17,800,000.00
TOTAL TO FORM OF TENDER
406,065,520.51
405,000,000.00
Total Tender Sum

Less : Provisional Sum
Less : Preliminaries
Net Builder's Works
406,065,520.51
(37,119,968.00)
368,945,552.51
Profit Factor : ( If any )

5%
10%
15%
20%
25%
Any others ( Please Specify )
Prepared By : ROEZANNE
18,447,277.63
36,894,555.25
55,341,832.88
73,789,110.50
92,236,388.13
424,512,798.14
442,960,075.76
461,407,353.39
479,854,631.01
498,301,908.64
424,512,798.14
442,960,075.76
461,407,353.39
479,854,631.01
498,301,908.64
Checked By :______________________
Recommendation of Tender Sum
Completion Period
[X] Fixed
36
[ ] Open
Recommended By : __________________
Months
Months / weeks
Approved By : __________________
Summary
340958226.xlsx
12/24/2016 12:35:03

Tender: PR1MA, ALAM DAMAI
Closing :
BILL 3A - EARTHWORKS & RETAINING WALL
Cost
Page Item
Description
Unit
S&F
Lab
Mat
Waste
Cost
Rate
Qty
Tender
Amount
Page
-0.300%
Tender
Rate
Qty
Amount
Page
ELEMENT NO.1 - SITE PREPARATION AND EARTHWORKS (ALL PROVISIONAL)

NOTES
A
B
C
D
E
F
1
1
1
1
1
1
BQ3A,1/1
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1
1
1
1
1
1
ELEMENT NO.1 - SITE PREPARATION AND EARTHWORKS (CONT'D)

NOTES (CONT'D)
A
B
C
D
E
SITE CLEARING
F taking ober the site and clear
Acres
4,000.00
4,000.00
1
1
1
1
1
14
BQ3A,1/2
56,000.00
-
EARTHWORKS FOR SUITABLE EARTH/MATERIAL
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
56,000.00
3,988.00
1
1
1
1
1
14
55,832.00
-
A bulk exc. to req. formation level

B excavated suitable material
M3
M3
4.20
6.60
4.20
6.60
119,270
75,050
500,934.00
495,330.00
-0.300%
-0.300%
4.19
6.58
119,270
75,050
499,741.30
493,829.00
C exc. + export out earth

UNSUITABLE EARTH/ROCK
M3
28.00
28.00
44,220
1,238,160.00
-
-0.300%
27.92
-
44,220
1,234,622.40
-
D bulk exc. to req. formation level

E exc. + export out earth
M3
M3
40.00
68.00
40.00
68.00
5,964
5,964
238,560.00
405,552.00
-0.300%
-0.300%
39.88
67.80
5,964
5,964
237,844.32
404,359.20
hydroseeding
F hydroseeding netting
M2
7.50
7.50
10,600
79,500.00
-0.300%
7.48
10,600
79,288.00
BQ3A,1/3
DRAINAGE
EARTH DRAIN
A 3000mm x 750mm x 750mm earth drain
M
45.35
INTERCEPTOR BERM DRAIN
B V-shaped drains 750mm x 300mm deep
M
65.00
TOE DRAIN
C Interceptor U-shaped drains 750mm x 300mm
M
75.00
BQ3A,1/4
PIPE CULVERT
A 600mm dia. Pipe culvert class 'Y'
M
46.04
315.18
3%
BQ3A,1/5
BRICK SUMPS
A Sump overall size 1050mm x 1050mm ave. dep NO
B 900mm x 900mm ave. 2.25m deep 150mm thk NO
480.00
480.00
405.00
405.00
1,376.44
1,394.50
3%
3%
BQ3A,1/6
SILT TRAP
A silt trap 16m x 16m x 1.10m deep (Type 1)
NO
B desilting and maintenance of silt trap
Month
TEMPORARY PAMENT AT ENTRANCE
C 80mm thk interlocking pavement
M2
D asphaltic conc. Premix binder course
M2
WASH TROUGH
E 9000mm x 4572mm x 1525mm maintenance of NO
25,000.00
500.00
80.00
105.00
9.24
10%
50,000.00
BQ3A,1/7
45.35
65.00
75.00
370.67
2,302.74
2,321.33
25,000.00
500.00
90.16
105.00
50,000.00
-
1,445
1,060
1,060
44
9
4
1
24
420
96
1
65,530.75
68,900.00
79,500.00
16,309.48
20,724.66
9,285.32
25,000.00
12,000.00
37,867.20
10,080.00
50,000.00
-
-0.300%
-0.300%
-0.300%
213,930.75
-0.300%
16,309.48
-0.300%
-0.300%
30,009.98
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
134,947.20
1,060
44
9
4
1
24
420
96
1
500.00
-
24
12,000.00
-
-0.300%
498.50
-
24
11,964.00
-
B as-built drw
MACHINTOCH PROBE
L.SUM
5,000.00
5,000.00
-
5,000.00
-
-0.300%
4,985.00
-
4,985.00
-
150.00
150.00
10
1,500.00
-0.300%
149.55
-
10
1,495.50
-
NO
18,500.00
3,427,733.41
ELEMENT NO.2 : RETAINING WALL

RE RETAINING WALL
RE1, 0-7.00m high x 90m length R.E wall
RE2, 0-7m h x 42m l
RE2, 0-7m h x 130m l
RE2, 0-7m h x 154m l
compact granular backfiling materials
F
selected earthfiling
BQ3A.2/1 TO COLLECTION
1,060
500.00
ELEMENT NO.1 - SITE PREPARATION AND EARTHWORKS
1,445
65,328.45
68,698.60
79,266.80
16,260.64
20,662.47
9,257.48
24,925.00
11,964.00
37,753.80
10,050.24
49,850.00
-
Month
C MACHINTOCH PROBE > 18m deep
A
B
C
D
E
45.21
64.81
74.78
369.56
2,295.83
2,314.37
24,925.00
498.50
89.89
104.69
49,850.00
-
A regularly maintenace of wash through

OTHER WORKS
BQ3A,1/8
BQ4/9
2,958,036.00
M2
M2
M2
M2
M3
213.30
213.30
213.30
213.30
M3
20.00
ELEMENT NO.2 : RETAINING WALL (CONT'D)

R.C RETAINING WALL
Excavate off site
M2
CONTIGUOUS BORED PILE WORKS (WALL 1)
15.00
52.00
0%
0%
0%
0%
15%
213.30
213.30
213.30
213.30
74.80
630
294
754
1,109
18,000
134,379.00
62,710.20
160,828.20
236,549.70
1,346,400.00
0%
20.00
-
10,500
210,000.00
-
28.00
0%
0%
0%
330.00
3.20
3.20
80,252
21,216
0%
0%
280.00
156
43,680.00
C
D
E
F
G
LS
LS
LS
LS
M
M
123,000.00
4,500.00
4,000.00
2,800.00
125.00
1,045.00
0%
0%
0%
0%
0%
0%
Tremie Mix concrete Grade 35 as described

900mm Diameter bored piles
M3
330.00
0%
J
K
Supply, fabricate and place reinforcement

cage
High tensile bar reinforcement in pile
KG
Mild steel bar reinforcement as helical link in pil KG
3.20
3.20
280.00
Cutting-off pile heads
A Cut-off 900mm Diameter pile head and
removal of all debris off site
NO
-0.300%
2,150,867.10
504,000.00
123,000.00
4,500.00
4,000.00
2,800.00
240,375.00
Rate Only
370,920.00
256,806.40
67,891.20
Allow for the provision and mobilisation of all

necessary piling and drilling equipments,
plants, tools and labour to site
Keeping piling records
Setting out the piling position
Submit an as built drawing
Bore in soil, 900mm Diameter at 12.00m
Extra over bored vertical in rock.
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
28.00
18,000
123,000.00
4,500.00
4,000.00
2,800.00
125.00
1,045.00
1
1
1
1
1,923
-
1,124
Page 14 of 99
212.66
212.66
212.66
212.66
74.58
19.94
-
630
294
754
1,109
18,000
10,500
-0.300%
-0.300%
-0.300%
27.92
122,631.00
4,486.50
3,988.00
2,791.60
124.63
1,041.87
329.01
3.19
3.19
-0.300%
279.16
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1,574,292.60
55,832.00
2,949,684.22
213,293.85
16,260.64
29,919.95
134,543.04
18,444.50
3,417,978.20
133,975.80
62,522.04
160,345.64
235,839.94
1,342,440.00
209,370.00
-
2,144,493.42
18,000
80,252
21,216
502,560.00
122,631.00
4,486.50
3,988.00
2,791.60
239,663.49
369,807.24
256,003.88
67,679.04
156
43,548.96
1
1
1
1
1,923
-
1,124
1,569,610.75
BQ3A-Earth& Retaining wall
340958226.xlsx
12/24/2016 12:35:03

Closing :
Cost
Page Item Cut-off 900mm Description
Diameter pile head and
B Ditto. but remove all debris and dump within
the site as designated area
___________
C
Carry out Pile Integrity Testing (PIT) to 900mm

dia. Bored pile
Carry out Sonic Logging test to 900mm Dia.
Bored pile
Carry out Proof Coring test to 900mm Dia.
Bored pile
D
E
Unit
NO
K
L
M
N
BQ3A.2/3
A
B
C
Skin Wall
Mobilisation Of Equipment to site
10mm Diameter rod, c/w 75mm depth drilled
hole with cement grount
A layer BRC No. A8
TO COLLECTION
Cement and sand gunite mix spray (average
thickness 450mm ) as infill
Gunite 75~100mm thick on Contiguous bored pi
75mm Diameter PVC pipe 1300mm long as
WEEP HOLES
Soil Nail
D 100mm dia.x 6000mm long bore hole
E 6050mm long x Y25mm dia. Steel bar, PVC
centraliser at 2m c/c and 200mm x 200mm x
12mm thk ms plate with m.s nut
F G25 tremied grout
Drainage
G Berm drain
CONTIGUOUS BORED PILE WORKS (wall 2)
H mobilisation of all necessary piling and drilling
equipments
J
K
L
M
N
BQ3A.2/4
A
Keeping piling records

Setting out the piling position
Submit an as built drawing
Bore in soil, 750mm Diameter
Bore in soil, 600mm dia. at 9.00m depth
TO COLLECTION
Extra over bored vertical in rock.

B 750mm Diameter bored piles
C 600mm Diameter bored piles
Lab
Mat
150.00
NO
138.00
NO
3,000.00
NO
1,500.00
Capping Beam
G35 1000mm x 1000mm thk
M3
sawn formwork to side of beam
M2
kg
Mild steel bar reinforcement as helical link in pil kg
F
G
H
J
S&F
12.00
0.15
0.15
LS
no
6,350.00
10.00
m2
20.00
26.00
16.20
0.65
0.65
212.00
12.92
2.60
2.60
Waste
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Rate
3%
3%
3%
3%
150.00
138.00
3,000.00
1,500.00
256.36
29.50
3.48
3.48
0%
0%
0%
0%
6,350.00
10.00
20.00
Cost
Qty
-
Rate Only
10
2
2
195
360
5,416
6,519
1
346
512
900.00
75.00
0%
0%
900.00
75.00
56
566
No
12.00
0%
12.00
78
m
no
40.00
195.00
0%
0%
40.00
195.00
168
28
15.00
0%
15.00
168
3%
65.03
150
0%
123,000.00
0%
3,800.00
0%
3,400.00
0%
2,800.00
0%
115.00
0%
105.00
0%
840.00
0%
330.00
0%
330.00
1
1
1
11
948
414
LS
LS
LS
LS
M
M
123,000.00
3,800.00
3,400.00
2,800.00
115.00
105.00
840.00
M3
M3
330.00
330.00
40.00
24.30
384
107

cage
D
E
F
G

Mild steel bar reinforcement as helical link in pil
Mild steel bar reinforcement as helical link in pil

H Cut-off 750mm Diameter pile
J Cutt off 600mm dia pile head ditto.
K Ditto. but remove all debris and dump within
KG
KG
3.20
3.20
0%
0%
KG
KG
3.20
3.20
0%
0%
NO
NO
270.00
260.00
0%
NO
150.00
0%
3.20
3.20
3.20
3.20
270.00
260.00
150.00

M Bored pile
A Bored pile
Capping Beam
B G35
28,895
8,685
6,309
2,285
79
46
2,520.00
9,754.50
123,000.00
3,800.00
3,400.00
30,800.00
109,020.00
43,470.00
Rate Only
126,720.00
35,310.00
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
176,254.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
431,730.50
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
138.00
-
NO
3,000.00
0%
3,000.00
-
Rate Only
1,500.00
-
Rate Only
NO
M3
1,500.00
12.00
0.15
0.15
0%
256.36
-0.300%
-0.300%
-
343,628.80
-0.300%
75
10
2
2
195
360
5,416
6,519
1
346
512
56
566
78
39.88
194.42
14.96
64.83
122,631.00
3,788.60
3,389.80
2,791.60
114.66
104.69
837.48
329.01
329.01
3.19
3.19
3.19
3.19
269.19
259.22
149.55
168
28
168
150
1
1
1
11
948
414
-
384
107
28,895
8,685
6,309
2,285
79
46
-
19,227.00
-0.300%
137.59
-
6,699.84
5,443.76
2,513.28
9,724.50
122,631.00
3,788.60
3,389.80
30,707.60
108,697.68
43,341.66
Rate only
126,339.84
35,204.07
-
1,495.50
-
19,169.25
29.50
-
187
5,516.50
-
-0.300%
29.41
-
187
5,499.67
-
0.65
0.65
2.60
2.60
3%
3%
3.48
3.48
2,051
3,764
7,137.48
13,098.72
-0.300%
-0.300%
3.47
3.47
2,051
3,764
7,116.97
13,061.08
m2
20.00
M3
900.00
No
20.00
35.50
24.30
0%
20.00
269
0%
900.00
15
0%
20.00
59
3%
60.53
134
CONTIGUOUS BORED PILE WORKS (wall 3)

Page 15 of 99
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
86,679.67
6,330.95
14.96
19.94
897.30
19.94
60.35
-
342,579.46
3%
6,350.00
7,185.00
5,373.95
13,500.00
1,180.00
8,111.02
-
75
550.36
-
3%
1
479
430,444.88
92,175.05
27,705.15
20,125.71
7,289.15
21,266.01
11,924.12
-
12.92
6,350.00
15.00
175,729.81
2,991.00
-
255.59
Page
1,375.90
5,982.00
2,991.00
49,840.05
10,587.60
18,793.52
22,620.93
6,330.95
3,449.62
10,209.28
50,248.80
42,325.48
932.88
-
212.00
0%
0%
149.55
137.59
2,991.00
1,495.50
255.59
29.41
3.47
3.47
6,330.95
9.97
19.94
897.30
74.78
11.96
-
Amount
16.20
6,350.00
15.00
Qty
26.00
LS
no
Tender
Rate
552.00
-
0%
kg
kg
Drainage
L concrete berm drain
-0.300%
92,464.00
27,792.00
20,188.80
7,312.00
21,330.00
11,960.00
Rate Only
138.00
D Mild Steel bar reinforcement

E High tensile bar reinforcement
K 75mm Diameter PVC pipe 1100mm long as

WEEP HOLES
-0.300%
6,720.00
5,460.00
-
NO
M2
H A layer BRC No. A8

J Cement and sand gunite mix spray (average
-0.300%
C Sawn formwork to side of beam

Steel Bar
Skin Wall
F Mobilisation Of Equipment to site
G 10mm Diameter rod, c/w 75mm depth drilled
-0.300%
-0.300%
1,380.00
6,000.00
3,000.00
49,990.20
10,620.00
18,847.68
22,686.12
6,350.00
3,460.00
10,240.00
50,400.00
42,450.00
936.00
-
___________
L Carry out Pile Integrity Testing (PIT) to 750mm
dia. Bored pile
Page
-
M3
m2
Tender
Amount
1
479
269
15
59
134
6,330.95
7,165.84
5,357.83
13,459.50
1,176.46
8,086.90
-
86,424.45
340958226.xlsx
12/24/2016 12:35:03

Closing :
Cost
Page Item
Description
Unit
S&F
Lab
Mat
Waste
Cost
Rate
Qty
Tender
Amount
Page
-0.300%
Tender
Rate
Qty
Amount
Page
A Allow for the provision and mobilisation of all

necessary piling and drilling equipments
LS
123,000.00
0%
123,000.00
123,000.00
-0.300%
122,631.00
122,631.00
B Keeping piling records

C Setting out the piling position
LS
LS
5,000.00
7,000.00
0%
0%
5,000.00
7,000.00
1
1
5,000.00
7,000.00
-0.300%
-0.300%
4,985.00
6,979.00
1
1
4,985.00
6,979.00
D Submit an as built drawing

E Bore in soil, 600mm Diameter at 9.00m
depththrough
LS
M
2,800.00
105.00
0%
0%
2,800.00
105.00
1
2,142
2,800.00
224,910.00
-0.300%
-0.300%
2,791.60
104.69
1
2,142
2,791.60
224,245.98
F Extra over bored vertical in rock.
0%
840.00
-0.300%
837.48
840.00
M3
330.00
0%
H High tensile bar reinforcement in pile

KG
J Mild steel bar reinforcement as helical link in pil KG
3.20
3.20
0%
0%
260.00
0%
3.20
3.20
260.00
0%
150.00

cage

K Cut-off 600mm Diameter pile head and
L Ditto. but remove all debris and dump within
NO
NO
150.00
A Bored pile
B Bored pile
C
D
E
F
Capping Beam
G35
Sawn formwork to side of beam
Steel Bar
Mild Steel bar reinforcement
High tensile bar reinforcement
Skin Wall
G Mobilisation Of Equipment to site
H 10mm Diameter rod, c/w 75mm depth drilled
J A layer BRC No. A8
K Cement and sand gunite mix spray (average
L 75mm Diameter PVC pipe 1100mm long as
WEEP HOLES
330.00
-
555
32,644
11,820
238
NO
NO
NO
138.00
0%
3,000.00
0%
1,500.00
0%
138.00
-
Export out unsuitable materials from site as

B excess earth to contractor's own dumping
ground
- for anchorsol wall 2A
- for anchorsol wall 2B
3,000.00
-
3,855
3,307
M3
M2
12.00
26.00
16.20
212.00
12.92
3%
3%
kg
kg
0.15
0.15
0.65
0.65
2.60
2.60
3%
3%
1,500.00
256.36
29.50
3.48
3.48
LS
no
6,350.00
15.00
0%
0%
6,350.00
15.00
1
469
m2
20.00
0%
20.00
229
M3
900.00
0%
900.00
30
No
12.00
0%
12.00
93
90
264
m3
m3
m3
m3
35.00
35.00
0%
0%
28.00
28.00
0%
0%
35.00
35.00
28.00
28.00
11,983
3,953
11,983
3,953
m3
m3
15.00
15.00
52.00
52.00
15%
15%
74.80
74.80
7,207
2,049
D sand blanket rolled to the required cambers

and gradient as described as described
m3
15.00
60.00
15%
84.00
1,030
m2
9.50
15.80
5%
26.09
2,509
-0.300%
149.55
690.00
-
-0.300%
750,714.80
Rate Only
Rate Only
23,072.40
7,788.00
13,415.40
11,508.36
6,350.00
7,035.00
4,580.00
27,000.00
1,116.00
-
m2
m2
9.50
9.50
6.35
6.35
5%
5%
16.17
16.17
3,905
1,795
Subsoil pipe
G 100mm Diameter perforated subsoil pipe,
6800mm long as WEEP HOLES
no
no
82.60
82.60
100.20
100.20
3%
3%
185.81
185.81
47
29
555
32,644
11,820
238
-
-0.300%
1,495.50
255.59
29.41
3.47
3.47
6,330.95
14.96
19.94
897.30
11.96
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
101,865.16
-0.300%
-0.300%
335,524.00
110,684.00
-
2,991.00
-
-0.300%
-0.300%
-0.300%
-0.300%
34.90
34.90
27.92
27.92
-
182,600.55
104,134.36
37,705.80
61,694.36
-
-0.300%
-0.300%
-0.300%
419,405.00
138,355.00
137.59
-
90
264
3,855
3,307
1
469
229
30
93
11,983
3,953
11,983
3,953
687.95
-
23,003.10
7,764.24
13,376.85
11,475.29
6,330.95
7,016.24
4,566.26
26,919.00
1,112.28
-
334,565.36
110,367.76
-
-0.300%
-0.300%
86,520.00
-0.300%
74.58
74.58
83.75
7,207
2,049
1,030
65,459.81
-0.300%
26.01
-0.300%
-0.300%
8,733.07
5,388.49
-
-0.300%
-0.300%
16.12
16.12
185.25
185.25
-
537,498.06
152,814.42
86,262.50
-
2,509
63,143.85
29,025.15
101,564.21
418,206.70
137,959.70
539,083.60
153,265.20
-
748,455.60
F Supply and lay Geotextile seperator TS 70

-0.300%
E GEOTEXTILE

Rate Only
329.01
3.19
3.19
259.22
-0.300%
-0.300%
BACKFILLING
C Crusher run base course as described spread,
levelled and rolled to required cambers and
gradients, watered and blinded
- Supply and lay Geotextile PEC 200

104,460.80
37,824.00
61,880.00
SOIL REPLACEMENT
Excavate unsuitable materials to required
A level
-0.300%
183,150.00
-
___________
M Carry out Pile Integrity Testing (PIT) to 600mm
dia. Bored pile
Rate Only

G 600mm Diameter bored piles
65,259.09
-
3,905
1,795
62,948.60
28,935.40
47
29
8,706.75
5,372.25
BQ4/13
TO COLLECTION
1,954,587.17
BQ3/14
7,570,619.80
1,948,896.59
7,548,199.17
3,427,733.41
7,570,619.80
3,417,978.20
7,548,199.17
SUMMARY
ELEMENT NO.1 : SITE PREPARATION AND EARTHWORKS
BQ4/9
BQ4/14
Page 16 of 99
340958226.xlsx
12/24/2016 12:35:04

Closing :
Cost
Page Item
BQ4/53
Description
Unit
S&F
Lab
Mat
Waste
Rate
Cost
Qty
TOTAL AMOUNT TO FINAL SUMMARY OF TENDER
Amount
10,998,353.21
Page 17 of 99
Tender
Page
10,998,353.21
-0.300%
Rate
Tender
Qty
Amount
10,966,177.37
Page
10,966,177.37
340958226.xlsx
12/24/2016 12:35:04

Closing :
BILL 3B - PILING WORKS
Page
Item
Description
Unit
S&F
Lab
Mat
Waste
Cost
Rate
Qty
Cost
Amount
Page
-0.300%
Tender
Rate
Qty
Tender
Amount
168,243.75
28,040.63
8,973.00
33,648.75
224.33
246.76
291.62
1,794.60
1,974.06
2,332.98
426.22
426.22
426.22
3.59
3.59
3.59
3.76
3.76
3.76
336.49
392.57
448.65
136,838.25
68,643.45
92,870.55
123,154.43
5,608.13
5,608.13
6,729.75
-
2
2
1
1
0
2,220
1,659
4,334
233
198
591
1,413
1,437
4,903
0
0
0
39,035
35,538
129,860
14,498
13,004
39,630
111
79
197
1
1
1
1
0
3
3
4
0
336,487.50
56,081.26
8,973.00
33,648.75
498,012.60
409,374.84
1,263,881.08
418,141.80
390,863.88
1,378,791.18
602,248.86
612,478.14
2,089,756.66
140,135.65
127,581.42
466,197.40
54,512.48
48,895.04
149,008.80
37,350.39
31,013.03
88,384.05
136,838.25
68,643.45
92,870.55
123,154.43
16,824.39
16,824.39
26,919.00
-
168,243.75
11,216.25
11,216.25
22,432.50
966.84
913.00
1,130.60
1,063.30
1,394.18
1,312.30
1,893.30
1,783.38
648.30
754.86
935.44
1,271.92
24.68
28.05
33.65
39.26
33.65
44.87
50.48
61.69
44.87
50.48
56.08
67.30
74.03
89.73
168.24
112.16
33,648.75
10,094.63
11,216.25
14,581.13
20,189.25
2,804.06
2,804.06
2,804.06
2,804.06
1
1
1
1
198
198
283
283
457
457
684
684
0
0
0
0
3,564
5,094
8,226
0
0
12,312
198
283
457
684
198
283
457
684
198
283
457
684
1
1
1
1
168,243.75
11,216.25
11,216.25
22,432.50
191,434.32
180,774.00
319,959.80
300,913.90
637,140.26
599,721.10
1,295,017.20
1,219,831.92
87,959.52
142,886.70
276,804.90
483,369.12
6,662.70
12,698.21
23,069.36
42,195.96
8,884.26
14,285.84
25,628.56
46,033.20
14,657.94
25,393.59
76,885.68
76,717.44
33,648.75
10,094.63
11,216.25
14,581.13
1
3
3
3
4
20,189.25
8,412.18
8,412.18
8,412.18
11,216.24
Page
ELEMENT NO.1 - PILING WORKS (ALL PROVISIONAL)

BORED PILE
GENERAL NOTES
PILING EQUIPMENT
A
B
C
D
E
F
G
H
J
K
L
M
N
P
BQ1/1
A
B
C
G
H
J
K
L
K
L
A
B
C
BQ3/2
D
E
F
12.50%
Perunding KH
18,750.00
3,125.00
1,000.00
3,750.00
M
200.00
25.00
M
220.00
27.50
M
260.00
32.50
M
1,600.00
200.00
M
1,760.00
220.00
M
2,080.00
260.00
M3
380.00
47.50
M3
380.00
47.50
M3
380.00
47.50
ELEMENT NO.1 - PILING WORKS (ALL PROVISIONAL) (CON
3.20
0.40
3.20
0.40
3.20
0.40
3.35
0.42
3.35
0.42
3.35
0.42
300.00
37.50
350.00
43.75
400.00
50.00
122,000.00
15,250.00
61,200.00
7,650.00
82,800.00
10,350.00
109,800.00
13,725.00
5,000.00
625.00
5,000.00
625.00
6,000.00
750.00
SET
SET
LS
LS
150,000.00
25,000.00
8,000.00
30,000.00
168,750
28,125
9,000
33,750
225
248
293
1,800
1,980
2,340
428
428
428
2
2
1
1
2,220
1,659
4,334
233
198
591
1,413
1,437
4,903
337,500.00
56,250.00
9,000.00
33,750.00
499,500.00
410,602.50
1,267,695.00
419,400.00
392,040.00
1,382,940.00
604,057.50
614,317.50
2,096,032.50
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
8,123,085.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
3.60
3.60
3.60
3.77
3.77
3.77
337.50
393.75
450.00
137,250.00
68,850.00
93,150.00
123,525.00
39,035
35,538
129,860
14,498
13,004
39,630
111
79
197
1
1
1
1
140,526.00
127,936.80
467,496.00
54,657.46
49,025.08
149,405.10
37,462.50
31,106.25
88,650.00
137,250.00
68,850.00
93,150.00
123,525.00
0%
0%
0%
5,625.00
5,625.00
6,750.00
-
3
3
4
16,875.00
16,875.00
27,000.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1,569,040.19
BQ3/3
-0.300%
-0.300%
-0.300%
60,750.00
9,752,875.19
BORED PILE
SPUN PILE
A
B
C
D
E
F
G
H
J
K
L
M
N
P
Q
R
S
T
U
150,000.00
10,000.00
10,000.00
20,000.00
862.00
814.00
1,008.00
948.00
1,243.00
1,170.00
1,688.00
1,590.00
578.00
673.00
834.00
1,134.00
22.00
25.00
30.00
18,750.00
1,250.00
1,250.00
2,500.00
107.75
101.75
126.00
118.50
155.38
146.25
211.00
198.75
72.25
84.13
104.25
141.75
2.75
3.13
3.75
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
168,750.00
11,250.00
11,250.00
22,500.00
969.75
915.75
1,134.00
1,066.50
1,398.38
1,316.25
1,899.00
1,788.75
650.25
757.13
938.25
1,275.75
24.75
28.13
33.75
1
1
1
1
198
198
283
283
457
457
684
684
168,750.00
11,250.00
11,250.00
22,500.00
192,010.50
181,318.50
320,922.00
301,819.50
639,059.66
601,526.25
1,298,916.00
1,223,505.00
rate only
rate only
rate only
rate only
3,564
88,209.00
5,094
143,294.22
8,226
277,627.50
A
B
C
D
E
F
G
H
J
K
L
M
N
P
Q
R
S
35.00
30.00
40.00
45.00
55.00
40.00
45.00
50.00
60.00
66.00
80.00
150.00
100.00
30,000.00
9,000.00
10,000.00
13,000.00
4.38
3.75
5.00
5.63
6.88
5.00
5.63
6.25
7.50
8.25
10.00
18.75
12.50
3,750.00
1,125.00
1,250.00
1,625.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
39.38
33.75
45.00
50.63
61.88
45.00
50.63
56.25
67.50
74.25
90.00
168.75
112.50
33,750.00
10,125.00
11,250.00
14,625.00
12,312
198
283
457
684
198
283
457
684
198
283
457
684
1
1
1
1
484,846.56
6,682.50
12,735.00
23,137.91
42,325.92
8,910.00
14,328.29
25,706.25
46,170.00
14,701.50
25,470.00
77,118.75
76,950.00
33,750.00
10,125.00
11,250.00
14,625.00
A
B
C
D
E
18,000.00
2,500.00
2,500.00
2,500.00
2,500.00
2,250.00
312.50
312.50
312.50
312.50
0%
0%
0%
0%
0%
20,250.00
2,812.50
2,812.50
2,812.50
2,812.50
1
3
3
3
4
20,250.00
8,437.50
8,437.50
8,437.50
11,250.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
5,481,958.13
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
928,832.68
BQ3/9
ELEMENT NO.1 - PILING WORKS (ALL PROVISIONAL)
Page 18 of 99
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
56,812.50
6,467,603.31
0
0
8,098,739.55
1,564,584.94
60,567.78
9,723,892.27
5,465,552.37
926,022.62
56,642.03
6,448,217.02
BQ3B-PILING
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
BILL 3 C- PODIUM BLOCK
Cost
Page
Item
Description
Unit
S&F
ELEMENT NO.1 : WORK BELOW LOWEST FLOOR FINISH

EXC oversite,300t
m2
B
C
D
E
F
G
EXC P.CAP < 1.5M

EXC for g.beam < 1.5M
EXC for lift pit < 1.5M
ditto >1.5m <3M
ditto >3m <4.5M
EXC TNB trenches <1.50M
M3
M3
M3
M3
M3
M3
0.25thk plastic sheet

TO COLLECTION
M2
BQ3B/1
Lab
Mat
Waste
Tender
Rate
-0.300%
Tender
Rate
Qty
Amount
Page
4.65
0%
4.65
-0.300%
4.64
26,631
123,567.84
15.50
15.50
15.50
25.00
45.00
15.50
0%
0%
0%
0%
0%
0%
15.50
15.50
15.50
25.00
45.00
15.50
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
15.45
15.45
15.45
24.93
44.87
15.45
18,920
4,105
273
273
217
244
292,314.00
63,422.25
4,217.85
6,805.89
9,736.79
3,769.80
20%
2.82
-0.300%
2.81
26,449
0
74,321.69
1.00
1.51
578,156.11
G
H
J
G15 50mm thk l.conc pile caps

ditto gr.beam
ditto lift pit
ditto TNB trenches
ditto gr.flr.slab
G40 in pile caps
col. Stump
ditto qr.beams
ditto lift pits foundation
ditto lift pits wall 300mm t
M2
M2
M2
M2
M2
M3
M3
M3
M3
M2
7.00
7.00
7.00
7.00
7.00
22.00
22.00
22.00
22.00
6.60
8.66
8.66
8.66
8.66
8.66
231.00
231.00
231.00
231.00
69.30
3%
3%
3%
3%
3%
2%
2%
2%
2%
2%
15.92
15.92
15.92
15.92
15.92
257.62
257.62
257.62
257.62
77.29
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
15.87
15.87
15.87
15.87
15.87
256.85
256.85
256.85
256.85
77.06
0
3,440
3,773
182
188
26,449
7,575
120
4,105
489
888
K
L
ditto 150 gr.slab

ditto 150mm TNB trenches slab
M2
M2
3.30
3.30
34.65
34.65
2%
2%
38.64
38.64
-0.300%
-0.300%
38.52
38.52
26,449
188
1,018,815.48
7,241.76
M
N
P
Q
R
M2
KG
KG
KG
KG
3.30
0.50
0.50
0.50
0.50
34.65
2.60
2.60
2.60
2.60
2%
3%
3%
3%
3%
A
B
C
ditto 150mm TNB trenches wall

y40 in pile caps, bott bar
y32 ditto
y25 ditto.
y20 ditto.
TO COLLECTION
y16 ditto.
Y12 diito
Y10 diito, side bar
KG
KG
KG
0.50
0.50
0.50
2.60
2.60
2.60
3%
3%
3%
D
E
F
G
Y32 dia, col stump

Y20 diito
Y10 diito
Y12 diito
KG
KG
KG
KG
0.50
0.50
0.50
0.50
2.60
2.60
2.60
2.60
3%
3%
3%
3%
H
J
K
L
M
y32 in gr. Beams, bott bar

y25 ditto
y20 ditto
y16 ditto
y12 ditto
KG
KG
KG
KG
KG
0.50
0.50
0.50
0.50
0.50
2.60
2.60
2.60
2.60
2.60
3%
3%
3%
3%
3%
38.64
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
38.52
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
-
600
649,022
379,756
119,228
14,661
0
1,484
105
22,700
0
15,924
4,359
5,448
1,362
0
82,306
37,117
28,166
16,340
6,701
0
23,112.00
2,057,399.74
1,203,826.52
377,952.76
46,475.37
4,704.28
332.85
71,959.00
50,479.08
13,818.03
17,270.16
4,317.54
260,910.02
117,660.89
89,286.22
51,797.80
21,242.17
-
N
P
y32 in gr. Beams, top bar

y25 ditto
KG
KG
0.50
0.50
2.60
2.60
3%
3%
3.18
3.18
-0.300%
-0.300%
3.17
3.17
61,233
21,370
194,108.61
67,742.90
3.18
3.18
3.18
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3.17
3.17
3.17
-
0
0
13,998
17,186
21,466
0
44,373.66
54,479.62
68,047.22
-
3.18
3.18
-0.300%
-0.300%
3.17
3.17
37,171
15,767
117,832.07
49,981.39
3.18
3.18
3.18
3.18
3.18
3.18
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3.17
3.17
3.17
3.17
3.17
3.17
-
0
8,932
93,724
0
34,058
2,333
0
12,569
5,092
0
0
28,314.44
297,105.08
107,963.86
7,395.61
39,843.73
16,141.64
-
3.18
-0.300%
-0.300%
3.17
0
6,199
19,650.83
3.18
3.18
3.18
3.18
3.18
3.18
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3.17
3.17
3.17
3.17
3.17
3.17
511
2,556
0
1,778
9,874
0
3,353
18,258
1,619.87
8,102.52
5,636.26
31,300.58
10,629.01
57,877.86
-0.300%
A
B
C
D
E
F
BQ3B/2
BQ3B/3
TO COLLECTION
A
B
C
y20 ditto
y16 ditto
y12 ditto
KG
KG
KG
0.50
0.50
0.50
2.60
2.60
2.60
3%
3%
3%
D
E
y16 in gr.beams, side bar

y12 ditto
KG
KG
0.50
0.50
2.60
2.60
3%
3%
KG
KG
0.50
0.50
2.60
2.60
3%
3%
KG
KG
0.50
0.50
2.60
2.60
3%
3%
KG
KG
0.50
0.50
2.60
2.60
3%
3%
F
G
H
J
K
L
BQ3B/3
M
N
P
Q
R
S
T
Stirrup bar
r12 as link in gr. Beams, stirrup
r10 ditto
Lift pit foundation
y25 ditto
y10 ditto
Lift core wall
y12 ditto
y10 ditto
TO COLLECTION
150mm t gr. Flr. Slab
Bottom bar
y16 ditto
y12 ditto
y10 ditto
Top bar
y16 ditto
y10 ditto
Top bar (support)
y16 ditto
y10 ditto
KG
0.50
2.60
3%
KG
KG
0.50
0.50
2.60
2.60
3%
3%
KG
KG
0.50
0.50
2.60
2.60
3%
3%
KG
KG
0.50
0.50
2.60
2.60
3%
3%
TNB Trench wall

Page 19 of 99
54,592.80
59,877.51
2,888.34
2,983.56
419,745.63
1,945,638.75
30,822.00
1,054,369.25
125,599.65
68,429.28
8,499,770.40
965,629.55
831,478.32
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
Cost
Page
Item
Description
U y10
150mm t gr. Flr. Slab
bottom bar fabric
V BRC A10
W BRC A8
X BRC A7
BQ3c.1/4
TO COLLECTION
Top middle bar fabric
A BRC A10
B
C
D
E
F
G
H
BRC A8
Top support bar fabric
BRC A10
BRC A8
BRC A7
BRC B12
BRC B10
BRC B8
150MM T TNB trench slab

BRC A7
K
L
M
N
P
Q
R
Unit
KG
S&F
M2
M2
M2
BQ3B/7
A
A
B
C
D
E
F
G
H
J
K
L
M
BQ3B/9
A
B
C
D
E
F
G
H
J
K
L
M
N
P
Q
BQ3B/10
ELEMENT NO.2 : FRAME

LEVEL GF, 1,2,3 & 4
G50 in clm
G30 suspended floor beams
y32 in clm
y25 ditto
y20 ditto
y16 ditto
r12 ditto
r10 ditto
y32 in suspended floor beams
y25 ditto
y20 ditto
y16 ditto
TO COLLECTION
ELEMENT NO.2 : FRAME (CONT'D)
LEVEL 5
y12 ditto
y32 ditto
y25 ditto
y20 ditto
y16 ditto
y12 ditto
y20 ditto
y16 ditto
y12 ditto
r12 as stirrup bar
r10 ditto
sawn fwk to sides clm
ditto sus. Flr.beams
G50 in 300mm thk wall
ditto sus. Flr.beams
TO COLLECTION
20.80
13.35
10.20
20%
20%
20%
Tender
3.18
26.46
17.52
13.74
26.46
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Rate
3.17
26.38
17.47
13.70
26.38
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
17.47
26.38
17.47
13.70
50.19
34.34
25.48
70
0
991
24,194
4
3
16
200
1,222.90
26,142.58
422,669.18
54.80
150.57
549.44
5,096.00
-0.300%
Qty
22,500
0
0
1,178
26,449
26
0
0
9
Amount
71,325.00
31,075.64
462,064.03
356.20
237.42
20.80
20%
1.50
13.35
20%
M2
M2
M2
M2
M2
M2
1.50
1.50
1.50
1.50
1.50
1.50
20.80
13.35
10.20
40.70
27.45
20.05
20%
20%
20%
20%
20%
20%
17.52
26.46
17.52
13.74
50.34
34.44
25.56
M2
1.50
10.20
20%
13.74
-0.300%
-0.300%
13.70
0
376
5,151.20
M2
M2
M2
M2
M2
M2
M2
18.00
18.00
18.00
18.00
18.00
18.00
11.84
11.84
11.84
11.84
11.84
11.84
1.00
3%
3%
3%
3%
3%
3%
0%
M2
M2
M2
M2
M2
M2
M2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0%
0%
0%
0%
0%
0%
0%
M2
M2
M2
M2
25.00
25.00
25.00
25.00
0%
0%
0%
0%
30.20
30.20
30.20
30.20
30.20
30.20
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
25.00
25.00
25.00
25.00
148.92
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
30.11
30.11
30.11
30.11
30.11
30.11
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
24.93
24.93
24.93
24.93
148.47
-
11,181
664
28,981
489
1,775
1,200
18,061
0
664
36,527
26,449
671
1,775
1,200
188
0
182
1,775
1,200
188
0
1,411
0
336,659.91
19,993.04
872,617.91
14,723.79
53,445.25
36,132.00
18,061.00
664.00
36,527.00
26,449.00
671.00
1,775.00
1,200.00
188.00
4,537.26
44,250.75
29,916.00
4,686.84
209,491.17
-
A
B
C
D
1.50
1.50
1.50
Tender
Rate
1.50
BQ3B/8
BQ3c.1/6
Waste
3%
M2
BQ3B/7
A
B
C
D
E
F
G
Mat
2.60
M2
Swn fwk of sides of pile caps

col stump
ditto gr. Beams
ditto lift pits fdn
ditto lift core walls
ditto TNB trenches wall
anti termite of pile caps
TO COLLECTION
ditto col stump
ditto ground beams
diito gr. Flr slabs
ditto lift pit fdtn
ditto lift core walls
ditto TNB trenches wall
ditto TNB trench slab
TO COLLECTION
waterproofing of lift pits fdtn
ditto lift pit wall
waterproofing of Tnb trenches wall
ditto TNB trench slab
TO COLLECTION
150mm thk slab, apron
TO COLLECTION
BQ3c.1/5
Lab
0.50
M2
45.65
103.27
0%
M3
22.00
254.10
2%
M3
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
22.00
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
210.00
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
M2
M2
M3
M3
18.00
18.00
22.00
22.00
11.84
11.84
254.10
254.10
3%
3%
2%
2%
LEVEL 5
281.18
-0.300%
-0.300%
-0.300%
-0.300%
280.34
0
0
0
6,757
1,894,257.38
236.20
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
235.49
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
-
14,161
346,569
27,057
232,328
4,291
77,198
141,023
339,130
106,671
138,622
38,309
0
0
3,334,773.89
1,098,623.73
85,770.69
736,479.76
13,602.47
244,717.66
447,042.91
1,075,042.10
338,147.07
439,431.74
121,439.53
-
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
0
17,133
278,902
78,244
75,532
21,554
80,322
14,351
5,959
48,968
53,196
303,939
54,311.61
884,119.34
248,033.48
239,436.44
68,326.18
254,620.74
45,492.67
18,890.03
155,228.56
168,631.32
963,486.63
30.20
30.20
281.18
281.18
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
30.11
30.11
280.34
280.34
-
32,401
102,353
1,755
14,763
0
0
975,594.11
3,081,848.83
491,996.70
4,138,659.42
-
Page 20 of 99
-0.300%
-0.300%
Page
699,637.80
1,812,906.99
67,474.00
83,390.85
209,491.17
13,747,935.19
9,829,328.93
11,788,676.06
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
Cost
Page
Item
Description
A y32 in clm
B y25 ditto
C y20 ditto
D y16 ditto
E r12 as link bar
F r10 ditto
G y32 in suspended floor beams
H y25 ditto
J
y20 ditto
K y16 ditto
L
y12 ditto
M y32 ditto (top bar)
N y25 ditto
P y20 ditto
Q y16 ditto
BQ3B/11
TO COLLECTION
A y12 ditto
B y20 ditto
C y16 ditto
D y12 ditto
E y16 ditto
F y12 ditto
G y10 ditto
J
swn fwk to sides of clm
K ditto sides & soffit of sus. Floor beams
BQ3B/12
TO COLLECTION
Unit
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
M2
M2
BQ3B/13
TOTAL ELEMENT NO 2-FRAME-CARRIED TO SUMMARY
BQ3B/14
J
K
ELEMENT NO.3 : UPPER FLOOR

LEVEL 1-4
G30 150MM T sus. Flr. Slab
EO scupper drain
y16 in 150mm t sus. Slab
y12 ditto
y10 ditto
y10 ditto
y10 ditto
BRC A8 in 150mm t sus. Flr slab
BRC A10
TO COLLECTION
BRC A8
BRC A10
LEVEL 1-4 (CONT'D)
BRC A8
BRC A10
BRC B12
BRC B10
BRC B8
swn fwk to sus. Slabs
LEVEL 5
G50 in 150mm sus.flr.slabs
L
M
N
Lab
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
Mat
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
Waste
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
0.50
0.50
0.50
0.50
0.50
0.50
0.50
18.00
18.00
2.60
2.60
2.60
2.60
2.60
2.60
2.60
11.84
11.84
3%
3%
3%
3%
3%
3%
3%
3%
3%
Tender
Rate
-0.300%
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
30.20
30.20
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Tender
Rate
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
30.11
30.11
-
Qty
68,517
9,386
67,127
939
26,903
41,345
478,206
102,413
16,811
3,954
1,840
254,100
116,667
14,352
14,247
0
7,935
266,270
70,900
23,956
155,648
81,078
218,198
8,400
63,193
0
0
Amount
217,198.89
29,753.62
212,792.59
2,976.63
85,282.51
131,063.65
1,515,913.02
324,649.21
53,290.87
12,534.18
5,832.80
805,497.00
369,834.39
45,495.84
45,162.99
25,153.95
844,075.90
224,753.00
75,940.52
493,404.16
257,017.26
691,687.66
252,924.00
1,902,741.23
-
M2
M
KG
KG
KG
KG
KG
KG
M2
M2
3.30
8.00
0.50
0.50
0.50
0.50
0.50
0.50
1.50
1.50
38.12
1.18
2.60
2.60
2.60
2.60
2.60
2.60
13.35
20.80
2%
3%
3%
3%
3%
3%
3%
3%
20%
20%
M2
M2
1.50
1.50
13.35
20.80
20%
20%
M2
M2
M2
M2
M2
M2
1.50
1.50
1.50
1.50
1.50
18.00
13.35
20.80
40.70
27.45
20.05
11.84
20%
20%
20%
20%
20%
3%
M2
KG
3.30
0.50
38.12
2.60
2%
3%
42.18
9.22
3.18
3.18
3.18
3.18
3.18
3.18
17.52
26.46
17.52
26.46
17.52
26.46
50.34
34.44
25.56
30.20
42.18
3.18
y10 ditto
y16 ditto
KG
KG
0.50
0.50
2.60
2.60
3%
3%
3.18
3.18
-0.300%
-0.300%
3.17
3.17
12,551
1,982
39,786.67
6,282.94
KG
0.50
2.60
3%
KG
KG
0.50
0.50
2.60
2.60
3%
3%
y10 ditto
TO COLLECTION
y20 ditto
y16 ditto
LEVEL 5 (CONT'D)
y12 ditto
KG
0.50
2.60
3%
3.18
3.18
3.18
3.18
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3.17
3.17
3.17
3.17
61,292
0
79
243
0
99
194,295.64
250.43
770.31
313.83
D
E
y10 ditto
BRC A7
KG
M2
0.50
1.50
2.60
10.20
3%
20%
3.18
13.74
-0.300%
-0.300%
3.17
13.70
70,997
12
225,060.49
164.40
F
G
H
J
K
L
M
N
P
Q
R
BRC A8
BRC A10
BRC A8
BRC A10
BRC B10
BRC A8
BRC A10
BRC B12
BRC B10
BRC B8
swn fwk to soffit of sus. Slabs
TO COLLECTION
ELEMENT NO.3 : UPPER FLOOR (CONT'D)
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
1.50
1.50
1.50
1.50
1.50
1.50
1.50
1.50
1.50
1.50
18.00
13.35
20.80
13.35
20.80
27.45
13.35
20.80
40.70
27.45
20.05
11.84
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
3%
17.52
26.46
17.52
26.46
34.44
17.52
26.46
50.34
34.44
25.56
30.20
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
17.47
26.38
17.47
26.38
34.34
17.47
26.38
50.19
34.34
25.48
30.11
-
22,460
4,853
133
9
28
20,792
5,540
11
610
1,631
29,075
0
0
392,376.20
128,022.14
2,323.51
237.42
961.52
363,236.24
146,145.20
552.09
20,947.40
41,557.88
875,448.25
-
21.00
3.15
-
-0.300%
-0.300%
-0.300%
-0.300%
20.94
3.14
-
0
29,075
4,600
0
608,830.50
14,444.00
-
A
B
C
D
E
F
G
H
J
K
A
B
C
D
E
F
G
H
BQ3B/15
A
B
BQ3B/16
A
B
BQ3B/17
S&F
LEVEL 5 (CONT'D)
waterproofing, slab
eo .SCUPPER
TO COLLECTION
M2
M
21.00
3.15
0%
0%
Page 21 of 99
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
42.05
9.19
3.17
3.17
3.17
3.17
3.17
3.17
17.47
26.38
17.47
26.38
17.47
26.38
50.19
34.34
25.48
30.11
42.05
3.17
0
0
109,984
4,600
3,310
4,266
5,177
3,313
44
5,209
109,984
1,525
0
203
49
0
109,984
845
17
60
79
109,984
0
29,075
486
4,624,827.20
42,274.00
10,492.70
13,523.22
16,411.09
10,502.21
139.48
16,512.53
1,921,420.48
40,229.50
3,546.41
1,292.62
1,921,420.48
22,291.10
853.23
2,060.40
2,012.92
3,311,618.24
1,222,603.75
1,540.62
Page
3,857,278.19
4,767,697.68
30,242,980.86
6,696,332.41
6,729,605.02
2,198,367.31
623,274.50
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
Cost
Page
Item
BQ3B/18
Description
Unit
S&F
Lab
Mat
Waste
TOTAL ELEMENT NO 3-UPPER FLOOR-CARRIED TO SUMMARY

ELEMENT NO.4 : STAIRCASE
LEVEL GF 1,2,3,4 & 5 (Podium)
BQ3B/19
R.C Staircase
Blk A&B, Main Straircase
grd to L5
Blk A&B, 2nd Staircase
grd to L5
Blk A& B, 2nd Staircase
grd to L5
TO COLLECTION
BQ3B/20
ELEMENT NO.4 : STAIRCASE (CONT'D)

Blk B, 2nd Staircase
grd to L1
Handrailing
1000mm h m.s
Handrailing to R.C Step
m.s railing 1000m high
TO COLLECTION
BQ3B/21
TOTAL ELEMENT NO 4-STAIRCASES CARRIED TO SUMMARY
A
B
C
B
C
Nos
990.00
1,800.00
3%
Nos
792.00
1,440.00
3%
Nos
858.00
1,440.00
3%
Nos
792.00
1,440.00
3%
120.50
0%
120.50
0%
ELEMENT NO.5 : ROOF

