Scribd Logo
Importer

Bienvenue sur Scribd !

  • Tabel Angsuran

    Transféré par

    Rahmat Wahyu
    3 vues3 pages

    Titre original

    tabel_angsuran.xlsx

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    3 vues3 pages

    Tabel Angsuran

    Transféré par

    Rahmat Wahyu

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 3

    2153190

    pokok pinjaman
    periode
    laba
    1
    2,916,667
    2
    2,916,667
    3
    2,916,667
    4
    2,916,667
    5
    2,916,667
    6
    2,916,667
    7
    2,916,667
    8
    2,916,667
    9
    2,916,667
    10
    2,916,667
    11
    2,916,667
    12
    2,916,667
    13
    3,750,000
    14
    3,750,000
    15
    3,750,000
    16
    3,750,000
    17
    3,750,000
    18
    3,750,000
    19
    3,750,000
    20
    3,750,000
    21
    3,750,000
    22
    3,750,000
    23
    3,750,000
    24
    3,750,000
    25
    3,166,667
    26
    3,166,667
    27
    3,166,667
    28
    3,166,667
    29
    3,166,667
    30
    3,166,667
    31
    3,166,667
    32
    3,166,667
    33
    3,166,667
    34
    3,166,667
    35
    3,166,667
    36
    3,166,667

    200,000,000
    mudharib (70%)
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,041,667
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,625,000
    2,216,667
    2,216,667
    2,216,667
    2,216,667
    2,216,667
    2,216,667
    2,216,667
    2,216,667
    2,216,667
    2,216,667
    2,216,667
    2,216,667

    shohibul mal (30%)


    875,000
    875,000
    875,000
    875,000
    875,000
    875,000
    875,000
    875,000
    875,000
    875,000
    875,000
    875,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    1,125,000
    950,000
    950,000
    950,000
    950,000
    950,000
    950,000
    950,000
    950,000
    950,000
    950,000
    950,000
    950,000

    periode
    pokok angsuran
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556
    5,555,556

    36
    total setoran
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,430,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,680,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556
    6,505,556

    8,472,222
    7,625,000
    9,319,444
    2,069,444
    1,448,611

    Vous aimerez peut-être aussi