A
B
C
D
E
F
G
H
J
g30 roof slab, 140thk

g30 drain, 140thk
g30 EO scupper drain
brc A10
fwk
waterproofing+screed,roof slab
ditto. rc drain
ditto. Scupper drain
eo outlet
TO COLLECTION
waterproofing+screed,roof slab
ditto. rc drain
ditto. Scupper drain
Polycarbonate Roofing
G.I gutter
22 SWG gal. iron 600mm girth
200mm dia. Rwdp SOFFIT OF SLAB
200mm dia. Rwdp COLUMN
150mm dia. Rwdp CONCEAL COL
TO COLLECTION
200mm dia. Rwdp HARVESTING TANK
150mm dia. Rwdp
e.o 150mm dia. for bend
M2
M2
M
M2
M2
M2
M2
M
NO
10.00
2%
2%
3%
20%
3%
3%
3%
3%
0%
M2
M2
M
M2
M
M
M
M
M
15.00
15.00
2.25
450.00
29.00
29.50
104.00
78.00
82.00
3%
3%
3%
0%
0%
0%
0%
0%
0%
M
M
NO
178.00
44.00
56.00
0%
0%
0%
NO
NO
NO
M
NO
M
NO
50.00
110.00
140.00
78.00
44.00
80.00
10.00
0%
0%
0%
0%
0%
0%
0%
BQ3C.5/2
e.o 100mm dia. Bend/pipe/tee

e.o 200x200x100mm dia. Tee
200 dia. Domical grating
200mm dia. Rwdp laid in trench
150mm dia. Rwdp laid in trench
e.o 200mm dia. Bend
150flr trap cover
TO COLLECTION
BQ3B/23
TOTAL ELEMENT NO.5 - ROOF-CARRIED TO SUMMARY
BQ3B/2
A
B
C
D
E
F
G
H
J
BQ3C.5/2
A
B
C
D
E
F
G
H
J
K
A
B
C
D
E
F
ELEMENT NO.6 : BRICKWALL

GR. FLR TO LEVEL 5 (PODIUM)
EXTERNAL BRICKWALL
230 thk c&s brickwall
115t c&s brickwall
ditto 1200mm high parapet walls
3.08
3.08
8.00
1.50
18.00
10.00
10.00
2.00
M2
M2
M2
29.40
29.40
1.18
20.80
11.84
7.00
7.00
1.40
Tender
Rate
-0.300%
3%
3%
3%
12.50
6.25
0.50
3%
3%
3%
35.96
3%
Amount
Page
-0.300%
-0.300%
-0.300%
-0.300%
0
0
2,844.00
2,275.20
2,341.20
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,835.47
2,268.37
2,334.18
-
0
0
20
0
40
0
40
0
56,709.40
90,734.80
93,367.20
-
2,275.20
120.50
120.50
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,268.37
120.14
120.14
-
0
0
2
0
0
286
0
3
0
4,536.74
34,360.04
360.42
-
-0.300%
-0.300%
0
0
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
32.97
32.97
9.19
26.38
30.11
17.16
17.16
3.43
9.97
14.96
14.96
2.24
448.65
28.91
29.41
103.69
77.77
81.75
177.47
43.87
55.83
500
368
1,300
678
368
368
368
1,300
8
0
368
368
1,300
278
69
688
1,678
675
321
0
810
1,882
102
16,485.00
12,132.96
11,947.00
17,885.64
11,080.48
6,314.88
6,314.88
4,459.00
79.76
5,505.28
5,505.28
2,912.00
124,724.70
1,994.79
20,234.08
173,991.82
52,494.75
26,241.75
143,750.70
82,563.34
5,694.66
50.00
110.00
140.00
78.00
44.00
80.00
10.00
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
49.85
109.67
139.58
77.77
43.87
79.76
9.97
-
408
112
16
30
140
64
408
0
20,338.80
12,283.04
2,233.28
2,333.10
6,141.80
5,104.64
4,067.76
-
-0.300%
77.12
38.56
38.56
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
76.89
38.44
38.44
0
0
0
0
586
11,714
551
45,057.54
450,286.16
21,180.44
12.88
6.44
0.52
77.12
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
12.84
6.42
0.52
76.89
-
121
1,669
4,658
0
335
0
0
1,553.64
10,714.98
2,422.16
25,758.15
-
38.56
12.88
6.44
0.52
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
38.44
12.84
6.42
0.52
-
3,370
88
897
269
0
129,542.80
1,129.92
5,758.74
139.88
-
M
M
NO
M2
M
M
NO
BQ3B/25
115t c&s brickwall

dpc 230mm wide
dpc 115mm wide
r6 tie bar
TO COLLECTION
BQ3B/26
TOTAL ELEMENT NO 6 - BRICKWALL-CARRIED TO SUMMARY
-0.300%
RC LIFT CORE & SHEAR WALL
-0.300%
ELEMENT NO.7 : RC LIFT CORE &
-0.300%
A
B
C
D
M2
40.08
20.04
-
17.98
12.50
6.25
0.50
Page 22 of 99
3%
3%
3%
3%
16,247,579.24
240,811.40
39,257.20
280,068.60
33.07
33.07
9.22
26.46
30.20
17.21
17.21
3.44
10.00
15.00
15.00
2.25
450.00
29.00
29.50
104.00
78.00
82.00
178.00
44.00
56.00
dpc 230mm wide

dpc 115mm wide
r6 tie bar
INTERNAL BRICKWALLS
230 thk CLAY brickwall
TO COLLECTION
ELEMENT NO.6 : BRICKWALL (Cont'd)
BQ3B/24
35.96
17.98
17.98
Qty
40.08
20.04
20.04
Tender
Rate
86,699.60
413,604.45
284,511.12
784,815.17
556,973.07
136,571.34
693,544.41
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
Cost
Page
Item
A
B
C
D
E
F
G
H
J
K
L
Description
SHEAR WALL
LIFT CORE
LEVEL GF 1,2,3,4 & 5
G.50 lift core wall (300mm t)
G.50 shear wall to staircase (250mm t)
Lift core wall
y12 in lift core wall
y10 ditto
Unit
S&F
Lab
Mat
Waste
M2
M2
6.60
5.50
76.23
63.53
2%
2%
KG
KG
0.50
0.50
2.60
2.60
3%
3%
KG
KG
KG
M2
M2
NO
m2
0.50
0.50
0.50
1.50
18.00
31.86
18.00
2.60
2.60
2.60
20.80
11.84
20.96
11.84
3%
3%
3%
20%
3%
3%
3%
Tender
Rate
-0.300%
Tender
Rate
Qty
Amount
Page
84.35
70.30
3.18
3.18
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
84.10
70.09
3.17
3.17
-
0
0
0
3,841
1,514
0
67,410
40,961
0
323,028.10
106,116.26
213,689.70
129,846.37
-
3.18
3.18
3.18
26.46
30.20
53.45
30.20
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3.17
3.17
3.17
26.38
30.11
53.29
30.11
-
821
547
4,102
3,028
7,682
120
3,028
0
2,602.57
1,733.99
13,003.34
79,878.64
231,305.02
6,394.80
91,173.08
-
BQ3C.7/3
y12
y10 ditto
Y10 ditto
BRC A10
aluminium fwk to sides lift core wall
e.o for door lift opening
side of shear wall to staircase
TO COLLECTION
BQ3C.7/4
TOTAL ELEMENT NO 7 - R.C LIFT CORE & SHEAR WALL-CARRIED TO SUMMARY
-0.300%
EXTERNAL GRILLES
ELEMENT NO.8 : EXTERNAL GRILLES
GR. FLR TO LEVEL 5 (PODIUM)
-0.300%
-0.300%
-0.300%
0
0
0
GRC WALL & GRILLES

Mild steel grille
-0.300%
-0.300%
0
0
A
B
C
D
m.s grille 11000mm h x 5000mm w

ditto 9000mm h x 5000mm w
precast con. GRC walls
Pc coping
NO
NO
M2
M
34,500.00
27,650.00
400.00
25.00
BQ3C.8/1
TO COLLECTION
BQ3C.8/2
TOTAL ELEMENT NO 8 - EXTERNAL GRILLES-CARRIED TO SUMMARY
A
B
C
D
ELEMENT NO.9 : WINDOWS

125mm x 150mm lintol
case. Win. 1200mm x 1500mm (W1)
Top hung 2400mm x 600mm (W4)
Comp.win. 1500mm x 2100mm (W5)
TO COLLECTION
ELEMENT NO.9 : WINDOWS (CONT'D)
louvres Win. 600mm x 1200mm (W6)
louvres Win. 2400mm x 600mm (W8)
composite Win. 1800mm x 1200mm (W9)
alu.fixed louvres Win. 1800mm x 1200mm

(W10)
A
B
C
D
E
F
BQ3C.9/1
0%
1,080.00
-0.300%
1,076.76
60
64,605.60
no
no
NO
1,031.00
1,724.00
836.00
0%
0%
0%
1,031.00
1,724.00
836.00
539.00
561.00
1,262.00
70.00
48.40
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1,027.91
1,718.83
833.49
537.38
559.32
1,258.21
69.79
48.25
-
22
2
2
0
0
1
6
8
100
853
0
22,614.02
3,437.66
1,666.98
537.38
3,355.92
10,065.68
6,979.00
41,157.25
-
NO
NO
NO
M2
M2
539.00
561.00
1,262.00
70.00
48.40
3%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
49.04
329.01
977.06
493.52
287.14
575.77
418.74
263.21
279.16
418.74
0
0
697
10
17
5
39
4
0
0
4
108
76
46
34,180.88
3,290.10
16,610.02
2,467.60
11,198.46
2,303.08
1,674.96
28,426.68
21,216.16
19,262.04
-0.300%
3%
32.06
-0.300%
-0.300%
-0.300%
-0.300%
31.96
0
0
0
49
1,566.04
3%
41.19
-0.300%
41.07
978
40,166.46
74.00
0%
124.00
-0.300%
123.63
22
2,719.86
25.00
54.00
0%
79.00
-0.300%
78.76
236.28
NO
25.00
54.00
0%
79.00
-0.300%
78.76
19
1,496.44
NO
25.00
54.00
0%
79.00
-
-0.300%
-0.300%
-0.300%
-0.300%
78.76
-
16
0
0
0
1,260.16
-
132.50
-0.300%
132.10
17
2,245.70
NO
30.00
2.00
125mmx200mm t lintol concrete G30
22.00
18.63
1800mmX2400mm h msl dr frames (TYPE D1)
NO
50.00
900mmX2100mm h metal door frames (TYPE

D2)
NO

D3)

D4)
1,080.00
412,758.00
1,709,157.10
424,323.20
235,443.12
-
no
18.63
ELEMENT NO.10 : DOORS

ARAS BAWAH - ARAS 5 (PODIUM)
153mmx50mmx150mm heelstone
F
BQ3C.10/1
12
62
1,064
5,298
0
0
0%
0%
0%
0%
TOTAL ELEMENT NO 9-WINDOWS-CARRIED TO SUMMARY

D3)
TO COLLECTION
ELEMENT NO.10 : DOORS (cont'd)
ARAS BAWAH - ARAS 5 (PODIUM) (cont'd)
-0.300%
34,396.50
27,567.05
398.80
44.44
-
420.00
264.00
280.00
420.00
30.00
330.00
980.00
495.00
288.00
577.50
BQ3C.9/4
A
B
C
D
E
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
no
no
no
no
M
no
no
no
no
no
BQ3C.9/3
BQ3C.9/2
34,500.00
27,650.00
400.00
44.57
49.19
330.00
980.00
495.00
288.00
577.50
420.00
264.00
280.00
420.00
fixed glass panel 3800MM X 2900MM (TYPE

FG1)
ditto; 5000MM X 2900MM (TYPE FG2)
ditto; 2800mm x 2300mm (TPYE FG3)
TO COLLECTION
fixed glass panel 2100mm x 2100mm h (TPYE F
ditto; 5100mm x 850mm h (TPYE FG5)
ditto; 4000mm x 2600mm (TPYE FG6)
8mm light clear glass
6mm t; ditto
TO COLLECTION
F
G
H
19.00
0.0%
0%
0%
3%
NO
132.50
0%
Page 23 of 99
1,198,771.87
1,198,771.87
2,781,681.42
2,781,681.42
70,050.14
162,904.10
62,095.23
295,049.47
47,445.24
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
Cost
Page
Item
Description
B ditto; 750mmx2100mm h (TYPE D5)
C ditto; 800mmx2100mm h (TYPE D6)
D ditto; 1000mmx2100mm h (TYPE D7)
E ditto; 600mmx2100mm h (TYPE D8)
F ditto; 1200mmx2100mm h (TYPE SD1)
G ditto; 1200mmx2100mm h (TYPE D9)
H
J
BQ3C.10/2
1050MMX2400MM H timber door frame (TYPE

D1)
ditto; 900mmx2100mm h (TYPE D2)
Unit
NO
NO
NO
NO
NO
NO
S&F
115.00
116.25
120.90
111.60
125.55
125.55
NO
NO
136.00
118.59
TO COLLECTION
architrave150x38
B
C
D
Swing glass door 1800mmx3000mm (TYPE

DG 1)
ditto; 1800mmx2400mm (TYPE DG 2)
ditto; 4350mmx3000mm (TYPE DG 3)
NO
NO
NO
BQ3C.10/3
Lab
3.94
Mat
Tender
Waste
0%
0%
0%
0%
0%
0%
Rate
115.00
116.25
120.90
111.60
125.55
125.55
0%
0%
10.00
3,085.00
3,035.00
3,833.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
136.00
118.59
-0.300%
-0.300%
10%
14.94
0%
0%
0%
3,085.00
3,035.00
3,833.00
TO COLLECTION

ditto; 2900mmx2100mm (TYPE SD 4)
NO
d/l dec solid door 1800mmx2400mm (Type D1)
NO
112.00
s/l dec solid door 1050mmx2400mm (Type D1)
NO
s/l dec solid door 900mmx2100mm (Type D2)
s/l semi solid core door 900mmx2100mm

(Type D3)
Tender
Rate
114.66
115.90
120.54
111.27
125.17
125.17
51
73
116
36
2
3
Amount
5,847.66
8,460.70
13,982.64
4,005.72
250.34
375.51
135.59
118.23
16
16
2,169.44
1,891.68
-0.300%
-0.300%
-0.300%
-0.300%
14.90
0
0
0
351
5,229.90
-0.300%
-0.300%
-0.300%
3,075.75
3,025.90
3,821.50
22
1
2
67,666.50
3,025.90
7,643.00
-0.300%
-0.300%
-0.300%
Qty
0
0
0%
798.00
-0.300%
-0.300%
795.61
0
16
12,729.76
770.00
0%
882.00
-0.300%
879.35
38
33,415.30
112.00
880.00
0%
992.00
-0.300%
989.02
16
15,824.32
NO
60.00
339.00
0%
399.00
-0.300%
397.80
19
7,558.20
NO
56.00
165.00
0%
221.00
-0.300%
220.34
35
7,711.90
NO
112.00
150.00
0%
d/l ply flush door 1500mmx2100mm (Type D4)

TO COLLECTION
flush door 750mmx2100mm (Type D5)
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
261.21
179.46
17
0
0
0
51
4,440.57
9,152.46
plyw flush door 800mmx2100mm (Type D6)
NO
plyw flush door 1000mmx2100mm (Type D7)
38mm t plywood flush door 600mmx2100mm

(Type D8)
E
F
F
BQ3C.10/4
798.00
30.00
150.00
0%
262.00
180.00
30.00
96.00
0%
158.40
-0.300%
157.92
73
11,528.16
NO
60.00
153.00
0%
213.00
-0.300%
212.36
116
24,633.76
NO
30.00
80.00
0%
110.00
-0.300%
109.67
36
3,948.12
sliding ply dr 1200mmx2400mm (Type SD 1)

ply dr 1200mmx2100mm (Type D9)
NO
NO
100.00
60.00
600.00
180.00
0%
0%
700.00
240.00
-0.300%
-0.300%
697.90
239.28
2
3
1,395.80
717.84
G
BQ3C.10/5
frp composite door 2550mmx3000mm h (type

FRP 1)
TO COLLECTION
NO
0%
2,520.00
-
-0.300%
-0.300%
2,512.44
-
12
0
30,149.28
-
frp composite door 1500mmx2400mm h (type

FRP 2)
NO
0%
1,380.00
-0.300%
1,375.86
8,255.16
S/L one hour fire rated timber door

900mmx2100mm (type FD1)
NO
80.00
526.00
0%
606.00
-0.300%
604.18
132
79,751.76
D/L one hour fire rated timber door

NO
160.00
1,010.00
0%
1,170.00
-0.300%
1,166.49
45
52,492.05

NO
160.00
873.00
0%
1,033.00
-0.300%
1,029.90
28
28,837.20

NO
160.00
1,178.00
0%
1,338.00
-0.300%
1,333.99
2,667.98
S/L two hour fire rated timber door

NO
80.00
863.00
0%
943.00
-0.300%
940.17
1,880.34
0%
5,832.00
-0.300%
5,814.50
11,629.00
G
BQ3C.10/6
6000mmx2700mm two hour fire rated

aluminium roller shutter (type FD 5)
TO COLLECTION
NO
NO
32.40
2,520.00
1,380.00
5,832.00
-0.300%
-0.300%
0
0
-0.300%
7500mmx2700mm two hour fire rated

aluminium roller shutter (type FD 5)
NO
7,290.00
0%
7,290.00
-0.300%
7,268.13
14,536.26
5700mmx4000mm aluminium roller shutter

(type RS 1)
NO
4,453.90
0%
4,453.90
-0.300%
4,440.54
8,881.08

(type RS 3)
NO
2,812.70
0%
2,812.70
-0.300%
2,804.26
5,608.52
NO
1,320.00
0%
1,320.00
-
-0.300%
-0.300%
-0.300%
1,316.04
-
2
0
0
2,632.08
-
D
BQ3C.10/7

(type RS 1)
TO COLLECTION
Ironmongery
'St Guchi'' s.s butt hinges
NO
12.30
Page 24 of 99
0%
12.30
-0.300%
-0.300%
-0.300%
12.26
0
0
1,316
Page
39,229.39
83,565.30
81,680.05
81,525.42
185,513.49
31,657.94
16,134.16
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
Cost
Page
Item
Description
F 'St Guchi'' 1300 door closer
G 'St Guchi'' cylindrical lockset c/w rebated part
H 'St Guchi'' Alumi. Pull handle lockset
Unit
NO
NO
NO
J
K
L
M
N
NO
ITEM
M2
M
M
M
M2
25mm dia. Rubber stop screws to wall or floor

e.o for master key
paint to surfaces of timber and flush door
Ditto; of timber frame door
Ditto; architrave
S&F
BQ3C.10/9
TOTAL ELEMENT NO 10-DOORS-CARRIED TO SUMMARY
A
B
C
D
E
F
G
H
BQ3C.11/1
A
B
Waste
0%
0%
0%
Rate
65.00
54.50
122.00
1.20
12,260.00
7.50
4.60
3.00
0%
0%
0%
0%
0%
3.00
77.00
0%
0%
1.00
paint to surfaces <200mm >300mm girth

8mm t clear float and glazing
TO COLLECTION
10.00
10.00
10.00
2.69
10.00
7.00
7.00
7.00
5.92
35.00
10.00
28.00
8.00
95.00
25.00
300x300mm homo. Tililing to floor

100mm h skirting
200x200mm homog. Tile
waterproof 25mm t rendering to conc. slabs
ditto podium aras 5
ditto 150mm h to wall
TO COLLECTION
scupper drain
spout pipe
TO COLLECTION
M2
M
M2
M2
M2
M
15.00
15.00
4.50
M
Item
2.70
10,000.00
BQ3C.11/3
TOTAL ELEMENT NO 11- FLOOR FINISHED-CARRIED TO SUMMARY
A
B
C
BQ3C.12/1
ELEMENT NO.12 : CEILING FINISHES

GROUND FLOOR TO LEVEL 5 (PODIUM)
two coat of emulsion paint to soffit of slabs
ditto; sides and soffit of beams
ditto; rc roof slab
TO COLLECTION
BQ3C.12/2
TOTAL ELEMENT NO 12-CEILING FINISHED-CARRIED TO SUMMARY
3%
3%
3%
3%
3%
0%
0%
0%
0%
0%
20.99
4.59
20.99
10.00
10.00
3.00
30.41
4.10
30.41
7.00
7.00
2.10
0%
0%
0%
3%
3%
3%
1.50
1.05
3%
2.70
2.70
2.70
0%
0%
0%
ELEMENT NO.13 : EXTERNAL WALL FINISHES
-0.300%
-0.300%
-0.300%
2.20
12,260.00
7.50
4.60
3.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3.00
77.00
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
286
238
313
Amount
18,535.66
12,932.92
38,070.19
2.19
12,223.22
7.48
4.59
2.99
164
1
2,511
176
351
359.16
12,223.22
18,782.28
807.84
1,049.49
2.99
76.77
-
2,945
174
0
8,805.55
13,357.98
-
17.16
17.16
17.16
8.76
45.91
9.97
27.92
7.98
94.72
24.93
51.25
8.66
51.25
32.11
32.11
9.63
5.26
1,228.93
-
-0.300%
2.70
2.70
2.70
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2.69
2.69
2.69
-
-0.300%
Qty
0
0
0
0
7,235
159
745
4,883
580
1,190
320
120,076
0
0
0
745
206
0
4,579
1,663
304
542
19,861
213
0
4,600
1
0
0
0
0
0
139,059
63,193
868
0
0
124,152.60
2,728.44
12,784.20
42,775.08
26,627.80
11,864.30
8,934.40
958,206.48
70,566.40
5,135.58
234,673.75
14,401.58
15,580.00
17,403.62
637,736.71
2,051.19
24,196.00
1,228.93
374,068.71
169,989.17
2,334.92
-
27.21
18.21
18.21
18.21
6.60
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
27.13
18.16
18.16
18.16
6.58
0
0
0
25,092
17,356
3,841
1,514
25,092
680,745.96
315,184.96
69,752.56
27,494.24
165,105.36
C&S (1:6) plastering 19mm T to wall, clm and b

ditto r.c parapet walls
ditto r.c wall (Lift core wall)
ditto shear wall (staircase)
weathershield paint of plastered walls, columnc
M2
M2
M2
M2
M2
6.60
3%
3%
3%
3%
0%
F
G
ditto of isolated columns

ditto r.c parapet walls
M2
M2
6.60
6.60
0%
0%
6.60
6.60
-0.300%
-0.300%
6.58
6.58
28,561
17,356
187,931.38
114,202.48
H
J
K
L
BQ3C.13/1
ditto lift corewalls

ditto to shear walls (staircase)
ditto to pre-cast GRC walls
ditto to decorative coping
TO COLLECTION
M2
M2
M2
M
6.60
6.60
6.60
6.60
0%
0%
0%
0%
6.60
6.60
6.60
6.60
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
6.58
6.58
6.58
6.58
-
3,841
1,514
2,128
4,225
0
25,273.78
9,962.12
14,002.24
27,800.50
-
BQ3C.13/2
TOTAL ELEMENT NO 13-EXTERNAL WALL FINISHED-CARRIED TO SUMMARY
-0.300%
ELEMENT NO.14 : INTERNAL WALL FINISHES

20mm C&S (1:6) plainface to wall/col and beams M2
skim coat to wall/col and beams
M2
200mm x 300mm ALPHA tiling to walls
M2
250mm x 200mm ALPHA tiling to walls
M2
acoustic fabric wall lining system to wall
M2
TO COLLECTION

paint to plastered walls, columns and beams
M2
B
BQ3C.14/2
ditto; shear walls (staircase)

TO COLLECTION
M2
2.50
6.60
7.00
7.00
7.00
7.00
17.21
17.21
17.21
8.79
46.05
10.00
28.00
8.00
95.00
25.00
51.40
8.69
51.40
32.21
32.21
9.66
5.28
10,000.00
-
-0.300%
A
B
C
D
E
A
B
C
D
E
BQ3C.14/1
20.00
11.00
11.00
11.00
Tender
Rate
64.81
54.34
121.63
C
D
E
F
G
H
BQ3C.11/2
A
B
BQ3C.11/2
M2
M2
M2
Tender
Mat
65.00
54.50
107.00
15.00
P
Q
BQ3C.10/8
ELEMENT NO.11 : FLOOR FINISHES

ARAS BAWAH TO ARAS 5 (PODIUM)
c&s (1:3) 25mm paving to floor
M2
ditto to floor
M2
ditto to rec. carpet
M2
screed, ceramic tile
M2
coloured c&s (1:3) 25mm paving to floor finishes M2
ditto; groove line of floor finishes
M2
concrete imprint
M2
''chapdur'' floor hardener 25mm t to floor
M2
TO COLLECTION
ELEMENT NO.11 : FLOOR FINISHES (CONT'D)
ARAS BAWAH TO ARAS 5 (PODIUM) (Cont'd)
approved carpet
M2
100mm x 20mm t timber skirting
M
Lab
20.00
7.00
19.38
19.38
31.42
31.42
380.00
3%
0%
0%
0%
0%
2.70
0%
2.70
0%
Page 25 of 99
29.71
6.60
50.80
50.80
380.00
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
29.62
6.58
50.65
50.65
378.86
-
0
0
6,016
1,514
1,432
143
160
0
178,193.92
9,962.12
72,530.80
7,242.95
60,617.60
-
2.70
-0.300%
-0.300%
2.69
0
6,016
16,183.04
2.70
-
-0.300%
-0.300%
2.69
-
1,514
0
4,072.66
-
Page
141,058.45
691,675.28
1,188,073.30
997,548.83
25,424.93
2,211,047.06
546,392.80
546,392.80
1,637,455.58
1,637,455.58
328,547.39
20,255.70
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
Cost
Page
Item
BQ3C.14/3
A
B
C
BQ3C.15/1
Description
Unit
S&F
Lab
Mat
Waste
TOTAL ELEMENT NO 14-INTERNAL WALL FINISHES-CARRIED TO SUMMARY

ELEMENT NO.15 : SANITARY FITTINGS
PODIUM (ARAS BAWAH - ARAS 4)
sericite' WC1028/LC5028DF pedestal W.C
NO
sericite' pedestal W.C, oku
NO
sericite' SQ7004 squatting pan
NO
TO COLLECTION
ELEMENT NO.15 : SANITARY FITTINGS (CONT'D)
PODIUM (ARAS BAWAH - ARAS 4) (Cont'd)
'Sericite' UB4006 urinal bowl
35.00
35.00
35.00
288.40
588.00
280.00
1%
1%
1%
85.00
300.00
1%
35.00
35.00
8.00
59.74
110.00
40.00
1%
1%
1%
A
B
'Sericite' WB2023 ''Titanite'' wall hung wash basi NO

'Sericite' WB2016 ''Olivine'' counter top
NO
''Senna'' G11 self closing tap
NO
TO COLLECTION
'Senna'' QT090N delux basin cold tap
NO
'Senna'' QT093N kitchen sink tap
NO
'Senna'' QL209 bib tap
D
E
BQ3C.15/3
A
B
C
D
E
F
G
BQ3C.15/4
A
B
C
D
E
F
BQ3C.15/5
A
B
NO
'Senna'' QT026N hand bidet spray w flexible

hose & holder
NO
'SENNA' 61232 ''Alice & senna QT010''rain show NO
TO COLLECTION
Code K03 s.s toilet roll holder
NO
165mm x 165mm x 95mm soap holder
NO
150mm x 150mm SUS 304 S.S floor trap
NO
senna' stop cock
NO
4200mm x 800mm x 4mm t float mirror
NO
NO
NO
TO COLLECTION
ditto at female toilet gym
NO
ditto at male toilet dewan
NO
2890 x 800mm x 4mm t float mirror
NO
NO
NO
NO
TO COLLECTION
800 x 600mm x 4mm t float mirror
NO
s.s cloth hanger
NO
Page
-
326.28
628.88
317.80
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
325.30
626.99
316.85
-
0
0
32
5
14
0
0
10,409.60
3,134.95
4,435.90
-
388.00
-0.300%
-0.300%
386.84
0
15
5,802.60
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
95.05
145.66
48.25
37.02
44.28
5
41
41
0
0
0
5
9
475.25
5,972.06
1,978.25
185.10
398.52
1%
1%
8.00
29.87
1%
38.17
-0.300%
38.06
84
3,197.04
10.00
10.00
51.50
61.80
1%
1%
62.02
72.42
39.21
15.80
15.48
18.18
911.00
650.00
509.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
61.83
72.20
39.09
15.75
15.43
18.13
908.27
648.05
507.47
51
8
0
0
0
51
51
71
8
1
1
1
3,153.33
577.60
1,993.59
803.25
1,095.53
145.04
908.27
648.05
507.47
30.90
7.73
12.36
1%
1%
1%
18.00
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
348,803.09
17,980.45
14,228.16
7,511.59
509.00
509.00
627.00
390.00
455.00
694.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
507.47
507.47
625.12
388.83
453.64
691.92
1
1
1
1
1
4
507.47
507.47
625.12
388.83
453.64
2,767.68
5,250.21
130.00
40.00
50.00
35.00
75.00
1,500.00
864.00
255.34
B
C
ditto 2400mmx600mmx200mm
ditto 2400mmx600mmx200mm
576.00
576.00
170.23
170.23
744.00
612.00
816.00
219.88
180.87
241.15
69.30
3.55
10.00
30.41
NO
NO
0%
0%
130.00
90.00
-0.300%
-0.300%
129.61
89.73
5
59
648.05
5,294.07
0%
0%
110.00
1,500.00
-
-0.300%
-0.300%
-0.300%
109.67
1,495.50
-
9
1
0
987.03
1,495.50
-
ELEMENT NO.16 : BUIDER'S WORKS FOR SERVICES

R.C BASIN COUNTER TOP (TOILET)
3600mmx600mmx200mm g20 concrete
NO
A
BQ3C.16/2
ditto 3100mmx600mmx200mm t
NO
NO
NO
300mm t stooling g35
M2
sawn fwk edges 300mm h
M
e.o forming rebated opening
NO
300mm x 300mm 'ALPHA' non-slip homo tiles
M
TO COLLECTION
ELEMENT NO.16 : BUIDER'S WORKS FOR SERVICES
R.C BASIN COUNTER TOP (TOILET)
400MM X 150MM h mass conc. Ablution kerb
M
TO COLLECTION
BQ3C.16/3
TOTAL ELEMENT NO 16-BUILDER'S WORK FOR SERVICES -CARRIED TO SUMMARY
74.07
18.00
30.00
20.99
49.17
28.89
Set
NO
21,438.36
2,000.00
9,130.8
NO
NO
NO
6,000.00
3,000.00
2,750.00
1,000.00
1,000.00
1,000.00
6,087.2
3%
-0.300%
-0.300%
-0.300%
-0.300%
1,123.62
0
0
0
5
5,618.10
3%
3%
751.33
751.33
-0.300%
-0.300%
749.08
749.08
3
6
2,247.24
4,494.48
3%
3%
3%
3%
3%
3%
0%
970.47
798.29
1,064.39
145.45
21.66
40.30
51.40
78.93
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
967.56
795.90
1,061.20
145.01
21.60
40.18
51.25
78.69
-
4
3
8
14
15
14
15
0
0
0
55
0
3,870.24
2,387.70
8,489.60
2,030.14
324.00
562.52
768.75
4,327.95
-
3%
3%
0%
3%
3%
3%
Page 26 of 99
-0.300%
1,127.00
ELEMENT NO.17 : SUNDRIES
C
D
E
28.84
36.05
509.00
509.00
627.00
390.00
455.00
694.00
TOTAL ELEMENT NO 15-SANITARY FITTINGS-CARRIED TO SUMMARY
approved stage overall size 15218mm x 4025mm

TNB logo
PLANTER BOX
4000mm x 3900mm average w
ditto 3000mm x 1000mm W
ditto 5500mm x 800mm
Amount
6,101.20
BQ3C.15/7
A
B
Qty
8.00
8.00
911.00
650.00
509.00
approved single bowl single drainer kitchen

sink
testing
TO COLLECTION
D
E
F
G
H
J
K
BQ3C.16/1
-0.300%
Tender
Rate
95.34
146.10
48.40
37.13
44.41
8.00
8.00
3.00
C
D
BQ3C.15/6
NO
NO
-0.300%
NO
B
C
D
BQ3C.15/2
Tender
Rate
-0.300%
-0.300%
36,838.97
2,000.00
7,000.00
4,000.00
3,750.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
36,728.45
1,994.00
6,979.00
3,988.00
3,738.75
1
6
0
4
4
2
8,424.65
59,496.26
30,792.77
4,327.95
35,120.72
36,728.45
11,964.00
27,916.00
15,952.00
7,477.50
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

23,788.00
Closing :
Cost
Page
Item
Description
F ditto 7800mm x 600mm
G ditto 8300mm x 600mm
BQ3C.17/1
TO COLLECTION
ELEMENT NO.17 : SUNDRIES (CONT'D)
PLANTER BOX (CONT'D)
A ditto 15600mm x 600mm
R.C RAMP
B 35000mm x 4000mm x 150mm r.c ramp
C ditto 23000mm x 1200mm x 150mm t
Unit
NO
NO
D
E
F
BQ3C.17/2
A
B
S&F
3,900.00
4,150.00
Lab
1,000.00
1,000.00
Mat
Waste
3%
3%
3%
Tender
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Rate
4,885.30
5,134.55
8,773.60
27,916.00
5,503.44
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Tender
Qty
2
2
0
0
0
2
0
16
2
Amount
9,770.60
10,269.10
17,547.20
446,656.00
11,006.88
1,674.96
1,914.24
1,060.81
1,395.80
7,198.34
1,814.70
16
1
12
0
2
6
0
4
26,799.36
1,914.24
12,729.72
2,791.60
43,190.04
7,258.80
NO
7,800.00
NO
NO
28,000.00
5,520.00
3%
3%
NO
NO
NO
1,680.00
1,920.00
1,064.00
3%
3%
3%
NO
NO
1,400.00
7,220.00
3%
3%
ditto 7000mm x 1200mm x 150mm t

TO COLLECTION
R.C STEPS
R.C step overall size 1200mm x 1000mm
NO
633.60
1,152.00
3%
1,680.00
1,920.00
1,064.00
1,400.00
7,220.00
1,820.16
D
E
ditto 1500mm x 1500mm wide

NO
NO
990.00
990.00
1,800.00
1,800.00
3%
3%
2,844.00
2,844.00
-0.300%
-0.300%
2,835.47
2,835.47
4
4
11,341.88
11,341.88
1,287.00
2,340.00
3%
792.00
2,745.60
2,112.00
2,310.00
2,481.60
1,980.00
1,440.00
4,992.00
3,840.00
4,200.00
4,512.00
3,600.00
3%
3%
3%
3%
3%
3%
2,257.20
4,488.00
4,104.00
8,160.00
3%
3%
C
D
E
F
G
BQ3C.17/5

NO
TO COLLECTION
NO
NO
NO
NO
NO
NO
TO COLLECTION
NO
NO
CAR PARKING
5000mm x 2500mm x 100mm wide road marking lNO
Road directional arrow
NO
300mm x 150mm wide parking kerb
NO
1000mm x 50mm x 50mm x 4mm m.s angle edgi NO
2000mm x 1000mm x 100mm , motor parking
NO
TO COLLECTION
3,697.20
2,275.20
7,887.36
6,067.20
6,636.00
7,128.96
5,688.00
6,484.32
12,892.80
120.00
130.00
26.00
45.00
48.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3,686.11
2,268.37
7,863.70
6,049.00
6,616.09
7,107.57
5,670.94
6,464.87
12,854.12
119.64
129.61
25.92
44.87
47.86
4
0
1
2
2
1
7
1
0
1
1
0
3,464
50
6,928
6,400
35
14,744.44
2,268.37
15,727.40
12,098.00
6,616.09
49,752.99
5,670.94
6,464.87
12,854.12
414,432.96
6,480.50
179,573.76
287,168.00
1,675.10
BQ3C.17/7
TOTAL ELEMENT NO 17-SUNDRIES - CARRIED TO SUMMARY
F
BQ3C.17/3
A
B
C
D
E
F
BQ3C.17/4
A
B
1,000.00
Rate
4,900.00
5,150.00
8,800.00
28,000.00
5,520.00
120.00
130.00
26.00
45.00
48.00
0%
0%
0%
0%
0%
Page
120,077.65
516,653.40
90,668.64
92,133.79
908,649.31
1,728,182.79
SUMMARY
ELEMENT NO.4 : STAIRCASES
ELEMENT NO.5 : ROOF
ELEMENT NO.7 : RC LIFT CORE & SHEAR WALL
1/8
2/5
3/5
4/3
5/2
6/3
7/4
8/2
9/4
10/9
11/3
13,747,935.19
30,242,980.86
16,247,579.24
280,068.60
784,815.17
693,544.41
1,198,771.87
2,781,681.42
295,049.47
691,675.28
2,211,047.06

12/2
13/2
546,392.80
1,637,455.58

ELEMENT NO.16 : BUILDER'S WORKS FOR SERVICES
14/3
15/7
16/3
17/7
348,803.09
59,496.26
35,120.72
1,728,182.79
P3/BQ1/S/1
73,530,599.81
Page 27 of 99
73,530,599.81
BQ3C-PODIUM
340958226.xlsx
12/24/2016 12:35:04

Closing :
BILL 3D/E - MAIN NUILDING WORKS
TOWER A
Cost
Page
Item
Description
Unit
S&F
Lab
Mat
Waste
cost
Rate
Qty
Tender
Amount
Page
-0.300%
TENDER
Rate
Qty
Amount
Page
BILL NO. 3C - PAKEJ 3 - TOWER A

(LEVEL 5 - ROOF)
LEVEL 6-43 & ROOF TOP
A
B
M3
M3
22.00
22.00
254.10
210.00
2%
2%
281.18
236.20
175
5,299
49,206.50
1,251,623.80
-0.300%
-0.300%
280.34
235.49
175
5,299
49,059.50
1,247,861.51
C
D
G50, Col
G30 in sus. Floor beams
ditto; roof beams
y32 in colomn
M3
KG
22.00
0.50
210.00
2.60
2%
3%
236.20
3.18
145
905
34,249.00
2,877.90
-0.300%
-0.300%
235.49
3.17
145
905
34,146.05
2,868.85
E
F
y25 ditto
y20 ditto
KG
KG
0.50
0.50
2.60
2.60
3%
3%
3.18
3.18
972
7,458
3,090.96
23,716.44
-0.300%
-0.300%
3.17
3.17
972
7,458
3,081.24
23,641.86
G
H
y16 ditto
r12 as link bar
KG
KG
0.50
0.50
2.60
2.60
3%
3%
3.18
3.18
927
405
2,947.86
1,287.90
-0.300%
-0.300%
3.17
3.17
927
405
2,938.59
1,283.85
KG
0.50
2.60
3%
5,198
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
3.17
29.56
5,198
1,047
16,477.66
21,746.20
86,810.45
15,818.30
29,601.46
68,608.31
187,198.01
1,093.65
18,890.03
10,086.94
12,863.86
33,383.27
189,683.29
472.33
13,095.27
392,842.25
242,356.01
164,824.15
637.17
6,419.25
1,508.92
1,052.44
9,643.14
8,172.26
2,187.30
1,638.89
221.90
1,201.43
5,946.92
8,739.69
941.49
548.41
11,887.50
23,873.27
4,590.16
30,949.32
-0.300%
-0.300%
29.56
29.56
77,016
4,271
2,276,592.96
126,250.76
-0.300%
-0.300%
19,940.00
-
2,461,203.10
19,940.00
-
5,430,296.78
-0.300%
J
r10 ditto
BQ3D/3E.1/1 TO COLLECTION
LEVEL 6-42 & ROOF TOP (CONT'D)
A y32 in sus. Floor beams, bott.bar
B y25 ditto
C y20 ditto
D y16 ditto
E y12 ditto
F
y10 ditto
G y32 as top bar
H y25 ditto
J
y20 ditto
K y16 ditto
L
y12 ditto
M y10 ditto
N y16 side bar
P y12 ditto
Q y10 ditto
R r10 steel bar
r6 steel bar
R.C Wall (Cont'd)
A y32 as bottom bar
B y25 as bottom bar
C y20 ditto
D y16 ditto
E y12 ditto
F
y10 ditto
G y32 as top bar
H y25 ditto
J
y20 ditto
K y16 ditto
L
y12 ditto
M y10 ditto
N y16 as side bar
P y12 ditto
Q y10 ditto
R r10 as steel bar
S r6 as steel bar
R.C Wall (Cont'd)
A Alum. Fwk to sides of clm
B
C
ditto suspended floor beams

Alum. Fwk to sides and soffit of roof b
D e.o for opening on M&E services

M2
14.50
15.00
1%
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
3.18
29.65
1,047
16,529.64
21,814.80
87,084.30
15,868.20
29,694.84
68,824.74
187,788.54
1,097.10
18,949.62
10,118.76
12,904.44
33,488.58
190,281.66
473.82
13,136.58
394,081.50
243,120.54
165,344.10
639.18
6,439.50
1,513.68
1,055.76
9,673.56
8,198.04
2,194.20
1,644.06
222.60
1,205.22
5,965.68
8,767.26
944.46
550.14
11,925.00
23,948.58
4,604.64
31,043.55
M2
M2
14.50
14.50
15.00
15.00
1%
1%
29.65
29.65
77,016
4,271
2,283,524.40
126,635.15
0%
20,000.00
-
20,000.00
-
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
item
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
2.60
20,000.00
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
BQ3D/3E.1/5 TOTAL ELEMENT NO 1-FRAME-CARRIED TO SUMMARY
2%
39.37
M2
3.08
35.57
B
C
EO scupper drain
y10 in sus. Slabs
M
KG
8.00
0.50
1.18
2.60
3%
3%
9.22
3.18
D
E
y10 ditto
y10 ditto
KG
KG
0.50
0.50
2.60
2.60
3%
3%
F
G
BRC A7 in sus. Slabs

BRC A8
M2
M2
1.50
1.50
10.20
13.35
H
J
BRC A10
BRC A7
M2
M2
1.50
1.50
K
L
BRC A8
BRC A10
M2
M2
1.50
1.50
192,492.00
BQ3D/3E.2/3 TOTAL ELEMENT NO 2-UPPER FLOOR-CARRIED TO SUMMARY
89,491.56
201
2,025
476
332
3,042
2,578
690
517
70
379
1,876
2,757
297
173
3,750
7,531
1,448
113,063
-0.300%
-0.300%
-0.300%
39.25
113,063
4,437,722.75
3,380
193,051
31,163.60
613,902.18
-0.300%
-0.300%
9.19
3.17
3,380
193,051
31,062.20
611,971.67
3.18
3.18
77,674
131,102
247,003.32
416,904.36
-0.300%
-0.300%
3.17
3.17
77,674
131,102
246,226.58
415,593.34
20%
20%
13.74
17.52
113,063
33,953
1,553,485.62
594,856.56
-0.300%
-0.300%
13.70
17.47
113,063
33,953
1,548,963.10
593,158.91
20.80
10.20
20%
20%
26.46
13.74
5,148
2,251
136,216.08
30,928.74
-0.300%
-0.300%
26.38
13.70
5,148
2,251
135,804.24
30,838.70
13.35
20.80
20%
20%
17.52
26.46
1,378
6
24,142.56
158.76
-0.300%
-0.300%
17.47
26.38
1,378
6
24,073.66
158.28
1.50
1.50
1.50
1.50
14.50
1,494,072.12
6,860
27,385
4,990
9,338
21,643
59,053
345
5,959
3,182
4,058
10,531
59,837
149
4,131
123,925
76,453
51,995
4,451,290.31
BRC A7
M2
BRC A8
M2
BRC A10
M2
BRC B8
M2
Alu.fwk to soffit of sus.slab
M2
e.o for opening and edges
item
TO COLLECTION
201
2,025
476
332
3,042
2,578
690
517
70
379
1,876
2,757
297
173
3,750
7,531
1,448

LEVEL 6 - 42 & ROOF TOP
G,30 140mm thk sus. Flr. Slab
A
B
C
D
E
F
BQ3D/3E.2/2
6,860
27,385
4,990
9,338
21,643
59,053
345
5,959
3,182
4,058
10,531
59,837
149
4,131
123,925
76,453
51,995
1,385,530.00
10.20
13.35
20.80
20.05
15.00
20%
20%
20%
20%
1%
0%
13.74
17.52
26.46
25.56
29.65
192,492.00
-
110,812
37,634
2,561
140
113,063
1
1,522,556.88
659,347.68
67,764.06
3,578.40
3,352,317.95
192,492.00
-
-0.300%
-0.300%
5,798,056.97
13,898,109.06
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
ELEMENT NO.3 : STAIRCASE

R.C Staircase
Blk A&B, Main Straircase
13.70
17.47
26.38
25.48
29.56
191,914.52
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Page 28 of 99
8,100,052.09
110,812
37,634
2,561
140
113,063
1
1,518,124.40
657,465.98
67,559.18
3,567.20
3,342,142.28
191,914.52
-
1,381,359.11
1,489,373.78
89,210.14
2,453,733.04
5,413,676.07
8,075,573.43
5,780,773.56
13,856,346.99
BQ3D&3E-Tower A & B
340958226.xlsx
12/24/2016 12:35:04

Closing :
TOWER A
Cost
Page
Item
Description
A grd to LMR
B
Blk A&B, 2nd Staircase

grd to L19
Unit
Nos
S&F
Lab
990.00
Nos
792.00
Blk A& B, 2nd Staircase

C grd to LMR
Nos
A grd to L1
Nos
B
Blk A & Blk B, 2nd Staircase

flat rf to LMR
Handrailing
1000mm h m.s
858.00
792.00
Nos
1,188.00
cost
Mat
Waste
1,800.00 3%
Rate
2,844.00
1,440.00
2,275.20
1,440.00
1,440.00
2,160.00
120.50
3%
Tender
Qty
80
Amount
227,520.00
64
Rate
2,835.47
145,612.80
-0.300%
-0.300%
2,268.37
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,334.18
2,268.37
373,468.80
4,536.74
-0.300%
-0.300%
3,402.56
6,805.12
-0.300%
-0.300%
120.14
857
102,959.98
3%
374,592.00
4,550.40
3%
3,412.80
6,825.60
0%
120.50
857
103,268.50
3%
160
TENDER
-0.300%
2,341.20
2,275.20
Page
747,724.80
-0.300%
Qty
80
Amount
226,837.60
64
145,175.68
160
Page
745,482.08
114,644.50
-0.300%
-0.300%
114,301.84
BQ3D/3E.3/4 TOTAL ELEMENT NO 3-STAIRCASES CARRIED TO SUMMARY
862,369.30
-0.300%
859,783.92
ELEMENT NO.4 : ROOF

A G30 in 150mm t flat roof slab
M2
B ditto water tank and garden slab
M2
C ditto 100mm thk gutter slab
M2
D ditto 150mm t gutter walls
M2
E E.0 scupper drain
M
F
brc A10
M2
G brc A9
M2
H brc A9
m2
J
y10 in gutter wall
KG
K swn fwk flat roof slab
M2
L
swn fwk water tank slab
M2
M swn fwk gutter slabs
M2
ELEMENT NO.4 : ROOF (CONT'D)
A swn fwk 150mm t gutter walls
M2
ROOF FINISHES
B c&s (1:3) 25mm t flat roof slab
M2
C ditto water tank
M2
D ditto gutter slabs
M2
E ditto gutter walls
M2
F
ditto scupper drain.150x50
M
G e.o for 150mm rwdp outlets
No
H e.o for 100mm rwdp outlets
No
J
FLINTKOTE' waterproofing flat roof sla M2
K ditto water tank slab
M2
L
ditto gutter slab
M2
ELEMENT NO.4 : ROOF (CONT'D)
A ditto gutter walls
M2
B FLINTKOTE' waterproofing laid on scup M
C e.o for dressing aaround 150mm rwdp o No
D e.o for dressing aaround 100mm rwdp o No
E ponding test
ITEM
F
G.I gutter
M
G 22 SWG gal. iron 600mm girth flashing M
H 150mm dia UPVC rwdp
M
J
150mm dia UPVC rwdp, harvesting
M
A 100mm dia UPVC rwdp
M
B 100mm dia UPVC rwdp
M
C 150 dia. ; domical grating
NO
3.30
3.30
2.20
3.30
8.00
1.50
1.50
1.50
0.50
18.00
18.00
18.00
31.50
31.50
21.00
31.50
1.18
20.80
16.85
16.85
2.60
11.84
11.84
11.84
0%
0%
0%
35.43
35.43
23.62
35.43
9.22
26.46
21.72
21.72
3.18
30.20
30.20
30.20
30.20
17.21
17.21
17.21
17.21
4.30
5.00
5.00
21.00
21.00
21.00
21.00
5.25
5.00
5.00
2,000.00
29.00
29.50
44.00
44.00
27.00
27.00
35.00
2%
2%
2%
2%
3%
20%
20%
20%
3%
3%
3%
3%
18.00
11.84
3%
10.00
7.00
3%
10.00
7.00
3%
10.00
7.00
3%
10.00
7.00
3%
2.50
1.75
5.00
5.00
3%
0%
0%
0%
0%
0%
21.00
21.00
21.00
21.00
5.25
5.00
5.00
2,000.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
29.00
29.50
44.00
44.00
27.00
27.00
35.00
243
3,246
16
178,779.78
64,199.16
7,983.56
7,298.58
15,987.48
267,034.32
78,713.28
14,682.72
6,878.34
152,389.20
54,722.40
10,207.60
12,442.40
86,841.66
31,184.52
5,816.98
3,545.26
7,456.20
500.00
230.00
105,966.00
38,052.00
7,098.00
4,326.00
9,103.50
500.00
230.00
2,000.00
986.00
10,148.00
28,952.00
145,024.00
6,561.00
87,642.00
560.00
5,046
1,812
338
206
1,734
10,092
3,624
676
2,163
5,046
1,812
338
412
5,046
1,812
338
206
1,734
100
46
5,046
1,812
338
206
1,734
100
46
1
34
344
658
3,296
858,876.42
299,133.02
201,269.50
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
35.32
35.32
23.55
35.32
9.19
26.38
21.65
21.65
3.17
30.11
30.11
30.11
30.11
17.16
17.16
17.16
17.16
4.29
4.99
4.99
20.94
20.94
20.94
20.94
5.23
4.99
4.99
1,994.00
28.91
29.41
43.87
43.87
26.92
26.92
34.90
243
3,246
16
178,224.72
63,999.84
7,959.90
7,275.92
15,935.46
266,226.96
78,459.60
14,635.40
6,856.71
151,935.06
54,559.32
10,177.18
12,405.32
86,589.36
31,093.92
5,800.08
3,534.96
7,438.86
499.00
229.54
105,663.24
37,943.28
7,077.72
4,313.64
9,068.82
499.00
229.54
1,994.00
982.94
10,117.04
28,866.46
144,595.52
6,541.56
87,382.32
558.40
5,046
1,812
338
206
1,734
10,092
3,624
676
2,163
5,046
1,812
338
412
5,046
1,812
338
206
1,734
100
46
5,046
1,812
338
206
1,734
100
46
1
34
344
658
3,296
D
E
150 dia. ; domical grating , harvesting

100 dia. ; domical grating
NO
NO
35.00
24.00
0%
0%
35.00
24.00
92
46
3,220.00
1,104.00
-0.300%
-0.300%
34.90
23.93
92
46
3,210.80
1,100.78
F
G
tee +pipe
pvc flr trap cover
NO
NO
50.00
10.00
0%
0%
50.00
10.00
848
848
42,400.00
8,480.00
-0.300%
-0.300%
49.85
9.97
848
848
42,272.80
8,454.56
H
J
weathercoat paint of plastered gutters M2

paint to flashings
M2
6.60
7.50
0%
0%
6.60
7.50
412
207
2,719.20
1,552.50
-0.300%
-0.300%
6.58
7.48
412
207
2,710.96
1,548.36
856,246.07
298,275.28
200,666.96
154,238.70
-0.300%
153,780.54
BQ3D/3E.4/5 TOTAL ELEMENT NO.4 - ROOF-CARRIED TO SUMMARY
1,513,517.64
-0.300%
1,508,968.85
518,239.68
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
518,239.68
-0.300%
-0.300%
-0.300%
-0.300%

LEVEL 6 - 43 & ROOF TOP
INTERNAL BRICKWALLS
A Box up wall,75mmthk
B wall,115mmthk
C r6
M2
M2
NO
20.04
20.04
15.34
17.98
0.50
3%
3%
3%
35.84
38.56
0.52
-
10,267
3,715
13,500
367,969.28
143,250.40
7,020.00
-
BQ3D/3E.5/2 TOTAL ELEMENT NO 5 - BRICKWALL-CARRIED TO SUMMARY

LIFT CORE
35.73
38.44
0.52
-
10,267
3,715
13,500
366,839.91
142,804.60
7,020.00
-
B
C
LEVEL 6-43 & ROOF TOP

M2
G50 in lift core wall (300mm t)
G50 in shear wall to staircase (200mm t) M2
G40 in shear wall to staircase (200mm t) M2
D
E
y12 in lift core wall

y10 ditto
KG
KG
0.50
0.50
2.60
2.60
3%
3%
3.18
3.18
149,394
90,778
475,072.92
288,674.04
-0.300%
-0.300%
3.17
3.17
149,394
90,778
473,578.98
287,766.26
F
G
y12 as vertical bar

y10 ditto
KG
KG
0.50
0.50
2.60
2.60
3%
3%
3.18
3.18
7,644
5,096
24,307.92
16,205.28
-0.300%
-0.300%
3.17
3.17
7,644
5,096
24,231.48
16,154.32
H y10 ditto
KG
0.50
2.60
3%
3.18
-
38,219
121,536.42
-
-0.300%
-0.300%
3.17
-
38,219
121,154.23
-
-0.300%
-0.300%
6.60
76.23
2%
84.35
10,531
888,289.85
-0.300%
-0.300%
84.10
10,531
885,657.10
4.40
4.40
50.82
46.20
2%
2%
56.24
51.52
309
16,677
17,378.16
859,199.04
-0.300%
-0.300%
56.07
51.37
309
16,677
17,325.63
856,697.49

SHEAR WALL
A
B
C
D
BRC A7 in RC Shear wall

BRC A10 ditto
alumi. Fwk sides lift core wall
e.o for door lift opening
M2
M2
M2
NO
1.50
1.50
14.50
23.93
10.20
20.80
15.00
24.75
20%
20%
1%
1%
13.74
26.46
29.65
48.92
630
33,972
21,062
504
Page 29 of 99
8,656.20
898,899.12
624,488.30
24,655.68
2,690,663.63
-0.300%
-0.300%
-0.300%
-0.300%
13.70
26.38
29.56
48.77
516,664.51
516,664.51
2,682,565.49
630
33,972
21,062
504
8,631.00
896,181.36
622,592.72
24,580.08
BQ3D&3E-Tower A & B
340958226.xlsx
12/24/2016 12:35:04

Closing :
TOWER A
Cost
Page
Item
Description
E ditto; sides of shear wall
Unit
M2
S&F
Lab
14.50
Mat
Waste
15.00 1%
SHEAR WALL & NON LOAD BEARING WALL

LEVEL 5-42 (APARTMENT)
LEVEL 5-6, shear wall
G50, 175mm t
G G40, 175mm t
LEVEL 29-42,shear wall
H G40, 150mm t
SHEAR WALL
LEVEL 5-6 (A1, A2), shear wall
A G50, 150mm t
B G40, 150mm t
level 5-18 (A1,A2)
C y12 ditto
D y10 as vertical bar
E y10 ditto
LEVEL 5-6 (A3, A4)
F
brc A10, 175mm t
G brc A8, 175mm t
H brc A7, 175mm t
A brc A10, 175mm t
B brc A8, 175mm t
C brc A7, 175mm t
LEVEL 29-42,shear wall
D brc A10, 150mm t
F
E
F
brc A8, 150mm t

brc A7, 150mm t
LEVEL 5 -6(A1, A2), shear wall
G brc A10, 150mm t
H brc A8, 150mm t
J
brc A7, 150mm t
K brc A10, 150mm t
L
brc A8, 150mm t
M brc A7, 150mm t
Non-load bearing wall
N G30 in (100mm t)
level 5-42 (A3,A4)
P brc A5, 100mm t
ALUmi. Fwk sides shear wall
Q to 175mm t
R to 175mm t
S to 150mm t
LEVEL 5 (A1, A2), shear wall
T
to 150mm t
U to 150mm t-external
V
W
Non-load bearing wall,100mm thk

e.o for edges n.e 250mm wide
e.o for opening for door

1050mmx2400mm h (TYPE D1)
Y diito; 900mmx2100mm h (TYPE D2)
X
cost
Rate
29.65
Qty
33,972
M2
3.85
44.47
2%
M2
3.85
40.43
2%
M2
3.30
34.65
2%
M2
3.30
38.12
2%
M2
3.30
34.65
2%
KG
KG
KG
0.50
0.50
0.50
2.60
2.60
2.60
3%
3%
3%
M2
M2
M2
1.50
1.50
1.50
20.80
13.35
10.20
20%
20%
20%
M2
M2
M2
1.50
1.50
1.50
20.80
13.35
10.20
20%
20%
20%
M2
1.50
20.80
20%
M2
M2
1.50
1.50
13.35
10.20
20%
20%
M2
M2
M2
1.50
1.50
1.50
20.80
13.35
10.20
20%
20%
20%
M2
M2
M2
1.50
1.50
1.50
20.80
13.35
10.20
20%
20%
20%
M2
2.20
21.00
2%
49.21
45.08
38.64
42.18
38.64
3.18
3.18
3.18
26.46
17.52
13.74
26.46
17.52
13.74
26.46
Tender
Amount
1,007,269.80
Page
-0.300%
2,766
43,478
24,167
2,660
24,695
36,825
19,745
212,767
2,213
1,660
1,660
34,783
26,087
26,087
19,334
14,501
14,501
136,114.86
1,959,988.24
933,812.88
112,198.80
954,214.80
117,103.50
62,789.10
676,599.06
58,555.98
29,083.20
22,808.40
920,358.18
457,044.24
358,435.38
511,577.64
-0.300%
-0.300%
-0.300%
5,593,885.08
2,033,352.84
TENDER
Rate
29.56
Qty
33,972
Amount
1,004,212.32
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
49.06
44.94
38.52
42.05
38.52
3.17
3.17
3.17
26.38
17.47
13.70
26.38
17.47
13.70
26.38
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
17.47
13.70
26.38
17.47
13.70
26.38
17.47
13.70
23.55
8.43
29.56
29.56
29.56
29.56
29.56
14,501
14,501
2,766
43,478
24,167
2,660
24,695
36,825
19,745
212,767
2,213
1,660
1,660
34,783
26,087
26,087
19,334
135,699.96
1,953,901.32
930,912.84
111,853.00
951,251.40
116,735.25
62,591.65
674,471.39
58,378.94
29,000.20
22,742.00
917,575.54
455,739.89
357,391.90
510,030.92
M2
1.50
5.80
20%
M2
14.50
15.00
1%
M2
14.50
15.00
1%
M2
14.50
15.00
1%
M2
14.50
15.00
1%
M2
14.50
15.00
1%
17.52
13.74
26.46
17.52
13.74
26.46
17.52
13.74
23.62
8.46
29.65
29.65
29.65
29.65
29.65
49,389
254,057.52
199,243.74
56,306.88
27,961.92
21,929.04
522,743.76
259,593.84
203,585.58
1,644,660.60
589,069.80
164,023.80
2,578,245.40
1,433,103.10
157,708.35
1,464,383.85
49,389
253,332.47
198,663.70
56,136.64
27,882.12
21,865.20
521,163.28
258,852.99
202,992.90
1,639,786.50
586,980.90
163,525.92
2,570,419.36
1,428,753.04
157,229.64
1,459,938.84
M2
M
14.50
3.63
15.00
3.75
1%
1%
29.65
7.41
139,260
16,512
4,129,059.00
122,353.92
-0.300%
-0.300%
29.56
7.39
139,260
16,512
4,116,525.60
122,023.68
NO
12.72
13.16
1%
26.02
1,037
26,982.74
-0.300%
25.94
1,037
26,899.78
NO
11.09
11.48
1%
22.68
-
3,971
90,062.28
-
-0.300%
-0.300%
22.61
-
3,971
89,784.31
-
2,128
1,596
1,596
19,756
14,817
14,817
69,630
69,630
5,532
86,956
48,334
5,319
5,437,498.32
10,754,992.24
2,128
1,596
1,596
19,756
14,817
14,817
69,630
69,630
5,532
86,956
48,334
5,319
A
B
ditto; 750mmx2100mm h (TYPE D3) NO

ditto; 2100mmx2100mm (TYPE SD 1) NO
10.77
13.70
11.14
14.18
1%
1%
22.02
28.02
2,015
416
44,370.30
11,656.32
-0.300%
-0.300%
21.95
27.94
2,015
416
44,229.25
11,623.04
C
D

13.05
15.44
13.50
15.98
1%
1%
26.69
31.58
59
146
1,574.71
4,610.68
-0.300%
-0.300%
26.61
31.49
59
146
1,569.99
4,597.54
E
F
G

diito; 1800mmx2100mm h (TYPE SD 7) NO
14.36
14.36
10.88
14.85
14.85
11.25
1%
1%
1%
29.35
29.35
22.24
59
416
59
1,731.65
12,209.60
1,312.16
-0.300%
-0.300%
-0.300%
29.26
29.26
22.17
59
416
59
1,726.34
12,172.16
1,308.03
e.o for opening for window

1200mmx1500mm h (TYPE W1)
diito; 2400mmx2100mm h (TYPE W2)
TO COLLECTION
11.75
19.58
14.36
13.05
15.66
14.36
12.15
20.25
14.85
13.50
16.20
14.85
1%
1%
1%
1%
1%
1%
24.02
40.03
29.35
26.69
32.02
29.35
-
1,096
832
1,956
2,015
59
146
26,325.92
33,304.96
57,408.60
53,780.35
1,889.18
4,285.10
-
23.95
39.91
29.26
26.61
31.92
29.26
-
1,096
832
1,956
2,015
59
146
254,459.53
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
26,249.20
33,205.12
57,232.56
53,619.15
1,883.28
4,271.96
-
26,764,851.64
-0.300%
-0.300%
-0.300%
H
J
K
L
M
N
BQ3D/3E.6/10
NO
NO
NO
NO
NO
NO
BQ3D/3E.6/11 TOTAL ELEMENT NO 6 -RC LIFT CORE & SHEAR WALL-CARRIED TO SUMMARY
A
B
3800mm x 3000mm wide alu.louvres

ditto; water tank room
no
no
2,812.50
2,812.50
0%
0%
2,812.50
2,812.50
6
14
16,875.00
39,375.00
-0.300%
-0.300%
2,804.06
2,804.06
6
14
16,824.36
39,256.84
C
D
3000mmx750mm alu. Louvres

42000mmx1800mm alu.louvres
no
no
562.50
18,630.00
0%
0%
562.50
18,630.00
1,037
2
583,312.50
37,260.00
-0.300%
-0.300%
560.81
18,574.11
1,037
2
581,559.97
37,148.22
161.50
0%
161.50
-
3,056
493,544.00
-
-0.300%
-0.300%
161.02
-
3,056
492,077.12
-
E 1200mm h m.s railing

1,170,366.50
Brickwall railing
1200mm h, yard
44.97
109.66
3%
157.92
2,628
415,013.76
-0.300%
-0.300%
157.45
2,628
413,778.60
B
C
1200mm h, staircase
1200mm h, corridor
M
M
44.97
44.97
109.66
109.66
3%
3%
157.92
157.92
488
2,466
77,064.96
389,430.72
-0.300%
-0.300%
157.45
157.45
488
2,466
76,835.60
388,271.70
D
E
F
G
300mmx100mm t dec coping

ditto, staircase
ditto, corridor
ditto. Roof level
M
M
M
M
25.00
25.00
25.00
25.00
19.00
19.00
19.00
19.00
3%
3%
3%
3%
44.57
44.57
44.57
44.57
2,113
488
2,466
210
94,176.41
21,750.16
109,909.62
9,359.70
-0.300%
-0.300%
-0.300%
-0.300%
44.44
44.44
44.44
44.44
2,113
488
2,466
210
93,901.72
21,686.72
109,589.04
9,332.40
Page 30 of 99
Page
5,576,711.60
2,027,023.83
5,421,414.05
10,722,081.07
253,687.62
26,683,483.66
1,166,866.51
BQ3D&3E-Tower A & B
340958226.xlsx
12/24/2016 12:35:04

Closing :
TOWER A
Cost
Page Item
Description
Unit
S&F
Lab
Mat
Waste
BQ3D/3E.7/3 TOTAL ELEMENT NO 7-EXTERNAL GRILLES-CARRIED TO SUMMARY
Rate
Qty
Page
1,116,705.33
2,287,071.83
127.19
90.00
124.00
0%
0%
0%
NO
M2
900.00
59.20
0%
0%
pcs
pr
3.70
0%
1%
A
B
C
D
E
composite 1350mmx1500mm (W6)

6mm light tinted glass
F
G
6mm thk clear glass blade

8 blades nacro
25.00
19.00
387.50
620.00
192.00
12.00
85.50
3%
0%
0%
0%
Tender
44.57
387.50
620.00
192.00
127.19
90.00
124.00

lightweight lintol
m
composite 1500mmx1500mm (W1)
no
ditto 2400mm x 1500mm (W2)
no
sliding window 1200mm x 1200mm (W3 no
TO COLLECTION
tinber window 1200mm x 1200mm (W3) no
Top hung 750mm x 600mm (W4)
no
casement window 600mm x 1200mm ( no
A
B
C
D
BQ3D/3E.8/1
cost
Amount
Page
1,113,395.78
-0.300%
2,280,262.29
978
2,015
59
508,187.14
424,700.00
515,840.00
187,776.00
124,391.82
181,350.00
7,316.00
900.00
59.20
146
8,114
131,400.00
480,348.80
-0.300%
-0.300%
3.70
98.36
15,648
1,956
57,897.60
192,392.16
-0.300%
-0.300%
11,402
1,096
832
978
1,636,503.14
TENDER
-0.300%
-0.300%
Rate
Qty
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
44.44
386.34
618.14
191.42
126.81
89.73
123.63
Amount
978
2,015
59
506,704.88
423,428.64
514,292.48
187,208.76
124,020.18
180,805.95
7,294.17
897.30
59.02
146
8,114
131,005.80
478,888.28
3.69
98.06
15,648
1,956
57,741.12
191,805.36
11,402
1,096
832
978
1,631,634.76
1,175,096.38
-0.300%
1,171,560.86
BQ3D/3E.8/3 TOTAL ELEMENT NO 8-WINDOWS-CARRIED TO SUMMARY
2,811,599.52
-0.300%
2,803,195.62
-0.300%
-0.300%

A
B
C
D
E
PANGSAPURI
125mmx200mm t lintols
M
Metal door frames 750mmx2100mm(D5 NO
ditto; 800mmx2100mm (D6)
NO
NO
ditto; 600x2100 (D8)
NO
22.00
25.00
25.00
25.00
25.00
18.63
53.00
53.50
56.00
51.00
3%
0%
0%
0%
0%
PANGSAPURI
A
B
C
D
s/l flush door 750mmx2100mm h

(TYPE D5)
s/l 800mmx2100mm h (TYPE D6)
D/l 1000mmx2100mm h (TYPE D7)
s/l 600mmx2100mm h (TYPE D8)
NO
NO
NO
NO
s/l one hour fire rated timber panel

900mmx2100mm h (TYPE FD 1)
D/l one hour fire rated timber panel

1500mmx2100mm h (TYPE FD 2)
41.19
78.00
78.50
81.00
76.00
1,869
40
180
360
360
76,984.11
3,120.00
14,130.00
29,160.00
27,360.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
150,754.11
41.07
77.77
78.26
80.76
75.77
1,869
40
180
360
360
76,759.83
3,110.80
14,086.80
29,073.60
27,277.20
-0.300%
-0.300%
-0.300%
30.00
30.00
60.00
30.00
150.00
96.00
153.00
80.00
0%
0%
0%
0%
180.00
158.40
213.00
110.00
40
180
360
360
7,200.00
28,512.00
76,680.00
39,600.00
-0.300%
-0.300%
-0.300%
-0.300%
179.46
157.92
212.36
109.67
40
180
360
360
7,178.40
28,425.60
76,449.60
39,481.20
NO
80.00
526.00
0%
606.00
144
87,264.00
-0.300%
604.18
144
87,001.92
NO
160.00
1,010.00
0%
1,170.00
91
106,470.00
-0.300%
1,166.49
91
106,150.59
160.00
873.00
0%
1,033.00
2,520.00
12.30
65.00
54.50
122.00
23,440.00
7.50
4.60
-
37
38,221.00
55,440.00
34,747.50
26,000.00
21,909.00
109,800.00
23,440.00
33,232.50
28,262.40
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1,029.90
2,512.44
12.26
64.81
54.34
121.63
23,369.68
7.48
4.59
-
37
38,106.30
55,273.68
34,634.50
25,924.00
21,844.68
109,467.00
23,369.68
33,143.88
28,200.96
-
D/l one hour fire rated timber panel

G 1000mmx2100mm h (TYPE FD 3)
NO
PANGSAPURI (cont'd)
A 2100mmx2100mm alu. Roller shutter ( NO
Ironmongery
B 'St Guchi' s.s steel butt hinges
NO
C 'St Guchi' 1300 door closer
NO
D 'St Guchi' cylindrical lockset
NO
E 'St Guchi' Alumini.pull handle lockset NO
F
e.o master key
ITEN
G paint to surfaces of timber and flush do M2
H ditto; surfaces e 200mm n.e 300mm gir M
32.40
2,520.00
0%
15.00
23,440.00
12.30
65.00
54.50
107.00
7.50
4.60
0%
0%
0%
0%
0%
0%
0%
22
2,825
400
402
900
1
4,431
6,144
383,947.00
332,831.40
22
2,825
400
402
900
1
4,431
6,144
PANGSAPURI (cont'd)
1050mmx2100mm timber dr frames (ty NO
194.75
0%
194.75
1,037
201,955.75
-0.300%
-0.300%
194.17
1,037
201,354.29
B
C

ditto; 750mmx2100mm(D3)
NO
NO
118.59
115.08
0%
0%
118.59
115.08
3,971
2,015
470,920.89
231,886.20
-0.300%
-0.300%
118.23
114.73
3,971
2,015
469,491.33
231,180.95
architrave 50x12
10%
14.94
71,342
1,065,849.48
-0.300%
14.90
71,342
1,062,995.80
0%
588.00
-
416
244,608.00
-
-0.300%
-0.300%
586.24
-
416
243,875.84
-
sliding glass door 2100mmx2100mm

E (type SD 1)
NO
3.94
10.00
588.00

PANGSAPURI TYPE A1, A2, A3 & A4 (cont'd)
A
B
C
D
E
BQ3D/3E.9/5
ditto; 1800mmx2100mm(SD 2)
NO
NO
NO
NO
NO
TO COLLECTION
ELEMENT NO.9 : DOORS (contd)
PANGSAPURI TYPE A1, A2, A3 & A4 (cont'd)
504.00
798.00
672.00
672.00
504.00
0%
0%
0%
0%
0%
2,215,220.32
504.00
798.00
672.00
672.00
504.00
-
59
146
59
416
59
29,736.00
116,508.00
39,648.00
279,552.00
29,736.00
-
-0.300%
-0.300%
495,180.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
502.49
795.61
669.98
669.98
502.49
-
59
146
59
416
59
29,646.91
116,159.06
39,528.82
278,711.68
29,646.91
-
s/l timber panel door

1050mmx2100mm(D1)
NO
80.00
584.25
0%
664.25
1,037
688,827.25
-0.300%
662.26
1,037
686,763.62
s/l semi solid core flush door

900mmx2100mm(D2)
NO
30.00
165.00
0%
195.00
3,971
774,345.00
-0.300%
194.42
3,971
772,041.82
s/l semi solid core flush door

1050mmx2400mm(D3)
NO
30.00
120.00
0%
150.00
2,015
302,250.00
-0.300%
149.55
2,015
301,343.25
NO
100.00
650.00
0%
59
0%
0%
0%
0%
0%
0%
26,130
36,425
72,586
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
747.75
12.26
75.37
43.97
42.92
2.19
64.81
7.48
4.59
2.99
59
12.30
75.60
44.10
43.05
1.20
65.00
44,250.00
259,148.70
78,397.20
175,121.10
86,745.75
11,017.60
67,405.00
195,975.00
167,555.00
217,758.00
26,130
36,425
72,586
44,117.25
258,305.94
78,158.69
174,604.87
86,483.80
10,967.52
67,207.97
195,452.40
167,190.75
217,032.14
5,341
224
373,870.00
27,731.20
-0.300%
-0.300%
69.79
123.43
5,341
224
372,748.39
27,648.32
D
E
6mm t clear float glass and glazing

diito; 6mm t froasted float glass
M2
M
M
7.50
4.60
3.00
0%
0%
0%
750.00
12.30
75.60
44.10
43.05
2.20
65.00
7.50
4.60
3.00
M2
M2
70.00
123.80
0%
0%
70.00
123.80
NO
NO
NO
NO
NO
NO
1.00
21,069
1,037
3,971
2,015
5,008
1,037
Page 31 of 99
2,487,507.60
382,793.61
331,858.38
2,208,898.21
s/l plywood flush sliding door

D 1050mmx2400mm(type SD3)
Ironmongery
E St Guchi' s.s steel butt hinges
F
St Guchi' S.S lever mortice
G St Guchi' entrance tubular lever lock
H St Guchi' privacy tubular lever lock
J
25mm dia rubber stop
K 'St Guchi' 1300 door closer
A paint to timber and flush doors
B ditto; timber door frames
C ditto architrave
150,308.23
21,069
1,037
3,971
2,015
5,008
1,037
493,693.38
2,479,994.73
BQ3D&3E-Tower A & B
340958226.xlsx
12/24/2016 12:35:04

Closing :
TOWER A
Cost
Page Item
Description
Unit
S&F
Lab
Mat
Waste
BQ3D/3E.9/8 TOTAL ELEMENT NO 9-DOORS-CARRIED TO SUMMARY
F
G
H
J
K
L

PANGSAPURI
M2
E.O scupper drain
M
screed , ceramic tile
M2
ALPHA' 300mmx300mmx9mm t tiling to M2
100mm h skirting
M
waterproof 25mm t rendering to conc. s M2
PANGSAPURI TYPE A1,A2,A3 & A4
PANGSAPURI TYPE A1
M
N

15.00
M2
M2
10.00
5.00
2.69
20.99
4.59
7.00
1.05
5.92
30.41
4.10
10.00
7.00
3%
3%
3%
0%
0%
3%
10.00
2.69
7.00
5.92
3%
3%
PANGSAPURI TYPE A1,A2,A3 & A4 (cont'd)
ALPHA TILES
A
B
300x300mm Ceramic Tile

50mm drop
M2
M
25mm drop
ALPHA TILES
D
E
400mmx400mmx9mm t ceramic tile

50mm drop
M2
M
F
G

ditto but 150mm high to wall
M
PANGSAPURI TYPE A2
H c&s (1:3) 25mm paving to floor
M2
J
M2
ALPHA TILES
A 300x300mm Ceramic Tile
M2
B 50mm drop
M
C 25mm drop
M
D 400mmx400mmx9mm t ceramic tile
M2
E 50mm drop
M
F
G ditto but 150mm high to wall
M
PANGSAPURI TYPE A3
H c&s (1:3) 25mm paving to floor
M2
J
M2
ALPHA TILES
A 300x300mm Ceramic Tile
M2
B 50mm drop
M
C 25mm drop
M
D 400mmx400mmx9mm t ceramic tile
M2
E 50mm drop
M
F
G ditto but 150mm high to wall
M
PANGSAPURI TYPE A3
H
J

20.99
Page
982,889.20
7,048,329.63
17.21
6.08
8.79
51.40
8.69
32.21
17.21
8.79
15,189
3,380
3,242
3,242
1,219
656
279
36,130
2.81
0%
9.04
-
23.70
2.68
0%
0%
42.54
8.91
0%
0%
6,078
5,866
20.99
6.23
6.23
18.84
6.23
25.01
2.81
2.81
23.70
2.68
0%
0%
0%
0%
0%
0%
0%
15.00
4.50
17.21
8.79
46.00
9.04
9.04
42.54
8.91
15.00
4.50
17.21
8.79
46.00
9.04
9.04
42.54
8.91
15.00
4.50
10.00
2.69
7.00
5.92
3%
3%
17.21
8.79
10.00
2.69
7.00
5.92
3%
3%
20.99
6.23
6.23
18.84
6.23
25.01
2.81
2.81
23.70
2.68
0%
0%
0%
0%
0%
0%
0%
10.00
2.69
7.00
5.92
3%
3%
15.00
4.50
15.00
4.50
Qty
Page
980,072.00
-0.300%
7,027,618.54
17.16
6.06
8.76
51.25
8.66
32.11
-
4,801.59
317,582.70
-0.300%
-0.300%
17.16
8.76
6,078
1,872
Rate
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
46.00
9.04
TENDER
-0.300%
-0.300%
261,402.69
20,550.40
28,497.18
166,638.80
10,593.11
21,129.76
-
6.23
15.00
4.50
Amount
18.84
6.23

ALPHA TILES
C
D
E
F
G
H
BQ3D/3E.10/5
Qty
Tender
0%
0%
A
B
Rate
25.01
2.81
6.23
M2
M2
cost
831,196.23
Amount
15,189
3,380
3,242
3,242
1,219
656
279
36,130
260,643.24
20,482.80
28,399.92
166,152.50
10,556.54
21,064.16
4,787.64
316,498.80
-0.300%
-0.300%
-0.300%
-0.300%
279,588.00
16,922.88
-0.300%
-0.300%
1,248
11,281.92
-
-0.300%
-0.300%
9.01
-
1,248
11,244.48
-
30,052
437
1,278,412.08
3,893.67
-0.300%
-0.300%
42.41
8.88
30,052
437
1,274,505.32
3,880.56
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
14.96
4.49
17.16
8.76
45.86
9.01
9.01
42.41
8.88
14.96
4.49
17.16
8.76
45.86
9.01
9.01
42.41
8.88
14.96
4.49
-
6,078
5,866
0
98
14,211
5,966
1,872
1,248
32,486
437
5,966
5,866
91,170.00
26,397.00
1,686.58
124,914.69
104,650.00
5,939.28
4,755.04
507,757.44
1,372.14
34,125.00
10,053.00
4,801.59
337,984.29
274,436.00
16,922.88
11,281.92
1,381,954.44
3,893.67
89,490.00
26,397.00
90,926.88
26,338.34
1,681.68
124,488.36
104,331.50
5,919.57
4,739.26
506,205.76
1,367.52
34,034.00
10,030.66
4,787.64
336,830.76
273,600.76
16,866.72
11,244.48
1,377,731.26
3,880.56
89,251.36
26,338.34
-
40
3,628
688.40
31,890.12
-0.300%
-0.300%
17.16
8.76
98
14,211
2,275
657
526
11,936
154
2,275
2,234
279
38,451
1,834,266.82
1,011,437.78
1,836,954.43
45.86
9.01
6,078
1,872
2,275
657
526
11,936
154
2,275
2,234
279
38,451
5,966
1,872
1,248
32,486
437
5,966
5,866
40
3,628
278,737.08
16,866.72
-0.300%
-0.300%
-0.300%
-0.300%
M2
M
20.99
6.23
25.01
2.81
0%
0%
46.00
9.04
593
266
27,278.00
2,404.64
-0.300%
-0.300%
45.86
9.01
593
266
27,194.98
2,396.66
25mm drop
400mmx400mmx9mm t ceramic tile
50mm drop
waterproof 25mm t rendering to conc. s
ditto but 150mm high to wall
spout pipe
TO COLLECTION
M
M2
M
M2
M
it
6.23
18.84
6.23
2.81
23.70
2.68
0%
0%
0%
0%
0%
0%
9.04
42.54
8.91
15.00
4.50
1,500.00
-
89
3,035
62
593
443
1
804.56
129,108.90
552.42
8,895.00
1,993.50
1,500.00
-
9.01
42.41
8.88
14.96
4.49
1,495.50
-
89
3,035
62
593
443
1
172,537.02
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
801.89
128,714.35
550.56
8,871.28
1,989.07
1,495.50
-
5,686,392.28
-0.300%
-0.300%
-0.300%
BQ3D/3E.10/6 TOTAL ELEMENT NO 10- FLOOR FINISHED-CARRIED TO SUMMARY

PANSAPURI
3mm t skim plastering to slabs and be M2
4.50
0%
4.50
B
C
ditto flat roof slab

ditto conc. Water tank slab & garden
M2
M2
4.50
4.50
0%
0%
D
E
emulsion paint on skim coat surf.

ditto; to flat roof slab
M2
M2
2.70
2.70
0%
0%
ditto; to tank slab & garden

PANSAPURI TYPE A1,A2,A3&A4
M2
2.70
G
H
3MM t skim plastering to slabs and be M2

ditto; to sides and soffit of beams
M2
J
K
Plasterboard ceiling incl. timber frame

emulsion paint on skim coat surf.
M2
M2
PANSAPURI
A emulsion paint on skim coat surf.
M2
B ditto; plaster ceiling
M2
19,086
85,887.00
-0.300%
-0.300%
4.49
4.50
4.50
5,046
1,812
22,707.00
8,154.00
-0.300%
-0.300%
2.70
2.70
19,086
5,046
51,532.20
13,624.20
-0.300%
-0.300%
0%
2.70
-
1,812
4,892.40
-
4.50
4.50
0%
0%
4.50
4.50
79,065
38,508
24.00
2.70
0%
0%
24.00
2.70
14,912
79,065
2.70
2.70
BQ3D/3E.11/3 TOTAL ELEMENT NO 11-CEILING FINISHED-CARRIED TO SUMMARY
0%
0%
2.70
2.70
-
38,508
14,912
19,086
85,696.14
4.49
4.49
5,046
1,812
22,656.54
8,135.88
2.69
2.69
19,086
5,046
51,341.34
13,573.74
-0.300%
-0.300%
2.69
-
1,812
4,874.28
-
355,792.50
173,286.00
-0.300%
-0.300%
4.49
4.49
79,065
38,508
355,001.85
172,900.92
357,888.00
213,475.50
-0.300%
-0.300%
23.93
2.69
14,912
79,065
356,844.16
212,684.85
144,234.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2.69
2.69
-
1,431,472.80
-0.300%
-0.300%
103,971.60
40,262.40
-
Page 32 of 99
1,287,238.80
38,508
14,912
1,828,669.42
1,008,246.67
686.40
31,781.28
300x300mm Ceramic Tile

50mm drop
15.00
4.50
1,500.00
828,585.60
103,586.52
40,113.28
-
1,831,381.16
172,014.29
5,668,897.14
1,283,709.70
143,699.80
1,427,409.50
BQ3D&3E-Tower A & B
340958226.xlsx
12/24/2016 12:35:04

Closing :
TOWER A
Cost
Page
Item
A
B
C
D
E
F
G
H
BQ3D/3E.12/1
Description
Unit
S&F
C&S (1:6) plastering 9mm T to wall,
(lift core wall)
ditto to shear wall(staircase)
ditto to shear wall (apart/ others)
ditto to copping
Paint to surfaces of lift corewalls
ditto; shear wall
ditto; shear wall (APARTMENT)
ditto; coping
TO COLLECTION
M2
M2
M2
M
M2
M2
M2
M2
Lab
Mat
11.00
11.00
11.00
11.00
7.00
7.00
7.00
7.00
6.60
6.60
6.60
6.60
Waste
3%
3%
3%
3%
0%
0%
0%
0%
BQ3D/3E.12/2 TOTAL ELEMENT NO 12-EXTERNAL WALL FINISHED-CARRIED TO SUMMARY

A
B
20mm C&S (1:6) plainface to wall/col

3mm t skim coat to shear walls
M2
M2
2.50
6.60
3mm t skim coat to shear walls (stairca M2

ALPHA TILE
6.60
D
E
8"x12" tiling, toilet+bath

10"x 16" tiling, kitchen
M2
M2
20.00
7.00
10"x 8" tiling, refuse bin

Paint to surfaces of walls, columns an
M2
M2
C Paint to surfaces of shear walls

M2
D Paint to surfaces of shear walls (Stairc M2
A
B
C
D
E
F
G
H
BQ3D/3E.14/2
A
B
C
BQ3D/3E.14/3
A
B
C
D
BQ3D/3E.14/4
Qty
Amount
Page
-0.300%
TENDER
Rate
Qty
Amount
Page
-0.300%
-0.300%
18.21
18.21
18.21
18.21
6.60
6.60
6.60
6.60
-
10,531
16,986
64,566
3,421
10,531
16,986
64,566
3,421
191,769.51
309,315.06
1,175,746.86
62,296.41
69,504.60
112,107.60
426,135.60
22,578.60
-
2,369,454.24
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
18.16
18.16
18.16
18.16
6.58
6.58
6.58
6.58
-
10,531
16,986
64,566
3,421
10,531
16,986
64,566
3,421
191,242.96
308,465.76
1,172,518.56
62,125.36
69,293.98
111,767.88
424,844.28
22,510.18
-
2,369,454.24
-0.300%
-0.300%
-0.300%
29.71
6.60
17,697
237,412
525,777.87
1,566,919.20
-0.300%
-0.300%
29.62
6.58
17,697
237,412
524,185.14
1,562,170.96
0%
6.60
-
16,986
112,107.60
-
-0.300%
-0.300%
6.58
-
16,986
111,767.88
-
18,108
14,706
919,886.40
930,448.62
-0.300%
-0.300%
50.65
63.08
18,108
14,706
917,170.20
927,654.48
19.38
19.38
31.42
43.89
0%
0%
50.80
63.27
19.38
31.42
2.70
0%
0%
50.80
2.70
1,677
17,697
85,191.60
47,781.90
-0.300%
-0.300%
50.65
2.69
1,677
17,697
84,940.05
47,604.93
2.70
2.70
0%
0%
2.70
2.70
-
237,412
16,986
641,012.40
45,862.20
-
2.69
2.69
-
237,412
16,986
819,848.10
-0.300%
-0.300%
-0.300%
638,638.28
45,692.34
-
4,874,987.79
-0.300%
BQ3D/3E.13/3 TOTAL ELEMENT NO 13 - INTERNAL WALL FINISHES-CARRIED TO SUMMARY
A
B
C
D
E
BQ3D/3E.14/1
Rate
Tender
3%
0%
ELEMENT NO.13 : INTERNAL WALL FINISHES (CONT'D)
A
B
cost

ARAS 5 (TASKA AND TADIKA)
sericite' W.C1018 Athena
NO
sericite' W.C1028 Antogoride
NO
sericite' WB2023 Titanite wall hung bas NO
Senna QT090N bib tap
NO
'Senna'' QT026N quattro modern cross NO
TO COLLECTION
ELEMENT NO.14 : SANITARY FITTINGS (cont'd)
ARAS 5 (TASKA AND TADIKA) (cont'd)
Senna QL209 Chrome plated bib tap NO
Senna QT093N Chrome plated bib tap NO
Senna QT208 Chrome plated bib tap NO
senna 61006' shower rose s/s stop valv NO
S.S (code K03) semi recessed toilet roll NO
stop valve
NO
165mmx165mmx95mm soap holder
NO
150mmx150mm SUS 304 s.s floor trap NO
TO COLLECTION
800mm x 600mm x 4mm t float mirror NO
130.00
s.s rectractable cloth hanger
NO
KITCHEN
Single bowl s.s kitchen sink 1067mm NO
TO COLLECTION
PANSAPURI TYPE A1,A2,A3 &A4
sericite' W.C1018 Athena
NO
sericite' W.C1028 Antogoride
NO
sericite' WB2023 Titanite wall hung bas NO
Senna QT090N bib tap
NO
TO COLLECTION
ELEMENT NO.14 : SANITARY FITTINGS (cont'd)
35.00
35.00
35.00
8.00
8.00
8.00
8.00
8.00
10.00
10.00
8.00
3.00
288.40
236.90
59.74
28.84
51.50
29.36
36.05
29.36
82.40
30.90
18.00
7.50
12.00
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
40.00
260.00
1%
1%
35.00
42.00
1%
35.00
35.00
35.00
8.00
288.40
236.90
59.74
28.84
1%
1%
1%
1%
326.28
274.27
95.34
37.13
60.02
37.65
44.41
37.65
93.22
41.21
18.18
15.58
15.12
130.00
302.60
77.42
326.28
274.27
95.34
37.13
-
8
8
16
16
16
16
8
8
16
16
36
16
32
16
16
8
1,037
978
2,015
2,015
2,610.24
2,194.16
1,525.44
594.08
960.32
602.40
355.28
301.20
1,491.52
659.36
654.48
249.28
483.84
2,080.00
4,841.60
619.36
338,352.36
268,236.06
192,110.10
74,816.95
-
4,055,139.69
7,884.24
4,797.36
7,540.96
873,515.47
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
325.30
273.45
95.05
37.02
59.84
37.54
44.28
37.54
92.94
41.09
18.13
15.53
15.07
129.61
301.69
77.19
325.30
273.45
95.05
37.02
-
8
8
16
16
16
16
8
8
16
16
36
16
32
16
16
8
1,037
978
2,015
2,015
2,602.40
2,187.60
1,520.80
592.32
957.44
600.64
354.24
300.32
1,487.04
657.44
652.68
248.48
482.24
2,073.76
4,827.04
617.52
337,336.10
267,434.10
191,525.75
74,595.30
-
A
B
'Senna'' QT026N quattro modern cross NO

Senna QL209 Chrome plated bib tap NO
8.00
8.00
51.50
29.36
1%
1%
60.02
37.65
2,015
2,015
120,940.30
75,864.75
-0.300%
-0.300%
59.84
37.54
2,015
2,015
120,577.60
75,643.10
C
D
Senna QT093N Chrome plated bib tap NO

Senna QT208 Chrome plated bib tap NO
8.00
8.00
36.05
29.36
1%
1%
44.41
37.65
1,037
1,037
46,053.17
39,043.05
-0.300%
-0.300%
44.28
37.54
1,037
1,037
45,918.36
38,928.98
E
F
senna 61006' shower rose s/s stop valv NO

S.S (code K03) semi recessed toilet roll NO
10.00
10.00
82.40
30.90
1%
1%
93.22
41.21
2,015
2,015
187,838.30
83,038.15
-0.300%
-0.300%
92.94
41.09
2,015
2,015
187,274.10
82,796.35
stop valve
165mmx165mmx95mm soap holder
8.00
18.00
7.50
1%
1%
18.18
15.58
9,097
2,015
165,383.46
31,393.70
-0.300%
-0.300%
18.13
15.53
9,097
2,015
164,928.61
31,292.95
NO
NO
A

150mmx150mm SUS 304 s.s floor trap NO
3.00
B
C
800mm x 600mm x 4mm t float mirror NO

130.00
s.s rectractable cloth hanger
NO
KITCHEN
D Single bowl s.s kitchen sink 1067mm NO
E TESTING
ITEM
37,221.00
12.00
1%
40.00
280.00
1%
35.00
42.00
1%
0%
BQ3D/3E.14/8 TOTAL ELEMENT NO 14-SANITARY FITTINGS-CARRIED TO SUMMARY
A
B
C
D

PLANTER BOX
6000mm x 1000mm w
ditto 10500mm x 1000mm W
ditto 12000mm x 5000mm average
NO
NO
NO
NO
4,500.00
7,875.00
18,000.00
12,000.00
1,000.00
1,000.00
1,000.00
1,000.00
3%
3%
3%
3%
15.12
130.00
322.80
77.42
37,221.00
-
4,089
2,015
2,015
1,037
-0.300%
-0.300%
15.07
37,221.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
129.61
321.83
77.19
37,109.34
-
2,735,016.13
-0.300%
-0.300%
1,054,502.22
154,000.00
124,250.00
19,000.00
65,000.00
-
Page 33 of 99
61,825.68
28
14
1
5
-0.300%
-0.300%
261,950.00
650,442.00
80,284.54
37,221.00
-
5,500.00
8,875.00
19,000.00
13,000.00
749,554.88
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
362,250.00
5,483.50
8,848.38
18,943.00
12,961.00
4,089
2,015
2,015
1,037
28
14
1
5
2,362,768.96
2,362,768.96
4,042,948.66
816,875.60
4,859,824.26
7,860.56
4,783.08
7,518.32
870,891.25
747,360.05
61,621.23
261,164.15
648,487.45
80,046.03
37,109.34
-
1,051,318.86
37,109.34
2,726,841.46
153,538.00
123,877.32
18,943.00
64,805.00
361,163.32
BQ3D&3E-Tower A & B
340958226.xlsx
12/24/2016 12:35:04

Closing :
TOWER A
Cost
Page
Item
Description
Unit
S&F
Lab
Mat
Waste
BQ3D/3E.14/8 TOTAL ELEMENT NO 15-SUNDRIES
cost
Rate
Qty
-
Tender
Amount
Page
-
-0.300%
Rate
TENDER
Qty
Amount
Page
362,250.00
361,163.32
SUMMARY
ELEMENT NO.3 : STAIRCASES
ELEMENT NO.4 : ROOF
BQ3C/4
BQ3C/7
BQ3C/10
BQ3C/19
BQ3C/22
BQ3C/24
BQ3C/28
BQ3C/35
BQ3C/42
BQ3C/44
BQ3C/46
BQ3C/49
5,430,296.78
13,898,109.06
862,369.30
1,513,517.64
518,239.68
26,764,851.64
2,287,071.83
2,811,599.52
7,048,329.63
5,686,392.28
1,431,472.80
2,369,454.24
5,413,676.07
13,856,346.99
859,783.92
1,508,968.85
516,664.51
26,683,483.66
2,280,262.29
2,803,195.62
7,027,618.54
5,668,897.14
1,427,409.50
2,362,768.96

BQ3C/52
BQ3C/56
4,874,987.79
2,735,016.13
4,859,824.26
2,726,841.46
BQ3D - 15/1
362,250.00
361,163.32
BQ3C/3D/66
78,593,958.32
Page 34 of 99
78,593,958.32
78,356,905.09
78,356,905.09
BQ3D&3E-Tower A & B
340958226.xlsx
12/24/2016 12:35:04

Closing :
BILL 4 - INFRASTRUCTURE WORKS
Page Item
Description
Unit
S&F
Lab
Mat
Waste
Cost
Rate
Cost
Amount
Qty
Page
-0.300%
Tender
Rate
Tender
Amount
Qty
Page
ELEMENT NO.1 : ROAD WORKS
A
B
C
D
E
F
G
H
BQ4.1/1
A
B
C
D
E
BQ4.1/2
A
B
C
D
E
F
G
H
J
K
L
BQ4.1/3
A
B
C
D
E
F
G
BQ4.1/4
A
B
C
D
E
F
BQ4.1/5
A
B
C
D
E
F
G
H
J
K
BQ4.1/6
A
B
BQ4.1/7
BQ4.1/8
INTERNAL ROAD AND CARPARKS

ROAD AND CARPARKS
Exc. Oversite >1.5m d
M2
compact
M2
50mm bed sand blanket
M2
300mm crusher run base course
M2
prime coat
M2
70mm binder course
M2
a layer tack coat
M2
50mm conc. Wearing course premix
M2
TO COLLECTION
ELEMENT NO.1 : ROAD WORKS (CONT'D)
Type SM cast in situ kerb
M
250mm x 610mm x 300mm cath pit
NO
225mm dia glazed ware scupper drain
M
stop line (Type 4)
NO
staright a head directional arrow
NO
TO COLLECTION
One way directional on straight/left arrow
NO
One way directional on straight/right arrow
NO
One way directional on left arrow
NO
One way directional on right arrow
NO
One way directional on left/right arrow
NO
chevron hatch island marking
NO
carpark marking size 5000mm x 3000mm
NO
BERHENTI' road signages
NO
ditto 'Jalan'
NO
15200mm x 3000mm x 375mm road hump
NO
6000mm x 3000mm x 375mm ditto
NO
TO COLLECTION
360mm wide 'Lysaght' guard rail
M
strip off exist. Premix road
L.SUM
M2
compaction
M2
50mm bed sand blanket
M2
300mm crusher run base course
M2
a layer prime coat
M2
TO COLLECTION
70mm binder course
M2
a layer tack coat
M2
50mm wearing course premix
M2
Type SM cast in situ kerb
M
250mm x 610mm x 300mm cath pit
NO
225mm dia glazed ware scupper drain
M
TO COLLECTION
M2
compaction
M2
50mm bed sand bedding
M2
375mm crusher run
M2
80mm thk p.c paving block
M2
edge line marking
M
one way
NO
one way
NO
BERHENTI'
NO
JALAN'
NO
TO COLLECTION
7315mm x 3000mm wide road hump
NO
Inspection
Item
TO COLLECTION
A
B
C
BQ4.2/4

BILL NO.2 : DRAINAGE WORKS
BLOCK DRAIN
600mm block drain to invert (TYPE D1)
HEAVY DUTY slab cover
EO opening+heavy duty grating
600mm ditto, cascading (Type D2)
TO COLLECTION
BILL NO.2 : DRAINAGE WORKS (CONT'D)
PIPE CULVERT
600mm dia. Pipe culvert calss 'Z'
2.10m x 2.10m box culvert drain
TO COLLECTION
BRICK SUMPS (WITH GRATING COVER)
1050mm x 1050mm ave.depth >2.10 deep
TO COLLECTION
BRICK SUMPS (WITH PCC SLAB)
1050mm x 1050mm ave.depth >2.10 deep
OSD 75M X 6.6M X 7M including r.c chamber
connection to existing drain
TO COLLECTION
BQ4.2/5
BILL NO.2 : DRAINAGE WORKS
A
A
A
B
BQ4.2/1
A
B
BQ4.2/2
A
BQ4.2/3
A
B
C
BQ4.3/1
A
B
C
D
E
F
BQ4.3/2
A
B
C
D
E
F
G
H
M
M
no
M
10.00
2.00
3.00
24.00
1.50
30.00
1.50
24.00
0%
0%
0%
0%
0%
0%
0%
0%
10.00
2.00
3.00
24.00
1.50
30.00
1.50
24.00
20,961
20,961
20,961
20,961
20,961
20,961
20,961
20,961
209,610.00
41,922.00
62,883.00
503,064.00
31,441.50
628,830.00
31,441.50
503,064.00
36.00
220.00
50.00
60.00
0%
3%
3%
0%
0%
36.00
381.80
61.35
50.00
60.00
3,649
609
730
6
10
131,364.00
232,516.20
44,785.50
300.00
600.00
125.00
125.00
125.00
125.00
125.00
300.00
20.00
380.00
380.00
650.00
650.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
125.00
125.00
125.00
125.00
125.00
300.00
20.00
380.00
380.00
650.00
650.00
6
6
6
6
6
6
360
6
2
4
4
750.00
750.00
750.00
750.00
750.00
1,800.00
7,200.00
2,280.00
760.00
2,600.00
2,600.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
9.97
1.99
2.99
23.93
1.50
29.91
1.50
23.93
20,961
20,961
20,961
20,961
20,961
20,961
20,961
20,961
208,981.17
41,712.39
62,673.39
501,596.73
31,441.50
626,943.51
31,441.50
501,596.73
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
35.89
380.65
61.17
49.85
59.82
3,649
609
730
6
10
130,962.61
231,815.85
44,654.10
299.10
598.20
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
124.63
124.63
124.63
124.63
124.63
299.10
19.94
378.86
378.86
648.05
648.05
6
6
6
6
6
6
360
6
2
4
4
747.78
747.78
747.78
747.78
747.78
1,794.60
7,178.40
2,273.16
757.72
2,592.20
2,592.20
2,012,256.00
100.00
15.00
60.00
45.00
2,006,386.92
409,565.70
408,329.86
20,990.00
130.00
50,000.00
20.00
2.00
3.00
24.00
1.50
0%
0%
0%
0%
0%
0%
0%
130.00
50,000.00
20.00
2.00
3.00
24.00
1.50
140
1
2,000
2,000
2,000
2,000
2,000
18,200.00
50,000.00
40,000.00
4,000.00
6,000.00
48,000.00
3,000.00
30.00
1.50
23.00
36.00
220.00
0%
0%
0%
0%
3%
3%
30.00
1.50
23.00
36.00
381.80
61.35
2,000
2,000
2,000
400
67
334
60,000.00
3,000.00
46,000.00
14,400.00
25,580.60
20,490.90
20,927.18
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
129.61
49,850.00
19.94
1.99
2.99
23.93
1.50
140
1
2,000
2,000
2,000
2,000
2,000
18,145.40
49,850.00
39,880.00
3,980.00
5,980.00
47,860.00
3,000.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
29.91
1.50
22.93
35.89
380.65
61.17
2,000
2,000
2,000
400
67
334
59,820.00
3,000.00
45,860.00
14,356.00
25,503.55
20,430.78
169,200.00
100.00
15.00
60.00
45.00
168,695.40
169,471.50
20.00
1.50
3.00
28.00
85.00
2.50
120.00
120.00
380.00
380.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
20.00
1.50
3.00
28.00
85.00
2.50
120.00
120.00
380.00
380.00
600
600
600
600
600
400
2
2
9
9
12,000.00
900.00
1,800.00
16,800.00
51,000.00
1,000.00
240.00
240.00
3,420.00
3,420.00
168,970.33
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
19.94
1.50
2.99
27.92
84.75
2.49
119.64
119.64
378.86
378.86
600
600
600
600
600
400
2
2
9
9
11,964.00
900.00
1,794.00
16,752.00
50,850.00
996.00
239.28
239.28
3,409.74
3,409.74
90,820.00
650.00
3,000.00
480.00
0%
0%
152.53
33.50
25.00
162.53
687.14
92.74
687.14
3%
3%
0%
3%
650.00
3,000.00
860.28
129.02
505.00
870.28
7
1
2,402
2,402
1,201
154
4,550.00
3,000.00
90,554.04
-0.300%
-0.300%
648.05
2,991.00
7
1
4,536.35
2,991.00
7,550.00
7,527.35
2,879,853.20
2,871,391.08
2,066,392.56
309,906.04
606,505.00
134,023.12
-0.300%
-0.300%
-0.300%
-0.300%
857.70
128.63
503.49
867.67
2,402
2,402
1,201
154
2,060,195.40
308,969.26
604,691.49
133,621.18
3,116,826.72
M
M
46.04
221.95
319.78
1,605.02
3%
3%
375.42
1,875.12
550
16
206,481.00
30,001.92
3,107,477.33
-0.300%
-0.300%
374.29
1,869.49
550
16
205,859.50
29,911.84
236,482.92
NO
313.00
379.20
1,376.44
3%
2,109.94
30
63,298.20
235,771.34
-0.300%
2,103.61
30
63,108.30
63,298.20
NO
NO
ITEM
ELEMENT NO.3 : SEWERAGE WORKS

Exc.225mm dia.vcp<5.0m dp
M
225mm dia. Vcp
M
G20, backfilling 225mm dia. Vcp
M
TO COLLECTION
ELEMENT NO.3 : SEWERAGE WORKS (CONT'D)
MANHOLES
Manhole Type MH1 1.50m deep
Nos
Nos
Nos
Nos
Nos
Nos
TO COLLECTION
MANHOLES (CONT'D)
NO
NO
NO
NO
NO
NO
NO
NO
198.00
530,000
5,000.00
379.20
1,376.44
15.60
40.18
-
47.85
84.57
3%
0%
0%
0%
3%
3%
1,994.94
530,000.00
5,000.00
15.60
89.47
87.11
60
1
1
860
860
860
119,696.40
530,000.00
5,000.00
63,108.30
-0.300%
-0.300%
-0.300%
1,988.96
528,410.00
4,985.00
60
1
1
119,337.60
528,410.00
4,985.00
654,696.40
652,732.60
4,071,304.24
4,059,089.57
13,416.00
76,944.20
74,914.60
-0.300%
-0.300%
-0.300%
15.55
89.20
86.85
860
860
860
13,373.00
76,712.00
74,691.00
165,274.80
250.20
250.20
283.15
283.15
316.10
316.10
2,399.80
2,399.80
2,816.85
2,816.85
3,233.90
3,233.90
3%
3%
3%
3%
3%
3%
2,721.99
2,721.99
3,184.51
3,184.51
3,647.02
3,647.02
1
1
1
1
1
1
2,721.99
2,721.99
3,184.51
3,184.51
3,647.02
3,647.02
164,776.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,713.82
2,713.82
3,174.96
3,174.96
3,636.08
3,636.08
1
1
1
1
1
1
2,713.82
2,713.82
3,174.96
3,174.96
3,636.08
3,636.08
19,107.04
382.00
382.00
382.00
382.00
447.90
447.90
447.90
447.90
4,068.00
4,068.00
4,068.00
4,068.00
4,902.10
4,902.10
4,902.10
4,902.10
3%
3%
3%
3%
3%
3%
3%
3%
4,572.04
4,572.04
4,572.04
4,572.04
5,497.06
5,497.06
5,497.06
5,497.06
1
1
1
1
1
1
1
1
Page 35 of 99
4,572.04
4,572.04
4,572.04
4,572.04
5,497.06
5,497.06
5,497.06
5,497.06
19,049.72
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
4,558.32
4,558.32
4,558.32
4,558.32
5,480.57
5,480.57
5,480.57
5,480.57
1
1
1
1
1
1
1
1
4,558.32
4,558.32
4,558.32
4,558.32
5,480.57
5,480.57
5,480.57
5,480.57
BQ4-INFRA
340958226.xlsx
12/24/2016 12:35:04

Closing :
Page Item
Description
Unit
J
NO
BQ4.3/3
TO COLLECTION
MANHOLES (CONT'D)
A
NO
B
NO
C
NO
BQ4.3/4
TO COLLECTION
MANHOLES (CONT'D)
A
NO
B
Upgrade existing manhole
NO
C
connection
NO
D
Allow for testing
Item
BQ4.3/5
TO COLLECTION
TESTING (CONT'D)
A
final inspection
Item
B
Allow for cctv testing
Item
C
desilting and testing
Item
D
upgrading sewerage treatment plant for 12,000 PE
BQ4.3/6
TO COLLECTION
BQ4.3/7
S&F
513.80
513.80
513.80
2,041.20
2,500.00
A
BQ4.5/1
ELEMENT NO.5 : FENCING & GATE (ALL PROVISIONAL)

Decorative fencing half b/wall & m.s
M
TO COLLECTION
BQ4.5/1
ELEMENT NO.5 : FENCING & GATE (ALL PROVISIONAL)
C
D
E
F
BQ4.4/3
A
B
C
BQ4.4/4
A
B
C
D
E
F
G
BQ4.4/5
A
B
BQ4 .6/1
A
B
C
D
E
F
BQ4 .6/2
A
B
C
D
E
F
BQ4 .6/3
B
BQ4 .6/4
A
B
C
D
BQ4 .6/5
ELEMENT NO.6 : HARD LANDSCAPE WORKS

WAKAF
SIZE 5000X5000
NO
PAVEMENT TYPE 1
cast insitu +pebble wash
M2
TO COLLECTION
PAVEMENT TYPE 2
cast insitu +stamp concrete
M2
main entrance signages
NO
rubbish bin
NO
concrete bench
NO
feature wall type A
M
TO COLLECTION
compound lighting
NO
Burried garden tap
NO
Sub-soil drainage
LS
Water Feature
NO
others
i)
IT
ii)
IT
PODIUM (LEVEL 5)
WAKAF
NO
TO COLLECTION
PAVEMENT TYPE 1
cast insitu +pebble wash
M2
TO COLLECTION
PAVEMENT TYPE 2
cast insitu +stamp concrete
M2
round shape seating
NO
takraw/ badminton court
NO
rubbish bin
NO
TO COLLECTION
5,736.20
5,736.20
5,736.20
1,261.50
1,261.50
2,296.90
13,688.50
13,688.50
3,283.00
1,500.00
6,000.00
6,000.00
12,218,180
ELEMENT NO.4 : WATER RETICULATION WORKS
A
B
Qty
1
Cost
Amount
5,497.06
Page
-0.300%
-0.300%
Tender
Rate
5,480.57
Qty
1
Tender
Amount
5,480.57
3%
3%
3%
6,422.09
6,422.09
6,422.09
1
1
1
6,422.09
6,422.09
6,422.09
3%
3%
3%
0%
15,360.66
15,360.66
7,719.59
2,500.00
1
4
1
1
-0.300%
-0.300%
-0.300%
15,360.66
61,442.64
7,719.59
2,500.00
124.27
0%
0%
0%
0%
0%
0%
0%
0%
0%
1,500.00
6,000.00
6,000
12,218,180
10.00
10.00
50.00
50.00
150.00
1
1
1
1
6,402.82
6,402.82
6,402.82
1
1
1
6,402.82
6,402.82
6,402.82
19,208.46
-0.300%
-0.300%
-0.300%
-0.300%
955
453
955
453
955
1,500.00
6,000.00
6,000.00
12,218,180.00
15,314.58
15,314.58
7,696.43
2,492.50
1
4
1
1
15,314.58
61,258.32
7,696.43
2,492.50
86,761.83
-0.300%
-0.300%
-0.300%
-0.300%
1,495.50
5,982.00
5,982
12,181,525
1
1
1
1
1,495.50
5,982.00
5,982.00
12,181,525.46
12,231,680.00
12,194,984.96
12,568,124.46
12,530,417.10
9,550.00
4,530.00
47,750.00
22,650.00
143,250.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
9.97
9.97
49.85
49.85
149.55
955
453
955
453
955
9,521.35
4,516.41
47,606.75
22,582.05
142,820.25
227,730.00
227,046.81
0%
260.00
780.00
-0.300%
259.22
777.66
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
260.00
340.00
340.00
275.00
650.00
2,450.00
3,000.00
4,500.00
1,000.00
3,000.00
2
9
1
453
3
1
5
5
1
1
520.00
3,060.00
340.00
124,575.00
1,950.00
2,450.00
15,000.00
22,500.00
1,000.00
3,000.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
259.22
338.98
338.98
274.18
648.05
2,442.65
2,991.00
4,486.50
997.00
2,991.00
2
9
1
453
3
1
5
5
1
1
518.44
3,050.82
338.98
124,203.54
1,944.15
2,442.65
14,955.00
22,432.50
997.00
2,991.00
0%
0%
1,250.00
3,500.00
1
1
1,250.00
3,500.00
-0.300%
-0.300%
1,246.25
3,489.50
1
1
1,246.25
3,489.50
0%
0%
0%
0%
1,000.00
1,000.00
1,000.00
1,000.00
1
1
9
9
1,000.00
1,000.00
9,000.00
9,000.00
-0.300%
-0.300%
-0.300%
-0.300%
997.00
997.00
997.00
997.00
1
1
9
9
997.00
997.00
8,973.00
8,973.00
0%
0%
0%
550.00
550.00
550.00
2
2
2
1,100.00
1,100.00
1,100.00
-0.300%
-0.300%
-0.300%
548.35
548.35
548.35
2
2
2
1,096.70
1,096.70
1,096.70
0%
0%
0%
0%
0%
0%
0%
550.00
70.00
70.00
70.00
70.00
70.00
70.00
9
2
2
2
9
96
46
4,950.00
140.00
140.00
140.00
630.00
6,720.00
3,220.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
548.35
69.79
69.79
69.79
69.79
69.79
69.79
9
2
2
2
9
96
46
4,935.15
139.58
139.58
139.58
628.11
6,699.84
3,210.34
0%
0%
0%
0%
0%
0%
0%
15,000
300,000
7,000.00
7,000.00
1,500.00
1,500.00
5,000.00
1
1
1
1
1
1
1
15,000.00
300,000.00
7,000.00
7,000.00
1,500.00
1,500.00
5,000.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
14,955
299,100
6,979.00
6,979.00
1,495.50
1,495.50
4,985.00
1
1
1
1
1
1
1
14,955.00
299,100.00
6,979.00
6,979.00
1,495.50
1,495.50
4,985.00
175,175.00
174,651.74
24,750.00
24,675.75
3,300.00
3,290.10
15,940.00
152.23
165.71
3%
447.18
1,027
0%
18,000.00
90,000.00
140.00
0%
140.00
1,128
157,920.00
15,892.18
337,000.00
335,989.00
783,895.00
781,545.58
459,253.86
18,000.00
-0.300%
445.84
1,027
457,877.68
459,253.86
457,877.68
459,253.86
457,877.68
-0.300%
17,946.00
89,730.00
-0.300%
139.58
1,128
157,446.24
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
129.61
17,946.00
648.05
997.00
199.40
1,596
2
15
20
160
206,857.56
35,892.00
9,720.75
19,940.00
31,904.00
247,920.00
247,176.24
130.00
18,000.00
650.00
1,000.00
200.00
0%
0%
0%
0%
0%
130.00
18,000.00
650.00
1,000.00
200.00
1,596
2
15
20
160
207,480.00
36,000.00
9,750.00
20,000.00
32,000.00
1,200.00
450.00
20,000.00
150,000.00
0%
0%
0%
0%
1,200.00
450.00
20,000.00
150,000.00
46
10
1
1
55,200.00
4,500.00
20,000.00
150,000.00
-0.300%
-0.300%
-0.300%
-0.300%
1,196.40
448.65
19,940.00
149,550.00
46
10
1
1
55,034.40
4,486.50
19,940.00
149,550.00
0.00
0.00
0.00
20,000.00
1
1
20,000.00
0%
0%
0%
0%
12
240,000.00
-0.300%
-0.300%
-0.300%
-0.300%
19,940.00
1
1
12
239,280.00
165.00
0%
165.00
3,400
561,000.00
-0.300%
164.51
3,400
559,334.00
140.00
6,000.00
20,000.00
700.00
0%
0%
0%
0%
140.00
6,000.00
20,000.00
700.00
1,200
2
4
40
168,000.00
12,000.00
80,000.00
28,000.00
-0.300%
-0.300%
-0.300%
-0.300%
139.58
5,982.00
19,940.00
697.90
1,200
2
4
40
167,496.00
11,964.00
79,760.00
27,916.00
305,230.00
304,314.31
469,700.00
468,290.90
561,000.00
288,000.00
Page 36 of 99
Page
45,636.13
87,022.89
BQ4.4/7
B
C
D
E
F
G
H
J
K
L
BQ4.4/2
Cost
Rate
5,497.06
19,266.27
A
B
C
D
E
F
G
BQ4.4/6
Mat
Waste
4,902.10
3%
45,773.46

Excv. For 150mm dia.pipe (fire hydrant reticula M
10.00
Excv. For 300mm dia.pipe (domestic reticulati M
10.00
g25/20 concrete 450mm x 1150mm t concrete M
50.00
g25/20 concrete 600mm x 1150mm t concrete M
50.00
150mm dia. Pipe duct tile
M
150.00
TO COLLECTION
ELEMENT NO.4 : WATER RETICULATION WORKS (CONT'D)
Extra for 90 degree bend
NO
260.00
150MM pipe
NO
260.00
Extra for 150mm x 150mm x100mm dia. TEE NO
340.00
Extra for 150mm x 150mm x150mm dia. TEE NO
340.00
300mm dia. Pipe (domestic reticulation)
M
275.00
NO
650.00
Extra for end cap 300mm dia.
NO
2,450.00
150mm dia D.I pipe
NO
3,000.00
300mm dia D.I pipe
NO
4,500.00
150mm dia. Sluice valve
NO
1,000.00
300mm dia ditto
NO
3,000.00
TO COLLECTION
150mm dia scour valve
NO
1,250.00
300mm dia scour valve
NO
3,500.00
Air Valve
150mm dia air valve
NO
1,000.00
300mm dia ditto
NO
1,000.00
150mm dia sluice valve
NO
1,000.00
100mm dia fire hydrant
NO
1,000.00
TO COLLECTION
sluice valve chamber 1500mm x 1500mm x
NO
550.00
air valve chamber 1500mm x 1500mm x 13
NO
550.00
sluice valve chamber 1200mm x 1200mm x
NO
550.00
TO COLLECTION
sluice valve hydrant chamber 400mm x 600
NO
550.00
125mm x 125mm x 900mm h indicator post slui NO
70.00
125mm x 125mm x 900mm h indicator post air NO
70.00
125mm x 125mm x 900mm h indicator post sco NO
70.00
250mm x 250mm x 1052mm h hydrant valve s NO
70.00
125mm x 125mm x 900mm with 150mm dia pi NO
70.00
125mm x 125mm x 900mm with 300mm dia pi NO
70.00
TO COLLECTION
connection
Item
15,000
Allow for pipe jacking
Item
300,000
JBA bulk meter
NO
7,000.00
BOMBA bulk meter
NO
7,000.00
TESTING
Item
1,500.00
scouring and disinfection
Item
1,500.00
Liason with local authorities
Item
5,000.00
TO COLLECTION
A
B
C
D
E
BQ4.4/1
Lab
447.90
559,334.00
287,136.00
BQ4-INFRA
340958226.xlsx
12/24/2016 12:35:04

Closing :
Page Item
A
B
C
D
E
F
BQ4 .6/6
A
B
C
D
E
BQ4 .6/7
A
B
C
D
BQ4 .6/8
A
B
Waste
0%
0%
0%
0%
0%
0%
Cost
Rate
1,500.00
180,000.00
30,000.00
17,500.00
1,200.00
450.00
125.00
65.00
200.00
55,000.00
50,000.00
0%
0%
0%
0%
0%
NO
NO
NO
M2
2,500.00
2,750.00
2,000.00
250.00
NO
IT
IT
NO
BQ4 .6/10
Description
concrete bench
fitneaa station with seamless flooring
pergola
low seat wall
compound lighting
Burried garden tap
TO COLLECTION
drainage system, shrubs & trees area
drainage system, turfing area
brick planter box
tensile canopy structure
Intgrated children playground
TO COLLECTION
2 seater see saw
Swing
spring rider
seamless flooring
TO COLLECTION
Playground signages
others
i)
ii)
Sky Garden (level 5,10,15,20,25,30,35 &40)
TO COLLECTION
others
i) sky garden (level 19)
ii) Design And Supervision services
TO COLLECTION
BQ4.6/11
C
BQ4 .6/9
A
40
2
2
4
164
50
Cost
Amount
60,000.00
360,000.00
60,000.00
70,000.00
196,800.00
22,500.00
125.00
65.00
200.00
55,000.00
50,000.00
2,850
6,580
1,250
2
2
356,250.00
427,700.00
250,000.00
110,000.00
100,000.00
0%
0%
0%
0%
2,500.00
2,750.00
2,000.00
250.00
10
4
10
900
25,000.00
11,000.00
20,000.00
225,000.00
2,500.00
0%
2,500.00
50,000.00
0%
0%
0%
0.00
0.00
50,000.00
1
1
8
Unit
NO
SET
NO
NO
NO
NO
S&F
1,500.00
180,000.00
30,000.00
17,500.00
1,200.00
450.00
M2
M2
M
NO
NO
Lab
Mat
Qty
40
2
2
4
164
50
Tender
Amount
59,820.00
358,920.00
59,820.00
69,790.00
196,209.60
22,432.50
124.63
64.81
199.40
54,835.00
49,850.00
2,850
6,580
1,250
2
2
355,195.50
426,449.80
249,250.00
109,670.00
99,700.00
-0.300%
-0.300%
-0.300%
-0.300%
2,492.50
2,741.75
1,994.00
249.25
10
4
10
900
24,925.00
10,967.00
19,940.00
224,325.00
5,000.00
-0.300%
2,492.50
4,985.00
400,000.00
-0.300%
-0.300%
-0.300%
49,850.00
1
1
8
398,800.00
Page
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Tender
Rate
1,495.50
179,460.00
29,910.00
17,447.50
1,196.40
448.65
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Qty
769,300.00
766,992.10
1,243,950.00
1,240,265.30
281,000.00
280,157.00
405,000.00
IT
IT
50,000.00
350,000.00
0%
0%
50,000.00
350,000.00
4
1
200,000.00
350,000.00
Page
403,785.00
-0.300%
-0.300%
49,850.00
348,950.00
4
1
199,400.00
348,950.00
550,000.00
548,350.00
5,121,100.00
5,105,800.85
SOFT LANDSCAPE WORKS

A
B
C
D
BQ4 .7/1
A
B
C
D
E
F
G
H
J
K
L
M
N
P
BQ4 .7/1
A
B
C
D
BQ4 .7/1
A
B
C
D
E
F
G
H
J
K
BQ4 .7/1
A
B
C
D
E
F
G
H
J
K
BQ4 .7/1
A
B
C
D
E
F
G
H
J
K
L
BQ4 .7/1
50.00
5.00
10.00
30.00
0%
0%
0%
0%
50.00
5.00
10.00
30.00
677
3,950
655
22
33,850.00
19,750.00
6,550.00
660.00
400.00
380.00
270.00
250.00
350.00
285.00
650.00
265.00
1,200.00
8.00
30.00
15.00
3.00
8.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
400.00
380.00
270.00
250.00
350.00
285.00
650.00
265.00
1,200.00
8.00
30.00
15.00
3.00
8.00
80
30
160
50
27
32
12
264
22
500
500
200
500
1,000
32,000.00
11,400.00
43,200.00
12,500.00
9,450.00
9,120.00
7,800.00
69,960.00
26,400.00
4,000.00
15,000.00
3,000.00
1,500.00
8,000.00
3.00
6.00
40.00
50.00
0%
0%
0%
0%
3.00
6.00
40.00
50.00
1,500
7,664
120
590
4,500.00
45,984.00
4,800.00
29,500.00
15.00
15.00
30.00
400.00
250.00
250.00
350.00
285.00
280.00
650.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
15.00
15.00
30.00
400.00
250.00
250.00
350.00
285.00
280.00
650.00
11,350
536
54
105
20
50
59
68
50
88
170,250.00
8,040.00
1,620.00
42,000.00
5,000.00
12,500.00
20,650.00
19,380.00
14,000.00
57,200.00
400.00
300.00
1,200.00
8.00
30.00
15.00
5.00
8.00
3.00
15.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
400.00
300.00
1,200.00
8.00
30.00
15.00
5.00
8.00
3.00
15.00
40
56
54
1,500
1,200
150
3,500
2,000
3,000
6,580
16,000.00
16,800.00
64,800.00
12,000.00
36,000.00
2,250.00
17,500.00
16,000.00
9,000.00
98,700.00
90.00
50,000.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
90.00
50,000.00
0.00
0.00
0.00
0.00
50,000.00
0.00
0.00
0.00
0.00
2,095
8
1
4
1
188,550.00
400,000.00
200,000.00
-
0%
15,000.00
18
270,000.00
TO COLLECTION
49.85
4.99
9.97
29.91
677
3,950
655
22
33,748.45
19,710.50
6,530.35
658.02
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
398.80
378.86
269.19
249.25
348.95
284.15
648.05
264.21
1,196.40
7.98
29.91
14.96
2.99
7.98
80
30
160
50
27
32
12
264
22
500
500
200
500
1,000
31,904.00
11,365.80
43,070.40
12,462.50
9,421.65
9,092.80
7,776.60
69,751.44
26,320.80
3,990.00
14,955.00
2,992.00
1,495.00
7,980.00
-0.300%
-0.300%
-0.300%
-0.300%
2.99
5.98
39.88
49.85
1,500
7,664
120
590
4,485.00
45,830.72
4,785.60
29,411.50
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
14.96
14.96
29.91
398.80
249.25
249.25
348.95
284.15
279.16
648.05
11,350
536
54
105
20
50
59
68
50
88
169,796.00
8,018.56
1,615.14
41,874.00
4,985.00
12,462.50
20,588.05
19,322.20
13,958.00
57,028.40
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
398.80
299.10
1,196.40
7.98
29.91
14.96
4.99
7.98
2.99
14.96
40
56
54
1,500
1,200
150
3,500
2,000
3,000
6,580
15,952.00
16,749.60
64,605.60
11,970.00
35,892.00
2,244.00
17,465.00
15,960.00
8,970.00
98,436.80
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
89.73
49,850.00
49,850.00
-
2,095
8
1
4
1
187,984.35
398,800.00
199,400.00
-
-0.300%
14,955.00
18
269,190.00
60,810.00
TO COLLECTION
60,647.32
253,330.00
TO COLLECTION
252,577.99
84,784.00
TO COLLECTION
84,512.82
350,640.00
TO COLLECTION
349,647.85
289,050.00
50,000.00
TO COLLECTION
288,245.00
788,550.00
15,000.00
BQ4 .7/1
-0.300%
-0.300%
-0.300%
-0.300%
TO COLLECTION
786,184.35
270,000.00
2,097,164.00
269,190.00
2,091,005.33
ANCILLARY BLDG
A
B
BQ4 .8/1
200.00
200.00
0%
0%
200.00
200.00
100
100
20,000.00
20,000.00
TO COLLECTION
-0.300%
-0.300%
199.40
199.40
100
100
19,940.00
19,940.00
40,000.00
40,000.00
39,880.00
39,880.00
WORK OUTSIDE BOUNDARY

A
BQ4 .8/1
300,000.00
0%
300,000.00
300,000.00
TO COLLECTION
-0.300%
299,100.00
299,100.00
300,000.00
300,000.00
299,100.00
299,100.00

A
B
C
D
E
BQ4 .8/1
16,000.00
26.00
22,500.00
26.00
22,500.00
0%
0%
0%
0%
0%
16,000.00
26.00
22,500.00
26.00
22,500.00
1
1,037
4
1,037
4
TO COLLECTION
16,000.00
26,962.00
90,000.00
26,962.00
90,000.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
249,924.00
249,924.00
Page 37 of 99
15,952.00
25.92
22,432.50
25.92
22,432.50
1
1,037
4
1,037
4
15,952.00
26,879.04
89,730.00
26,879.04
89,730.00
249,170.08
249,170.08
BQ4-INFRA
340958226.xlsx
12/24/2016 12:35:05

Closing :
Page Item
A
B
C
BQ4 .8/1
Description
Unit
S&F
Lab
Mat
100.00
95.00
95.00
Waste
0%
0%
0%
Cost
Rate
Cost
Amount
Qty
100.00
95.00
95.00
20
1,037
1,037
Page
2,000.00
98,515.00
98,515.00
TO COLLECTION
-0.300%
-0.300%
-0.300%
-0.300%
Tender
Rate
99.70
94.72
94.72
Tender
Amount
Qty
20
1,037
1,037
Page
1,994.00
98,224.64
98,224.64
199,030.00
199,030.00
198,443.28
198,443.28
SPIRAL WASTE BIN SYSTEM

A
B
C
BQ4 .12/1
120,000.00
880.00
880.00
0%
0%
0%
120,000.00
880.00
880.00
8
52
52
960,000.00
45,760.00
45,760.00
TO COLLECTION
-0.300%
-0.300%
-0.300%
119,640.00
877.36
877.36
8
52
52
957,120.00
45,622.72
45,622.72
1,051,520.00
1,051,520.00
1,048,365.44
1,048,365.44
MOCK-UP UNIT
A
B
C
D
E
F
F
G
BQ4 .13/1
10,000.00
5,000.00
299,500.00
101,000.00
91,500.00
228,000.00
15,000.00
20,000.00
10,000.00
5,000.00
299,500.00
101,000.00
91,500.00
228,000.00
15,000.00
20,000.00
1
1
1
1
1
1
1
1
10,000.00
5,000.00
299,500.00
101,000.00
91,500.00
228,000.00
15,000.00
20,000.00
TO COLLECTION
SUMMARY
ELEMENT NO.2 : DRAINAGE WORKS
ELEMENT NO.5 : FENCING & GATE
ELEMENT NO.8 : SOFT LANDSCAPE WORKS
ELEMENT NO.9 : ANCILLARY BLDG
ELEMENT NO.10 : WORK OUTSIDE BOUNDARY
ELEMENT NO.11 : SIGNAGES
ELEMENT NO.12 : LETTER BOX
ELEMENT NO.13 : SPIRAL WASTE BIN
ELEMENT NO.14 : MOCK UP UNIT
BQ4.
0%
0%
0%
0%
0%
0%
0%
0%
BQ4.1/8
BQ4.2/5
BQ4.3/7
BQ4.4/7
BQ4.5/2
BQ4.6/11
BQ4.7/8
BQ4.8/2
BQ4.9/2
BQ4.10/2
BQ4.11/2
BQ4.12/2
BQ4.13/2
TOTAL AMOUNT TO FINAL SUMMARY OF TENDER
30,591,168.76
Page 38 of 99
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
9,970.00
4,985.00
298,601.50
100,697.00
91,225.50
227,316.00
14,955.00
19,940.00
1
1
1
1
1
1
1
1
9,970.00
4,985.00
298,601.50
100,697.00
91,225.50
227,316.00
14,955.00
19,940.00
770,000.00
770,000.00
767,690.00
767,690.00
2,879,853.20
4,071,304.24
12,568,124.46
783,895.00
459,253.86
5,121,100.00
2,097,164.00
40,000.00
300,000.00
249,924.00
199,030.00
1,051,520.00
770,000.00
2,871,391.08
4,059,089.57
12,530,417.10
781,545.58
457,877.68
5,105,800.85
2,091,005.33
39,880.00
299,100.00
249,170.08
198,443.28
1,048,365.44
767,690.00
30,591,168.76
30,499,775.99
30,499,775.99
BQ4-INFRA
340958226.xlsx
12/24/2016 12:35:05

Closing :
BILL 5- MECHANICAL & ELECTRICAL WORKS
SECTION F- FINAL SUMMARY SUMMARY OF TENDER
Bill
Description
ELECTRICAL SERVICES
Pg. No.
NO
OF UNIT
Cost
Cost/Unit
Tender
Amount
Cost/Unit
Amount
33,452,206.43
33,351,590.29
COLD WATER SERVICES & SANITARY
8,413,313.00
8,388,073.08
WATER PUMP SET
4,222,024.00
4,209,357.42
AIR COND.
630,496.00
628,604.50
FIRE FIGHTING
6,076,875.20
6,058,704.07
LIFT INSTALLATION
9,590,000.00
9,561,230.00
62,384,914.63
62,197,559.36
TOTAL
Summary (M&E)
340958226.xlsx
12/24/2016 12:35:05

Closing :
SCHEDULE OF PRICES - ELECTRICAL INSTALLATION
Cost
Cost
Page
Item
A
A.1
A.2
A.3
3
3
B
B.1
B.1.1
B.1.2
4
B.1.2
B.1.3
5
B.1.4
1)
2)
6
B.1.5
1)
B.1.6
7
B.1.7
1)
2)
3)
8
B.1.7
4)
5)
6)
7)
9
B.1.7
8)
B.1.8
B.1.8.1
1)
2)
10
B.1.8.1
Description
PRELIMINARY ITEMS
shop drawing
as-built drawing
test
Unit
S&F
Lab Mat Waste
Qty
Rate
5,370.00
5,370.00
16,110.00
3,222.00
16,110.00
3,222.00
SUB-TOTAL FOR PRELIMINARIES ITEMS

INTERNAL LOW VOLTAGE INSTALLATION
MAIN BOARD AND INFRASTRUCTURE CABLING
MAIN SWITCHBOARD
1)a)
Lot
231,404.04
b)
Lot
231,404.04
2)a)
Lot
137,955.30
b)
Lot
137,955.30
POWER FACTOR BOARD
Amount to be Carried Forward :Carried Forward :POWER FACTOR BOARD (CONT'D)
a)
Lot
124,047.00
b)
Lot
124,047.00
c)
L.S
19,332.00
d)
L.S
19,332.00
MAIN TERMINATION BOARD
a)
Lot
93,276.90
b)
Lot
86,005.92
c)
Lot
93,276.90
d)
Lot
86,005.92
Amount to be Carried Forward :Carried Forward :MAIN SUB SWITCHBOARD/SUB SWITCHBOARD
a)
NO
77,091.72
b)
NO
77,091.72
a)
NO
49,350.30
b)
NO
49,350.30
c)
NO
21,641.10
d)
NO
21,641.10
e)
NO
23,552.82
f)
NO
36,086.40
Amount to be Carried Forward :Carried Forward :FEEDER PILLAE
a)
NO
12,243.60
b)
NO
12,243.60
c)
NO
9,794.88
d)
NO
8,162.40
e)
NO
8,162.40
BUSBAR TERMINATION BOX
a)
Lot
17,398.80
b)
Lot
17,398.80
c)
Lot
17,398.80
d)
Lot
17,398.80
Amount to be Carried Forward :Carried Forward :LV RETICULATION
a)
M
976.57
b)
M
976.57
c)
M
976.57
d)
M
976.57
1 X 300mm sq/4C
a)
M
494.25
b)
M
494.25
c)
M
494.25
d)
M
494.25
1 X 240mm sq/4C
a)
M
416.80
b)
M
416.80
Amount to be Carried Forward :Carried Forward :LV RETICULATION (CONT'D)
a)
M
521.37
b)
M
521.37
c)
M
521.37
d)
M
521.37
1 X 150mm sq/4C
a)
M
266.32
b)
M
266.32
c)
M
266.32
d)
M
266.32
1 X 70mm sq/4C
a)
M
136.54
1 X 50mm sq/4C
a)
M
106.61
b)
M
106.61
Amount to be Carried Forward :Carried Forward :LV RETICULATION (CONT'D)
a)
M
71.35
b)
M
71.35
Prefabricated Branch Cable System
Main Cable
4 X 300mm sq/1C
a)
M
566.67
b)
M
566.67
c)
M
566.67
d)
M
566.67
4 x 50mm sq/1C
a)
M
116.63
b)
M
116.63
c)
M
116.63
Amount to be Carried Forward :Carried Forward :Main Cable (CONT'D)
Amount
1
1
1
Tender
Page
5,370.00
16,110.00
3,222.00
-0.300%
-0.300%
-0.300%
-0.300%
Rate
5,353.89
16,061.67
3,212.33
Tender
Qty
Amount
1
1
1
24,702.00
24,702.00
231,404.04
231,404.04
137,955.30
137,955.30
1
1
1
1
231,404.04
231,404.04
137,955.30
137,955.30
5,353.89
16,061.67
3,212.33
24,627.89
-0.300%
-0.300%
-0.300%
-0.300%
230,709.83
230,709.83
137,541.43
137,541.43
1
1
1
1
19,332.00
93,276.90
86,005.92
93,276.90
86,005.92
736,502.52
736,502.52
1
1
1
1
124,047.00
124,047.00
19,332.00
19,332.00
-0.300%
-0.300%
-0.300%
-0.300%
123,674.86
123,674.86
19,274.00
19,274.00
1
1
1
1
123,674.86
123,674.86
19,274.00
19,274.00
1
1
1
1
93,276.90
86,005.92
93,276.90
86,005.92
-0.300%
-0.300%
-0.300%
-0.300%
92,997.07
85,747.90
92,997.07
85,747.90
1
1
1
1
0
92,997.07
85,747.90
92,997.07
85,747.90
2
2
1
1
1
1
2
2
0
153,720.88
153,720.88
49,202.25
49,202.25
21,576.18
21,576.18
46,964.32
71,956.28
1,384,042.32
1,384,042.32
77,091.72
77,091.72
49,350.30
49,350.30
21,641.10
21,641.10
23,552.82
36,086.40
2
2
1
1
1
1
2
2
154,183.44
154,183.44
49,350.30
49,350.30
21,641.10
21,641.10
47,105.64
72,172.80
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
76,860.44
76,860.44
49,202.25
49,202.25
21,576.18
21,576.18
23,482.16
35,978.14
1,953,670.44
1,953,670.44
1,379,890.18
1,379,890.18
1,947,809.40
1,947,809.40
8,162.40
8,162.40
1
1
1
1
1
12,243.60
12,243.60
9,794.88
8,162.40
8,162.40
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
12,206.87
12,206.87
9,765.50
8,137.91
8,137.91
1
1
1
1
1
12,206.87
12,206.87
9,765.50
8,137.91
8,137.91
17,398.80
17,398.80
17,398.80
17,398.80
1
1
1
1
17,398.80
17,398.80
17,398.80
17,398.80
-0.300%
-0.300%
-0.300%
-0.300%
17,346.60
17,346.60
17,346.60
17,346.60
1
1
1
1
0
17,346.60
17,346.60
17,346.60
17,346.60
12,243.60
12,243.60
9,794.88
2,073,872.52
2,073,872.52
2,067,650.86
2,067,650.86
976.57
976.57
976.57
976.57
169
169
169
169
165,040.33
165,040.33
165,040.33
165,040.33
-0.300%
-0.300%
-0.300%
-0.300%
973.64
973.64
973.64
973.64
169
169
169
169
164,545.16
164,545.16
164,545.16
164,545.16
494.25
494.25
494.25
494.25
1125
750
1125
750
556,031.25
370,687.50
556,031.25
370,687.50
-0.300%
-0.300%
-0.300%
-0.300%
492.77
492.77
492.77
492.77
1,125
750
1,125
750
554,366.25
369,577.50
554,366.25
369,577.50
416.80
416.80
119
119
49,599.20
49,599.20
-0.300%
-0.300%
415.55
415.55
119
119
0
49,450.45
49,450.45
4,686,669.74
4,686,669.74
4,672,619.90
4,672,619.90
521.37
521.37
521.37
521.37
19
119
19
119
9,906.03
62,043.03
9,906.03
62,043.03
-0.300%
-0.300%
-0.300%
-0.300%
519.81
519.81
519.81
519.81
19
119
19
119
9,876.39
61,857.39
9,876.39
61,857.39
266.32
266.32
266.32
266.32
63
63
63
63
16,778.16
16,778.16
16,778.16
16,778.16
-0.300%
-0.300%
-0.300%
-0.300%
265.52
265.52
265.52
265.52
63
63
63
63
16,727.76
16,727.76
16,727.76
16,727.76
136.54
288
39,323.52
-0.300%
136.13
288
39,205.44
106.61
106.61
150
200
15,991.50
21,322.00
-0.300%
-0.300%
106.29
106.29
150
200
0
15,943.50
21,258.00
4,974,317.52
4,974,317.52
4,959,405.44
4,959,405.44
71.35
71.35
100
100
7,135.00
7,135.00
-0.300%
-0.300%
71.14
71.14
100
100
7,114.00
7,114.00
566.67
566.67
566.67
566.67
750
750
750
750
425,002.50
425,002.50
425,002.50
425,002.50
-0.300%
-0.300%
-0.300%
-0.300%
564.97
564.97
564.97
564.97
750
750
750
750
423,727.50
423,727.50
423,727.50
423,727.50
116.63
116.63
116.63
750
750
750
87,472.50
87,472.50
87,472.50
-0.300%
-0.300%
-0.300%
116.28
116.28
116.28
750
750
750
0
87,210.00
87,210.00
87,210.00
6,951,015.02
6,951,015.02
Page 40 of 99
24,627.89
24,627.89
230,709.83
230,709.83
137,541.43
137,541.43
738,718.68
738,718.68
124,047.00
124,047.00
19,332.00
Page
6,930,173.44
6,930,173.44
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
11
12
13
14
14
15
Item
16
16
B.3
B.3.1
B.3.2
B.3.3
4)
B.3.4
a)
b)
c)
Lab Mat Waste

S&F
116.63
STANDBY GENERATOR SET INSTALLATION (CONT'D)

Lots
1,074.00
Lots
2,148.00
EARTHING SYSTEM
L.S
21,480.00
Testing And Commissioning
L.S
5,370.00
OTHER WORKS
a)
b)
c)
d)
SUB-TOTAL FOR "STANDBY GENERATOR SET"
EXTERNAL LIGHTING
COMPOUND LIGHTING COLUMN
3.5m compound
Nos
FOUNDATION
Nos
COMPOUND LIGHTING LUMINAIRE
Nos
CABLING
M
M
M
Amount to be Carried Forward :Carried Forward :-
B.3.4 CABLING (CONT'D)

d)
e)
B.3.5 STREET LIGHTING COLUMN
9m street
B.3.6 FOUNDATION
conc. Fdn.
B.3.7 STREET LIGHTING LUMINAIRE
18
Unit
M
d)
3) 4 X 25mm sq/1C
a)
M
80.18
b)
M
80.18
B.1.8.2 Branch Cable
1) 4 x 35mm sq/1C
a)
M
102.03
b)
M
102.03
a)
M
102.03
b)
M
102.03
a)
M
102.03
b)
M
102.03
2) 4 x 16mm sq/1C
a)
M
61.96
b)
M
61.96
Amount to be Carried Forward :Carried Forward :B.1.8.2 Branch Cable (CONT'D)
3) 2 X 16mm sq/1C
a)
M
43.74
b)
M
43.74
B.1.9 LIGHTNING PROTECTION
1)
NO
43,604.40
2)
NO
22,017.00
3)
L.S
223,284.60
B1.10 EARTHING SYSTEM
1) a)All MBSB Room
L.S
32,220.00
Amount to be Carried Forward :Carried Forward :B1.10 EARTHING SYSTEM (cont'd)
2) a)
L.S
21,480.00
3)
L.S
21,480.00
4) a)
L.S
10,740.00
B.1.11 TESTING AND COMMISSIONING
Complete
L.S
5,371.00
Amount to be Carried Forward :Carried Forward :B1.12 OTHER WORKS
a)tap off unit busbar
LS
624,000.00
b)
c)
d)
Amount to be Carried Forward :SUB-TOTAL FOR "MAIN BOARD & INFRASTRUCTURE"
B.2 STANDBY GENERATOR SET
B.2.1 STANDBY GENERATOR SET INSTALLATION
1) a)
Lots
213,726.00
2)
Lots
10,740.00
3)
Lots
16,110.00
4)
Lots
10,740.00
5)
Lots
16,110.00
6)
Lots
3,222.00
7) a)
Lots
65,342.16
8)
Lots
53,700.00
Amount to be Carried Forward :Carried Forward :B.2.1
9)
10)
B.2.2
B.2.3
B.2.4
17
Description
B.3.8 CABLING
a)1 x 10mm sq/2C
Amount to be Carried Forward :Carried Forward :B.3.8 CABLING (CONT'D)
b)
B.3.9 HDPE PIPES
150mm dia. HDPE
M
M
Tender
Rate
116.63
Qty
750
Amount
87,472.50
80.18
80.18
63
63
102.03
-0.300%
Tender
-0.300%
Rate
116.28
5,051.34
5,051.34
-0.300%
-0.300%
102.03
10
10
360
360
60
240
1,020.30
1,020.30
36,730.80
36,730.80
6,121.80
24,487.20
61.96
61.96
100
100
6,196.00
6,196.00
102.03
102.03
102.03
102.03
Page
750
Amount
87,210.00
79.94
79.94
63
63
5,036.22
5,036.22
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
101.72
101.72
101.72
101.72
101.72
101.72
10
10
360
360
60
240
1,017.20
1,017.20
36,619.20
36,619.20
6,103.20
24,412.80
-0.300%
-0.300%
61.77
61.77
100
100
0
6,177.00
6,177.00
7,167,093.40
7,167,093.40
Qty
7,145,598.68
7,145,598.68
400
400
17,496.00
17,496.00
-0.300%
-0.300%
43.61
43.61
400
400
17,444.00
17,444.00
43,604.40
22,017.00
223,284.60
2
2
1
87,208.80
44,034.00
223,284.60
-0.300%
-0.300%
-0.300%
43,473.59
21,950.95
222,614.75
2
2
1
86,947.18
43,901.90
222,614.75
32,220.00
32,220.00
-0.300%
32,123.34
1
0
32,123.34
43.74
43.74
7,588,832.80
7,588,832.80
21,480.00
10,740.00
1
1
1
21,480.00
21,480.00
10,740.00
5,371.00
5,371.00
21,480.00
624,000.00
-
1
1
1
1
624,000.00
-
21,415.56
21,415.56
10,707.78
1
1
1
21,415.56
21,415.56
10,707.78
-0.300%
5,354.89
1
0
5,354.89
1
1
1
1
0
622,128.00
-
-0.300%
-0.300%
-0.300%
-0.300%
622,128.00
-
8,271,903.80
8,271,903.80
213,726.00
10,740.00
16,110.00
10,740.00
16,110.00
3,222.00
65,342.16
53,700.00
2
2
2
2
2
2
2
2
427,452.00
21,480.00
32,220.00
21,480.00
32,220.00
6,444.00
130,684.32
107,400.00
7,566,073.85
7,566,073.85
-0.300%
-0.300%
-0.300%
7,647,903.80
7,647,903.80
7,624,967.64
7,624,967.64
8,247,095.64
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
213,084.82
10,707.78
16,061.67
10,707.78
16,061.67
3,212.33
65,146.13
53,538.90
2
2
2
2
2
2
2
2
2
2
1
1
2,148.00
4,296.00
21,480.00
5,370.00
1
1
1
1
777,042.16
777,042.16
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1,070.78
2,141.56
21,415.56
5,353.89
-
812,674.32
812,674.32
2
2
1
1
1
1
1
1
0
2,141.56
4,283.12
21,415.56
5,353.89
810,236.29
1,181.40
1,181.40
126
148,856.40
-0.300%
1,177.86
126
148,410.36
375.90
375.90
126
47,363.40
-0.300%
374.77
126
47,221.02
751.80
751.80
282
212,007.60
-0.300%
749.54
282
211,370.28
47.04
47.04
39.20
47.04
47.04
39.20
1800
1750
750
84,672.00
82,320.00
29,400.00
-0.300%
-0.300%
-0.300%
46.90
46.90
39.08
1,800
1,750
750
84,420.00
82,075.00
29,310.00
604,619.40
604,619.40
141,120.00
141,120.00
-0.300%
-0.300%
46.90
46.90
3,000
3,000
140,700.00
140,700.00
1,074.00
65
69,810.00
-0.300%
1,070.78
65
69,600.70
375.90
375.90
65
24,433.50
-0.300%
374.77
65
24,360.05
644.40
644.40
65
41,886.00
-0.300%
642.47
65
41,760.55
47.04
47.04
1788
84,107.52
-0.300%
46.90
1,788
83,857.20
47.04
47.04
Nos
1,074.00
Nos
Nos
M
1,107,096.42
1,107,096.42
47.04
47.04
L.S
37,590.00
37,590.00
1,103,785.16
1,103,785.16
1563
73,523.52
-0.300%
46.90
1,563
73,304.70
37,590.00
-0.300%
37,477.23
37,477.23
Page 41 of 99
810,236.29
810,236.29
602,806.66
602,806.66
3000
3000
47.04
47.04
8,247,095.64
8,247,095.64
426,169.64
21,415.56
32,123.34
21,415.56
32,123.34
6,424.66
130,292.26
107,077.80
779,380.32
779,380.32
1,074.00
2,148.00
21,480.00
5,370.00
Page
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
Item
Description
B.3.10 EARTHING SYSTEM
Lab Mat Waste
Qty
Tender
Page
Rate
Tender
S&F
L.S
32,220.00
32,220.00
32,220.00
-0.300%
32,123.34
32,123.34
L.S
B.3.12 OTHER WORKS
a)aircraft warning light at lift motor room Nos
b)
c)
d)
10,740.00
10,740.00
10,740.00
-0.300%
10,707.78
10,707.78
10,000.00
10,000.00
-
2
1
1
1
20,000.00
-
-0.300%
-0.300%
-0.300%
-0.300%
9,970.00
-
2
1
1
1
19,940.00
-
Rate
Amount
-0.300%
Unit
Qty
Amount
Page
B.3.11 Testing And Commissioning
19
19
20
21
22
23
SUB-TOTAL FOR "EXTERNAL LIGHTING'

B.4 GROUND (GND) FLOOR
B.4.1 DISTRIBUTION BOARD
1) wall mounted
a)
Nos
b)
Nos
c)
Nos
d)
Nos
e)
Nos
f)
Nos
g)
Nos
h)
Nos
j)
Nos
k)
Nos
m)
Nos
n)
Nos
p)
Nos
q)
Nos
Amount to be Carried Forward :B.4.1 DISTRIBUTION BOARD (CONT'D)
2) wall mounted DB
a)
Nos
b)
Nos
c)
Nos
3) wall mounted meter box
a)
Lot
b)
Lot
B.4.2 SUBMAIN CABLING
1) 4X150mm sq/1C
a)
M
b)
M
2)
a)
M
b)
M
Amount to be Carried Forward :B.4.2 SUBMAIN CABLING (CONT'D)
3) 4 x 95mm sq/1C
a)
M
b)
M
c)
M
d)
M
4) 4 x 70mm sq/1C
a)
M
b)
M
c)
M
d)
M
e)
M
f)
M
g)
M
h)
M
j)
M
k)
M
m)
M
Amount to be Carried Forward :Carried Forward :B.4.2 SUBMAIN CABLING (CONT'D)
n)
p)
q)
r)
s)
t)
u)
5) 4 x 70mm sq/1C
a)
b)
c)
d)
e)
f)
g)
h)
j)
k)
Amount to be Carried Forward :Carried Forward :B.4.2
6)
a)
b)
c)
d)
7)
a)
b)
c)
d)
8)
a)
1,281,169.94
1,281,169.94
2,523.90
2,523.90
2,831.06
2,615.19
1,965.42
3,168.30
2,831.06
2,615.19
1,965.42
3,168.30
3,275.70
2,287.62
2,180.22
3,044.79
3,275.70
2,287.62
2,180.22
3,044.79
3,044.79
2,940.61
3,044.79
2,940.61
3,114.60
1,847.28
1,793.58
3,114.60
1,847.28
1,793.58
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2,523.90
2,831.06
2,615.19
1,965.42
3,168.30
3,275.70
2,287.62
2,180.22
3,044.79
3,044.79
2,940.61
3,114.60
1,847.28
1,793.58
1,277,338.21
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,516.33
2,822.57
2,607.34
1,959.52
3,158.80
3,265.87
2,280.76
2,173.68
3,035.66
3,035.66
2,931.79
3,105.26
1,841.74
1,788.20
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2,516.33
2,822.57
2,607.34
1,959.52
3,158.80
3,265.87
2,280.76
2,173.68
3,035.66
3,035.66
2,931.79
3,105.26
1,841.74
1,788.20
36,633.06
36,633.06
36,523.18
36,523.18
1,256.58
1,256.58
837.72
1,256.58
1,256.58
837.72
1
1
6
1,256.58
1,256.58
5,026.32
-0.300%
-0.300%
-0.300%
1,252.81
1,252.81
835.21
1
1
6
1,252.81
1,252.81
5,011.26
6,697.46
6,697.46
6,697.46
6,697.46
1
1
6,697.46
6,697.46
-0.300%
-0.300%
6,677.37
6,677.37
1
1
6,677.37
6,677.37
408.21
408.21
408.21
408.21
88
88
35,922.48
35,922.48
-0.300%
-0.300%
406.99
406.99
88
88
35,815.12
35,815.12
268.18
268.18
268.18
268.18
94
94
25,208.92
25,208.92
-0.300%
-0.300%
267.38
267.38
94
94
25,133.72
25,133.72
179,830.26
179,830.26
179,292.48
179,292.48
277.91
277.91
38
38
38
38
10,560.58
10,560.58
10,560.58
10,560.58
-0.300%
-0.300%
-0.300%
-0.300%
277.08
277.08
277.08
277.08
38
38
38
38
10,529.04
10,529.04
10,529.04
10,529.04
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
38
38
170
170
38
38
170
170
259
259
259
2,477.22
2,477.22
11,082.30
11,082.30
2,477.22
2,477.22
11,082.30
11,082.30
16,884.21
16,884.21
16,884.21
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
64.99
64.99
64.99
64.99
64.99
64.99
64.99
64.99
64.99
64.99
64.99
38
38
170
170
38
38
170
170
259
259
259
2,469.62
2,469.62
11,048.30
11,048.30
2,469.62
2,469.62
11,048.30
11,048.30
16,832.41
16,832.41
16,832.41
277.91
277.91
277.91
277.91
277.91
277.91
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
1,277,338.21
1,277,338.21
326,963.29
326,963.29
325,977.55
325,977.55
M
M
M
M
M
M
M
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
65.19
259
259
259
259
259
259
259
16,884.21
16,884.21
16,884.21
16,884.21
16,884.21
16,884.21
16,884.21
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
64.99
64.99
64.99
64.99
64.99
64.99
64.99
259
259
259
259
259
259
259
16,832.41
16,832.41
16,832.41
16,832.41
16,832.41
16,832.41
16,832.41
M
M
M
M
M
M
M
M
M
M
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
203.20
38
170
38
170
309
309
259
309
309
259
7,721.60
34,544.00
7,721.60
34,544.00
62,788.80
62,788.80
52,628.80
62,788.80
62,788.80
52,628.80
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
202.59
202.59
202.59
202.59
202.59
202.59
202.59
202.59
202.59
202.59
38
170
38
170
309
309
259
309
309
259
7,698.42
34,440.30
7,698.42
34,440.30
62,600.31
62,600.31
52,470.81
62,600.31
62,600.31
52,470.81
886,096.76
886,096.76
883,424.72
883,424.72
SUBMAIN CABLING (CONT'D)

4 x 50mm sq/1C
M
M
M
M
121.79
121.79
121.79
121.79
121.79
121.79
121.79
121.79
38
38
38
38
4,628.02
4,628.02
4,628.02
4,628.02
-0.300%
-0.300%
-0.300%
-0.300%
121.42
121.42
121.42
121.42
38
38
38
38
4,613.96
4,613.96
4,613.96
4,613.96
M
M
M
M
171.30
171.30
171.30
171.30
171.30
171.30
171.30
171.30
220
220
220
220
37,686.00
37,686.00
37,686.00
37,686.00
-0.300%
-0.300%
-0.300%
-0.300%
170.79
170.79
170.79
170.79
220
220
220
220
37,573.80
37,573.80
37,573.80
37,573.80
71.35
71.35
69
4,923.15
-0.300%
71.14
69
4,908.66
4 x 50mm sq/1C
4 x 25mm sq/1C
Page 42 of 99
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
24
25
26
27
Item
b)
c)
d)
e)
f)
Description
Unit
M
M
M
M
M
Lab Mat Waste
S&F
Rate
71.35
71.35
71.35
71.35
71.35
71.35
71.35
71.35
71.35
71.35
Qty
69
50
50
144
113
Tender
Amount
4,923.15
3,567.50
3,567.50
10,274.40
8,062.55
Amount to be Carried Forward :Carried Forward :B.4.2 SUBMAIN CABLING (CONT'D)

g)
h)
j)
k)
9) 4 x 16mm sq/1C
a)
b)
c)
d)
e)
f)
10) 2 x 16mm sq/1C
a)
b)
c)
d)
Amount to be Carried Forward :Carried Forward :B.4.3 FINAL SUB-CIRCUIT WIRING
1)
2)
3)
4)
5)
6)
7)
8)
9)
Amount to be Carried Forward :Carried Forward :B.4.3 FINAL SUB-CIRCUIT WIRING (cont'd)
10)
11)
B.4.4 LIGHTING AND FITTINGS
1)
2)
3)
4)
5)
6)
7)
8)
9)
Amount to be Carried Forward :Carried Forward :B.4.4 LIGHTING AND FITTINGS (CONT'D)
10)
11)
12)
13)
14)
B.4.5 EARTHING SYSTEM
Page
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Tender
Rate
71.14
71.14
71.14
71.14
71.14
Qty
69
50
50
144
113
Amount
4,908.66
3,557.00
3,557.00
10,244.16
8,038.82
1,090,671.09
1,090,671.09
M
M
M
M
71.35
71.35
71.35
71.35
71.35
71.35
71.35
71.35
M
M
M
M
M
M
51.25
51.25
51.25
51.25
51.25
51.25
51.25
51.25
51.25
M
M
M
M
35.44
35.44
35.44
35.44
1,087,390.06
1,087,390.06
50
50
144
113
3,567.50
3,567.50
10,274.40
8,062.55
-0.300%
-0.300%
-0.300%
-0.300%
71.14
71.14
71.14
71.14
50
50
144
113
3,557.00
3,557.00
10,244.16
8,038.82
51.25
51.25
51.25
50
50
50
50
144
144
2,562.50
2,562.50
2,562.50
2,562.50
7,380.00
7,380.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
51.10
51.10
51.10
51.10
51.10
51.10
50
50
50
50
144
144
2,555.00
2,555.00
2,555.00
2,555.00
7,358.40
7,358.40
35.44
35.44
35.44
35.44
13
13
1375
1325
460.72
460.72
48,730.00
46,958.00
-0.300%
-0.300%
-0.300%
-0.300%
35.33
35.33
35.33
35.33
13
13
1,375
1,325
459.29
459.29
48,578.75
46,812.25
1,237,762.48
1,237,762.48
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
214.80
-
214.80
-
225.54
225.54
225.54
225.54
279.24
375.90
247.02
225.54
225.54
225.54
225.54
279.24
375.90
247.02
1823
138
188
63
85
94
10
13
250
391,580.40
42,401.52
14,209.02
19,170.90
21,200.76
2,792.40
4,886.70
61,755.00
1,234,033.42
1,234,033.42
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
224.86
224.86
278.40
374.77
246.28
1,823
138
188
63
85
94
10
13
250
390,413.68
42,273.68
14,166.18
19,113.10
21,136.84
2,784.00
4,872.01
61,570.00
1,795,759.18
1,795,759.18
1,790,362.91
1,790,362.91
Nos
Nos
322.20
1,611.00
322.20
1,611.00
50
2
16,110.00
3,222.00
-0.300%
-0.300%
321.23
1,606.17
50
2
16,061.50
3,212.34
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
96.66
158.95
193.32
44.03
128.88
-
96.66
158.95
193.32
44.03
128.88
-
125
30
438
40
638
119
75
58
138
2,899.80
69,620.10
7,732.80
28,091.14
7,475.04
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
96.37
158.47
192.74
43.90
128.49
-
125
30
438
40
638
119
75
58
138
2,891.10
69,409.86
7,709.60
28,008.20
7,452.42
-
1,930,910.06
1,930,910.06
Nos
Nos
Nos
Nos
Nos
128.88
268.50
1,074.00
225.54
300.72
L.S
L.S
Page
1,925,107.93
1,925,107.93
188
63
94
5
8
24,229.44
16,915.50
100,956.00
1,127.70
2,405.76
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
128.49
267.69
1,070.78
224.86
299.82
188
63
94
5
8
24,156.12
16,864.47
100,653.32
1,124.30
2,398.56
10,740.00
128.88
268.50
1,074.00
225.54
300.72
10,740.00
10,740.00
-0.300%
10,707.78
10,707.78
5,370.00
5,370.00
5,370.00
-0.300%
5,353.89
5,353.89
B.4.6 Testing And Commissioning

B.4.7 OTHER WORKS
a)
b)
c)
d)
28
28
29
SUB-TOTAL FOR "GROUND (GND) FLOOR"

B.5 FIRST (1ST) FLOOR
1) wall mounted
a)
Nos
b)
Nos
c)
Nos
d)
Nos
e)
Nos
f)
Nos
g)
Nos
1)
a)
M
B.5.2 FINAL SUB-CIRCUIT WIRING
1)
Nos
2)
Nos
Amount to be Carried Forward :Carried Forward :B.5.2 FINAL SUB-CIRCUIT WIRING (CONT'D)
3)
Nos
4)
Nos
5)
Nos
6)
Nos
1)
Nos
2)
Nos
3)
Nos
1
1
1
1
-0.300%
-0.300%
-0.300%
-0.300%
1
1
1
1
2,092,654.46
2,092,654.46
2,086,366.37
2,094.30
2,523.90
2,201.70
2,685.00
2,416.50
2,352.06
2,094.30
2,094.30
2,523.90
2,201.70
2,685.00
2,416.50
2,352.06
2,094.30
1
1
1
1
1
1
1
2,094.30
2,523.90
2,201.70
2,685.00
2,416.50
2,352.06
2,094.30
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,088.02
2,516.33
2,195.09
2,676.95
2,409.25
2,345.00
2,088.02
1
1
1
1
1
1
1
2,088.02
2,516.33
2,195.09
2,676.95
2,409.25
2,345.00
2,088.02
35.44
35.44
25
886.00
-0.300%
35.33
25
883.25
214.80
225.54
214.80
225.54
925
113
198,690.00
25,486.02
-0.300%
-0.300%
214.16
224.86
925
113
198,098.00
25,409.18
241,429.78
241,429.78
225.54
225.54
429.60
322.20
238.43
44.03
225.54
225.54
429.60
322.20
238.43
44.03
240,709.09
240,709.09
25
29
23
8
5,638.50
6,540.66
9,880.80
2,577.60
-0.300%
-0.300%
-0.300%
-0.300%
224.86
224.86
428.31
321.23
25
29
23
8
5,621.50
6,520.94
9,851.13
2,569.84
94
81
750
22,412.42
33,022.50
-0.300%
-0.300%
-0.300%
237.71
43.90
94
81
750
22,344.74
32,925.00
Page 43 of 99
2,086,366.37
2,086,366.37
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
Item
4)
5)
30
Description
Lab Mat Waste

S&F
128.88
268.50
Rate
128.88
268.50
Qty
113
25
Tender
Amount
14,563.44
6,712.50
6)
7)
B.5.5 OTHER WORKS
a)
b)
c)
d)
31
31
B.6
B.6.1
1)
a)
b)
c)
d)
e)
f)
B.6.2
1)
2)
3)
4)
5)
32
B.6.3
1)
2)
3)
4)
5)
6)
B.6.4
33
33
B.7
34
Unit
Nos
Nos
Nos
Nos
1,074.00
1,074.00
300.72
300.72
-
SUB-TOTAL FOR "FIRST (1ST) FLOOR"

SECOND (2ND) FLOOR
DISTRIBUTION BOARD
wall mounted
Nos
Nos
Nos
Nos
Nos
Nos
FINAL SUB-CIRCUIT WIRING
Nos
Nos
Nos
Nos
Nos
Amount to be Carried Forward :Carried Forward :LIGHTING AND FITTINGS
Nos
Nos
Nos
Nos
Nos
Nos
OTHER WORKS
a) wall fan point 2x1.5mm
nos
b) wall fan fitting industri fan
nos
c)
d)
Amount to be Carried Forward :SUB-TOTAL FOR "SECOND (2ND) FLOOR"
THIRD (3RD) FLOOR
*SIMILAR TO 4TH FLOOR
29
3
1
1
1
1
36
Tender
Rate
128.49
267.69
Qty
113
25
Amount
14,519.37
6,692.25
-0.300%
-0.300%
-0.300%
-0.300%
1,070.78
299.82
-
29
3
1
1
1
1
374,826.36
374,826.36
2,201.70
2,201.70
2,523.90
2,201.70
2,674.26
2,523.90
2,523.90
2,201.70
2,674.26
2,523.90
2,448.72
2,448.72
214.80
225.54
225.54
429.60
214.80
225.54
225.54
429.60
322.20
322.20
1
1
1
1
1
1
919
113
25
15
8
31,052.62
899.46
373,705.94
2,201.70
2,523.90
2,201.70
2,674.26
2,523.90
2,448.72
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,195.09
2,516.33
2,195.09
2,666.24
2,516.33
2,441.37
1
1
1
1
1
1
2,195.09
2,516.33
2,195.09
2,666.24
2,516.33
2,441.37
197,401.20
25,486.02
5,638.50
6,444.00
2,577.60
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
919
113
25
15
8
196,813.04
25,409.18
5,621.50
6,424.65
2,569.84
252,121.50
252,121.50
158.95
44.03
128.88
268.50
300.72
158.95
44.03
128.88
268.50
300.72
214.80
1,074.00
214.80
1,074.00
-
2,201.70
2,674.26
2,341.32
2,878.32
2,674.26
2,674.26
100
81
738
113
25
3
12,874.95
32,494.14
14,563.44
6,712.50
902.16
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
158.47
43.90
128.49
267.69
299.82
100
81
738
113
25
3
12,836.07
32,398.20
14,519.37
6,692.25
899.46
3
3
1
1
644.40
3,222.00
-
-0.300%
-0.300%
-0.300%
-0.300%
214.16
1,070.78
-
3
3
1
1
642.48
3,212.34
-
214.80
225.54
225.54
429.60
214.80
225.54
225.54
429.60
1
1
1
1
1
1
1129
113
25
19
322,568.83
2,201.70
2,674.26
2,341.32
2,878.32
2,674.26
2,674.26
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,195.09
2,666.24
2,334.30
2,869.69
2,666.24
2,666.24
1
1
1
1
1
1
2,195.09
2,666.24
2,334.30
2,869.69
2,666.24
2,666.24
242,509.20
25,486.02
5,638.50
8,162.40
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
1,129
113
25
19
241,786.64
25,409.18
5,621.50
8,137.89
297,240.24
297,240.24
322.20
2,577.60
-0.300%
321.23
2,569.84
375.90
158.95
44.03
128.88
268.50
300.72
375.90
158.95
44.03
128.88
268.50
300.72
225
81
823
113
25
3
84,577.50
12,874.95
36,236.69
14,563.44
6,712.50
902.16
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
374.77
158.47
43.90
128.49
267.69
299.82
225
81
823
113
25
3
84,323.25
12,836.07
36,129.70
14,519.37
6,692.25
899.46
1
1
-0.300%
-0.300%
1
1
455,685.08
455,685.08
2
911,370.16
SUB-TOTAL FOR "THIRD (3RD) FLOOR"

FIFTH (5TH) FLOOR
322,568.83
322,568.83
296,353.01
296,353.01
322.20
373,705.94
373,705.94
251,368.66
251,368.66
323,535.09
323,535.09
2,201.70
2,674.26
2,341.32
2,878.32
2,674.26
2,674.26
Page
341,753.86
341,753.86
-0.300%
-0.300%
TOTAL PART/SECTION ("A")
B.8.1
1)
a)
b)
c)
d)
2)
a)
b)
c)
B.8.2
1)
a)
i)
-0.300%
-0.300%
31,146.00
902.16
35
B.8
-0.300%
342,778.20
342,778.20

1) wall mounted
a)
No
b)
No
c)
No
d)
No
e)
No
f)
No
1)
Nos
2)
Nos
3)
Nos
4)
Nos
Amount to be Carried Forward :Carried Forward :B.7.2 FINAL SUB-CIRCUIT WIRING (CONT'D)
5)
Nos
1)
Nos
2)
Nos
3)
Nos
4)
Nos
5)
Nos
6)
Nos
B.7.4 OTHER WORKS
a)
b)
35
Page
454,322.95
454,322.95
454,322.95
2
908,645.90
DISTRIBUTION BOARD
wall mounted
No
No
No
No
2,126.52
2,126.52
2,126.52
2,126.52
2,126.52
2,126.52
2,126.52
2,126.52
1
1
1
1
2,126.52
2,126.52
2,126.52
2,126.52
-0.300%
-0.300%
-0.300%
-0.300%
2,120.14
2,120.14
2,120.14
2,120.14
1
1
1
1
2,120.14
2,120.14
2,120.14
2,120.14
Lot
Lot
Lot
5,853.30
5,853.30
5,853.30
5,853.30
5,853.30
5,853.30
4
2
2
23,413.20
11,706.60
11,706.60
-0.300%
-0.300%
-0.300%
5,835.74
5,835.74
5,835.74
4
2
2
23,342.96
11,671.48
11,671.48
35.44
35.44
750
26,580.00
-0.300%
35.33
750
26,497.50
wall mounted
SUBMAIN CABLING
2 x 16mm sq/1C
meter box
Amount to be Carried Forward :Carried Forward :B.8.2 SUBMAIN CABLING (cont'd)

ii)
iii)
81,912.48
81,912.48
M
M
35.44
35.44
35.44
35.44
750
750
Page 44 of 99
26,580.00
26,580.00
81,663.98
81,663.98
-0.300%
-0.300%
35.33
35.33
750
750
26,497.50
26,497.50
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
37
38
Item
Description
b) meter box
i)
ii)
iii)
c) meter box
i)
ii)
iii)
B.8.3 UNDERFLOOR TRUNKING SYSTEM
1)
2)
1)
2)
3)
4)
5)
1)
2)
3)
4)
5)
6)
7)
8)
B.8.6 OTHER WORKS
a)
b)
c)
d)
39
39
B.9
B.9.1
1)
a)
b)
c)
d)
2)
a)
b)
B.9.2
1)
a)
i)
40
B.9.2
ii)
iii)
b)
i)
ii)
iii)
iv)
B.9.3
1)
2)
3)
4)
5)
41
B.9.4
1)
2)
3)
4)
5)
6)
B.9.5
Unit
Lab Mat Waste
S&F
Qty
Rate
Tender
Amount
Page
Tender
Rate
Qty
Amount
Page
M
M
M
35.44
35.44
35.44
35.44
35.44
35.44
375
375
375
13,290.00
13,290.00
13,290.00
-0.300%
-0.300%
-0.300%
35.33
35.33
35.33
375
375
375
13,248.75
13,248.75
13,248.75
M
M
M
35.44
35.44
35.44
35.44
13,290.00
13,290.00
13,290.00
-0.300%
-0.300%
-0.300%
35.33
35.33
35.33
375
375
375
13,248.75
13,248.75
13,248.75
40,275.00
53,700.00
-0.300%
-0.300%
107.08
53,538.90
375
1
40,155.00
53,538.90
Nos
L.S
35.44
35.44
375
375
375
107.40
53,700.00
107.40
53,700.00
375
1
308,787.48
308,787.48
Nos
Nos
Nos
Nos
Nos
214.80
214.80
225.54
225.54
225.54
225.54
429.60
322.20
429.60
322.20
Nos
Nos
Nos
Nos
161.10
161.10
158.98
44.03
42.96
158.98
44.03
42.96
307,845.38
307,845.38
388
58
20
25
18
83,342.40
13,081.32
4,510.80
10,740.00
5,799.60
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
388
58
20
25
18
83,094.08
13,041.88
4,497.20
10,707.75
5,782.14
88
25
65
210
14,176.80
3,974.50
2,861.95
9,021.60
-0.300%
-0.300%
-0.300%
-0.300%
160.62
158.50
43.90
42.83
88
25
65
210
14,134.56
3,962.50
2,853.50
8,994.30
456,296.45
456,296.45
Nos
Nos
Nos
Nos
118.14
268.50
300.72
6,444.00
118.14
268.50
300.72
6,444.00
-
SUB-TOTAL FOR "FIFTH (5TH) FLOOR"

SIXTH (6TH) FLOOR
*SIMILAR TO 7TH, 8TH,10TH, 11ST, 12TH, 13TH, 15TH, 17TH & 18TH Floor
DISTRIBUTION BOARD
wall mounted
No
1,986.90
No
1,986.90
No
2,094.30
No
2,094.30
wall mounted
Lot
5,880.15
Lot
6,697.46
SUBMAIN CABLING
2 x 16mm sq/1C
meter box
M
35.44
Amount to be Carried Forward :Carried Forward :SUBMAIN CABLING (cont'd)
M
35.44
M
35.44
meter box type 4
M
35.44
M
35.44
M
35.44
M
35.44
Nos
214.80
Nos
225.54
Nos
225.54
Nos
429.60
Nos
322.20
Nos
158.95
Nos
44.03
Nos
42.96
Nos
118.14
Nos
268.50
Nos
300.72
OTHER WORKS
a)
b)
c)
58
20
6
1
1
1
1
1
6,852.12
5,370.00
1,804.32
6,444.00

("A") X 11
SUB-TOTAL FOR "SIXTH (6TH) FLOOR"
B.10 NINTH (9TH) FLOOR
*SIMILAR TO 14TH FLOOR
1) wall mounted
a)
No
b)
No
c)
No
d)
No
2) wall mounted
a)
Lot
1) 2 x 16mm sq/1C
a) meter box
i)
M
ii)
M
454,913.29
454,913.29
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
117.79
267.69
299.82
6,424.67
-
58
20
6
1
1
1
1
1
6,831.82
5,353.80
1,798.92
6,424.67
-
476,766.89
476,766.89
475,322.50
475,322.50
1,986.90
1,986.90
2,094.30
2,094.30
1
1
1
1
1,986.90
1,986.90
2,094.30
2,094.30
-0.300%
-0.300%
-0.300%
-0.300%
1,980.94
1,980.94
2,088.02
2,088.02
1
1
1
1
1,980.94
1,980.94
2,088.02
2,088.02
5,880.15
6,697.46
4
4
23,520.60
26,789.84
-0.300%
-0.300%
5,862.51
6,677.37
4
4
23,450.04
26,709.48
750
26,580.00
-0.300%
35.33
750
26,497.50
35.44
85,052.84
85,052.84
84,794.94
84,794.94
35.44
35.44
750
750
26,580.00
26,580.00
-0.300%
-0.300%
35.33
35.33
750
750
26,497.50
26,497.50
35.44
35.44
35.44
35.44
750
750
750
75
26,580.00
26,580.00
26,580.00
2,658.00
-0.300%
-0.300%
-0.300%
-0.300%
35.33
35.33
35.33
35.33
750
750
750
75
26,497.50
26,497.50
26,497.50
2,649.75
214.80
225.54
225.54
429.60
322.20
283
58
20
25
15
60,788.40
13,081.32
4,510.80
10,740.00
4,833.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
283
58
20
25
15
60,607.28
13,041.88
4,497.20
10,707.75
4,818.45
314,564.36
314,564.36
158.95
44.03
42.96
118.14
268.50
300.72
-
25
50
208
58
20
6
1
1
1
3,973.75
2,201.50
8,935.68
6,852.12
5,370.00
1,804.32
313,604.75
313,604.75
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
42
42
-0.300%
-0.300%
-0.300%
-0.300%
158.47
43.90
42.83
117.79
267.69
299.82
-
25
50
208
58
20
6
1
1
1
343,701.73
343,701.73
11
3,780,719.03
3,961.75
2,195.00
8,908.64
6,831.82
5,353.80
1,798.92
5,358.00
2,019.12
2,019.12
2,154.44
2,154.44
2,019.12
2,019.12
2,154.44
2,154.44
1
1
1
1
2,019.12
2,019.12
2,154.44
2,154.44
-0.300%
-0.300%
-0.300%
-0.300%
2,013.06
2,013.06
2,147.98
2,147.98
1
1
1
1
2,013.06
2,013.06
2,147.98
2,147.98
5,880.15
5,880.15
47,041.20
-0.300%
5,862.51
46,900.08
35.44
35.44
35.44
35.44
1500
1500
53,160.00
53,160.00
-0.300%
-0.300%
35.33
35.33
1,500
1,500
52,995.00
52,995.00
Page 45 of 99
342,654.68
342,654.68
11
3,769,201.48
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
43
44
Item
Description
iii)
1)
2)
3)
4)
5)
1)
2)
3)
4)
5)
6)
B.10.5 OTHER WORKS
a)
b)
c)
d)
Unit
Lab Mat Waste
S&F
Qty
Rate
Tender
Page
-0.300%
161,708.32
161,708.32
Amount
46
47
48
48
49
Amount
Page
161,212.16
161,212.16
35.44
35.44
1500
53,160.00
-0.300%
35.33
1,500
52,995.00
214.80
225.54
214.80
225.54
225.54
429.60
322.20
225.54
429.60
322.20
338
58
20
25
15
72,602.40
13,081.32
4,510.80
10,740.00
4,833.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
338
58
20
25
15
72,386.08
13,041.88
4,497.20
10,707.75
4,818.45
Nos
Nos
Nos
158.95
44.03
42.96
158.95
44.03
42.96
80
50
208
12,716.00
2,201.50
8,935.68
-0.300%
-0.300%
-0.300%
158.47
43.90
42.83
80
50
208
12,677.60
2,195.00
8,908.64
344,489.02
344,489.02
Nos
Nos
Nos
118.14
268.50
300.72
118.14
268.50
300.72
-
58
20
6
1
1
1
1
6,852.12
5,370.00
1,804.32
343,439.76
343,439.76
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
117.79
267.69
299.82
-
58
20
6
1
1
1
1
358,515.46
358,515.46
2
717,030.92

("A") X 2
SUB-TOTAL FOR "NINTH (9TH) FLOOR"
B.11 NINETEENTH (19TH) FLOOR
B.11.1
1)
a)
b)
c)
d)
2)
a)
B.11.2
1)
a)
i)
ii)
iii)
Qty
Nos
Nos
Nos
Nos
Nos
45
45
Tender
Rate
6,831.82
5,353.80
1,798.92
357,424.30
357,424.30
357,424.30
2
714,848.60
DISTRIBUTION BOARD
wall mounted
No
No
No
No
2,846.10
2,846.10
2,523.90
2,523.90
2,846.10
2,846.10
2,523.90
2,523.90
1
1
1
1
2,846.10
2,846.10
2,523.90
2,523.90
-0.300%
-0.300%
-0.300%
-0.300%
2,837.56
2,837.56
2,516.33
2,516.33
1
1
1
1
2,837.56
2,837.56
2,516.33
2,516.33
Lot
6,712.50
6,712.50
26,850.00
-0.300%
6,692.36
26,769.44
M
M
M
35.44
35.44
35.44
35.44
35.44
35.44
750
750
750
26,580.00
26,580.00
26,580.00
-0.300%
-0.300%
-0.300%
35.33
35.33
35.33
750
750
750
26,497.50
26,497.50
26,497.50
wall mounted
SUBMAIN CABLING
2 x 16mm sq/1C
meter box

1)
2)
3)
4)
5)
6)
7)
1)
2)
Amount to be Carried Forward :Carried Forward :3)
4)
5)
6)
7)
B.11.5 OTHER WORKS
a)
b)
c)
d)
117,330.00
117,330.00
Nos
Nos
Nos
Nos
Nos
Nos
Nos
214.80
214.80
268.50
225.54
225.54
279.24
429.60
322.20
Nos
Nos
158.95
44.03
268.50
225.54
225.54
279.24
429.60
322.20
158.95
44.03
406
45
73
20
2
50
15
87,208.80
12,082.50
16,464.42
4,510.80
558.48
21,480.00
4,833.00
73
163
11,603.35
7,176.89
116,969.72
116,969.72
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
267.69
224.86
224.86
278.40
428.31
321.23
406
45
73
20
2
50
15
86,948.96
12,046.05
16,414.78
4,497.20
556.80
21,415.50
4,818.45
-0.300%
-0.300%
158.47
43.90
73
163
11,568.31
7,155.70
283,248.24
283,248.24
Nos
Nos
Nos
Nos
Nos
42.96
730.32
118.14
268.50
300.72
SUB-TOTAL FOR "NINETEENTH (19TH) FLOOR"

B.12 TWENTIETH (20TH) FLOOR
*SIMILAR TO 21ST, 22ND, 23RD, 25TH, 26TH & 27TH FLOOR
1) wall mounted
a)
No
1,879.50
b)
No
1,879.50
c)
No
1,986.90
d)
No
1,986.90
2) wall mounted
a)
Lot
6,691.02
1) 2 x 16mm sq/1C
a) meter box
i)
M
35.44
ii)
M
35.44
iii)
M
35.44
iv)
M
35.44
1)
Nos
214.80
2)
Nos
225.54
3)
Nos
225.54
4)
Nos
429.60
5)
Nos
322.20
1)
Nos
158.95
2)
Nos
44.03
42.96
730.32
118.14
268.50
300.72
-
170
45
73
20
6
1
1
1
1
7,303.20
32,864.40
8,624.22
5,370.00
1,804.32
282,391.47
282,391.47
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
42.83
728.13
117.79
267.69
299.82
-
170
45
73
20
6
1
1
1
1
7,281.10
32,765.85
8,598.67
5,353.80
1,798.92
-
339,214.38
339,214.38
338,189.81
338,189.81
1,879.50
1,879.50
1,986.90
1,986.90
1
1
1
1
1,879.50
1,879.50
1,986.90
1,986.90
-0.300%
-0.300%
-0.300%
-0.300%
1,873.86
1,873.86
1,980.94
1,980.94
1
1
1
1
1,873.86
1,873.86
1,980.94
1,980.94
6,691.02
26,764.08
-0.300%
6,670.95
26,683.80
750
26,580.00
-0.300%
35.33
750
26,497.50
35.44
61,076.88
61,076.88
60,890.90
60,890.90
35.44
35.44
35.44
750
750
75
26,580.00
26,580.00
2,658.00
-0.300%
-0.300%
-0.300%
35.33
35.33
35.33
750
750
75
26,497.50
26,497.50
2,649.75
214.80
225.54
225.54
429.60
322.20
158.95
44.03
168
30
10
25
15
36,086.40
6,766.20
2,255.40
10,740.00
4,833.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
168
30
10
25
15
35,978.88
6,745.80
2,248.60
10,707.75
4,818.45
25
38
3,973.75
1,673.14
-0.300%
-0.300%
158.47
43.90
25
38
3,961.75
1,668.20
Page 46 of 99
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
50
Item
Description
3)
4)
5)
6)
B.12.5 OTHER WORKS
a)
b)
c)
d)
Unit
Lab Mat Waste
S&F
Nos
Nos
Nos
Nos
Qty
Rate
42.96
118.14
42.96
118.14
268.50
300.72
268.50
300.72
-
Tender
Page
-0.300%
183,222.77
183,222.77
Amount
105
30
10
6
1
1
1
1
4,510.80
3,544.20
2,685.00
1,804.32
-
51
51
52
53
B.14
B.14.1
1)
a)
b)
c)
d)
2)
a)
B.14.2
1)
b)
i)
55
B.14.2
ii)
iii)
B.14.3
1)
2)
3)
4)
5)
B.14.4
1)
2)
3)
56
B.14.4
4)
5)
6)
B.14.5
No
No
No
No
1,879.50
1,879.50
1,986.90
1,879.50
1,879.50
1,986.90
105
30
10
6
1
1
1
1
Page
182,665.08
182,665.08
4,497.15
3,533.70
2,676.90
1,798.92
195,171.75
1,986.90
1
1
1
1
1,879.50
1,879.50
1,986.90
1,986.90
-0.300%
-0.300%
-0.300%
-0.300%
1,873.86
1,873.86
1,980.94
1,980.94
1
1
1
1
1,873.86
1,873.86
1,980.94
1,980.94
195,171.75
195,171.75
7
1,366,202.25
1,986.90
Lot
5,670.72
5,670.72
22,682.88
-0.300%
5,653.71
22,614.84
M
M
M
35.44
35.44
35.44
35.44
35.44
35.44
750
750
750
26,580.00
26,580.00
26,580.00
-0.300%
-0.300%
-0.300%
35.33
35.33
35.33
750
750
750
26,497.50
26,497.50
26,497.50
wall mounted
SUBMAIN CABLING
2 x 16mm sq/1C
meter box
110,155.68
110,155.68
214.80
225.54
225.54
429.60
214.80
225.54
225.54
429.60
322.20
322.20
158.95
44.03
42.96
118.14
158.95
44.03
42.96
118.14
109,816.94
109,816.94
216
30
10
25
15
46,396.80
6,766.20
2,255.40
10,740.00
4,833.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
216
30
10
25
15
46,258.56
6,745.80
2,248.60
10,707.75
4,818.45
73
38
105
30
11,603.35
1,673.14
4,510.80
3,544.20
-0.300%
-0.300%
-0.300%
-0.300%
158.47
43.90
42.83
117.79
73
38
105
30
11,568.31
1,668.20
4,497.15
3,533.70
202,478.57
202,478.57
201,863.46
201,863.46
268.50
268.50
300.72
300.72
10
6
2,685.00
1,804.32
-0.300%
-0.300%
267.69
299.82
10
6
2,676.90
1,798.92
268.50
730.32
268.50
730.32
-
48
48
1
1
12,888.00
35,055.36
-
-0.300%
-0.300%
-0.300%
-0.300%
267.69
728.13
-
48
48
1
1
12,849.12
34,950.24
-
SUB-TOTAL FOR "TWENTY FOURTH (24TH) FLOOR"

TWENTY EIGHTH (28TH) FLOOR
*SIMILAR TO 30TH, 31ST, 32ND, 33RD, 35TH & 36TH, 37TH, 38TH, 40TH & 41ST FLOOR
DISTRIBUTION BOARD
wall mounted
No
1,879.50
1,879.50
No
1,879.50
1,879.50
No
1,997.64
1,997.64
No
1,997.64
1,997.64
wall mounted
Lot
5,853.30
5,853.30
SUBMAIN CABLING
2 x 16mm sq/1C
meter box
M
35.44
35.44
Amount to be Carried Forward :Carried Forward :SUBMAIN CABLING (cont'd)
M
35.44
35.44
M
35.44
35.44
Nos
214.80
214.80
Nos
225.54
225.54
Nos
225.54
225.54
Nos
429.60
429.60
Nos
322.20
322.20
LIGHTING AND FITTINGS
Nos
158.95
158.95
Nos
44.03
44.03
Nos
42.96
42.96
Amount to be Carried Forward :Carried Forward :LIGHTING AND FITTINGS (CONT'D)
Nos
118.14
118.14
Nos
268.50
268.50
Nos
300.72
300.72
OTHER WORKS
a)
b)
c)
d)
-
254,911.25
254,911.25
254,138.64
254,138.64
1
1
1
1
1,879.50
1,879.50
1,997.64
1,997.64
-0.300%
-0.300%
-0.300%
-0.300%
1,873.86
1,873.86
1,991.65
1,991.65
1
1
1
1
1,873.86
1,873.86
1,991.65
1,991.65
23,413.20
-0.300%
5,835.74
23,342.96
750
26,580.00
-0.300%
35.33
750
26,497.50
57,747.48
57,747.48
57,571.48
57,571.48
750
75
26,580.00
2,658.00
-0.300%
-0.300%
35.33
35.33
750
75
26,497.50
2,649.75
158
30
10
25
15
33,938.40
6,766.20
2,255.40
10,740.00
4,833.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
158
30
10
25
15
33,837.28
6,745.80
2,248.60
10,707.75
4,818.45
25
38
95
3,973.75
1,673.14
4,081.20
-0.300%
-0.300%
-0.300%
158.47
43.90
42.83
25
38
95
3,961.75
1,668.20
4,068.85
155,246.57
155,246.57
30
10
6
1
1
1
1
57
57
42.83
117.79
267.69
299.82
Amount
DISTRIBUTION BOARD
wall mounted

1)
Nos
2)
Nos
3)
Nos
4)
Nos
5)
Nos
1)
Nos
2)
Nos
3)
Nos
4)
Nos
5)
Nos
6)
Nos
B.13.5 OTHER WORKS
a)wiring of lighting point 2x2.5mm pvc ca nos
b) 1x250wflood light c/w colour filter
nos
c)
d)
54
54
-0.300%
-0.300%
-0.300%
-0.300%
Qty
195,767.09
195,767.09
7
1,370,369.63

("A") X 7
SUB-TOTAL FOR "TWENTIETH (20TH) FLOOR"
B.13 TWENTY FOURTH (24TH) FLOOR
B.13.1
1)
a)
b)
c)
d)
2)
a)
B.13.2
1)
a)
i)
ii)
iii)
-0.300%
-0.300%
-0.300%
-0.300%
Tender
Rate
3,544.20
2,685.00
1,804.32
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
163,280.09
163,280.09
11
1,796,080.99

("A") X 11
SUB-TOTAL FOR "TWENTY EIGHTH (28TH) FLOOR"
Page 47 of 99
154,775.41
154,775.41
117.79
267.69
299.82
-
30
10
6
1
1
1
1
3,533.70
2,676.90
1,798.92
2,029.00
162,784.93
162,784.93
11
1,790,634.23
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
58
59
Item
Description
B.15 TWENTY NINTH (29TH) FLOOR
*SIMILAR TO 34TH & 39TH FLOOR
1) wall mounted
a)
b)
c)
d)
2) wall mounted
a)
1) 2 x 16mm sq/1C
b) meter box
i)
ii)
1)
2)
3)
4)
5)
1)
2)
3)
4)
5)
6)
B.15.5 OTHER WORKS
a)
b)
c)
d)
Unit
Lab Mat Waste
S&F
Qty
Rate
No
No
No
No
1,879.50
1,879.50
1,879.50
1,879.50
1,986.90
1,879.50
Lot
M
M
Tender
Amount
Page
61
62
63
63
64
Qty
Amount
Page
1,986.90
1,879.50
1,879.50
1,879.50
1,986.90
1,879.50
-0.300%
-0.300%
-0.300%
-0.300%
1,873.86
1,873.86
1,980.94
1,873.86
1
1
1
1
1,873.86
1,873.86
1,980.94
1,873.86
5,853.30
5,853.30
23,413.20
-0.300%
5,835.74
23,342.96
35.44
35.44
35.44
35.44
750
750
26,580.00
26,580.00
-0.300%
-0.300%
35.33
35.33
750
750
26,497.50
26,497.50
84,198.60
84,198.60
Nos
Nos
Nos
Nos
Nos
214.80
214.80
225.54
225.54
225.54
225.54
429.60
322.20
Nos
Nos
Nos
Nos
158.95
429.60
322.20
158.95
44.03
42.96
118.14
44.03
42.96
118.14
83,940.48
83,940.48
206
30
10
25
15
44,248.80
6,766.20
2,255.40
10,740.00
4,833.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
206
30
10
25
15
44,116.96
6,745.80
2,248.60
10,707.75
4,818.45
73
38
95
30
11,603.35
1,673.14
4,081.20
3,544.20
-0.300%
-0.300%
-0.300%
-0.300%
158.47
43.90
42.83
117.79
73
38
95
30
11,568.31
1,668.20
4,068.85
3,533.70
173,943.89
173,943.89
Nos
Nos
268.50
300.72
268.50
300.72
-
10
6
1
1
1
1
2,685.00
1,804.32
173,417.10
173,417.10
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
267.69
299.82
-
10
6
1
1
1
1
178,433.21
178,433.21
3
535,299.63

("A") X 3
SUB-TOTAL FOR "TWENTY NINTH (29TH) FLOOR"
B.16 FOURTY SECOND (42TH) FLOOR
B.16.1
1)
a)
b)
c)
d)
2)
a)
B.16.2
1)
b)
i)
ii)
iii)
Tender
Rate
1
1
1
1
60
60
-0.300%
2,676.90
1,798.92
177,892.92
177,892.92
177,892.92
3
533,678.76
DISTRIBUTION BOARD
wall mounted
No
No
No
No
1,879.50
1,879.50
1,986.90
1,986.90
1,879.50
1,879.50
1,986.90
1,986.90
1
1
1
1
1,879.50
1,879.50
1,986.90
1,986.90
-0.300%
-0.300%
-0.300%
-0.300%
1,873.86
1,873.86
1,980.94
1,980.94
1
1
1
1
1,873.86
1,873.86
1,980.94
1,980.94
Lot
5,853.30
5,853.30
23,413.20
-0.300%
5,835.74
23,342.96
M
M
M
35.44
35.44
35.44
35.44
35.44
35.44
750
750
75
26,580.00
26,580.00
2,658.00
-0.300%
-0.300%
-0.300%
35.33
35.33
35.33
750
750
75
26,497.50
26,497.50
2,649.75
wall mounted
SUBMAIN CABLING
2 x 16mm sq/1C
meter box

1)
Nos
2)
Nos
3)
Nos
4)
Nos
5)
Nos
1)
Nos
2)
Nos
3)
Nos
4)
Nos
5)
Nos
6)
Nos
B.16.5 OTHER WORKS
a)wiring of lighting point 2x2.5mm pvc ca nos
b) 1x250wflood light c/w colour filter
nos
c)
d)
86,964.00
86,964.00
214.80
225.54
225.54
429.60
322.20
214.80
225.54
225.54
429.60
322.20
163
30
10
25
15
35,012.40
6,766.20
2,255.40
10,740.00
4,833.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
224.86
224.86
428.31
321.23
163
30
10
25
15
34,908.08
6,745.80
2,248.60
10,707.75
4,818.45
158.95
44.03
42.96
118.14
158.95
44.03
42.96
118.14
25
38
100
30
3,973.75
1,673.14
4,296.00
3,544.20
-0.300%
-0.300%
-0.300%
-0.300%
158.47
43.90
42.83
117.79
25
38
100
30
3,961.75
1,668.20
4,283.00
3,533.70
160,058.09
160,058.09
159,572.64
159,572.64
118.14
300.72
118.14
300.72
10
6
1,181.40
1,804.32
-0.300%
-0.300%
117.79
299.82
10
6
1,177.90
1,798.92
268.50
730.32
268.50
730.32
-
24
24
1
1
6,444.00
17,527.68
-
-0.300%
-0.300%
-0.300%
-0.300%
267.69
728.13
-
24
24
1
1
6,424.56
17,475.12
-
187,015.49
187,015.49
SUB-TOTAL FOR "FOURTY SECOND (42ND) FLOOR"

B.17 TANGKI AIR/MOTOR LIFT ROOM FLOOR
1) wall mounted
a)
b)
c)
d)
e)
f)
1)
2)
3)
4)
5)
86,697.31
86,697.31
No
No
No
No
No
No
2,427.24
2,427.24
3,093.12
2,749.44
2,148.00
2,148.00
2,427.24
2,427.24
3,093.12
2,749.44
2,148.00
2,148.00
Nos
Nos
Nos
Nos
Nos
214.80
268.50
225.54
225.54
279.24
214.80
268.50
225.54
225.54
279.24
186,449.14
186,449.14
1
1
1
1
1
1
2,427.24
2,427.24
3,093.12
2,749.44
2,148.00
2,148.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,419.96
2,419.96
3,083.84
2,741.19
2,141.56
2,141.56
1
1
1
1
1
1
2,419.96
2,419.96
3,083.84
2,741.19
2,141.56
2,141.56
248
35
40
13
13
53,270.40
9,397.50
9,021.60
2,932.02
3,630.12
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
214.16
267.69
224.86
224.86
278.40
248
35
40
13
13
53,111.68
9,369.15
8,994.40
2,923.18
3,619.20
93,244.68
93,244.68
Page 48 of 99
92,965.68
92,965.68
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
Item
Description
Unit
B.17.2 FINAL SUB-CIRCUIT WIRING (CONT'D)
6)
Nos
7)
Nos
1)
Nos
2)
Nos
3)
Nos
4)
Nos
5)
Nos
6)
Nos
B.17.4 OTHER WORKS
a)
b)
65
65
B.18
B.18.1
1)
a)
B.18.2
1)
2)
3)
4)
5)
66
B.18.3
1)
B.18.4
Lab Mat Waste
S&F
Qty
Rate
Tender
Amount
Page
68
B.20
B.20.1
1)
a)
B.20.2
1)
2)
3)
4)
B.20.3
B.21
B.21.1
1)
a)
B.21.2
1)
2)
3)
4)
B.21.3
-0.300%
-0.300%
428.31
321.23
25
15
10,707.75
4,818.45
44.03
44.03
42.96
730.32
42.96
730.32
118.14
268.50
300.72
118.14
268.50
300.72
200
48
35
40
13
6
8,806.00
2,062.08
25,561.20
4,725.60
3,490.50
1,804.32
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
43.90
42.83
728.13
117.79
267.69
299.82
200
48
35
40
13
6
8,780.00
2,055.84
25,484.55
4,711.60
3,479.97
1,798.92
1
1
-0.300%
-0.300%
1
1
155,267.38
155,267.38
154,802.76
1,020.30
1,020.30
-0.300%
1,017.24
1,017.24
85.92
91.29
8
2
3
4
2
687.36
182.58
283.53
472.56
408.12
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
85.66
91.02
94.23
117.79
203.45
8
2
3
4
2
685.28
182.04
282.69
471.16
406.90
94.51
118.14
204.06
3,054.45
3,054.45
118.14
-
2
1
1
1
1
236.28
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
117.79
-
2
1
1
1
1
235.58
3,280.89
Nos
1,020.30
1,020.30
1,020.30
-0.300%
1,017.24
1,017.24
Nos
Nos
Nos
Nos
Nos
85.92
91.29
85.92
91.29
102.03
118.14
204.06
102.03
118.14
204.06
6
1
2
4
1
515.52
91.29
204.06
472.56
204.06
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
85.66
91.02
101.72
117.79
203.45
6
1
2
4
1
513.96
91.02
203.44
471.16
203.45
2,507.79
2,507.79
Nos
118.14
118.14
-
1
1
1
1
1
118.14

("A") X 16
SUB-TOTAL FOR "TYPICAL ARCHADE"
TYPICAL UNIT A1
*Similar to 840 Nos. of TYPE A1, 296 Nos. of TYPE A2 & 840 Nos. of TYPE A3.
DISTRIBUTION BOARD
wall mounted
Nos
665.88
Nos
85.92
Nos
94.51
Nos
118.14
Nos
204.06
OTHER WORKS
a)
b)
("A") X 1976
SUB-TOTAL FOR "TYPICAL A1"
TYPICAL UNIT A4 (STUDIO)
*Similar to 120 Nos. of TYPICAL UNIT A4
DISTRIBUTION BOARD
wall mounted
Nos
Nos
Nos
Nos
Nos
OTHER WORKS
a)
b)
-0.300%
-0.300%
-0.300%
-0.300%
117.79
-
1
1
1
1
1
2,625.93
2,625.93
16
42,014.88
117.79
2,618.06
665.88
665.88
-0.300%
663.88
663.88
85.92
94.51
118.14
204.06
15
5
12
3
1,288.80
472.55
1,417.68
612.18
-0.300%
-0.300%
-0.300%
-0.300%
85.66
94.23
117.79
203.45
15
5
12
3
1,284.90
471.15
1,413.48
610.35
1
1
-0.300%
-0.300%
1
1
4,457.09
4,457.09
1,956
8,718,068.04
4,443.76
665.88
665.88
-0.300%
663.88
663.88
85.92
94.51
118.14
204.06
85.92
94.51
118.14
204.06
12
4
11
3
1,031.04
378.04
1,299.54
612.18
-0.300%
-0.300%
-0.300%
-0.300%
85.66
94.23
117.79
203.45
12
4
11
3
1,027.92
376.92
1,295.69
610.35
1
1
-0.300%
-0.300%
3,986.68
3,986.68
118
470,428.24

("A") X 120
SUB-TOTAL FOR "TYPICAL UNIT A4 (STUDIO)"
B.22 TADIKA
*Similar to TASKA
Page 49 of 99
1
1
2,618.06
2,618.06
16
41,888.96
665.88
3,280.89
3,280.89
14
45,932.46
2,500.27
2,500.27
-0.300%
154,802.76
154,802.76
3,045.31
3,045.31
3,290.73
3,290.73
14
46,070.22
71
71
Page
10,740.00
4,833.00
70
70
Amount
25
15
69
69
Qty
429.60
322.20
67
67
Tender
Rate
429.60
322.20
SUB-TOTAL FOR "TWENTY FOURTH (42ND) FLOOR"

TYPICAL SHOP
*Similar to 14 Nos. of Typical Shop
DISTRIBUTION BOARD
wall mounted
Nos
1,020.30
Nos
85.92
Nos
91.29
Nos
94.51
Nos
118.14
Nos
204.06
Nos
118.14
OTHER WORKS
a)
b)
c)
d)

("A") X 14
SUB-TOTAL FOR "TYPICAL SHOP"
B.19 TYPICAL ARCHADE
*Similar to 16 Nos. of Typical Archade
1) wall mounted
a)
1)
2)
3)
4)
5)
Amount to be Carried Forward :Carried Forward :B.19.3 LIGHTING AND FITTINGS
1)
B.19.4 OTHER WORKS
a)
b)
c)
d)
-0.300%
4,443.76
4,443.76
1,956
8,691,994.56
3,974.76
3,974.76
3,974.76
118
469,021.68
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
72
Item
Description
1) wall mounted
a)
1)
2)
3)
4)
Amount to be Carried Forward :Carried Forward :B.22.3 LIGHTING AND FITTINGS
1)
2)
B.22.4 OTHER WORKS
a)
b)
c)
d)
Unit
Lab Mat Waste
S&F
Nos
665.88
Nos
Nos
Nos
Nos
Qty
Rate
Tender
Amount
Page
71
72
72
73
74
Page
665.88
-0.300%
663.88
663.88
85.92
94.51
85.92
94.51
118.14
204.06
118.14
204.06
18
5
12
6
1,546.56
472.55
1,417.68
1,224.36
-0.300%
-0.300%
-0.300%
-0.300%
85.66
94.23
117.79
203.45
18
5
12
6
1,541.88
471.15
1,413.48
1,220.70
Nos
Nos
44.03
44.03
225.54
225.54
-
18
5
1
1
1
1
792.54
1,127.70
Lot
No
No
Nos
Nos
Nos
No
No
5,311.09
5,311.09
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
43.90
224.86
-
18
5
1
1
1
1
7,247.27
7,247.27
4
28,989.08
1,987.50
1,987.50
337.50
600.00
1,110.00
363.75
337.50
600.00
1,110.00
363.75
112.50
97.50
1,462.50
360.00
315.00
285.00
112.50
97.50
1,462.50
360.00
315.00
285.00
2
1
1
1
1
2
1
1
1
6
4
3,975.00
337.50
600.00
1,110.00
363.75
225.00
97.50
1,462.50
360.00
1,890.00
1,140.00
790.20
1,124.30
7,225.59
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1,981.54
336.49
598.20
1,106.67
362.66
112.16
97.21
1,458.11
358.92
314.06
284.15
2
1
1
1
1
2
1
1
1
6
4
11,526.62
11,526.62
400.00
400.00
100.00
100.00
600.00
100.00
100.00
600.00
1
6
4
1
400.00
600.00
400.00
600.00
-0.300%
-0.300%
-0.300%
-0.300%
398.80
99.70
99.70
598.20
1
6
4
1
398.80
598.20
398.80
598.20
375.00
375.00
375.00
-0.300%
373.88
373.88
562.50
562.50
-
1
1
1
1
562.50
-
-0.300%
-0.300%
-0.300%
-0.300%
560.81
-
1
1
1
1
560.81
-
14,498.75
14,498.75
2,640.00
2,220.00
1,176.00
2,640.00
2,220.00
1,176.00
3,300.00
1,920.00
1,800.00
540.00
960.00
3,300.00
1,920.00
1,800.00
540.00
960.00
1
1
1
2
2
2
1
1
2,640.00
2,220.00
1,176.00
6,600.00
3,840.00
3,600.00
540.00
960.00
14,455.31
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,632.08
2,213.34
1,172.47
3,290.10
1,914.24
1,794.60
538.38
957.12
1
1
1
2
2
2
1
1
2,208.00
2,328.00
582.00
180.00
696.00
360.00
180.00
3,360.00
600.00
1,500.00
2,208.00
2,328.00
582.00
180.00
696.00
360.00
180.00
3,360.00
600.00
1,500.00
1
1
1
2
1
2
2
4
1
1
1
2,208.00
2,328.00
582.00
360.00
696.00
720.00
720.00
3,360.00
600.00
1,500.00
21,511.27
21,511.27
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
2,201.38
2,321.02
580.25
179.46
693.91
358.92
179.46
3,349.92
598.20
1,495.50
1
1
1
2
1
2
2
4
1
1
1
2,201.38
2,321.02
580.25
358.92
693.91
717.84
717.84
3,349.92
598.20
1,495.50
34,650.00
34,650.00
34,546.05
34,546.05
L.S
Lot
L.S
4,017.50
750.00
4,560.00
1
2
1
4,017.50
1,500.00
4,560.00
-0.300%
-0.300%
-0.300%
4,005.45
747.75
4,546.32
1
2
1
4,005.45
1,495.50
4,546.32
L.S
2,160.00
2,160.00
-0.300%
2,153.52
2,153.52
1
1
1
1
Nos
Nos
No
No
Nos
Nos
No
-0.300%
-0.300%
-0.300%
-0.300%
1
1
1
1
46,887.50
46,887.50
SUB-TOTAL FOR "SOUND REINFORCEMENT SYSTEM"
262.50
225.00
120.00
1,110.00
337.50
75.00
210.00
3
3
1
1
8
8
1
Page 50 of 99
787.50
675.00
120.00
1,110.00
2,700.00
600.00
210.00
14,455.31
14,455.31
2,632.08
2,213.34
1,172.47
6,580.20
3,828.48
3,589.20
538.38
957.12
21,576.00
21,576.00
No
No
Nos
Nos
No
Nos
Nos
Nos
L.S
No
L.S
7,225.59
7,225.59
4
28,902.36
3,963.08
336.49
598.20
1,106.67
362.66
224.32
97.21
1,458.11
358.92
1,884.36
1,136.60
11,561.25
11,561.25
SUB-TOTAL FOR "PUBLIC ADRESS SYSTEM"
C.3 SMATV SYSTEM

C.3.1 BLOK A
1)
2)
3)
4)
5)
6)
7)
Amount
C.2.3 OTHER WORKS

a)
b)
c)
d)
75
75
Qty
5,327.03
5,327.03

("A") X 4
SUB-TOTAL FOR "TADIKA"
C EXTRA LOW VOLTAGE INSTALLATION
C.1 PUBLIC ADRESS SYSTEM
C.1.1 SURAU
1)
Nos
2)
No
3)
No
4)
No
5)
Nos
6)
Nos
7)
No
8)
Lot
9)
Lot
10)
Nos
11)
Nos
Amount to be Carried Forward :Carried Forward :C.1.1 SURAU (CONT'D)
12)
L.S
13)
Nos
14)
Nos
15)
L.S
C.1.2 TESTING AND COMMISSIONING
L.S
C.1.3 OTHER WORKS
a)superlux PRA-518M sooseneck micro lot
b)
c)
d)
C.2 SOUND REINFORCEMENT SYSTEM

C.2.1 DEWAN KOMUNITI
1)
2)
3)
4)
5)
6)
7)
8)
Amount to be Carried Forward :Carried Forward :C.2.1 DEWAN KOMUNITI (CONT'D)
9)
10)
11)
12)
13)
14)
15)
16)
17)
18)
19)
Amount to be Carried Forward :Carried Forward :C.2.1 DEWAN KOMUNITI (CONT'D)
20)
21)
22)
C.2.2 TESTING AND COMMISSIONING
Tender
Rate
665.88
73
73
-0.300%
46,746.84
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
261.71
224.33
119.64
1,106.67
336.49
74.78
209.37
3
3
1
1
8
8
1
46,746.84
46,746.84
785.13
672.99
119.64
1,106.67
2,691.92
598.24
209.37
Electrical
340958226.xlsx
12/24/2016 12:35:05

Closing :
Cost
Cost
Page
76
77
78
79
Item
8)
9)
Description
Amount to be Carried Forward :Carried Forward :C.3.1 BLOK A (CONT'D)

10)
11)
12)
13)
14)
15)
16)
17)
18)
19)
20)
21)
22)
23)
Amount to be Carried Forward :Carried Forward :C.3.2 BLOCK B
1)
2)
3)
4)
5)
6)
7)
8)
9)
Amount to be Carried Forward :Carried Forward :10)
11)
12)
13)
14)
15)
16)
17)
18)
19)
20)
21)
22)
23)
Amount to be Carried Forward :Carried Forward :C.3.3 TESTING AND COMMISSIONING
Unit
No
Nos
S&F
Lab Mat Waste
472.50
Qty
1
6
Tender
Amount
697.50
2,835.00
Page
-0.300%
-0.300%
-0.300%
Tender
Rate
695.41
471.08
Qty
1
6
Amount
695.41
2,826.48
9,735.00
9,735.00
No
No
Nos
No
Nos
Nos
Nos
Nos
Nos
Nos
L.S
L.S
L.S
L.S
435.00
525.00
937.50
57.00
51.00
36.00
28.50
22.50
1.50
10,000.00
50,000.00
15,000.00
487.50
1
1
64
1
56
90
96
4
1350
240
1
1
1
1
435.00
525.00
60,000.00
3,192.00
4,590.00
3,456.00
114.00
30,375.00
360.00
10,000.00
50,000.00
15,000.00
487.50
Nos
Nos
No
No
Nos
Nos
No
No
Nos
262.50
225.00
120.00
1,114.00
337.50
75.00
210.00
697.50
472.50
3
3
1
1
8
8
1
1
6
787.50
675.00
120.00
1,114.00
2,700.00
600.00
210.00
697.50
2,835.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
433.70
523.43
934.69
56.83
50.85
35.89
28.41
22.43
1.50
9,970.00
49,850.00
14,955.00
486.04
1
1
64
1
56
90
96
4
1,350
240
1
1
1
1
433.70
523.43
59,820.16
3,182.48
4,576.50
3,445.44
113.64
30,280.50
360.00
9,970.00
49,850.00
14,955.00
486.04
1
1
64
1
56
90
96
4
1350
240
1
1
1
1
525.00
630.00
60,000.00
3,192.00
4,590.00
3,456.00
114.00
30,375.00
360.00
10,000.00
50,000.00
15,000.00
487.50
187,702.74
187,702.74
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
261.71
224.33
119.64
1,110.66
336.49
74.78
209.37
695.41
471.08
3
3
1
1
8
8
1
1
6
785.13
672.99
119.64
1,110.66
2,691.92
598.24
209.37
695.41
2,826.48
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
523.43
628.11
934.69
56.83
50.85
35.89
28.41
22.43
1.50
9,970.00
49,850.00
14,955.00
486.04
1
1
64
1
56
90
96
4
1,350
240
1
1
1
1
523.43
628.11
59,820.16
3,182.48
4,576.50
3,445.44
113.64
30,280.50
360.00
9,970.00
49,850.00
14,955.00
486.04
198,008.50
198,008.50
No
No
Nos
No
Nos
Nos
Nos
Nos
Nos
Nos
L.S
L.S
L.S
L.S
525.00
630.00
937.50
57.00
51.00
36.00
28.50
22.50
1.50
10,000.00
50,000.00
15,000.00
487.50
197,412.58
197,412.58
376,738.00
376,738.00
L.S
3,000.00
-
1
1
1
1
1
3,000.00
-0.300%
-0.300%
-0.300%
-0.300%
379,738.00
379,738.00
SUB-TOTAL FOR "SOUND REINFORCEMENT SYSTEM"
375,603.88
375,603.88
-0.300%
Page
9,705.85
9,705.85
188,269.50
188,269.50
C.3.4 OTHER WORKS

a)
b)
c)
d)
80
80
Rate
697.50
2,991.00
-
1
1
1
1
1
2,991.00
378,594.88
378,594.88
378,594.88
SUMMARY OF PRICES FOR ELECTRICAL INSTALLATION

A.
PRELIMINARIES ITEMS
B.
INTERNAL LOW VOLTAGE INSTALLATION
B.1
B.2
B.3
B.4
B.5
B.6
B.7
B.8
B.9
B.10
B.11
B.12
1
2
MAIN BOARDS AND INFRASTRUCTURE CABLING

STANDBY GENERATOR SET
EXTERNAL LIGHTING
GROUND (GND) FLOOR
FIRST (1ST) FLOOR
SECOND (2ND) FLOOR
THIRD (3RD) FLOOR
FIFTH (5TH) FLOOR
SIXTH (6TH) FLOOR
NINTH (9TH) FLOOR
NINETEENTH (19TH) FLOOR
TWENTIETH (20TH) FLOOR
CARRIED FORWARD
BROUGHT FORWARD
24,702.00
24,627.89
8,271,903.80
812,674.32
1,281,169.94
2,092,654.46
374,826.36
323,535.09
911,370.16
476,766.89
3,780,719.03
717,030.92
339,214.38
1,370,369.63
8,247,095.64
810,236.29
1,277,338.21
2,086,366.37
373,705.94
322,568.83
908,645.90
475,322.50
3,769,201.48
714,848.60
338,189.81
1,366,202.25
20,776,936.98
20,776,936.98
20,714,349.71
20,714,349.71
254,911.25
1,796,080.99
535,299.63
187,015.49
155,267.38
46,070.22
42,014.88
8,718,068.04
470,428.24
28,989.08
254,138.64
1,790,634.23
533,678.76
186,449.14
154,802.76
45,932.46
41,888.96
8,691,994.56
469,021.68
28,902.36
14,498.75
46,887.50
14,455.31
46,746.84
SUMMARY OF PRICES-ELECTRICAL INSTALLATION (CONT'D)

B.13
B.14
B.15
B.16
B.17
B.18
B.19
B.20
B.21
B.22
TWENTY FOURTH (24TH) FLOOR

TWENTY EIGHTH (28TH) FLOOR
TWENTY NINTH (29TH) FLOOR
FOURTY SECOND (42ND) FLOOR
TANGKI AIR/MOTOR LIFT ROOM FLOOR
TYPICAL SHOP
TYPICAL ARCHADE
TYPICAL UNIT A1
TYPICAL UNIT A4 (STUDIO)
TADIKA
C.
EXTRA LOW VOLTAGE INSTALLATION
C.1
C.2
PUBLIC ADRESS SYSTEM

SOUND REINFORCEMENT SYSTEM
Page 51 of 99
Electrical
340958226.xlsx
12/24/2016 12:35:05
Project : PR1MA, Alam Damai, Cheras
SUBJECT : COMPARISON FOR COLD WATER AND SANITARY SERVICES
Page
Item
Description
Unit
S&F
Lab
Mat
Waste
Cost
Cost
Rate
Qty
Amount
Tender
Page
-0.300%
Tender
Rate
Qty
Amount
BILL COLD WATER SERVICES (BLK A)

SUPPLY AND INSTALL COLD WATER
PLUMBINGS C/W ALL ACCESSORIES
AND FITTINGS
BLOCK A
150dia. ductile iron main pipe laid
underground stop at 2m fr bldg boundary
( tapping & connection by others)
1.1a to grd flr rain harvesting make up water tank
+
Tower A1 & A2 domestic cold water supply
suction tank at grd flr suction tank and
pump room
lot
19,818.00
0%
19,818.00
19,818.00
-0.300%
19,758.55
19,758.55
1.1b to grd flr fire fighting wet riser water tank +

pump room
lot
14,980.00
0%
14,980.00
14,980.00
-0.300%
14,935.06
14,935.06
1.1c ABS dropper pipe fr 4th flr to grd flr supply

to sanitary ware and tap
lot
22,770.00
0%
22,770.00
22,770.00
-0.300%
22,701.69
22,701.69
1.1d ductile iron pipe supply to pump header fr

suction tank to pump set at grd flr pump
room room
lot
23,580.00
0%
23,580.00
23,580.00
-0.300%
23,509.26
23,509.26
1.2a 150mm dia. ductile iron pump riser piping fr

grd flr transfer pump to 19th flr break water
tank
lot
29,133.00
0%
29,133.00
29,133.00
-0.300%
29,045.60
29,045.60
1.2b 150mm dia. ductile iron pump riser piping fr

19th flr transfer pump to 43rd flr rf storage
tank
lot
27,378.00
0%
27,378.00
27,378.00
-0.300%
27,295.87
27,295.87
1.2c ABS dropper piping fr rf water storage tank

to 5th flr supply to typical flr run at riser duct
lot
43,657.00
0%
43,657.00
43,657.00
-0.300%
43,526.03
43,526.03
1.2d ABS dropper piping fr rf water storage tank

to 5th flr supply to typical flr refuse chamber
tap
lot
27,666.00
0%
27,666.00
27,666.00
-0.300%
27,583.00
27,583.00
lot
131,670.00
0%
131,670.00
131,670.00
-0.300%
131,274.99
131,274.99
lot
544,500.00
0%
544,500.00
544,500.00
-0.300%
542,866.50
542,866.50

tank
tank
lot
28,256.00
0%
28,256.00
28,256.00
-0.300%
28,171.23
28,171.23
lot
26,150.00
0%
26,150.00
26,150.00
-0.300%
26,071.55
26,071.55

lot
27,666.00
0%
27,666.00
27,666.00
-0.300%
27,583.00
27,583.00

tap
lot
NIL
-0.300%
TOWER A4
1.2e stainless steel water meter stand piping at

typical flr riser duct (water meter supply by
syabas)
5 to 42nd flr
1.2f ABS piping fr typical flr (38 level) riser duct
meter stand laid in flr. slab and wall supply
to typical toilet , kitchen sink and sanitary
ware
TOWER A3

syabas)
5 to 42nd flr
0%
NIL
lot
131,670.00
0%
131,670.00
131,670.00
-0.300%
131,274.99
131,274.99
lot
544,500.00
0%
544,500.00
544,500.00
-0.300%
542,866.50
542,866.50

tank
tank
lot
24,134.00
0%
24,134.00
24,061.60

lot

tap
lot

ware
TOWER A2
lot
23,616.00
0%
0%
23,616.00
0%
24,134.00
-0.300%
NIL
-0.300%
23,616.00
-0.300%
NIL
-0.300%
23,545.15
24,061.60
NIL
23,545.15
NIL

syabas)
Page 52 of 99
Cold & sanitary
340958226.xlsx
12/24/2016 12:35:05
Page
Item
Description
Cost
Rate
48,510.00
Qty
1
Amount
48,510.00
205,380.00
0%
205,380.00
205,380.00
24,134.00
0%
24,134.00
S&F
48,510.00
lot

tank
tank
lot

lot

tap
lot
5 to 18th flr
Cost
Waste
0%
Unit
lot
Lab
Mat
Tender
Page
-0.300%
Tender
-0.300%
Rate
48,364.47
Qty
1
Amount
48,364.47
-0.300%
204,763.86
204,763.86
24,061.60

ware
-
level 5 to 18th flr
TOWER A1

syabas)
5 to 18th flr
lot
17,928.00
0%
0%
17,928.00
0%
24,134.00
-0.300%
NIL
-0.300%
17,928.00
-0.300%
NIL
-0.300%
17,874.22
24,061.60
NIL
17,874.22
NIL
lot
48,510.00
0%
48,510.00
48,510.00
-0.300%
48,364.47
48,364.47
lot
205,380.00
0%
205,380.00
205,380.00
-0.300%
204,763.86
204,763.86
1.6. Paint mild steel piping
lot
9,000.00
0%
9,000.00
9,000.00
-0.300%
8,973.00
8,973.00
1.7. Testing and commissioning
lot
9,000.00
0%
9,000.00
9,000.00
-0.300%
8,973.00
8,973.00

ware
-
level 5 to 18
COLD WATER SERVICES (BLK A)

BILL
2,258,986.00
2,258,986.00
SANITARY PLUMBING SERVICES (BLK A)

SUPPLY AND INSTALL SANITARY
AND FITTINGS
BLOCK A
Ground floor
2.1a internal sewerage vcp soil pipe
lot
45,477.00
0%
45,477.00
45,477.00
-0.300%
45,340.57
45,340.57
2.1b inspection chamber c/w cover
lot
28,728.00
0%
28,728.00
28,728.00
-0.300%
28,641.82
28,641.82
2.1c upvc underground soil and waste pipe fr

dropper to the inspection chamber
lot
17,100.00
0%
17,100.00
17,100.00
-0.300%
17,048.70
17,048.70
2.1d upvc underground soil and waste pipe fr grd

flr toilet, flr trap and gully trap to inspection
chamber
lot
19,080.00
0%
19,080.00
19,080.00
-0.300%
19,022.76
19,022.76
2.1e 2nos 35igpm@20ft head submersible sump

pump c/w control panel and wiring, 50mm
dia. G.I pump discharge piping to nearest
drain sump
lot
14,670.00
0%
14,670.00
14,670.00
-0.300%
14,625.99
14,625.99
2.1f upvc soil and waste pipe for 1st flr toilet
from sanitary ware, flr trap to stack
lot
3,870.00
0%
3,870.00
3,870.00
-0.300%
3,858.39
3,858.39
lot
14,220.00
0%
14,220.00
14,220.00
-0.300%
14,177.34
14,177.34
lot
38,790.00
0%
38,790.00
38,790.00
-0.300%
38,673.63
38,673.63
lot
607,770.00
0%
607,770.00
607,770.00
-0.300%
605,946.69
605,946.69
lot
25,650.00
0%
25,650.00
25,650.00
-0.300%
25,573.05
25,573.05
lot
607,770.00
0%
607,770.00
607,770.00
-0.300%
605,946.69
605,946.69
2.1g upvc waste water discharge stack and flr

trap located inside hose reel duct, hydraulic
duct discharge to gully trap at grd flr
-
1st to 4th flr
2.1h upvc soil & waste main branch pipe at 4th

floor high level connection to typical unit
dropper
TOWER A4
2.2a upvc soil & waste pipe stacks and high level
piping for typical unit toilet and kitchen
discharge fr all sanitary ware, flr trap to
stacks
2.2b upvc soil & waste discharge stack and floor
trap located inside refuse room, hose reel
duct, hydraulic duct discharge to gully trap
at grd flr
-
5 to 42th flr
TOWER A3
2.3a upvc soil & waste pipe stack and high level
piping for typical flr unit toilet and kitchen
discharge from sanitary wares, flr trap to
stack
at grd flr
Page 53 of 99
Cold & sanitary
340958226.xlsx
12/24/2016 12:35:05
Page
Item
- 5 to 42th flr
Description
Cost
Waste
0%
Cost
Rate
25,650.00
Qty
1
Amount
25,650.00
230,580.00
0%
230,580.00
lot
7,740.00
0%
7,740.00
lot
230,580.00
0%
lot
7,740.00
lot
9,000.00
Unit
lot
S&F
25,650.00
lot
Lab
Mat
Tender
Page
-0.300%
Tender
-0.300%
Rate
25,573.05
Qty
1
Amount
25,573.05
230,580.00
-0.300%
229,888.26
229,888.26
7,740.00
-0.300%
7,716.78
7,716.78
230,580.00
230,580.00
-0.300%
229,888.26
229,888.26
0%
7,740.00
7,740.00
-0.300%
7,716.78
7,716.78
0%
9,000.00
9,000.00
-0.300%
8,973.00
8,973.00
TOWER A2
discharge from sanitary ware, flr trap to
stack
-
5th to 18th flr

at grd flr
-
5 to 18th flr
TOWER A1
stack
-
5th to 18th flr

at grd flr
-
5 to 18th flr
.2.6 Testing and commissioning
SANITARY PLUMBING SERVICES (BLK A)
1,934,415.00
1,934,415.00
BILL COLD WATER SERVICES (BLK B)

SUPPLY AND INSTALL COLD WATER
AND FITTINGS
BLOCK B
150dia. ductile iron main pipe laid
underground stop at 2m fr bldg boundary
( tapping & connection by others)
3.1a to grd flr rain harvesting make up water tank
+
pump room
lot
19,818.00
0%
19,818.00
19,818.00
-0.300%
19,758.55
19,758.55
3.1b to grd flr fire fighting wet riser water tank +

pump room
lot
14,980.00
0%
14,980.00
14,980.00
-0.300%
14,935.06
14,935.06
3.1c ABS dropper pipe fr 4th flr to grd flr supply

to sanitary ware and tap
lot
25,830.00
0%
25,830.00
25,830.00
-0.300%
25,752.51
25,752.51
3.1d ductile iron pipe supply to pump header fr

suction tank to pump set at grd flr pump
room room
lot
23,580.00
0%
23,580.00
23,580.00
-0.300%
23,509.26
23,509.26

tank
tank
lot
29,133.00
0%
29,133.00
29,133.00
-0.300%
29,045.60
29,045.60
lot
27,378.00
0%
27,378.00
27,378.00
-0.300%
27,295.87
27,295.87

lot
43,657.00
0%
43,657.00
43,657.00
-0.300%
43,526.03
43,526.03

tap
lot
27,666.00
0%
27,666.00
27,666.00
-0.300%
27,583.00
27,583.00
lot
131,670.00
0%
131,670.00
131,670.00
-0.300%
131,274.99
131,274.99
lot
544,500.00
0%
544,500.00
544,500.00
-0.300%
542,866.50
542,866.50

tank
tank
lot
28,256.00
0%
28,256.00
28,256.00
-0.300%
28,171.23
28,171.23
lot
26,150.00
0%
26,150.00
26,150.00
-0.300%
26,071.55
26,071.55

lot
27,050.00
0%
27,050.00
27,050.00
-0.300%
26,968.85
26,968.85
TOWER B4

syabas)
5 to 42nd flr
ware
TOWER B3
Page 54 of 99
Cold & sanitary
340958226.xlsx
12/24/2016 12:35:05
Page
Item
Description
tap
syabas)
5 to 42nd flr
Unit
lot
S&F
Lab
Mat
Waste
0%
Cost
Cost
Rate
-
Qty
Amount
1 NIL
Tender
Page
-0.300%
-0.300%
Tender
Rate
-
Qty
1
Amount
NIL
lot
131,670.00
0%
131,670.00
131,670.00
-0.300%
131,274.99
131,274.99
lot
544,500.00
0%
544,500.00
544,500.00
-0.300%
542,866.50
542,866.50

tank
tank
lot
24,134.00
0%
24,134.00
24,134.00
-0.300%
24,061.60

lot

tap
lot

ware
TOWER B2
lot
23,616.00
0%
0%
23,616.00
0%
1 NIL
-0.300%
23,616.00
-0.300%
1 NIL
-0.300%
23,545.15
24,061.60
NIL
23,545.15
NIL

syabas)
5 to 18th flr
lot
48,510.00
0%
48,510.00
lot
205,380.00
0%
205,380.00
48,510.00
-0.300%
48,364.47
48,364.47
205,380.00
-0.300%
204,763.86
204,763.86

ware
-
level 5 to 18
TOWER B1

tank
tank
lot

lot

tap
lot
lot
24,134.00
23,616.00
0%
24,134.00
0%
0%
23,616.00
0%
24,134.00
-0.300%
NIL
-0.300%
23,616.00
-0.300%
1 NIL
-0.300%
24,061.60
23,545.15
24,061.60
NIL
23,545.15
NIL

syabas)
5 to 18th flr
lot
48,510.00
0%
48,510.00
48,510.00
-0.300%
48,364.47
48,364.47
lot
205,380.00
0%
205,380.00
205,380.00
-0.300%
204,763.86
204,763.86
3.6. Paint mild steel piping
lot
9,000.00
0%
9,000.00
9,000.00
-0.300%
8,973.00
8,973.00
lot
9,000.00
0%
9,000.00
9,000.00
-0.300%
8,973.00
8,973.00

ware
-
level 5 to 18
COLD WATER SERVICES (BLK B)

BILL
2,267,118.00
2,267,118.00
SANITARY PLUMBING SERVICES (BLK B)

SUPPLY AND INSTALL SANITARY
AND FITTINGS
BLOCK B
Ground floor
4.1a internal sewerage vcp soil pipe
lot
58,240.00
0%
58,240.00
58,240.00
-0.300%
58,065.28
58,065.28
4.1b inspection chamber c/w cover
lot
31,464.00
0%
31,464.00
31,464.00
-0.300%
31,369.61
31,369.61
4.1c upvc underground soil and waste pipe fr

dropper to the inspection chamber
lot
16,830.00
0%
16,830.00
16,830.00
-0.300%
16,779.51
16,779.51
4.1d upvc underground soil and waste pipe fr grd

flr toilet, flr trap and gully trap to inspection
chamber
lot
22,680.00
0%
22,680.00
22,680.00
-0.300%
22,611.96
22,611.96
4.1e 2nos 35igpm@20ft head submersible sump

pump c/w control panel and wiring, 50mm
dia. G.I pump discharge piping to nearest
drain sump
lot
14,670.00
0%
14,670.00
14,670.00
-0.300%
14,625.99
14,625.99
4.1f upvc soil and waste pipe for 1st flr toilet
from sanitary ware, flr trap to stack
lot
2,340.00
0%
2,340.00
2,340.00
-0.300%
2,332.98
2,332.98
Page 55 of 99
Cold & sanitary
340958226.xlsx
12/24/2016 12:35:05
Page
Item
Description
4.1g upvc waste water discharge stack and flr

trap located inside hose reel duct, hydraulic
duct discharge to gully trap at grd flr
-
1st to 4th flr
4.1h upvc soil & waste main branch pipe at 4th

floor high level connection to typical unit
dropper
Unit
S&F
Lab
Mat
Waste
Cost
Rate
Cost
Qty
Amount
Tender
Page
-0.300%
Rate
Tender
Qty
Amount
lot
lot
14,220.00
0%
14,220.00
14,220.00
-0.300%
14,177.34
14,177.34
lot
39,870.00
0%
39,870.00
39,870.00
-0.300%
39,750.39
39,750.39
lot
607,770.00
0%
607,770.00
607,770.00
-0.300%
605,946.69
605,946.69
lot
25,650.00
0%
25,650.00
25,650.00
-0.300%
25,573.05
25,573.05
lot
607,770.00
0%
607,770.00
607,770.00
-0.300%
605,946.69
605,946.69
lot
25,650.00
0%
25,650.00
25,650.00
-0.300%
25,573.05
25,573.05
lot
230,580.00
0%
230,580.00
230,580.00
-0.300%
229,888.26
229,888.26
lot
7,740.00
0%
7,740.00
7,740.00
-0.300%
7,716.78
7,716.78
lot
230,580.00
0%
230,580.00
230,580.00
-0.300%
229,888.26
229,888.26
lot
7,740.00
0%
7,740.00
7,740.00
-0.300%
7,716.78
7,716.78
lot
9,000.00
0%
9,000.00
9,000.00
-0.300%
8,973.00
8,973.00
TOWER B4
4.2a upvc soil & waste pipe stacks and high level
piping for typical unit toilet and kitchen
discharge fr all sanitary ware, flr trap to
stacks
at grd flr
-
5 to 42th flr
TOWER B3
stack
at grd flr
-
5 to 42th flr
TOWER B2
stack
-
5th to 18th flr

at grd flr
-
5 to 18th flr
TOWER B1
stack
-
5th to 18th flr

at grd flr
-
5 to 18th flr
1,952,794.00
SANITARY PLUMBING SERVICES (BLK B)
1,952,794.00
Page 56 of 99
Cold & sanitary
340958226.xlsx
12/24/2016 12:35:05

Closing :
SCHEDULE OF PRICES - LIFT INSTALLATION
Cost
Page
Item
Description
Unit
S&F
Lab Mat Waste
Cost
Rate
Qty
Amount
Tender
-0.300%
Page
Tender
Rate
Qty
Amount
Page
LIFT INSTALLATION - PRELIMINARIES
A1
A1.1
A1.2
A1.3
A1.4
L2
Preliminaries
workmen comp. policy or CAR
Lot
Performance Bond
Lot
CIDB levy
Lot
6 copies of contract document
Lot
Amount to be Carried Forward :Carried Forward :LIFT INSTALLATION - PRELIMINARIES (CONT'D)
A1.5 signage and notices
Lot
A1.6 management cost
Lot
A1.7 factory acceptance test
Lot
L3
L3
1
1
1
1
L4
A2.1.5
A2.1.6
A2.1.7
A2.2
A2.2.1
A2.2.2
A2.2.3
A2.2.4
L5
A2.2.5
A2.2.6
A2.2.7
A2.3
A2.3.1
A2.3.2
A2.3.3
A2.3.4
L6
A2.3.5
A2.3.6
A2.3.7
A2.4
A2.4.1
A2.4.2
A2.4.3
A2.4.4
L7
A2.4.5
A2.4.6
A2.4.7
L8
L8
A3
A3.1
A3.1.1
A3.1.2
A3.1.3
A3.1.4
A3.1.5
A3.1.6
A3.1.7
1
1
1
L9
A3.2
A3.2.1
A3.2.2
A3.2.3
A3.2.4
A3.2.5
A3.2.6
A3.2.7
L10
A3.3
A3.3.1
A3.3.2
A3.3.3
A3.3.4
A3.3.5
A3.3.6
A3.3.7
Lift Installation Block A (Lot 40962)

L1,L2,L3,L4 & L6
passenger lift
Lot
527,000.00
electrical switchboard
Lot
10,000.00
lighting surge protection
Lot
5,000.00
lift supervisory
Lot
Amount to be Carried Forward :Carried Forward :LIFT INSTALLATION - (CONT'D)
install light fitting
Lot
instsll handicap facilities
Lot
install clear perspex
Lot
L5
Install of one strecher/passenger
Lot
532,000.00
Install electrical switchboard
Lot
2,000.00
install lighting surge
Lot
1,000.00
install lift supervisory
Lot
Lot
install handicap facilities
Lot
Lot
L7 & L8
install of two service/BOMBA
Lot
267,000.00
Lot
4,000.00
Lot
2,000.00
install litf supervisory
Lot
Lot
Lot
Lot
L9 & L10
Lot
532,000.00
Lot
4,000.00
Lot
2,000.00
Lot
Lot
Lot
Lot
Amount to be Carried Forward :SUB-TOTAL FOR LIFT INSTALLATION BLOCK A
LIFT INSTALLATION - (CONT'D)
Lift Installation Block B (Lot 40962)
L1,L2,L3,L4 & L6
passenger lift
electrical switchboard
lighting surge protection
lift supervisory
instsll handicap facilities
L5
Install of one strecher/passenger
install lift supervisory
L7 & L8
Lot
Lot
Lot
Lot
Lot
Lot
Lot
1
1
1
1
SUB-TOTAL FOR PRELIMINARIES

LIFT INSTALLATION - (CONT'D)
A2
A2.1
A2.1.1
A2.1.2
A2.1.3
A2.1.4
-0.300%
-0.300%
-0.300%
-0.300%
527,000.00
10,000.00
5,000.00
-
5
1
1
1
-0.300%
-0.300%
-0.300%
2,635,000.00
10,000.00
5,000.00
-
-0.300%
-0.300%
-0.300%
-0.300%
525,419.00
9,970.00
4,985.00
-
1
1
1
0
5
1
1
1
2,627,095.00
9,970.00
4,985.00
-
2,650,000.00
2,650,000.00
532,000.00
2,000.00
1,000.00
-
1
5
5
1
1
1
1
2,642,050.00
2,642,050.00
-0.300%
-0.300%
-0.300%
532,000.00
2,000.00
1,000.00
-
-0.300%
-0.300%
-0.300%
-0.300%
530,404.00
1,994.00
997.00
-
1
5
5
1
1
1
1
530,404.00
1,994.00
997.00
-
3,185,000.00
3,185,000.00
267,000.00
4,000.00
2,000.00
-
1
1
1
2
1
1
1
3,175,445.00
3,175,445.00
-0.300%
-0.300%
-0.300%
534,000.00
4,000.00
2,000.00
-
-0.300%
-0.300%
-0.300%
-0.300%
266,199.00
3,988.00
1,994.00
-
1
1
1
2
1
1
1
532,398.00
3,988.00
1,994.00
-
3,725,000.00
3,725,000.00
532,000.00
4,000.00
2,000.00
-
2
2
2
2
1
1
1
3,713,825.00
3,713,825.00
-0.300%
-0.300%
-0.300%
1,064,000.00
4,000.00
2,000.00
-
-0.300%
-0.300%
-0.300%
-0.300%
530,404.00
3,988.00
1,994.00
-
2
2
2
2
1
1
1
1,060,808.00
3,988.00
1,994.00
-
4,795,000.00
4,795,000.00
-
2
2
2
4,795,000.00
527,000.00
527,000.00
10,000.00
10,000.00
5,000.00
5,000.00
-
5
1
1
1
1
5
5
4,780,615.00
4,780,615.00
-0.300%
-0.300%
-0.300%
2
2
2
4,795,000.00
4,795,000.00
2,635,000.00
10,000.00
5,000.00
-
4,780,615.00
4,780,615.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
525,419.00
9,970.00
4,985.00
-
5
1
1
1
1
5
5
2,627,095.00
9,970.00
4,985.00
-
2,650,000.00
2,650,000.00
Lot
Lot
Lot
Lot
Lot
Lot
Lot
532,000.00
532,000.00
2,000.00
2,000.00
1,000.00
1,000.00
-
1
1
1
1
1
1
1
532,000.00
2,000.00
1,000.00
-
2,642,050.00
2,642,050.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
530,404.00
1,994.00
997.00
-
1
1
1
1
1
1
1
530,404.00
1,994.00
997.00
-
3,185,000.00
3,185,000.00
Lot
Lot
Lot
Lot
Lot
Lot
Lot
267,000.00
267,000.00
4,000.00
4,000.00
2,000.00
2,000.00
-
2
1
1
1
2
2
2
Page 57 of 99
534,000.00
4,000.00
2,000.00
-
3,175,445.00
3,175,445.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
266,199.00
3,988.00
1,994.00
-
2
1
1
1
2
2
2
532,398.00
3,988.00
1,994.00
Lift Installation
340958226.xlsx
12/24/2016 12:35:05

Closing :
SCHEDULE OF PRICES - LIFT INSTALLATION
Cost
Page
L11
Item
A3.4
A3.4.1
A3.4.2
A3.4.3
A3.4.4
A3.4.5
A3.4.6
A3.4.7
L12
L12
A4
A4.1
A4.2
A4.3
A4.4
A4.5
A4.6
A4.7
A4.8
A4.9
A4.10
L13
Description
L9 & L10
Lab Mat Waste
Cost
Unit
S&F
Lot
Lot
Lot
Lot
Lot
Lot
Lot
532,000.00
532,000.00
4,000.00
4,000.00
2,000.00
2,000.00
SUB-TOTAL FOR LIFT INSTALLATION BLOCK B (Lot 40955)

LIFT INSTALLATION-MISCELLANEOUS ITEMS
Miscellaneous Items
Lot
Training of equipment
Lot
Submission and inspection
Lot
coordination works
Lot
shop drawing
SET
as-built drawing(printed)
SET
as-built drawing(soft copy)
SET
operation manual
Lot
maintenance
Lot
any other items
i)..
ii).
iii).
SUB-TOTAL FOR MISCELLANEOUS ITEMS
Rate
Qty
2
1
1
1
2
2
2
1,064,000.00
4,000.00
2,000.00
4,795,000.00
Tender
-0.300%
Page
3,725,000.00
3,725,000.00
Amount
1
1
1
1
4
6
6
6
1
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Qty
530,404.00
3,988.00
1,994.00
-
Amount
2
1
1
1
2
2
2
Page
3,713,825.00
3,713,825.00
1,060,808.00
3,988.00
1,994.00
-
4,795,000.00
4,795,000.00
Tender
Rate
4,780,615.00
4,780,615.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1
1
1
1
4
6
6
6
1
SUMMARY OF PRICES-LIFT INSTALLATION

A1
A2
A3
A4
L1
PRELIMINARIES
LIFT INSTALLATION BLOCK A
LIFT INSTALLATION BLOCK B
MISCELLANEOUS ITEMS
TOTAL FOR LIFT INSTALLATION :-
4,795,000.00
4,795,000.00
-
9,590,000.00
Page 58 of 99
9,590,000.00
4,780,615.00
4,780,615.00
-
9,561,230.00
9,561,230.00
Lift Installation
340958226.xlsx
12/24/2016 12:35:05

Closing :
SCHEDULE OF PRICES - MECHANICAL SERVICES
Page
Item
Description
Unit
S&F
Lab Mat Waste
Cost
Rate
Qty
Cost
Amount
Page
-0.300%
Tender
Rate
Qty
Tender
Amount
Page
FIRE PROTECTION SERVICES

A
A1
A1.1
A1.2
FP3
A1.3
A1.4
a)
b)
A1.5
a)
b)
FP4
c)
d)
A1.6
A1.7
A1.8
A1.9
FP5
A1.10
a)
b)
c)
A1.11
FP6
FP6
A2
A2.1
a)
b)
A2.2
a)
b)
c)
d)
FP7
A2.3
A2.4
A2.5
A2.6
FP8
A2.7
a)
b)
c)
A2.8
FP9
FP9
A3
A3.1
A3.2
a)
b)
FP10
A3.3
a)
b)
c)
d)
A3.4
A3.5
A3.6
FP11
A3.7
A3.8
a)
b)
c)
FP12
FP12
A4
A4.1
A4.2
A4.3
A4.4
FP13
A4.5
a)
b)
A4.6
a)
b)
A4.7
BLOCK A (LOT 40962)

WET RISER (SYSTEM 1)
G.I class 'C' tapping frm main reticulatio NO
main incoming G.I class 'C' to hose reel M
Amount to be Carried Forward :Carried Forward :FIRE PROTECTION SERVICES (CONT'D)
Steel compartment storage tank
NO
centrifugal pump-set
electrical motot driven pumpsets(duty/s NO
electrical motot driven pumpsets(jockey) NO
Installation of valves
dia 150mm gate valve
NO
dia 150mm check valve
NO
dia 150mm strainer
NO
dia 150mm flexible connector
NO
Wet riser switchboard
NO
installation all power cablings
Lot
60m x 65mm dia reinforced non-kink fir NO
65mm x 45 Deg oblique pattern
NO
internal/external class 'C' G.I pipe
150mm dia G.I Class 'C' pipe
M
M
M
4-way breeching
Nos
6,000.00
222.50
0%
0%
6,000
223
1
120
6,000.00
26,700.00
-0.300%
-0.300%
32,700.00
32,700.00
40,000.00
0%
40,000
80,000.00
-0.300%
12,300.00
4,500.00
0%
0%
12,300
4,500
2
1
24,600.00
4,500.00
-0.300%
-0.300%
750.00
800.00
0%
0%
750
800
6
3
4,500.00
2,400.00
-0.300%
-0.300%
148,700.00
148,700.00
800.00
666.70
8,000.00
4,000.00
430.00
550.00
0%
0%
0%
0%
0%
0%
800
667
8,000
4,000
430
550
3
6
1
1
25
25
2,400.00
4,000.20
8,000.00
4,000.00
10,750.00
13,750.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
191,600.20
191,600.20
178.00
121.00
80.00
3,000.00
SUB-TOTAL FOR WET RISER (BLOCK A SYSTEM 1)

12,300.00
4,500.00
NO
750.00
NO
800.00
dia 150mm strainer
NO
800.00
NO
666.70
NO
8,000.00
all power cablings
Lot
4,000.00
430.00
NO
550.00
M
178.00
M
121.00
M
80.00
4-way breeching
NO
3,000.00
Compartment storage tank
NO
37,400.00
12,800.00
5,000.00
NO
750.00
NO
800.00
dia 150mm strainer
NO
800.00
NO
666.70
NO
8,500.00
all power cablings
Lot
4,000.00
430.00
NO
550.00
M
178.00
M
121.00
M
80.00
Hydraulic Hose Reel (SYSTEM 1)
a)PRV 1 : range 350 ft
NO
2,900.00
a)65 gate valve
NO
280.00
hose reel swifthboard
NO
all power cablings
Lot
M
74.00
M
33.30
installation of G.I Class 'C' fittings
65mm Air relief valves
NO
250.00
25mm G.I Ball valve
NO
60.00
installation of hydraulic hosereel
NO
670.00
0%
0%
0%
0%
178
121
80
3,000
770
750
25
1
137,060.00
90,750.00
2,000.00
3,000.00
424,410.20
-0.300%
-0.300%
-0.300%
-0.300%
424,410.20
424,410.20
0%
0%
12,300
4,500
2
1
24,600.00
4,500.00
-0.300%
-0.300%
0%
0%
0%
0%
750
800
800
667
6
3
3
6
4,500.00
2,400.00
2,400.00
4,000.20
-0.300%
-0.300%
-0.300%
-0.300%
42,400.20
42,400.20
0%
0%
0%
0%
8,000
4,000
430
550
1
1
85
85
8,000.00
4,000.00
36,550.00
46,750.00
-0.300%
-0.300%
-0.300%
-0.300%
137,700.20
137,700.20
0%
0%
0%
0%
178
121
80
3,000
1870
1800
85
1
332,860.00
217,800.00
6,800.00
3,000.00
698,160.20
-0.300%
-0.300%
-0.300%
-0.300%
698,160.20
698,160.20
0%
37,400
37,400.00
-0.300%
0%
0%
12,800
5,000
2
1
25,600.00
5,000.00
-0.300%
-0.300%
68,000.00
68,000.00
0%
0%
0%
0%
0%
0%
0%
750
800
800
667
8,500
4,000
430
6
3
3
6
1
1
54
4,500.00
2,400.00
2,400.00
4,000.20
8,500.00
4,000.00
23,220.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
117,020.20
117,020.20
0%
550
54
29,700.00
-0.300%
0%
0%
0%
178
121
80
845
830
85
150,410.00
100,430.00
6,800.00
-0.300%
-0.300%
-0.300%
404,360.20
0%
0%
0%
0%
2,900
280
-
1
2
1
1
404,360.20
404,360.20
2,900.00
560.00
-
-0.300%
-0.300%
-0.300%
-0.300%
3,460.00
3,460.00
0%
0%
74
33
740
45
54,760.00
1,498.50
-0.300%
-0.300%
0%
0%
0%
250
60
670
10
45
45
2,500.00
2,700.00
30,150.00
-0.300%
-0.300%
-0.300%
Page 59 of 99
5,982.00
221.83
39,880.00
12,263.10
4,486.50
747.75
797.60
797.60
664.70
7,976.00
3,988.00
428.71
548.35
177.47
120.64
79.76
2,991.00
12,263.10
4,486.50
747.75
797.60
797.60
664.70
7,976.00
3,988.00
428.71
548.35
177.47
120.64
79.76
2,991.00
37,287.80
12,761.60
4,985.00
747.75
797.60
797.60
664.70
8,474.50
3,988.00
428.71
548.35
177.47
120.64
79.76
2,891.30
279.16
73.78
33.20
249.25
59.82
667.99
1
120
0
0
0
2
0
2
1
0
6
3
0
0
0
3
6
1
1
25
25
0
0
0
0
770
750
25
1
0
0
0
0
0
2
1
0
6
3
3
6
0
0
0
1
1
85
85
0
0
0
0
1,870
1,800
85
1
0
0
0
0
1
0
2
1
0
0
0
0
6
3
3
6
1
1
54
0
0
0
54
0
845
830
85
0
0
0
0
1
2
1
1
0
0
0
0
740
45
0
10
45
45
5,982.00
26,619.60
32,601.60
32,601.60
79,760.00
24,526.20
4,486.50
4,486.50
2,392.80
148,253.60
148,253.60
2,392.80
3,988.20
7,976.00
3,988.00
10,717.75
13,708.75
191,025.10
191,025.10
136,651.90
90,480.00
1,994.00
2,991.00
423,142.00
423,142.00
423,142.00
24,526.20
4,486.50
4,486.50
2,392.80
2,392.80
3,988.20
42,273.00
42,273.00
7,976.00
3,988.00
36,440.35
46,609.75
137,287.10
137,287.10
331,868.90
217,152.00
6,779.60
2,991.00
696,078.60
696,078.60
696,078.60
37,287.80
25,523.20
4,985.00
67,796.00
67,796.00
4,486.50
2,392.80
2,392.80
3,988.20
8,474.50
3,988.00
23,150.34
116,669.14
116,669.14
29,610.90
149,962.15
100,131.20
6,779.60
403,152.99
403,152.99
403,152.99
2,891.30
558.32
3,449.62
3,449.62
54,597.20
1,494.00
2,492.50
2,691.90
30,059.55
Fire Fighting
340958226.xlsx
12/24/2016 12:35:06

Closing :
Page
FP14
FP14
Item
Description
Unit
S&F
Lab Mat Waste
SUB-TOTAL FOR HYDRAULIC HOSE REEL (BLOCK A SYSTEM 1)

installation of pressure red. Valve
PRV 2 : Range 600 ft
NO
2,500.00
65mm dia Gate Valve
NO
280.00
Installation of hose reel swifthboard
NO
all power cablings
Lot
A5.5 internal/external class 'C' G.I pipe
a) 65mm dia G.I Class 'C' pipe
M
74.00
b) 25mm dia G.I Class 'C' pipe
M
31.60
A5.6 installation of G.I Class 'C' fittings
a) 65mm Air relief valves
NO
250.00
b) 25mm G.I Ball valve
NO
59.60
A5.7 installation of hydraulic hosereel
NO
670.00
A5
A5.1
a)
A5.2
a)
A5.3
A5.4
FP15
FP16
FP16
A6
A6.1
a)
A6.2
a)
A6.3
A6.4
FP17
A6.5
a)
b)
A6.6
a)
b)
A6.7
FP18
FP18
A7
A7.1
A7.2
FP19
A7.3
A7.4
A7.5
A7.6
FP20
A7.7
A7.8
FP21
FP22
FP22
A8
A8.1
A8.2
A8.3
A8.4
A8.5
A8.6
FP23
A8.7
A8.8
A8.9
A8.10
A8.11
FP24
FP24
FP25

installation of pressure red. Valve
PRV 2 : Range 550 ft
NO
2,500.00
65mm dia Gate Valve
NO
280.00
Installation of hose reel swifthboard
NO
all power cablings
Lot
M
74.00
M
32.00
installation of G.I Class 'C' fittings
65mm Air relief valves
NO
1,000.00
25mm G.I Ball valve
NO
60.00
installation of hydraulic hosereel
NO
670.00
Automatic Fire Detection And Alarm System
(Semi Adressable Fire Alarm And Detection)
i)Main Fire Alarm Panel
Semi Adressable Fire Alarm And Detecti NO
89,000.00
ii)Facial LED display panel
NO
548.50
iii)mimic panel
NO
14,000.00
all power cablings
Lot
1,000.00
Remote Programmable Processing Unit
digital remote
Nos
1,600.00
lighting surge arrestors
Lot
1,900.00
i)volt free
NO
1,000.00
ii)CMS communicator
Lot
3,000.00
installation software
Lot
4,500.00
I)installation two twisted pair
Lot
22,000.00
ii)2x4mm sq. PVC Cable
Lot
14,000.00
iii)2x4mm sq. PVC Cable
Lot
27,500.00
Field Devices
i)smoke detector
NO
80.00
ii)installation of conventional Resettable NOS
70.60
iii)150mm dia. Motorised type
NOS
100.00
iv)2x1.5mm2 PVC Cable
Lot
100,000.00
SUB-TOTAL AUTOMATIC FIRE DETECTION (BLOCK A)
FIRE PROTECTION SERVICES (CONT'D)
Fireman Intercom
System status panel
NOS
7,000.00
Master Headset panel
NOS
950.00
Intercom status Panel
NOS
1,411.10
remote hanset
NOS
250.00
intercom box
NOS
90.00
remote telephone terminal unit
NOS
1,300.00
Amount to be Carried Forward :Carried Forward :FIRE PROTECTION SERVICES
M.S panel cabinet
NO
6,000.00
rechargeable sealed lead acid battery NO
1,900.00
1x2 twisted pair
Lot
21,000.00
2x4mm sq. PVC cable
Lot
20,000.00
2x4mm sq. PVC cable
Lot
29,000.00
SUB-TOTAL FOR FIREMAN INTERCOM (BLOCK A)

A9 Clean Agent Fire Suppression System
A9.1 i)install factory filled and press. Storage Lot
29,350.00
ii)install schedule 40 seamless
Lot
1,900.00
iii)install heal detectors
NOS
600.00
iv)install photoelectric
NOS
800.00
Amount to be Carried Forward :FIRE PROTECTION SERVICES (CONT'D)
v)install fire curtain
M
1,100.00
vi)install flashing light
NOS
480.00
vii)install manual pull station
NOS
480.00
viii)Install actuating device
Lot
1,200.00
A9.2 MSB Room (Room Volume : 130 m3)
Cost
Rate
Qty
Cost
Amount
95,068.50
Page
95,068.50
95,068.50
-0.300%
0%
2,500
2,500.00
-0.300%
0%
0%
0%
280
-
2
1
1
560.00
-
-0.300%
-0.300%
-0.300%
3,060.00
3,060.00
0%
0%
74
32
2080
136
153,920.00
4,297.60
-0.300%
-0.300%
0%
0%
0%
250
60
670
8
136
136
2,000.00
8,105.60
91,120.00
-0.300%
-0.300%
-0.300%
262,503.20
262,503.20
262,503.20
0%
2,500
2,500.00
-0.300%
0%
0%
0%
280
-
2
1
1
560.00
-
-0.300%
-0.300%
-0.300%
3,060.00
3,060.00
0%
0%
74
32
900
75
66,600.00
2,400.00
-0.300%
-0.300%
0%
0%
0%
1,000
60
670
4
75
75
4,000.00
4,500.00
50,250.00
-0.300%
-0.300%
-0.300%
130,810.00
0%
0%
0%
0%
89,000
549
14,000
1,000
1
33
1
1
130,810.00
130,810.00
89,000.00
18,100.50
14,000.00
1,000.00
-0.300%
-0.300%
-0.300%
-0.300%
122,100.50
122,100.50
0%
0%
0%
0%
0%
1,600
1,900
1,000
3,000
4,500
27
1
1
1
1
43,200.00
1,900.00
1,000.00
3,000.00
4,500.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
175,700.50
175,700.50
0%
0%
0%
0%
0%
22,000
14,000
27,500
80
1
1
1
22,000.00
14,000.00
27,500.00
370
29,600.00
-0.300%
-0.300%
-0.300%
-0.300%
268,800.50
268,800.50
0%
0%
0%
71
100
100,000
255
255
1
18,003.00
25,500.00
100,000.00
412,303.50
0%
0%
0%
0%
0%
0%
7,000
950
1,411
250
90
1,300
1
1
9
181
181
19
-0.300%
-0.300%
-0.300%
412,303.50
412,303.50
7,000.00
950.00
12,699.90
45,250.00
16,290.00
24,700.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
106,889.90
106,889.90
0%
0%
0%
0%
0%
6,000
1,900
21,000
20,000
29,000
1
1
1
1
1
6,000.00
1,900.00
21,000.00
20,000.00
29,000.00
184,789.90
0%
0%
0%
0%
29,350
1,900
600
800
1
1
1
1
29,350.00
1,900.00
600.00
800.00
0%
0%
0%
0%
0%
1,100
480
480
1,200
6
1
1
1
6,600.00
480.00
480.00
1,200.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
184,789.90
184,789.90
-0.300%
-0.300%
-0.300%
-0.300%
32,650.00
32,650.00
Page 60 of 99
-0.300%
-0.300%
-0.300%
-0.300%
Tender
Rate
2,492.50
279.16
73.78
31.51
249.25
59.42
667.99
2,492.50
279.16
73.78
31.90
997.00
59.82
667.99
88,733.00
546.85
13,958.00
997.00
1,595.20
1,894.30
997.00
2,991.00
4,486.50
21,934.00
13,958.00
27,417.50
79.76
70.39
99.70
99,700.00
6,979.00
947.15
1,406.87
249.25
89.73
1,296.10
5,982.00
1,894.30
20,937.00
19,940.00
28,913.00
29,261.95
1,894.30
598.20
797.60
1,096.70
478.56
478.56
1,196.40
-
Qty
0
0
0
0
0
1
0
2
1
1
0
0
0
0
2,080
136
0
8
136
136
0
0
0
0
0
1
0
2
1
1
0
0
0
0
900
75
0
4
75
75
0
0
0
0
0
0
1
33
1
1
0
0
0
0
27
1
1
1
1
0
0
0
1
1
1
0
370
0
0
0
255
255
1
0
0
0
0
1
1
9
181
181
19
0
0
0
1
1
1
1
1
0
0
0
0
1
1
1
1
0
0
6
1
1
1
0
Tender
Amount
94,784.77
Page
94,784.77
94,784.77
2,492.50
558.32
3,050.82
3,050.82
153,462.40
4,285.36
1,994.00
8,081.12
90,846.64
261,720.34
261,720.34
261,720.34
2,492.50
558.32
3,050.82
3,050.82
66,402.00
2,392.50
3,988.00
4,486.50
50,099.25
130,419.07
130,419.07
130,419.07
88,733.00
18,046.05
13,958.00
997.00
121,734.05
121,734.05
43,070.40
1,894.30
997.00
2,991.00
4,486.50
175,173.25
175,173.25
21,934.00
13,958.00
27,417.50
29,511.20
267,993.95
267,993.95
17,949.45
25,423.50
99,700.00
411,066.90
411,066.90
411,066.90
6,979.00
947.15
12,661.83
45,114.25
16,241.13
24,625.90
106,569.26
106,569.26
5,982.00
1,894.30
20,937.00
19,940.00
28,913.00
184,235.56
184,235.56
184,235.56
29,261.95
1,894.30
598.20
797.60
32,552.05
32,552.05
6,580.20
478.56
478.56
1,196.40
Fire Fighting
340958226.xlsx
12/24/2016 12:35:06

Closing :
Page
FP26
FP27
FP28
FP29
Item
Description
Unit
i)install factory filled and press. Storage Lot
Lot
iii)install heat detectors
NOS
vi)install photoelectric
NOS
M
NOS
vii)install of manual pull station
NOS
Lot
ix)install sub fire alarm panel
Lot
x)install all power
Lot
A9.3 Switchgear and Transformer Rooms
i)install factory filled and press. Storage Lot
Lot
NOS
NOS
M
NOS
NOS
Lot
Lot
Amount to be Carried Forward :Carried Forward :FIRE PROTECTION SERVICES
x)install all power
Lot
A9.4 Submission of calculations
Lot
A9.5 submission of relevant documents
Lot
FP30
FP30
A10
A10.1
A10.2
A10.3
FP31
FP31
B
B1
B1.1
B1.2
B1.3
FP32
B1.4
B1.5
B1.6
FP33
B1.7
B1.8
B1.9
B1.10
a)
b)
c)
FP34
B1.11
FP35
FP35
B2
B2.1
a)
b)
B2.2
a)
b)
c)
d)
FP36
B2.3
B2.4
B2.5
B2.6
FP37
B2.7
a)
b)
c)
B2.8
FP38
FP38
S&F
Lab Mat Waste
27,340.00
0%
1,900.00
0%
Cost
Rate
27,340
1,900
Qty
1
1
Cost
Amount
27,340.00
1,900.00
Page
-0.300%
-0.300%
-0.300%
70,650.00
70,650.00
600.00
800.00
1,100.00
480.00
480.00
1,200.00
0%
0%
0%
0%
0%
0%
600
800
1,100
480
480
1,200
1
1
6
1
1
1
600.00
800.00
6,600.00
480.00
480.00
1,200.00
2,000.00
800.00
0%
0%
0%
0%
0%
2,000
800
1
1
2,000.00
800.00
64,880
5,000
3
3
194,640.00
15,000.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
80,810.00
80,810.00
64,880.00
5,000.00
-0.300%
-0.300%
-0.300%
-0.300%
293,250.00
293,250.00
350.00
400.00
283.30
1,000.00
1,500.00
1,500.00
3,900.00
0%
0%
0%
0%
0%
0%
0%
350
400
283
1,000
1,500
1,500
3,900
18
18
54
9
3
3
3
6,300.00
7,200.00
15,298.20
9,000.00
4,500.00
4,500.00
11,700.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
351,748.20
351,748.20
5,000.00
17,000.00
20,000.00
0%
0%
0%
5,000
17,000
20,000
SUB-TOTAL FOR AUTOMATIC CLEAN AGENT FIRE SUPPRESSION SYSTEM (BLOCK A)

Portable Fire Extinguisher
Type : 9kg Dry Powder ABC
NO
110.00
0%
110
Type : 2.0kg Carbon dioxide
NO
170.00
0%
170
a)Type : 9kg Dry Powder ABC
NO
150.00
0%
150
b)Type : 2kg Carbon Dioxide
NO
150.00
0%
150
SUB-TOTAL FOR PORTABLE FIRE EXTINGUISHER (BLOCK A)
BLOCK B (LOT 40955)
Install. G.I class 'C' 150mm dia.
NOS
6,000.00
install. Main incoming G.I class 'C'
m
222.50
install. Of hot dipped gal. press. Steel NOS
39,880.00
a)electrical motor driven pumpsets(duty NOS
12,300.00
b)electrical motor driven pumpsets(jockeNOS
4,500.00
a)150mm dia. Gate valve
NOS
750.00
b)150mm dia. check valve
NOS
800.00
c)150mm dia. Strainer
NOS
800.00
d)150mm dia. Flexible connector
NOS
666.70
NOS
8,000.00
all power cablings
Lot
4,000.00
60m length x 65mm dia.
NOS
430.00
NOS
550.00
150mm dia. G.i class 'C' pipe
M
178.00
M
121.00
M
80.00
4-way breeching
NOS
3,000.00
Amount to be Carried Forward :SUB-TOTAL FOR WET RISER (BLOCK B SYSTEM 1)
Type : Electrical motor driven pumpsets NOS
12,300.00
Type : Electrical motor driven pumpsets NOS
4,500.00
150mm gate valve
NOS
750.00
150mm check valve
NOS
800.00
150mm strainer
NOS
800.00
150mm flexible connector
NOS
666.70
NOS
8,000.00
installation all power cablings
Lot
4,000.00
60m x 65mm dia reinforced non-kink fir NOS
430.00
NOS
550.00
150mm G.I Class 'C' Pipe
M
178.00
M
121.00
M
80.00
4-way breeching
NO
3,000.00
SUB-TOTAL FOR WET RISER (BLOCK B SYSTEM 2)

B3 WET RISER (SYSTEM 3)
B3.1 Compartment storage tank
B3.2 centrifugal pump-set
NOS
37,400.00
a) Type : Electrical motor driven pumpsets NOS
12,800.00
1
1
1
5,000.00
17,000.00
20,000.00
393,748.20
256
100
256
100
6,000
223
39,880
1
120
2
393,748.20
393,748.20
28,160.00
17,000.00
38,400.00
15,000.00
98,560.00
0%
0%
0%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
98,560.00
98,560.00
6,000.00
26,700.00
79,760.00
-0.300%
-0.300%
-0.300%
112,460.00
112,460.00
0%
0%
0%
0%
0%
0%
0%
12,300
4,500
750
800
800
667
8,000
2
1
6
3
3
6
1
24,600.00
4,500.00
4,500.00
2,400.00
2,400.00
4,000.20
8,000.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
162,860.20
162,860.20
0%
0%
0%
0%
0%
0%
0%
4,000
430
550
1
25
25
4,000.00
10,750.00
13,750.00
-0.300%
-0.300%
-0.300%
178
121
80
770
750
25
137,060.00
90,750.00
2,000.00
-0.300%
-0.300%
-0.300%
421,170.20
421,170.20
0%
3,000
3,000.00
424,170.20
0%
0%
0%
0%
0%
0%
0%
-0.300%
424,170.20
424,170.20
12,300
4,500
2
1
24,600.00
4,500.00
-0.300%
-0.300%
750
800
800
667
6
3
3
6
4,500.00
2,400.00
2,400.00
4,000.20
-0.300%
-0.300%
-0.300%
-0.300%
42,400.20
42,400.20
0%
0%
0%
0%
8,000
4,000
430
550
1
1
85
85
8,000.00
4,000.00
36,550.00
46,750.00
-0.300%
-0.300%
-0.300%
-0.300%
137,700.20
137,700.20
0%
0%
0%
0%
178
121
80
3,000
1870
1800
85
1
332,860.00
217,800.00
6,800.00
3,000.00
698,160.20
0%
0%
37,400
12,800
1
2
37,400.00
25,600.00
Page 61 of 99
-0.300%
-0.300%
-0.300%
-0.300%
698,160.20
698,160.20
-0.300%
-0.300%
Tender
Rate
27,257.98
1,894.30
598.20
797.60
1,096.70
478.56
478.56
1,196.40
1,994.00
797.60
64,685.36
4,985.00
348.95
398.80
282.45
997.00
1,495.50
1,495.50
3,888.30
4,985.00
16,949.00
19,940.00
109.67
169.49
149.55
149.55
5,982.00
221.83
39,760.36
12,263.10
4,486.50
747.75
797.60
797.60
664.70
7,976.00
3,988.00
428.71
548.35
177.47
120.64
79.76
2,991.00
12,263.10
4,486.50
747.75
797.60
797.60
664.70
7,976.00
3,988.00
428.71
548.35
177.47
120.64
79.76
2,991.00
37,287.80
12,761.60
Qty
1
1
0
0
1
1
6
1
1
1
0
0
1
1
0
3
3
0
0
18
18
54
9
3
3
3
0
0
0
1
1
1
0
0
0
0
256
100
256
100
0
0
0
0
0
1
120
2
0
0
0
2
1
6
3
3
6
1
0
0
0
1
25
25
0
770
750
25
0
0
0
1
0
0
0
0
0
2
1
0
6
3
3
6
0
0
0
1
1
85
85
0
0
0
0
1,870
1,800
85
1
0
0
0
0
0
1
2
Tender
Amount
27,257.98
1,894.30
Page
70,438.05
70,438.05
598.20
797.60
6,580.20
478.56
478.56
1,196.40
80,567.57
80,567.57
1,994.00
797.60
194,056.08
14,955.00
292,370.25
292,370.25
6,281.10
7,178.40
15,252.30
8,973.00
4,486.50
4,486.50
11,664.90
350,692.95
350,692.95
4,985.00
16,949.00
19,940.00
392,566.95
392,566.95
392,566.95
28,075.52
16,949.00
38,284.80
14,955.00
98,264.32
98,264.32
98,264.32
5,982.00
26,619.60
79,520.72
112,122.32
112,122.32
24,526.20
4,486.50
4,486.50
2,392.80
2,392.80
3,988.20
7,976.00
162,371.32
162,371.32
3,988.00
10,717.75
13,708.75
136,651.90
90,480.00
1,994.00
419,911.72
419,911.72
2,991.00
422,902.72
422,902.72
422,902.72
24,526.20
4,486.50
4,486.50
2,392.80
2,392.80
3,988.20
42,273.00
42,273.00
7,976.00
3,988.00
36,440.35
46,609.75
137,287.10
137,287.10
331,868.90
217,152.00
6,779.60
2,991.00
696,078.60
696,078.60
696,078.60
37,287.80
25,523.20
Fire Fighting
340958226.xlsx
12/24/2016 12:35:06

Closing :
Page
FP39
FP40
FP41
FP41
FP42
FP43
FP43
FP44
FP45
FP45
FP46
FP47
FP47
FP48
FP49
FP50
FP51
FP51
Cost
Item
Description
Unit
S&F
Lab Mat Waste Rate
b) Type : Electrical motor driven pumpsets NOS
5,000.00
0%
5,000
B3.3 Installation of valves
a) 150mm gate valve
NOS
750.00
0%
750
b) 150mm check valve
NOS
800.00
0%
800
c) 150mm strainer
NOS
800.00
0%
800
d) 150mm flexible connector
NOS
666.70
0%
667
B3.4 installation wet riser swiftboard
NOS
8,500.00
0%
8,500
B3.5 all power cablings
Lot
4,000.00
0%
4,000
B3.6 60m length x 65mm dia.
NOS
429.60
0%
430
B3.7 65mm x 45 Deg oblique pattern
Nos
550.00
0%
550
B3.8 internal/external class 'C' G.I pipe
0%
a) 150mm G.I Class 'C' Pipe
M
178.00
0%
178
b) 100mm G.I Class 'C' Pipe
M
119.40
0%
119
c) 65mm G.I Class 'C' Pipe
M
80
0%
80
Amount to be Carried Forward :SUB-TOTAL FOR WET RISER (BLOCK B SYSTEM 3)
B4 Hydraulic Hose Reel (SYSTEM 1)
B4.1 a)PRV 1 : range 350 ft
NOS
2,900.00
0%
2,900
B4.2 a)65 dia gate valve
NOS
280
0%
280
B4.3 hose reel swifthboard
NOS
0%
Lot
0%
B4.5 a)65mm dia. G.I Class 'C' pipe
M
74.00
0%
74
b)25mm dia. G.I Class 'C' pipe
M
33 3/10
0%
33
B4.6 a)65mm Air relief valves
NO
250.00
0%
250
b)25mm dia G.I ball valve
NO
60.00
0%
60
B4.7 installation of hydraulic hosereel
NO
670.00
0%
670
Amount to be Carried Forward :SUB-TOTAL FOR HYDRAULIC HOSE REEL (BLOCK B SYSTEM 1)
NOS
2,500.00
0%
2,500
NOS
280.00
0%
280
NOS
0%
Lot
0%
M
74.00
0%
74
M
31.60
0%
32
NO
250.00
0%
250
NO
59.60
0%
60
NO
670.00
0%
670
NOS
2,500.00
0%
2,500
NOS
280.00
0%
280
NOS
0%
Lot
0%
M
74.00
0%
74
M
32.00
0%
32
NO
1,000.00
0%
1,000
NO
60.00
0%
60
NO
670.00
0%
670
B7 Automatic Fire Detection And Alarm System
B7.1 i)Main Fire Alarm Panel
NOS
0%
ii)Facial LED display panel
NOS
0%
iii)mimic panel
NOS
0%
Lot
0%
B7.3 Remote Programmable Processing Unit NOS
0%
B7.4 lighting surge arrestors
Lot
0%
B7.5 i)volt free contact for central monitoring NOS
0%
ii)CMS communicator
Lot
0%
B7.6 installation software
Lot
0%
B7.7 I)installation two twisted pair
Lot
22,000.00
0%
22,000
ii)2x4mm sq. PVC Cable
Lot
14,000.00
0%
14,000
iii)2x4mm sq. PVC Cable
Lot
27,500.00
0%
27,500
B7.8 i)conventional photoelectric
nos
80.00
0%
80
ii)installation of conventional Resettable NO
7.10
0%
7
iii)installation of 150mm dia. Motorised NO
100.00
0%
100
iv)2x1.5mm2 PVC Cable
Lot
100,000.00
0% 100,000
Amount to be Carried Forward :SUB-TOTAL FOR AUTOMATIC FIRE DETECTION AND ALARM SYSTEM (BLOCK B)
B8 Firemen Intercom
B8.1 System status panel
NOS
0%
B8.2 Master Headset panel
NOS
0%
B8.3 Intercom status Panel
NOS
1,411.10
0%
1,411
B8.4 remote hanset
NOS
250.00
0%
250
B8.5 Intercom box
NOS
90.00
0%
90
Cost
Amount
5,000.00
Qty
1
-0.300%
Page
-0.300%
68,000.00
68,000.00
6
3
3
6
1
1
54
4,500.00
2,400.00
2,400.00
4,000.20
8,500.00
4,000.00
23,198.40
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
116,998.60
116,998.60
54
29,700.00
-0.300%
845
830
85
150,410.00
99,102.00
6,800.00
-0.300%
-0.300%
-0.300%
403,010.60
1
2
1
1
403,010.60
403,010.60
2,900.00
560.00
-
-0.300%
-0.300%
-0.300%
-0.300%
3,460.00
3,460.00
760
45
10
45
45
56,240.00
1,498.50
2,500.00
2,700.00
30,150.00
96,548.50
1
2
1
1
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
96,548.50
96,548.50
2,500.00
560.00
-
-0.300%
-0.300%
-0.300%
-0.300%
3,060.00
3,060.00
2080
136
8
136
136
153,920.00
4,297.60
2,000.00
8,105.60
91,120.00
262,503.20
1
2
1
1
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
262,503.20
262,503.20
2,500.00
560.00
-
-0.300%
-0.300%
-0.300%
-0.300%
3,060.00
3,060.00
900
75
4
75
75
66,600.00
2,400.00
4,000.00
4,500.00
50,250.00
130,810.00
1
33
1
1
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
130,810.00
130,810.00
INCL.
INCL.
INCL.
INCL.
-0.300%
-0.300%
-0.300%
-0.300%
-
27
1
1
1
1
INCL.
INCL.
INCL.
INCL.
INCL.
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-
1
1
1
370
22,000.00
14,000.00
27,500.00
29,600.00
-0.300%
-0.300%
-0.300%
-0.300%
93,100.00
93,100.00
255
255
1
1,810.50
25,500.00
100,000.00
220,410.50
1
1
9
165
165
INCL.
INCL.
12,699.90
41,250.00
14,850.00
Page 62 of 99
-0.300%
-0.300%
-0.300%
220,410.50
220,410.50
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
Tender
Rate
4,985.00
747.75
797.60
797.60
664.70
8,474.50
3,988.00
428.31
548.35
177.47
119.04
79.76
2,891.30
279.16
73.78
33.20
249.25
59.82
667.99
2,492.50
279.16
73.78
31.51
249.25
59.42
667.99
2,492.50
279.16
73.78
31.90
997.00
59.82
667.99
21,934.00
13,958.00
27,417.50
79.76
7.08
99.70
99,700.00
1,406.87
249.25
89.73
Qty
1
0
0
0
0
6
3
3
6
1
1
54
0
0
0
54
0
845
830
85
0
0
0
0
1
2
1
1
0
0
0
760
45
10
45
45
0
0
0
0
1
2
1
1
0
0
0
2,080
136
8
136
136
0
0
0
0
1
2
1
1
0
0
0
900
75
4
75
75
0
0
0
0
1
33
1
1
0
0
0
27
1
1
1
1
0
0
0
1
1
1
370
0
0
0
255
255
1
0
0
0
0
1
1
9
165
165
Tender
Amount
4,985.00
Page
67,796.00
67,796.00
4,486.50
2,392.80
2,392.80
3,988.20
8,474.50
3,988.00
23,128.74
116,647.54
116,647.54
29,610.90
149,962.15
98,803.20
6,779.60
401,803.39
401,803.39
401,803.39
2,891.30
558.32
3,449.62
3,449.62
56,072.80
1,494.00
2,492.50
2,691.90
30,059.55
96,260.37
96,260.37
96,260.37
2,492.50
558.32
3,050.82
3,050.82
153,462.40
4,285.36
1,994.00
8,081.12
90,846.64
261,720.34
261,720.34
261,720.34
2,492.50
558.32
3,050.82
3,050.82
66,402.00
2,392.50
3,988.00
4,486.50
50,099.25
130,419.07
130,419.07
130,419.07
INCL.
INCL.
INCL.
INCL.
INCL.
INCL.
INCL.
INCL.
INCL.
21,934.00
13,958.00
27,417.50
29,511.20
92,820.70
92,820.70
1,805.40
25,423.50
99,700.00
219,749.60
219,749.60
219,749.60
INCL.
INCL.
12,661.83
41,126.25
14,805.45
Fire Fighting
340958226.xlsx
12/24/2016 12:35:06

Closing :
Page
FP52
FP53
FP53
FP54
FP55
FP56
FP57
FP58
Item
Description
Unit
S&F
Lab Mat Waste
B8.6 remote telephone terminal unit
NOS
1,300.00
0%
B8.7 M.S panel cabinet
NOS
0%
B8.8 rechargeable sealed lead acid battery NOS
0%
B8.9 1 x 2 twisted pair and screen cable for d Lot
21,000.00
0%
B8.10 2 x 4mm sq. PVC cable
Lot
20,000.00
0%
B8.11 2 x 4mm sq. PVC cable
Lot
29,000.00
0%
Amount to be Carried Forward :SUB-TOTAL FOR FIREMAN INTERCOM (BLOCK B)
B9 Clean Agent Fire Suppression System
B9.1 i)factory filled and press. Storage
Lot
29,350.00
0%
ii)40 seamless steel pipeworks
Lot
1,900.00
0%
NOS
600.00
0%
iv) photoelectric smoke detectors
NOS
800.00
0%
M
1,100.00
0%
NOS
480.00
0%
NOS
480.00
0%
Lot
1,200.00
0%
B9.2 i)factory filled and press. Storage
Lot
27,340.00
0%
ii)instal schedule 40 seamless
Lot
1,900.00
0%
Nos
600.00
0%
Nos
800.00
0%
M
1,100.00
0%
nos
480.00
0%
nos
480.00
0%
Lot
1,200.00
0%
Lot
2,000.00
0%
x)all power cablings
Lot
800.00
0%
B9.3 i)install factory filled and press. Storage Lot
64,880.00
0%
Lot
5,000.00
0%
Nos
3,500.00
0%
Nos
400.00
0%
M
283.30
0%
Nos
1000
0%
Nos
1,500.00
0%
Lot
1,500.00
0%
Lot
3,900.00
0%
x)all power cablings
Lot
5,000.00
0%
B9.4 Submission of calculations
Lot
17,000.00
0%
B9.5 submission of relevant documents
Lot
20,000.00
0%
FP59
FP59
B10
B10.1
B10.2
B10.3
FP60
C
C1
C2
C3
C4
C5
C6
C7
C8
C9
FP61
Cost
Rate
1,300
Cost
Amount
24,700.00
Qty
19
Page
-0.300%
-0.300%
93,499.90
93,499.90
21,000
20,000
29,000
1
1
1
1
1
INCL.
INCL.
163,499.90
29,350
1,900
600
800
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
21,000.00
20,000.00
29,000.00
1
1
1
1
163,499.90
163,499.90
29,350.00
1,900.00
600.00
800.00
-0.300%
-0.300%
-0.300%
-0.300%
32,650.00
32,650.00
1,100
480
480
1,200
27,340
1,900
6
1
1
1
1
1
6,600.00
480.00
480.00
1,200.00
27,340.00
1,900.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
70,650.00
70,650.00
600
800
1,100
480
480
1,200
1
1
6
1
1
1
600.00
800.00
6,600.00
480.00
480.00
1,200.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
80,810.00
80,810.00
2,000
800
64,880
5,000
1
1
3
3
2,000.00
800.00
194,640.00
15,000.00
-0.300%
-0.300%
-0.300%
-0.300%
293,250.00
293,250.00
3,500
400
283
1,000
1,500
1,500
3,900
18
18
54
9
3
3
3
63,000.00
7,200.00
15,298.20
9,000.00
4,500.00
4,500.00
11,700.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
408,448.20
408,448.20
5,000
17,000
20,000
1
1
1
5,000.00
17,000.00
20,000.00
SUB-TOTAL FOR AUTOMATIC CLEAN AGENT FIRE SUPPRESSION SYSTEM SYSTEM (BLOCK B)
Portable Fire Extinguisher
Type : 9kg Dry Powder ABC
Nos
110.00
0%
110
260
Type : 2.0kg Carbon dioxide
Nos
170.00
0%
170
100
a)Type : 9kg Dry Powder ABC
Nos
150.00
0%
150
260
b)Type : 2kg Carbon Dioxide
Nos
150.00
0%
150
100
SUB-TOTAL FOR PORTABLE FIRE EXTINGUISHER (BLOCK B)
FIRE PROTECTION SERVICES-MISCELLANEOUS ITEMS
Miscellaneous Items
Nos
5,000.00
0%
5,000
1
Nos
5,000.00
0%
5,000
1
coordination works
Nos
5,000.00
0%
5,000
1
shop drawing
Nos
500.00
0%
500
6
Nos
500.00
0%
500
6
Nos
2,000.00
0%
2,000
1
operation manual
Nos
0%
1
INCL.
maintenance
Nos
0%
1
any other items
i)..
ii).
iii).
SUB-TOTAL FOR PORTABLE FIRE EXTINGUISHER (BLOCK B)
450,448.20
28,600.00
17,000.00
39,000.00
15,000.00
99,600.00
-0.300%
-0.300%
-0.300%
450,448.20
450,448.20
-0.300%
-0.300%
-0.300%
-0.300%
99,600.00
5,000.00
5,000.00
5,000.00
3,000.00
3,000.00
2,000.00
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
23,000.00
23,000.00
Tender
Rate
1,296.10
20,937.00
19,940.00
28,913.00
29,261.95
1,894.30
598.20
797.60
1,096.70
478.56
478.56
1,196.40
27,257.98
1,894.30
598.20
797.60
1,096.70
478.56
478.56
1,196.40
1,994.00
797.60
64,685.36
4,985.00
3,489.50
398.80
282.45
997.00
1,495.50
1,495.50
3,888.30
4,985.00
16,949.00
19,940.00
109.67
169.49
149.55
149.55
4,985.00
4,985.00
4,985.00
498.50
498.50
1,994.00
-
Qty
Tender
Amount
24,625.90
19
0
0
0
1 INCL.
1 INCL.
1
20,937.00
1
19,940.00
1
28,913.00
0
0
163,009.43
0
0
1
29,261.95
1
1,894.30
1
598.20
1
797.60
0
0
0
6
6,580.20
1
478.56
1
478.56
1
1,196.40
1
27,257.98
1
1,894.30
0
0
0
1
598.20
1
797.60
6
6,580.20
1
478.56
1
478.56
1
1,196.40
0
0
0
1
1,994.00
1
797.60
3
194,056.08
3
14,955.00
0
0
0
18
62,811.00
18
7,178.40
54
15,252.30
9
8,973.00
3
4,486.50
3
4,486.50
3
11,664.90
0
0
0
1
4,985.00
1
16,949.00
1
19,940.00
0
0
449,096.85
0
0
260
28,514.20
100
16,949.00
260
38,883.00
100
14,955.00
0
99,301.20
0
0
1
4,985.00
1
4,985.00
1
4,985.00
6
2,991.00
6
2,991.00
1
1,994.00
1 INCL.
1
0
0
22,931.00
Page
93,219.43
93,219.43
163,009.43
163,009.43
32,552.05
32,552.05
70,438.05
70,438.05
80,567.57
80,567.57
292,370.25
292,370.25
407,222.85
407,222.85
449,096.85
449,096.85
99,301.20
22,931.00
SUMMARY OF PRICES-FIRE PROTECTION SERVICES

BLOCK A (LOT 40962)
A1
A2
A3
A4
A5
A6
A7
A8
A9
A10
FP1
Wet Riser (System 1)

Hydraulic Hose Reel (System 1)
Semi Addressable Fire Alarm and Detection System
Firemen Intercom
Clean Agent Fire Suppression System
Portable Extinguisher
424,410.20
698,160.20
404,360.20
95,068.50
262,503.20
130,810.00
412,303.50
184,789.90
393,748.20
98,560.00
3,104,713.90
3,104,713.90
3,104,713.90
3,104,713.90
423,142.00
696,078.60
403,152.99
94,784.77
261,720.34
130,419.07
411,066.90
184,235.56
392,566.95
98,264.32
3,095,431.50
3,095,431.50
3,095,431.50
3,095,431.50
SUMMARY OF PRICES-FIRE PROTECTION SERVICES (CONT'D)

BLOCK B (LOT 40955)
B1 Wet Riser (System 1)
424,170.20
Page 63 of 99
422,902.72
Fire Fighting
340958226.xlsx
12/24/2016 12:35:06

Closing :
Page
FP2
Item
B2
B3
B4
B5
B6
B7
B8
B9
B10
C
Description
Unit
S&F
Semi Addressable Fire Alarm and Detection System
Firemen Intercom
Clean Agent Fire Suppression System
Portable Extinguisher
Miscellaneous Items
TOTAL FOR FIRE PROTECTION SERVICES :-
Lab Mat Waste
Cost
Rate
Qty
Cost
Amount
6,076,875.20
Page 64 of 99
Page
698,160.20
403,010.60
96,548.50
262,503.20
130,810.00
220,410.50
163,499.90
450,448.20
99,600.00
23,000.00
6,076,875.20
-0.300%
Tender
Rate
Qty
Tender
Amount
6,058,704.07
Page
696,078.60
401,803.39
96,260.37
261,720.34
130,419.07
219,749.60
163,009.43
449,096.85
99,301.20
22,931.00
6,058,704.07
Fire Fighting
340958226.xlsx
12/24/2016 12:35:06

Closing :
SCHEDULE OF PRICES -EXTRA LOW VOLTAGE
Page
Item
Description
1
2
3
4
5
6
Unit
Lot
Lot
Lot
Lot
Lot
Lot
S&F
5,440,250.00
2,701,575.00
4,035,400.00
3,477,850.00
1,001,725.00
1,143,200.00
Lab Mat Waste
Cost
Rate
Qty
5,440,250.00
2,701,575.00
4,035,400.00
3,477,850.00
1,001,725.00
1,143,200.00
1
1
1
1
1
1
Cost
Amount
Page
5,440,250.00
2,701,575.00
4,035,400.00
3,477,850.00
1,001,725.00
1,143,200.00
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
17,800,000.00
17,800,000.00
Amount to be Carried Forward :-
Page 65 of 99
0.000%
Tender
Rate
5,440,250.00
2,701,575.00
4,035,400.00
3,477,850.00
1,001,725.00
1,143,200.00
Tender
Amount
Qty
1
1
1
1
1
1
Page
5,440,250.00
2,701,575.00
4,035,400.00
3,477,850.00
1,001,725.00
1,143,200.00
17,800,000.00
17,800,000.00
extra low voltage
340958226.xlsx

Closing :
SCHEDULE OF PRICES - AIR CONDITIONING AND VENTILATION SERVICES
Tender
Page
Item
Description
Unit
Rate
12/24/2016 12:35:06
Tender
Amount
Qty
Page
AIR CONDITIONING AND VENTILATION SERVICES

A
A1
A1.1
A1.1.1
A1.1.2
ACV2
A1.1.3
A1.1.4
A1.2
A1.2.1
ACV3
A1.2.2
A1.2.3
A1.2.4
ACV4
A1.3
A1.3.1
A1.3.2
A1.3.3
ACV5
A1.3.4
A1.3.5
A1.4
A1.4.1
ACV6
A1.4.2
A1.4.3
BLOCK A (LOT 40962)

Air Cooled Split Unit System
Surau - Bilik Imam
i)CU-S-1 : FCU-S-1
Lot
4,785.60
i)CU-S-1 : FCU-S-1
Lot
299.10
Amount to be Carried Forward :Carried Forward :AIR CONDITIONING AND VENTILATION SERVICES (CONT'D)
i)CU-S-1 : FCU-S-1
Lot
997.00
i)CU-S-1 : FCU-S-1
Lot
199.40
Management Office
i)CU-G-1 : FCU-G-1
Lot
2,592.20
ii)CU-G-2 : FCU-G-2
Lot
2,592.20
i)CU-G-1 : FCU-G-1
Lot
299.10
ii)CU-G-2 : FCU-G-2
Lot
299.10
i)CU-G-1 : FCU-G-1
Lot
997.00
ii)CU-G-2 : FCU-G-2
Lot
997.00
i)CU-G-1 : FCU-G-1
Lot
199.40
ii)CU-G-2 : FCU-G-2
Lot
199.40
Control Room
i)CU-G-3 : FCU-G-3
Lot
4,785.60
ii)CU-G-4 : FCU-G-4
Lot
4,785.60
i)CU-G-3 : FCU-G-3
Lot
299.10
ii)CU-G-4 : FCU-G-4
Lot
299.10
i)CU-G-3 : FCU-G-3
Lot
697.90
ii)CU-G-4 : FCU-G-4
Lot
697.90
i)CU-G-3 : FCU-G-3
Lot
199.40
ii)CU-G-4 : FCU-G-4
Lot
199.40
install mechanical timer
Lot
1,495.50
MDF Room
i)CU-G-5 : FCU-G-5
Lot
2,691.90
ii)CU-G-6 : FCU-G-6
Lot
2,691.90
i)CU-G-5 : FCU-G-5
Lot
299.10
ii)CU-G-6 : FCU-G-6
Lot
299.10
i)CU-G-5 : FCU-G-5
Lot
997.00
ii)CU-G-6 : FCU-G-6
Lot
997.00
Page 66 of 99
1
1
4,785.60
299.10
5,084.70
5,084.70
1
1
997.00
199.40
1
1
0
2,592.20
2,592.20
1
1
1
1
1
1
299.10
299.10
997.00
997.00
199.40
199.40
11,465.50
11,465.50
14,456.50
14,456.50
1
1
1
1
1
1
4,785.60
4,785.60
299.10
299.10
697.90
697.90
26,021.70
26,021.70
1
1
1
199.40
199.40
1,495.50
1
1
2,691.90
2,691.90
33,299.80
33,299.80
1
1
1
1
299.10
299.10
997.00
997.00
Air cond
340958226.xlsx

Closing :
Tender
Page
Item
Description
Unit
Rate
Qty
A1.4.4 i)CU-G-5 : FCU-G-5
Lot
199.40
ii)CU-G-6 : FCU-G-6
Lot
199.40
A1.4.5 install mechanical timer
Lot
1,495.50
ACV7
A1.5 Tadika 1
A1.5.1 i)CU-A4-T1-1: FCU-A4-T1-1
Lot
1,595.20
ii)CU-A4-T1-2: FCU-A4-T1-2
Lot
1,296.10
iii)CU-A4-T1-3: FCU-A4-T1-3
Lot
1,296.10
iv)CU-A4-T1-4: FCU-A4-T1-4
Lot
2,592.20
A1.5.2 i)CU-A4-T1-1: FCU-A4-T1-1
Lot
299.10
Lot
299.10
Lot
299.10
Lot
299.10
ACV8
A1.5.3 i)CU-A4-T1-1: FCU-A4-T1-1
Lot
997.00
Lot
598.20
Lot
997.00
Lot
997.00
A1.5.4 i)CU-A4-T1-1: FCU-A4-T1-1
Lot
199.40
Lot
199.40
Lot
199.40
Lot
199.40
A1.6 Tadika 2
A1.6.1 i)CU-A4-T2-1: FCU-A4-T2-1
Lot
1,595.20
ACV9
Lot
1,296.10
Lot
1,296.10
Lot
2,592.20
A1.6.2 i)CU-A4-T2-1: FCU-A4-T2-1
Lot
299.10
Lot
299.10
Lot
299.10
Lot
299.10
A1.6.3 i)CU-A4-T2-1: FCU-A4-T2-1
Lot
997.00
Lot
598.20
Lot
997.00
Lot
997.00
ACV10
A1.6.4 i)CU-A4-T1-1: FCU-A4-T1-1
Lot
199.40
Lot
199.40
Lot
199.40
Lot
199.40
A1.7 Lift Motor Room 2
A1.7.1 i)CU-LMR2-1 : FCU-LMR2-1
Lot
2,691.90
Page 67 of 99
12/24/2016 12:35:06
1
1
1
Tender
Amount
199.40
199.40
1,495.50
Page
37,786.30
37,786.30
1
1
1
1
1
1
1
1
1,595.20
1,296.10
1,296.10
2,592.20
299.10
299.10
299.10
299.10
45,762.30
45,762.30
1
1
1
1
1
1
1
1
997.00
598.20
997.00
997.00
199.40
199.40
199.40
199.40
1,595.20
51,744.30
51,744.30
1
1
1
1
1
1
1
1
1
1
1
1,296.10
1,296.10
2,592.20
299.10
299.10
299.10
299.10
997.00
598.20
997.00
997.00
61,714.30
61,714.30
1
1
1
1
199.40
199.40
199.40
199.40
2,691.90
Air cond
340958226.xlsx

Closing :
Tender
Page
Item
Description
Unit
Rate
Qty
ii)CU-LMR2-2 : FCU-LMR2-2
Lot
2,691.90
ACV11
Lot
299.10
Lot
299.10
Lot
598.20
Lot
598.20
Lot
199.40
Lot
199.40
Lot
1,495.50
ACV12
Lot
2,691.90
Lot
2,691.90
Lot
299.10
Lot
299.10
Lot
598.20
Lot
598.20
ACV13
Lot
199.40
Lot
199.40
Lot
1,495.50
Lot
2,392.80
Lot
2,392.80
ACV14
Lot
299.10
Lot
299.10
Lot
598.20
Lot
598.20
Lot
199.40
Lot
199.40
Lot
1,495.50
ACV15
Lot
2,392.80
Lot
2,392.80
Lot
299.10
Lot
299.10
Lot
598.20
Lot
598.20
ACV16
Amount to be Carried Forward :Page 68 of 99
12/24/2016 12:35:06
Tender
Amount
2,691.90
Page
67,895.70
67,895.70
1
1
1
1
1
1
1
299.10
299.10
598.20
598.20
199.40
199.40
1,495.50
71,584.60
71,584.60
1
1
1
1
1
1
2,691.90
2,691.90
299.10
299.10
598.20
598.20
78,763.00
78,763.00
1
1
1
199.40
199.40
1,495.50
1
1
2,392.80
2,392.80
85,442.90
85,442.90
1
1
1
1
1
1
1
299.10
299.10
598.20
598.20
199.40
199.40
1,495.50
89,131.80
89,131.80
1
1
1
1
1
1
2,392.80
2,392.80
299.10
299.10
598.20
598.20
95,712.00
Air cond
340958226.xlsx

Closing :
Tender
Page
Item
Description
Unit
Rate
Qty
Carried Forward :AIR CONDITIONING AND VENTILATION SERVICES (CONT'D)
Lot
199.40
1
Lot
199.40
1
Lot
1,495.50
1
Lot
5,184.40
1
Lot
5,184.40
1
iii)CU-LMR1-3 : FCU-LMR1-3
Lot
4,685.90
1
iv)CU-LMR1-4 : FCU-LMR1-4
Lot
4,685.90
1
ACV17
Lot
299.10
1
Lot
299.10
1
Lot
299.10
1
Lot
299.10
1
Lot
1,495.50
1
Lot
1,495.50
1
Lot
598.20
1
Lot
598.20
1
Lot
199.40
1
Lot
199.40
1
ACV18
Lot
199.40
1
Lot
199.40
1
Lot
3,489.50
1
ACV19
ACV19
SUB-TOTAL FOR AIR COOLED SPLIT UNIT
AIR CONDITIONING AND VENTILATION SERVICES (CONT'D)
A2 Exhaust Fan
A2.1 Electrical Room
A2.1.1 install of exhaust fan
Lot
747.75
2
A2.1.2 distribution board (DB)
Lot
398.80
2
A2.1.3 install fire alarm trip
Lot
498.50
2
A2.2 Suction Tank Room
Lot
1,595.20
10
ACV20
Lot
398.80
10
Lot
498.50
10
A2.3 Rainwater Harvesting Tank Room
Lot
1,595.20
1
Lot
398.80
1
Lot
498.50
1
ACV21
Page 69 of 99
12/24/2016 12:35:06
Tender
Amount
Page
95,712.00
199.40
199.40
1,495.50
5,184.40
5,184.40
4,685.90
4,685.90
117,346.90
117,346.90
299.10
299.10
299.10
299.10
1,495.50
1,495.50
598.20
598.20
199.40
199.40
123,129.50
123,129.50
199.40
199.40
3,489.50
127,017.80
127,017.80
127,017.80
1,495.50
797.60
997.00
15,952.00
19,242.10
19,242.10
3,988.00
4,985.00
1,595.20
398.80
498.50
30,707.60
30,707.60
Air cond
340958226.xlsx

Closing :
Tender
Page
Item
Description
Unit
Rate
Qty
A2.4 Electric Meter Room
Lot
598.20
84
Lot
398.80
84
Lot
498.50
84
A2.5 Break Tank Room
Lot
1,495.50
4
ACV22
Lot
398.80
4
Lot
498.50
4
A2.6 Roof Tank Room
Lot
1,595.20
6
A2.6.2 Break Tank Room
Lot
398.80
6
Lot
498.50
6
ACV23
Amount to be Carried Forward :ACV23
SUB-TOTAL FOR EXHAUST FAN (BLOCK A)
B BLOCK B (LOT 40955)
B1 Air Cooled Split Unit System
B1.1 Management Office
B1.1.1 i)CU-G-1 : FCU-G-1
Lot
2,592.20
1
ii)CU-G-2 : FCU-G-2
Lot
2,592.20
1
B1.1.2 i)CU-G-1 : FCU-G-1
Lot
299.10
1
ii)CU-G-2 : FCU-G-2
Lot
299.10
1
B1.1.3 i)CU-G-1 : FCU-G-1
Lot
997.00
1
ACV24
ii)CU-G-2 : FCU-G-2
Lot
997.00
1
B1.1.4 i)CU-G-1 : FCU-G-1
Lot
199.40
1
ii)CU-G-2 : FCU-G-2
Lot
199.40
1
B1.2 Control Room
B1.2.1 i)CU-G-3 : FCU-G-3
Lot
4,785.60
1
ii)CU-G-4 : FCU-G-4
Lot
4,785.60
1
B1.2.2 i)CU-G-3 : FCU-G-3
Lot
299.10
1
ii)CU-G-4 : FCU-G-4
Lot
299.10
1
ACV25
B1.2.3 i)CU-G-3 : FCU-G-3
Lot
697.90
1
ii)CU-G-4 : FCU-G-4
Lot
697.90
1
B1.2.4 i)CU-G-3 : FCU-G-3
Lot
199.40
1
ii)CU-G-4 : FCU-G-4
Lot
199.40
1
B1.2.5 install mechanical timer
Lot
1,495.50
1
B1.3 MDF Room
i)CU-G-5 : FCU-G-5
Lot
2,691.90
1
ACV26
ii)CU-G-6 : FCU-G-6
Lot
2,691.90
1
B1.3.2 i)CU-G-5 : FCU-G-5
Lot
299.10
1
Page 70 of 99
12/24/2016 12:35:06
Tender
Amount
50,248.80
33,499.20
Page
41,874.00
5,982.00
162,311.60
162,311.60
1,595.20
1,994.00
9,571.20
2,392.80
2,991.00
180,855.80
180,855.80
180,855.80
2,592.20
2,592.20
299.10
299.10
997.00
6,779.60
6,779.60
997.00
199.40
199.40
4,785.60
4,785.60
299.10
299.10
18,344.80
18,344.80
697.90
697.90
199.40
199.40
1,495.50
2,691.90
24,326.80
24,326.80
2,691.90
299.10
Air cond
340958226.xlsx

Closing :
Tender
Page
Item
Description
Unit
Rate
Qty
ii)CU-G-6 : FCU-G-6
Lot
299.10
B1.3.3 i)CU-G-5 : FCU-G-5
Lot
997.00
ii)CU-G-6 : FCU-G-6
Lot
997.00
B1.3.4 i)CU-G-5 : FCU-G-5
Lot
199.40
ii)CU-G-6 : FCU-G-6
Lot
199.40
ACV27
Lot
1,495.50
B1.4 Tadika 1
B1.4.1 i)CU-B4-T1-1:FCU-B4-T1-1
Lot
1,595.20
ii)CU-B4-T1-2:FCU-B4-T1-2
Lot
1,296.10
iii)CU-B4-T1-3:FCU-B4-T1-3
Lot
1,296.10
iv)CU-B4-T1-4:FCU-B4-T1-4
Lot
2,592.20
B1.4.2 i)CU-B4-T1-1 : FCU-B4-T1-1
Lot
299.10
ACV28
Lot
299.10
Lot
299.10
Lot
299.10
B1.4.3 i)CU-B4-T1-1 : FCU-B4-T1-1
Lot
997.00
Lot
598.20
Lot
997.00
Lot
997.00
B1.4.4 i)CU-B4-T1-1 : FCU-B4-T1-1
Lot
199.40
Lot
199.40
Lot
199.40
Lot
199.40
ACV29
B1.5 Tadika 2
B1.5.1 i)CU-B4-T2-1 : FCU-B4-T2-1
Lot
1,595.20
Lot
1,296.10
Lot
1,296.10
Lot
2,592.20
B1.5.2 i)CU-B4-T2-1 : FCU-B4-T2-1
Lot
299.10
Lot
299.10
Lot
299.10
Lot
299.10
ACV30
B1.5.3 i)CU-B4-T2-1 : FCU-B4-T2-1
Lot
997.00
Lot
598.20
Lot
997.00
Lot
997.00
B1.5.4 i)CU-B4-T2-1 : FCU-B4-T2-1
Lot
199.40
Lot
199.40
Lot
199.40
Page 71 of 99
12/24/2016 12:35:06
1
1
1
1
1
Tender
Amount
299.10
997.00
997.00
199.40
199.40
Page
30,009.70
30,009.70
1
1,495.50
1
1
1
1
1
1,595.20
1,296.10
1,296.10
2,592.20
299.10
38,583.90
38,583.90
1
1
1
1
1
1
1
1
1
1
1
299.10
299.10
299.10
997.00
598.20
997.00
997.00
199.40
199.40
199.40
199.40
43,868.00
43,868.00
1
1
1
1
1
1
1
1
1,595.20
1,296.10
1,296.10
2,592.20
299.10
299.10
299.10
299.10
51,844.00
51,844.00
1
1
1
1
1
1
1
997.00
598.20
997.00
997.00
199.40
199.40
199.40
Air cond
340958226.xlsx

Closing :
Tender
Page
Item
Description
Unit
Rate
Qty
Lot
199.40
B1.6 Lift Motor Room 2
B1.6.1 i)CU-LMR2-1 : FCU-LMR2-1
Lot
2,691.90
ACV31
Lot
2,691.90
Lot
299.10
Lot
299.10
Lot
598.20
Lot
598.20
Lot
199.40
Lot
199.40
ACV32
Lot
1,495.50
Lot
2,691.90
Lot
2,691.90
Lot
299.10
Lot
299.10
ACV33
Lot
598.20
Lot
598.20
Lot
199.40
Lot
199.40
Lot
1,495.50
Lot
2,392.80
ACV34
Lot
2,392.80
Lot
299.10
Lot
299.10
Lot
598.20
Lot
598.20
Lot
199.40
Lot
199.40
ACV35
Lot
1,495.50
Lot
2,392.80
Lot
2,392.80
Lot
299.10
Lot
299.10
Page 72 of 99
12/24/2016 12:35:06
Tender
Amount
199.40
2,691.90
Page
58,922.70
58,922.70
1
1
1
1
1
1
1
2,691.90
299.10
299.10
598.20
598.20
199.40
199.40
63,808.00
63,808.00
1,495.50
1
1
1
1
2,691.90
2,691.90
299.10
299.10
71,285.50
71,285.50
1
1
1
1
1
598.20
598.20
199.40
199.40
1,495.50
2,392.80
76,769.00
76,769.00
1
1
1
1
1
1
1
2,392.80
299.10
299.10
598.20
598.20
199.40
199.40
81,355.20
81,355.20
1,495.50
1
1
1
1
2,392.80
2,392.80
299.10
299.10
Air cond
340958226.xlsx

Closing :
Tender
Page
Item
Description
Unit
Rate
Qty
ACV36
Lot
598.20
1
Lot
598.20
1
Lot
199.40
1
Lot
199.40
1
Lot
1,495.50
1
Lot
5,184.40
1
ACV37
Lot
5,184.40
1
Lot
4,685.90
1
Lot
4,685.90
1
Lot
299.10
1
Lot
299.10
1
Lot
299.10
1
Lot
299.10
1
Lot
1,495.50
1
Lot
1,495.50
1
Lot
598.20
1
Lot
598.20
1
ACV38
Lot
199.40
1
Lot
199.40
1
Lot
199.40
1
Lot
199.40
1
Lot
3,489.50
1
ACV39
ACV39
SUB-TOTAL FOR AIR COOLED SPLIT UNIT
B2 Exhaust Fan
B2.1 Electrical Room
B2.1.1 install of exhaust fan
Lot
7,477.50
2
B2.1.2 distribution board (DB)
Lot
398.80
2
B2.1.3 install fire alarm trip
Lot
498.50
2
B2.2 Suction Tank Room
Lot
1,595.20
10
ACV40
Lot
398.80
10
Lot
498.50
10
B2.3 Rainwater Harvesting Tank Room
Lot
1,595.20
1
Lot
398.80
1
Lot
498.50
1
Page 73 of 99
12/24/2016 12:35:06
Tender
Amount
Page
88,234.50
88,234.50
598.20
598.20
199.40
199.40
1,495.50
5,184.40
96,509.60
96,509.60
5,184.40
4,685.90
4,685.90
299.10
299.10
299.10
299.10
1,495.50
1,495.50
598.20
598.20
116,449.60
116,449.60
199.40
199.40
199.40
199.40
3,489.50
120,736.70
120,736.70
120,736.70
14,955.00
797.60
997.00
15,952.00
32,701.60
32,701.60
3,988.00
4,985.00
1,595.20
398.80
498.50
Air cond
340958226.xlsx

Closing :
Tender
Page
Item
Description
Unit
Rate
Qty
ACV41
B2.4 Electric Meter Room
Lot
598.20
84
Lot
398.80
84
Lot
498.50
84
B2.5 Break Tank Room
Lot
1,495.50
4
ACV42
Lot
398.80
4
Lot
498.50
4
B2.6 Roof Tank Room
Lot
1,595.20
6
Lot
398.80
6
Lot
498.50
6
ACV43
Amount to be Carried Forward :SUB-TOTAL FOR EXHAUST FAN (BLOCK B)
FIRE PROTECTION SERVICES-MISCELLANEOUS ITEMS
C Miscellaneous Items
C1 Testing And Commissioning
Lot
997.00
1
C2 Training of equipment
Lot
199.40
1
C3 coordination works
Lot
997.00
1
C4 shop drawing
SET
82.75
6
C5 as-built drawing(printed)
SET
82.75
6
C6 as-built drawing(soft copy)
SET
498.50
1
C7 operation manual
Lot
997.00
1
C8 maintenance
Lot
997.00
1
C9 any other items
i)..
ii).
iii).
ACV44
SUB-TOTAL FOR MISCELLANEOUS ITEMS
12/24/2016 12:35:06
Tender
Amount
Page
44,167.10
44,167.10
50,248.80
33,499.20
41,874.00
5,982.00
175,771.10
175,771.10
1,595.20
1,994.00
9,571.20
2,392.80
2,991.00
194,315.30
194,315.30
194,315.30
997.00
199.40
997.00
496.50
496.50
498.50
997.00
997.00
5,678.90
5,678.90
SUMMARY OF PRICES-AIR CONDITIONING AND VENTILATION SERVICES

BLOCK A (LOT 40962)
A1
A2
Air Cooled Split Unit

Exhaust Fan
127,017.80
180,855.80
BLOCK B (LOT 40955)

B1
B2
C
ACV 1
Air Cooled Split Unit

Exhaust Fan
Miscellaneous Items
120,736.70
194,315.30
5,678.90
TOTAL FOR FIRE PROTECTION SERVICES :
Page 74 of 99
628,604.50
628,604.50
Air cond
340958226.xlsx
12/24/2016 12:35:06

Closing :
SCHEDULE OF PRICES - Water Pumping System
Page
Item
Description
Unit
S&F
Lab Mat Waste
Cost
Cost
Rate
Qty
Amount
Tender
Page
-0.300%
Rate
Tender
Qty
Amount
Page
WATER PUMPING SYSTEM
CW2
CW3
General
A1 Water Storage Pumping System
A1.1 i)Type : FRP 35200 gallon
ii)Type : FRP 85800 gallon
Amount to be Carried Forward :Carried Forward :WATER PUMPING SYSTEM (CONT'D)
iii)Type : FRP 29000 gallon
iv)Type : FRP 10560 gallon
v)Type : FRP 66000 gallon
A1.2 i)Booster pump 220 igpm
ii)Booster pump 470 igpm
iii)Booster pump 470 igpm
A1.3 interconnecting pipe fr suction tank to
a)200mm dia.
b)150mm dia.
A1.4 valves, strainers, G.I bracket
b)200mm dia. Check valve
d)200mm dia. Flexible Connector
A1.5 Install control wiring, power cabling
CW4
CW4
A2
A2.1
A2.2
CW5
A2.3
A2.4
A2.5
A2.6
A2.7
CW6
A2.8
A2.9
A2.10
CW7
CW7
B1
B1.1
CW8
B1.2
B1.3
B1.4
B1.4
CW9
B1.5
CW10
CW10
CW11
Nos
Nos
123,850.00
198,356.00
123,850.00
198,356.00
1
1
123,850.00
198,356.00
-0.300%
-0.300%
123,478.45
197,760.93
1
1
123,478.45
197,760.93
322,206.00
322,206.00
Nos
Nos
Nos
Lot
Lot
Lot
Lot
M
M
74,536.00
50,150.00
125,022.00
52,740.00
81,585.00
109,206.00
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
74,536.00
50,150.00
125,022.00
52,740.00
81,585.00
109,206.00
-
4
2
4
2
2
2
580
1
298,144.00
100,300.00
500,088.00
105,480.00
163,170.00
218,412.00
Nil
Nil
321,239.38
321,239.38
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
74,312.39
49,999.55
124,646.93
52,581.78
81,340.25
108,878.38
-
1,707,800.00
1,707,800.00
Lot
Nos
Nos
Nos
Nos
Lot
1,683.00
1,350.00
1,170.00
1,080.00
64,800.00
SUB-TOTAL FOR WATER STORAGE PUMPING SYSTEM (BLOCK A)

WATER PUMPING SYSTEM (CONT'D)
General
Rainwater Harvesting System
i)Type : FRP 21200 gallon
Nos
45,216.00
Nos
14,904.00
install Rainwater Harvesting system
Lot
31,991.00
Rainwater Harvesting System
Lot
a)50mm dia.
M
113.00
installation of valves
Lot
Nos
158.00
Nos
119.00
c)50mm dia. Strainger
Nos
194.00
Nos
243.00
Install downpipe first flush diverter
Lot
106,601.00
install gutter diverter
Nos
405.00
install gutter outlet
Nos
315.00
install leaf eater
Nos
720.00
install vent cowl
Nos
450.00
install mozza stopper
Nos
2,250.00
pressure testing
Lot
4,500.00
SUB-TOTAL FOR RAINWATER HARVESTING SYSTEM (BLOCK A)
General
Water Storage Pumping System
Compartmented water storage suction
i)Type : FRP 35200 gallon
Nos
123,850.00
Nos
198,356.00
iii)Type : FRP 29000 gallon
Nos
74,536.00
iv)Type : FRP 10560 gallon
Nos
50,150.00
v)Type : FRP 66000 gallon
Nos
125,022.00
i)Type : Booster Pump 220 igpm
Lot
52,740.00
ii)Type : Booster Pump 470 igpm
Lot
81,585.00
iii)Type : Booster Pump 470 igpm
Lot
109,206.00
install interconnecting
Lot
a)200mm dia. S.s
M
b)150mm dia. S.s
M
valves, strainers, G.I bracket
Lot
Nos
1,683.00
Nos
1,350.00
Nos
1,170.00
Nos
1,080.00
Install control wiring
Lot
64,800.00
SUB-TOTAL FOR WATER STORAGE PUMPING SYSTEM (BLOCK B)

General
B2 Rainwater Harvesting System
B2.1 i)Type : FRP 21200 gallon
Nos
45,216.00
Nos
14,904.00
B2.2 install Rainwater Harvesting system
Lot
31,991.00
B2.3 Rainwater Harvesting System
a)50mm dia.
installation of valves
c)50mm dia. Strainger
B2.4 Install downpipe first flush diverter
B2.5 install gutter diverter
B2.6 install gutter outlet
B2.7 install leaf eater
0%
0%
Lot
M
Lot
Nos
Nos
Nos
Nos
Lot
Nos
Nos
Nos
113.00
158.00
119.00
194.00
243.00
106,601.00
405.00
315.00
720.00
0%
0%
0%
0%
0%
0%
1,683.00
1,350.00
1,170.00
1,080.00
64,800.00
15
12
12
12
1
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
25,245.00
16,200.00
14,040.00
12,960.00
64,800.00
1,677.95
1,345.95
1,166.49
1,076.76
64,605.60
1,841,045.00
1,841,045.00
0%
0%
0%
45,216.00
14,904.00
31,991.00
1
1
1
45,216.00
14,904.00
31,991.00
-0.300%
-0.300%
-0.300%
45,080.35
14,859.29
31,895.03
4
2
4
2
2
2
0
580
1
0
15
12
12
12
1
0
1
1
1
297,249.56
99,999.10
498,587.72
105,163.56
162,680.50
217,756.76
Nil
Nil
1,702,676.58
1,702,676.58
25,169.25
16,151.40
13,997.88
12,921.12
64,605.60
1,835,521.83
1,835,521.83
45,080.35
14,859.29
31,895.03
92,111.00
92,111.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
113.00
158.00
119.00
194.00
243.00
106,601.00
405.00
315.00
720.00
1
300
1
6
3
3
6
1
8
4
8
33,900.00
incl.
948.00
357.00
582.00
1,458.00
106,601.00
3,240.00
1,260.00
5,760.00
91,834.67
91,834.67
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
112.66
157.53
118.64
193.42
242.27
106,281.20
403.79
314.06
717.84
1
300
1
6
3
3
6
1
8
4
8
33,798.00
incl.
945.18
355.92
580.26
1,453.62
106,281.20
3,230.32
1,256.24
5,742.72
246,217.00
246,217.00
0%
0%
0%
450.00
2,250.00
4,500.00
1
1
1
450.00
2,250.00
4,500.00
245,478.13
245,478.13
-0.300%
-0.300%
-0.300%
448.65
2,243.25
4,486.50
1
1
1
448.65
2,243.25
4,486.50
253,417.00
253,417.00
0%
0%
0%
0%
0%
123,850.00
198,356.00
74,536.00
50,150.00
125,022.00
-
1
1
4
2
4
0%
0%
0%
52,740.00
81,585.00
109,206.00
2
2
2
0%
0%
0%
0%
0%
0%
0%
1,683.00
1,350.00
1,170.00
1,080.00
123,850.00
198,356.00
298,144.00
100,300.00
500,088.00
252,656.53
252,656.53
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
123,478.45
197,760.93
74,312.39
49,999.55
124,646.93
1
1
4
2
4
123,478.45
197,760.93
297,249.56
99,999.10
498,587.72
1,220,738.00
1,220,738.00
580
320
1
15
12
12
12
1,217,075.76
1,217,075.76
105,480.00
163,170.00
218,412.00
-0.300%
-0.300%
-0.300%
52,581.78
81,340.25
108,878.38
2
2
2
NIL
NIL
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
1,677.95
1,345.95
1,166.49
1,076.76
580
320
1
15
12
12
12
25,245.00
16,200.00
14,040.00
12,960.00
105,163.56
162,680.50
217,756.76
NIL
NIL
25,169.25
16,151.40
13,997.88
12,921.12
1,776,245.00
1,776,245.00
0%
64,800.00
64,800.00
1,770,916.23
1,770,916.23
-0.300%
64,605.60
64,605.60
1,841,045.00
1,841,045.00
0%
0%
0%
45,216.00
14,904.00
31,991.00
1
1
1
45,216.00
14,904.00
31,991.00
1,835,521.83
1,835,521.83
-0.300%
-0.300%
-0.300%
45,080.35
14,859.29
31,895.03
1
1
1
45,080.35
14,859.29
31,895.03
92,111.00
92,111.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
113.00
158.00
119.00
194.00
243.00
106,601.00
405.00
315.00
720.00
300
1
6
3
3
6
1
8
4
8
Page 75 of 99
33,900.00
948.00
357.00
582.00
1,458.00
106,601.00
3,240.00
1,260.00
5,760.00
91,834.67
91,834.67
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
112.66
157.53
118.64
193.42
242.27
106,281.20
403.79
314.06
717.84
300
1
6
3
3
6
1
8
4
8
33,798.00
945.18
355.92
580.26
1,453.62
106,281.20
3,230.32
1,256.24
5,742.72
Water Pump System
340958226.xlsx
12/24/2016 12:35:06

Closing :
SCHEDULE OF PRICES - Water Pumping System
Page
CW12
Item
Description
B2.8 install vent cowl
B2.9 install mozza stopper
B2.10 pressure testing
CW13
CW13
C
C1
C2
C3
C4
C5
C6
C7
C8
C9
Unit
S&F
Lab Mat Waste
Cost
Cost
Rate
Qty
-
Nos
Nos
Lot
450.00
2,250.00
4,500.00
SUB-TOTAL FOR RAINWATER HARVESTING SYSTEM (BLOCK B)

WATER PUMPING SYSTEM-MISCELLANEOUS ITEMS
Miscellaneous Items
Lot
5,000.00
Lot
5,000.00
coordination works
Lot
10,000.00
shop drawing
SET
850
SET
500.00
SET
2,000.00
operation manual
Lot
3,000.00
maintenance
Lot
any other items
i)
Lot
ii).
0%
0%
0%
450.00
2,250.00
4,500.00
1
1
1
Tender
Page
-0.300%
246,217.00
246,217.00
Amount
450.00
2,250.00
4,500.00
-0.300%
-0.300%
-0.300%
Tender
Rate
Qty
448.65
2,243.25
4,486.50
Amount
1
1
1
Page
245,478.13
245,478.13
448.65
2,243.25
4,486.50
253,417.00
253,417.00
0%
0%
0%
0%
0%
0%
0%
0%
0%
5,000.00
5,000.00
10,000.00
850.00
500.00
2,000.00
3,000.00
-
1
1
1
6
6
1
1
1
5,000.00
5,000.00
10,000.00
5,100.00
3,000.00
2,000.00
3,000.00
-
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
-0.300%
CW14
252,656.53
252,656.53
-0.300%
4,985.00
4,985.00
9,970.00
847.45
498.50
1,994.00
2,991.00
-
1
1
1
6
6
1
1
1
0
4,985.00
4,985.00
9,970.00
5,084.70
2,991.00
1,994.00
2,991.00
-
33,100.00
33,000.70
1,841,045.00
253,417.00
1,835,521.83
252,656.53
1,841,045.00
253,417.00
33,100.00
1,835,521.83
252,656.53
33,000.70
SUMMARY OF PRICES-WATER PUMPING SYSTEM

BLOCK A (LOT 40962)
A1
A2
Water Storage Pumping Sytem

Rainwater Pumping System
BLOCK B (LOT 40955)
B1
B2
C
Water Storage Pumping Sytem

Rainwater Pumping System
Miscellaneous Items
CW1
4,222,024.00
Page 76 of 99
4,222,024.00
4,209,357.42
4,209,357.42
Water Pump System
Unit
BQ4/22 Roadside Drain

A 300h/r , Brickwall
Exc
50t lean conc
G20 base
BRC a7
Formwork 300 HR glaze drn
230t clay Brkwall
345t clay Brkwall
450t clay Brkwall
plaster
rc struct
weep hole+wrap
LABOUR
50t lean conc
drain base+glaze drain
BRC a7
225t Brkwall
345t Brkwall
345t Brkwall
plaster
rc struct
weep hole+wrap
lean con
G30
G25
G20
fwk
steel
BRC A6
BRC A7
BRC A8
BRC A10
m2
m3
m3
m3
m2
kg
m2
m2
m2
m2
C&S 115t
Clay 230t
Clay 345t
plaster wall
render flr
excv
hardcore
m2
m2
m2
m2
m2
m3
m2
TM1
TM2
Qty
m3
m2
m3
m2
m2
m
m2
m2
m2
m2
no
no
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.33
0.33
0.60
1.50
1.50
1.50
1.50
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.25
2.45
1.00
0.45
1.00
0.45
1.00
0.75
0.75
0.75
2.33
1.00
1.00
1
1
1
1
2
1
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
3.68
1.50
0.68
1.50
0.90
1.00
1.50
1.50
1.50
4.65
0.67
0.67
m2
m
m2
m2
m2
m2
m2
no
no
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1.50
1.00
1.50
1.50
1.50
1.50
4.65
0.67
0.67
BQ4/23 2100x2100
Box Culvert '
Excavation
footing
150t hardcore
50t lean conc
Box Culvert drain
_
LABOUR
footing
100t hardcore
50t lean conc
U drain
m3
1.00
2.10
2.50
2.75
2.75
6.88
m2
m2
m
1.00
1.00
1.00
2.50
2.50
1.000
1.00
1.00
1.00
1
1
1
1
1
1
2.50
2.50
1.00
m2
m2
m
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
2.50
2.50
1.00
m3
m2
m2
m2
m2
1.00
1.00
1.00
1.00
1.00
1.10
1.10
1.10
0.60
0.15
1.10
1.00
0.15
1.00
1.00
1.00
1.00
Drain Cover
A
G25 base
BRC A8
Formwork - soffit
Formwork - side
rendering
1
2
1
2
2
1
1
1
1
1
0.17
2.20
0.60
0.30
2.20
8.66
231.00
190.55
200.85
11.84
2.60
10.20
13.35
20.80
29.38
58.76
88.15
7.00
7.00
15.50
9.92
Rate
Amount
15.50
8.66
200.85
10.20
11.84
11.13
58.76
88.15
117.53
7.00
18.00
5.00
56.96
12.99
135.57
15.30
10.66
11.13
88.15
132.22
176.29
32.53
12.00
3.33
687.14
2.78
17.00
3.00
13.29
19.93
26.57
6.70
8.24
0.82
4.17
17.00
4.50
19.93
29.90
39.86
31.13
5.49
0.55
152.53
15.50
106.56
9.92
8.66
1,452.00
24.80
21.66
1,452.00
RM/m
1,605.02
6.00
2.78
200.00
RM/m
15.00
6.95
200.00
221.95
190.55
16.02
11.84
11.84
7.00
31.44
35.24
7.10
3.55
15.40
92.74
FLOOR TILES
BQ3/64
A ALPHA , homogeneous tiles

300x600
FLOOR
Qty
Tile
5.56 Pcs/m2
Mortar
Rate
4.10
22.78
0.50 / Ft
base screed
5.38
/ Ft
28.16
Wastage
8%
2.25
Labour
/ Ft
30.41
Profit & Overhead
0%
30.41
BQ3/64
B ALPHA , homogeneous tiles

300x600
Say :
30.41
per ft :
2.83
SKIRTING, 100mm h
Qty
Rate
Tile
0.56 Pcs/m
4.10
2.28
PVC trim
1.00 Pcs/m
Mortar
5.00 / Ft
base screed
1.52
/ Ft
3.80
Wastage
8%
0.30
Labour
/ Ft
4.10
Profit & Overhead
0%
4.10
C ALPHA ,( refuse bin)
Say :
4.10
per ft :
1.25
FLOOR
Qty
Tile
Rate
11.11 Pcs/m2
Mortar
0.50 / Ft
base screed
5.38
/ Ft
5.38
Wastage
8%
0.43
Labour
/ Ft
5.81
Profit & Overhead
0%
5.81
Say :
5.81
SKIRTING, 100mm h
300x300
Tile
Mortar
Qty
Rate
1.11 Pcs/m
5.00 / Ft
1.52
base screed
/ Ft
1.52
Wastage
8%
0.12
Labour
/ Ft
1.64
Profit & Overhead
0%
1.64
BQ3/65
C ALPHA
Say :
1.64
per ft :
0.50
FLOOR
300x300
Qty
Rate
Tile
11.11 Pcs/m2
Mortar
1.60
17.78
0.50 / Ft
base screed
5.38
/ Ft
23.16
Wastage
8%
1.85
Labour
/ Ft
25.01
Profit & Overhead
0%
25.01
BQ3/65
D ALPHA
Say :
25.01
per ft :
2.32
SKIRTING, 100mm h
300x300
Qty
Tile
Rate
1.11 Pcs/m
Mortar
base screed
1.60
1.78
5.38 / Ft
1.64
/ Ft
3.42
Wastage
8%
0.27
Labour
/ Ft
3.69
Profit & Overhead
0%
3.69
BQ3/65
E&F ALPHA
Say :
3.69
per ft :
1.12
DROP /RISER,(50/25)mm h
300x300
Qty
Tile
Rate
1.11 Pcs/m
PVC trim
Pcs/m
Mortar
1.60
1.78
2.69 / Ft
base screed
0.82
/ Ft
2.60
Wastage
8%
Labour
0.21
/ Ft
2.81
Profit & Overhead
0%
2.81
Say :
2.81
per ft :
BQ3/65
G ALPHA
0.86
FLOOR
400x400
Qty
Tile
Rate
6.25 Pcs/m2
Mortar
2.65
16.56
0.50 / Ft
base screed
5.38
/ Ft
21.94
Wastage
8%
1.76
Labour
/ Ft
23.70
Profit & Overhead
0%
23.70
Say :
BQ3/65
H ALPHA
23.70
SKIRTING, 100mm h
400x400
Qty
Tile
Rate
0.63 Pcs/m
Mortar
base screed
2.65
1.66
5.38 / Ft
1.64
/ Ft
3.30
Wastage
8%
0.26
Labour
/ Ft
3.56
Profit & Overhead
0%
3.56
BQ3/65
H ALPHA
Say :
3.56
per ft :
1.09
DROP /RISER,(50/25)mm h
400x400
Qty
Tile
Rate
0.63 Pcs/m
PVC trim
Pcs/m
2.65
2.69 / Ft
Mortar
base screed
1.66
0.82
/ Ft
/ Ft
2.48
Wastage
8%
Labour
0.20
/ Ft
2.68
Profit & Overhead
0%
2.68
Say :
2.68
per ft :
0.82
WALL TILES
ALPHA (TOILET /BATHROOM)

BQ3/74
200x300
WALL
Qty
Tile
16.67 Pcs/m2
Rate
1.10
18.33
Mortar
0.50 / Ft
5.38
base screed
0.50 / Ft
5.38
29.09
Wastage
8%
2.33
Labour
/ Ft
31.42
Profit & Overhead
0%
31.42
Say :
31.42
per ft :
2.92
ALPHA (KITCHEN)
BQ3/74
250x400
Qty
Tile
10.00 Pcs/m2
Rate
2.45
24.50
Mortar
1.00 / Ft
10.76
base screed
0.50 / Ft
5.38
40.64
Wastage
8%
3.25
Labour
/ Ft
43.89
Profit & Overhead
0%
43.89
Say :
43.89
per ft :
4.08
ALPHA (REFUSE CHAMBER )

BQ3/74
200x300
Qty
Tile
16.67 Pcs/m2
Rate
1.10
18.33
Mortar
0.50 / Ft
5.38
base screed
0.50 / Ft
5.38
29.09
Wastage
8%
Labour
2.33
/ Ft
31.42
Profit & Overhead
0%
31.42
Say :
31.42
per ft :
2.92
MENTARI JAYA ENTERPRISE SDN BHD

width
SD1
SD4
SD5
SD2
height
2.10
2.90
2.40
1.80
width
W1
W2
W3
W4
W5
W6
W7
W8
W9
2.10
2.10
2.10
2.10
height
1.20
2.10
1.80
2.40
1.50
0.60
1.20
2.40
1.80
area
RM/no
4.41
6.09
5.04
3.78
area
1.50
2.10
1.50
0.60
2.10
1.20
1.20
0.60
2.10
1,326.70
1,889.30
1,584.80
1,188.60
RM/no
1.8
4.41
2.7
1.44
3.15
0.72
1.44
1.44
3.78
307.50
917.00
461.20
270.00
538.10
123.00
246.00
310.00
393.00
glass
lessRM70/m2
(308.70) 1,018.00
(426.30) 1,463.00
(352.80) 1,232.00
(264.60)
924.00
excl. glass
frame
RM/m2
230.84
240.23
244.44
244.44
add %
10.00
253.92
264.25
268.89
268.89
RM/no
RM/no
RM/no
RM/no
glass
lessRM48.4/m2
(87.12)
(213.44)
(130.68)
(69.70)
(152.46)
(34.85)
(69.70)
(69.70)
(182.95)
220.38
703.56
330.52
200.30
385.64
88.15
176.30
240.30
210.05
excl. glass
frame
RM/m2
122.43
159.54
122.41
139.10
122.43
122.43
122.43
166.88
55.57
add %
10.00
134.68
175.49
134.66
153.01
134.67
134.68
134.68
183.57
61.13
RM/no
RM/no
RM/no
RM/no
RM/no
RM/no
RM/no
RM/no
RM/no
690.38
972.62
798.72
(309.96)
excl. glass
frame
RM/m2
RM/m2
156.55
159.71
158.48
(82.00)
add %
6.00
10.00
172.20 RM/no
175.68 RM/no
174.32 RM/no
(90.20) RM/no
glass
lessRM56/m2
(100.80)
298.20
(246.96) 1,021.04
(151.20)
468.80
(80.64)
393.36
(176.40)
482.60
(40.32)
135.68
(80.64)
259.36
(80.64)
343.36
(211.68)
436.32
excl. glass
frame
RM/m2
165.67
231.53
173.63
273.17
153.21
188.44
180.11
238.44
115.43
add %
6.00
175.61
245.42
184.05
289.56
162.40
199.75
190.92
252.75
122.35
PERSISTENT ALUMINIUM
width
SD1
SD4
SD5
SD2
height
2.10
2.90
2.40
1.80
width
W1
W2
W3
W4
W5
W6
W7
W8
W9
2.10
2.10
2.10
2.10
height
1.20
2.10
1.80
2.40
1.50
0.60
1.20
2.40
1.80
area
1.50
2.10
1.50
0.60
2.10
1.20
1.20
0.60
2.10
RM/no
4.41
6.09
5.04
3.78
area
1,052.00
1,472.00
1,212.00
RM/no
1.8
4.41
2.7
1.44
3.15
0.72
1.44
1.44
3.78
399.00
1,268.00
620.00
474.00
659.00
176.00
340.00
424.00
648.00
glass
lessRM82/m2
(361.62)
(499.38)
(413.28)
(309.96)
RM/no
RM/no
RM/no
RM/no
RM/no
RM/no
RM/no
RM/no
RM/no
Unit
A&B
B&E
lean con
G30
G25
G20
fwk
steel
BRC A6
BRC A7
BRC A8
BRC A10
m2
m3
m3
m3
m2
kg
m2
m2
m2
m2
C&S 115t
Clay 230t
Clay 345t
plaster wall
render flr
excv
hardcore
m2
m2
m2
m2
m2
m3
m2
TM1
TM2
Qty
P4/BQ1/8/ 1, DR
Conc. lintol (150t x 150h)
Steel bar 2Y10
Steel bar 2Y12
Steel bar 4R6
G20
Formwork
kg
kg
kg
m3
m2
1.23
1.78
0.44
1.00
1.00
1.00
1.00
1.00
0.150
0.45
1.00
1.00
1.00
0.15
1.00
1
1
1
1
1
1
1
1
1
1
1.23
1.78
0.44
0.02
0.45
P4/BQ1/9/ 1,WIND
Steel bar 2Y10
Steel bar 2Y12
Steel bar 4R6
G20
Formwork
kg
kg
kg
m3
m2
1.23
1.78
0.59
1.00
1.00
1.00
1.00
1.00
0.230
0.53
1.00
1.00
1.00
0.15
1.00
1
1
1
1
1
1
1
1
1
1
1.23
1.78
0.59
0.03
0.53
P4/BQ1/9/ 1,WIND
Steel bar 2Y10
Steel bar 2Y10
Steel bar 4R6
G20
Formwork
kg
kg
kg
m3
m2
1.23
1.23
0.44
1.00
1.00
1.00
1.00
1.00
0.150
0.45
1.00
1.00
1.00
0.15
1.00
1
1
1
1
1
1
1
1
1
1
1.23
1.23
0.44
0.02
0.45
P4/BQ1/9/ 1,WIND
C & D Conc. lintol (150t x 300h)

Steel bar 2Y10
Steel bar 2Y16
Steel bar 4R6
G20
Formwork
kg
kg
kg
m3
m2
BQ4/
Unit
24 & 25 Drain Sump

a & 1050x1050(int)
Excavation
50t Lean conc
G20 bed
BRC A7
Formwork;225mm d
Cover slab
G20
G20, less opening
Formwork; edge
BRC A8 (steel)
225t c&s Brkwall
345t clay Brkwall
450t clay Brkwall
Plastering; wall
rendering; cover slab
900x900(int)
Excavation
50t Lean conc
G20 bed
BRC A7
Formwork;225mm d
Cover slab
G20
G20, less opening
Formwork; edge
BRC A8 (steel)
225t c&s Brkwall
345t clay Brkwall
450t clay Brkwall
Plastering; wall
1.23
1.23
0.44
1.00
1.00
1.00
1.00
1.00
0.300
0.60
1.00
1.00
1.00
0.15
1.00
1
1
1
1
1
TM1
1
1
1
1
1
TM2
1.23
1.23
0.44
0.05
0.60
Qty
m3
m2
m3
m2
m2
1.05
1.95
1.95
1.95
1.95
7.80
1.05
1.95
1.95
1.95
1.95
1.00
2.10
2.40
1.00
0.23
1.00
0.23
1
1
1
1
1
1
1
1
1
1
9.13
3.80
0.86
3.80
1.76
m3
m3
m2
m2
m2
m2
m2
m2
m2
1.50
0.60
1.50
1.50
4.38
4.38
4.38
4.20
0.00
1.50
0.45
1.50
0.00
1.00
1.00
1.00
1.00
0.00
0.23
0.23
1.00
1.00
0.50
0.75
0.60
2.10
0.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.51
0.06
2.25
0.00
2.19
3.29
2.63
8.82
0.00
m3
m2
m3
m2
m2
0.90
1.80
1.80
1.80
1.80
7.20
0.90
1.80
1.80
1.80
1.80
1.00
2.25
2.55
1.00
0.23
1.00
0.23
1
1
1
1
1
1
1
1
1
1
8.26
3.24
0.73
3.24
1.62
m3
m3
m2
m2
m2
m2
m2
m2
m2
1.35
0.60
1.35
1.35
4.38
4.38
4.38
3.60
0.00
1.35
0.45
1.35
0.00
1.00
1.00
1.00
1.00
0.00
0.23
0.23
1.00
1.00
0.50
0.75
0.75
2.25
0.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.41
0.06
1.82
0.00
2.19
3.29
3.29
8.10
0.00
2.60
2.60
pipe culvert
a) 600mm dia.
Exc
50t lean conc
BRC A8
Formwork - h
pipe culvert 'Z"
conc G20 surround
less void conc
pipe culvert
a) 600mm dia.
Exc
50t lean conc
BRC A8
Formwork - h
pipe culvert 'y"
conc G20 surround
less void conc
BQ4/27 225mm dia

c
backfil sand
Formwork - h
conc G20 surround
less void conc
BQ3/81 counter top

BRC A7
G25
Formwork
Formwork to opening
Formwork to side
ceramic. Tiles+screed
ditto to side
polish to round edge (L sha
Unit
m3
m2
m2
m2
m
m3
m3
Unit
m3
m2
m2
m2
m
m3
m3
m3
m2
m3
m3
m2
m3
m2
no
m
m2
m
m
W
1.00
1.00
1.00
1.00
1.00
1.00
1.00
D
0.60
0.90
0.90
3.80
1.00
1.00
1.00
0.28
TM1
1.45
1.00
1.00
1.00
1.00
1.00
1.00
TM2
1
1
1
2
1
1
1
TM1
Qty
1
1
1
1
1
1
1
TM2
1.31
0.90
3.80
2.00
1.00
1.00
(0.28)
Qty
0.60
0.90
0.90
3.80
1.00
1.00
1.00
0.28
1.45
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1.31
0.90
3.80
2.00
1.00
1.00
(0.28)
1.00
1.00
1.00
1.00
0.53
1.00
0.53
0.04
3.00
1.58
0.48
0.48
1.00
1
2
1
1
1
1
1
1
0.83
0.95
0.25
(0.04)
1.70
1.70
1.70
1.70
1.00
1.70
1.70
2.00
2.00
0.300
0.300
0.300
0.300
1.00
1.00
0.300
1.00
1.00
0.100
1.00
0.10
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
3
1
1
1
1
1
1
1
1
1
1
1
1
0.51
0.05
0.51
3.00
1.70
0.51
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Fencing
footing
Excavation
50t Lean conc
150t G20 bed
BRC A7
Formwork
col
g25
stel bar
Formwork
Plastering; col
m3
m2
m3
m2
m2
1.000
1.000
1.000
1.000
1.000
0.30
0.30
0.30
0.30
1.00
0.15
1.00
0.15
1.00
0.15
1
1
1
1
1
1
1
1
1
2
0.05
0.30
0.05
0.30
0.30
m3
kg
m2
m2
1.55
6.65
1.55
1.550
0.23
1.00
0.92
0.92
1.00
1.00
1.00
1.20
1
1
1
1
1.0
1.0
1.0
1.0
0.36
6.65
1.43
1.71
G20 coping
Formwork
Plastering; coping
m3
m2
m2
1.000
1.00
1.000
0.23
0.40
0.63
0.10
1.00
1.20
1
1
1
1
1
1
0.02
0.40
0.76
115t c&s Brkwall

Plastering; low wall
m2
m2
1.000
1.000
1.00
1.00
0.50
1.00
1
1
1
1
0.50
1.00
Paints
Plastering; col
Plastering; coping
m2
m2
m2
1.000
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1.0
1.0
1.0
1.71
0.76
1.00
m2
m3
m2
m2
1.000
1.000
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
0.30
0.05
0.30
0.30
m3
kg
m2
m2
1.000
1.000
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
0.36
6.65
1.43
1.71
G20 coping
Formwork
Plastering; coping
m3
m2
m2
1.000
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
0.02
0.40
0.76
115t c&s Brkwall

m2
m2
1.000
1.000
1.00
1.00
1.00
1.00
1
1
1
1
0.50
1.00
Labour
footing
50t Lean conc
150t G20 bed
BRC A7
Formwork
col
g25
stel bar
Formwork
Plastering; col
.1/4
D
.1/4
E
.1/5
A
rc plinth
150t G25 bed
Steel bar 2Y16
Steel bar 4R10
Formwork
paving
m3
kg
kg
m2
m2
5.000
31.56
18.14
9.180
6.180
0.15
1.00
1.00
0.60
1.00
0.60
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
0.45
31.56
18.14
5.51
6.18
labour
150t G20 bed
Steel bar 2Y12
Steel bar 4R10
Formwork
paving
m3
kg
kg
m2
m2
1.000
1.00
1.00
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
0.45
31.56
18.14
5.51
6.18
rc plinth
150t G25 bed
Steel bar 2Y16
Steel bar 4R10
Formwork
paving
m3
kg
kg
m2
m2
4.000
25.25
14.68
7.380
4.980
0.15
1.00
1.00
0.60
1.00
0.60
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
0.36
25.25
14.68
4.43
4.98
labour
150t G20 bed
Steel bar 2Y12
Steel bar 4R10
Formwork
paving
m3
kg
kg
m2
m2
1.000
1.00
1.00
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
0.36
25.25
14.68
4.43
4.98
rc plinth
150t G25 bed
Steel bar 2Y16
Steel bar 4R10
Formwork
paving
m3
kg
kg
m2
m2
1.000
6.31
4.32
1.980
1.380
0.15
1.00
1.00
0.60
1.00
0.60
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
0.09
6.31
4.32
1.19
1.38
labour
150t G20 bed
Steel bar 2Y12
Steel bar 4R10
Formwork
paving
m3
kg
kg
m2
m2
1.000
1.00
1.00
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
0.09
6.31
4.32
1.19
1.38
Inspection chamber
900x1660(int)
Excavation
m3
0.90
1.36
1.66
2.12
1.10
1.25
3.60
50t Lean conc

G20 bed
BRC A7
Formwork;225mm d
Cover slab
G20
G20, less opening
Formwork; side
Formwork; boxing
BRC A8 (steel)
225t c&s Brkwall
345t clay Brkwall
Plastering; wall
m2
m3
m2
m2
1.36
1.36
1.36
6.96
2.12
2.12
2.12
1.00
1.25
0.15
1.00
0.15
1
1
1
1
1
1
2
1
3.60
0.43
5.77
11.84
m3
m3
m2
m
m2
m2
m2
m2
m2
1.36
0.46
6.96
2.10
1.36
6.04
0.00
5.12
0.00
2.12
0.61
1.00
1.00
2.12
1.00
0.00
1.00
0.00
0.15
0.15
0.15
0.15
1.00
1.10
0.00
1.10
0.00
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
0.43
0.04
1.04
0.32
5.77
6.64
0.00
5.63
0.00
m3
m2
m3
m2
m2
0.76
1.22
1.22
1.22
1.22
4.88
0.76
1.22
1.22
1.22
1.22
1.00
1.10
1.25
1.25
0.15
1.00
0.15
1
1
1
1
1
1
1
1
2
1
1.86
1.86
0.22
2.98
192.00
m3
m3
m2
m
m2
m2
m2
m2
m2
1.22
0.46
4.88
2.10
1.22
6.04
0.00
3.04
0.00
1.22
0.61
1.00
1.00
1.22
1.00
0.00
1.00
0.00
0.15
0.15
0.15
0.15
1.00
1.10
0.00
1.10
0.00
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
0.22
0.04
0.73
0.32
2.98
6.64
0.00
3.34
0.00
vcp pipe
crusher run
G20 bed
fwk
230mm dia
m2
m3
m2
m2
737.60
737.60
737.60
737.60
0.53
0.53
1.00
1.00
0.35
0.35
0.35
1.00
1
1
1
1
1
1
1
1
134.87
134.87
254.47
737.60
upvc pipe
crusher run
150mm dia
m2
m2
232.80
232.80
0.53
1.00
0.35
1.00
1
1
1
1
42.57
232.80
upvc pipe
crusher run
m2
1.00
0.53
0.35
0.18
Inspection chamber
760x760(int)
Excavation
50t Lean conc
G20 bed
BRC A7
Formwork;225mm d
Cover slab
G20
G20, less opening
Formwork; side
Formwork; boxing
BRC A8 (steel)
225t c&s Brkwall
345t clay Brkwall
Plastering; wall
100mm dia
m2
1.00
1.00
1.00
1.00
rc wall
150t G30
brc A7
Formwork
Formwork top
m3
m2
m2
m2
1.000
1.00
1.000
1.000
1.20
1.20
1.20
1.20
0.15
1.00
1.00
0.15
1
2
2
1
1
1
1
1
0.18
2.40
2.40
0.18
labour
150t G30
brc A7
Formwork
Formwork
m3
m2
m2
m2
1.000
1.00
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
0.18
2.40
2.40
0.18
apron slab
excavated
150t, hardcore
50t lean conc
150t G30
brc A8
Formwork
Formwork, side
rendering
m3
m3
m3
m3
m2
m2
m2
m2
1.000
1.000
1.000
1.000
1.00
1.000
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.35
1.00
0.05
0.15
1.00
0.15
1.00
1.00
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
0.35
1.00
0.05
0.15
1.00
0.30
1.00
1.00
labour
150t, hardcore
50t lean conc
150t G30
brc A7
Formwork
Formwork, side
rendering
m3
m3
m3
m2
m2
m2
m2
1.000
1.000
1.000
1.00
1.000
1.000
1.000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1.00
1.00
0.15
1.00
0.30
1.00
1.00
8.66
231.00
182.00
192.00
11.84
2.60
10.20
13.35
20.80
29.38
58.76
88.15
7.00
7.00
15.50
9.92
Rate
Amount
2.60
2.60
2.60
192.00
11.84
3.21
4.62
1.15
4.32
5.33
18.63
2.60
2.60
2.60
192.00
11.84
3.21
4.62
1.52
6.62
6.28
22.25
2.60
2.60
2.60
192.00
11.84
3.21
3.21
1.15
4.32
5.33
17.22
2.60
2.60
2.60
192.00
11.84
3.21
3.21
1.15
8.64
7.10
23.32
Rate
Amount
15.50
8.66
192.00
10.20
11.84
141.45
32.94
164.27
38.79
20.78
192.00
192.00
11.84
13.35
58.76
88.15
146.91
7.00
7.00
97.20
(11.66)
26.64
0.00
128.69
289.56
386.08
61.71
0.00
1,376.44
15.50
8.66
192.00
10.20
11.84
128.06
28.07
139.97
33.05
19.18
192.00
192.00
11.84
13.35
58.76
88.15
146.91
7.00
7.00
78.73
(11.66)
21.58
0.00
128.69
289.56
482.60
56.67
0.00
1,394.50
Rate
Amount
15.50
8.66
13.35
11.84
79.61
192.00
192.00
20.23
7.80
50.73
23.68
79.61
192.00
(54.26)
319.78
Rate
Amount
15.50
8.66
13.35
11.84
75.00
192.00
192.00
20.23
7.80
50.73
23.68
75.00
192.00
(54.26)
315.18
40.00
11.84
192.00
192.00
33.08
11.25
47.88
(7.63)
84.57
10.20
5.20
9.28
6.04
6.00
3.40
22.38
8.78
9.84
182.00
11.84
2.00
2.00
43.89
4.39
4.92
70.93
15.50
8.66
192.00
10.20
11.84
0.70
2.60
8.64
3.06
3.55
182.00
2.60
11.84
7.00
64.88
17.29
16.88
11.97
192.00
11.84
7.00
4.42
4.74
5.29
29.38
14.69
7.00
7.00
165.71
7.00
7.00
7.00
11.98
5.29
7.00
24.27
7.50
51.00
2.25
24.00
2.25
2.30
0.68
7.20
51.00
0.83
24.00
16.50
18.18
5.49
34.22
28.23
51.00
24.00
16.50
1.17
9.60
12.47
27.87
16.50
13.94
16.50
152.23
182.00
2.60
2.60
11.84
7.00
81.90
82.06
47.16
65.22
43.24
319.58
22.00
Err:509
Err:509
0.50
10.00
9.90
Err:509
2.75
61.80
Err:509
182.00
2.60
2.60
11.84
7.00
65.52
65.64
38.18
52.43
34.84
256.62
22.00
Err:509
Err:509
0.50
10.00
7.92
Err:509
2.21
49.80
Err:509
182.00
2.60
2.60
11.84
7.00
16.38
16.41
11.23
14.07
9.66
67.74
22.00
Err:509
Err:509
0.50
10.00
1.98
Err:509
15.50
0.59
13.80
Err:509
55.86
8.66
192.00
10.20
0.83
31.22
83.04
58.82
9.77
192.00
192.00
11.84
11.84
13.35
58.76
88.15
7.00
0.00
83.04
(8.08)
12.36
3.73
76.98
390.43
0.00
39.40
0.00
836.56
15.50
8.66
192.00
10.20
0.83
28.84
16.12
42.87
30.36
158.40
192.00
192.00
11.84
11.84
13.35
58.76
88.15
7.00
0.00
42.87
(8.08)
8.67
3.73
39.74
390.43
0.00
23.40
0.00
777.33
14.59
197.76
10.51
51.50
1,968.17
26,671.92
2,673.48
37,986.40
69,299.97
14.59
36.05
621.19
8,392.44
9,013.63
14.17
2.59
25.00
25.00
27.59
231.00
12.24
15.00
15.00
41.58
29.38
36.00
2.70
109.66
22.00
1.50
14.50
14.50
3.96
3.60
34.80
2.61
44.97
12.00
10.35
231.00
231.00
16.02
15.00
15.00
7.00
4.20
10.35
11.55
34.65
16.02
4.50
15.00
7.00
103.27
5.00
7.00
22.00
1.50
14.50
14.50
10.00
5.00
7.00
3.30
1.50
4.35
14.50
10.00
45.65

Pr1ma - La RM405,000,000

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Pr1ma - La RM405,000,000

Transféré par

Droits d'auteur :

Formats disponibles

340958226.

Company : WZR Property dn Bhd

PWD FORM 203A (REV.1/2010)

0.0181% of contract sum / calendar day

PR1MA ALAM DAMAI

Bill 1 PRELIMINARIES COST

(A) 1.5 clause no.13 -Performance Bond

(B) 1.5 clause no. 18- Insurance of works

clause no.72- Stamp duty

Site Management cost

Safeguarding the works

- station concrete pump

PR1MA ALAM DAMAI

Bill 1 PRELIMINARIES COST

- mechanical conc. Distributor

(F) 1.1 site office

(F) 1.3 site equipment

(F) 1.5 site vehicle

(F) 1.6 site equipment and machine

(F) 1.9 Office equipment and machine for S.O

PR1MA ALAM DAMAI

(G) 1.1 Temporary Buildg

(G)1.2 Temporary Lighting and power

(G) 1.3 Temporary water supply

(G) 1.5 Project Signboard

(G) 1.10 Tempory hoarding

(G) 1.11 Access and temporary road

(G) 1.13 Temporary Scaffolding and staging

(H) 1.1 Mosquito Prevention

(H) 1.2 First kit

(H) 1.5 Safety Measure

(I) 1.6 On completion

PR1MA ALAM DAMAI

Company : WZR Property dn Bhd

SECTION F- FINAL SUMMARY SUMMARY OF TENDER

EARTHWORKS & RETAINING WALL

TOWER A (LEVEL 5- ROOF)

TOWER B (LEVEL 5- ROOF)

M&E WORKS (EXTRA LOW VOLTAGE )

TOTAL TO FORM OF TENDER

Total Tender Sum

Profit Factor : ( If any )

Recommendation of Tender Sum

Company : WZR Property dn Bhd

ELEMENT NO.1 - SITE PREPARATION AND EARTHWORKS (ALL PROVISIONAL)

ELEMENT NO.1 - SITE PREPARATION AND EARTHWORKS (CONT'D)

EARTHWORKS FOR SUITABLE EARTH/MATERIAL

A bulk exc. to req. formation level

C exc. + export out earth

D bulk exc. to req. formation level

ELEMENT NO.2 : RETAINING WALL

ELEMENT NO.1 - SITE PREPARATION AND EARTHWORKS

C MACHINTOCH PROBE > 18m deep

A regularly maintenace of wash through

ELEMENT NO.2 : RETAINING WALL (CONT'D)

Tremie Mix concrete Grade 35 as described

Supply, fabricate and place reinforcement

Allow for the provision and mobilisation of all

BQ3A-Earth& Retaining wall

Company : WZR Property dn Bhd

Carry out Pile Integrity Testing (PIT) to 900mm

Keeping piling records

Tremie Mix concrete Grade 35 as described