Real Cam Excel

Family Name
Health (%)
Month #1
Mother-Miyabi
Father-Danbilzerian
Grand father-Ler
Male child 18-Puta
Male child 16-Zlatan
Male child 12-Zi
Female child 15-Rola
Name
Name
Total / Average
Wood
-10
10
40
Food
-2.8
-2.8
-2.8
Water
-9.8
-14
-9.8
Shelter
-5.6
-5.6
-5.6
Education Medical
-4
-4
-4
Sanitary
-5
Tax
Bribes
-2.88
-4.32
-2
-1.44
-2.16
-1
-0.48
-0.8
-0.24
-0.4
-10.48
-5.24
-3
15
15
-2.8
-2.8
-9.8
-11.2
free
free
-4
-4
-8
-8
14
-14
-54.6
-16.8
-20
-16
Health (%)
Month #2
Mother-Miyabi
Father-Danbilzerian
Grand father-Ler
Male child 18-Puta
Male child 12-Zi
Name
Name
Last Month Savings
Total / Average
Wood
15
35
15
Food
-2.8
-2.8
-2.8
Water
-8.82
-11.76
-8.82
Shelter
-5.6
-5.6
-5.6
-5
Education Medical
-4
-4
-4
-3
Sanitary
-5
Tax
Bribes
-3
-3
-3
-2.88
-4.32
-1.2
-1.44
-2.16
-0.6
-3
-3
-0.48
-0.8
-0.24
-0.4
-9
-9.68
-4.84
Health (%)
30
30
-2.8
-2.8
-6.86
-7.84
free
free
-4
-4
-8
-8
25
-14
-44.1
-16.8
-20
-16
Wood
Food
Water
Shelter
Education Medical
-5
Sanitary
Tax
Bribes
Month #3
Mother-Miyabi
Father-Danbilzerian
Grand father-Ler
Male child 18-Puta
Male child 12-Zi
Name
Name
Last Month Savings
Total / Average
55
80
30
-16.8
-18.2
-12.6
-5.6
-5.6
-5.6
-6
-6
-6
-5
-3
-3
-3
-2.88
-4.32
-2
-1.44
-2.16
-1
-3
-3
-0.48
-0.8
-0.24
-0.4
-9
-10.48
-5.24
45
45
-2.8
-2.8
-9.8
-11.2
free
free
-6
-6
-8
-8
51
-14
-68.6
-16.8
-30
-16
Health (%)
Month #4
Mother-Miyabi
Father-Danbilzerian
Grand father-Ler
Male child 18-Puta
Male child 12-Zi
Name
Name
Last Month Savings
Total / Average
Wood
65
80
45
Food
-2.8
-2.8
-2.8
Water
-16.8
-18.2
-16.8
Shelter
-5.6
-5.6
-5.6
-5
Education Medical
Sanitary
-6
-6
-6
Tax
Bribes
-3
-3
-3
-5.76
-4.32
-1.2
-2.88
-2.16
-0.6
-3
-3
-0.48
-0.8
-0.24
-0.4
-15
-12.56
-6.28
85
85
-2.8
-2.8
-14
-15.4
-5.6
-5.6
-6
-6
-8
-8
72
-14
-81.2
-28
-30
-16
Health (%)
Month #5
Mother-Miyabi
Father-Danbilzerian
Grand father-Ler
-2.8
-2.8
-2.8
Wood
40
30
50
Food
-2.8
-2.8
-2.8
Water
-12.6
-14
-12.6
Shelter
-5.6
-5.6
-5.6
Education Medical
-5
-5
-5
Sanitary
Tax
-3
-3
-3
-8.064
-6.048
-2.4
Bribes
-4.032
-3.024
-1.2
Male child 18-Puta

Male child 12-Zi
Name
Name
Last Month Savings
Total / Average
95
70
70
-2.8
-2.8
-2.8
-12.6
-9.8
-11.2
-5.6
-5.6
-5.6
-5
-5
-5
-8
-8
-8
-5
59.16666667
-16.8
-72.8
-33.6
-30
-16
-5
Health (%)
Month #6
Mother-Miyabi
Father-Danbilzerian
Grand father-Ler
Male child 18-Puta
Male child 12-Zi
Name
Name
Last Month Savings
Total / Average
Wood
40
30
50
Food
-2.8
-2.8
-2.8
Water
-12.6
-14
-12.6
Shelter
-5.6
-5.6
-5.6
Education Medical
-3
-3
-3
-1.344
-0.576
-0.96
-0.672
-0.288
-0.48
-18 -19.392
-9.696
Sanitary
-5
-5
-5
Tax
Bribes
-3
-3
-3
-5.76
-4.32
-1.2
-2.88
-2.16
-0.6
95
95
95
-2.8
-2.8
-2.8
-12.6
-9.8
-11.2
-5.6
-5.6
-5.6
-5
-5
-5
-8
-8
-8
-5
-5
-3
-3
-3
-1.12
-0.48
-0.8
-0.56
-0.24
-0.4
67.5
-16.8
-72.8
-33.6
-30
-16
-10
-18
-13.68
-6.84
Emergency Total Expenses
Days Worked
-26.52 24 day
-32.88 24 day
-33.2 20 day
20 day
20 day
-25.32 8 day
-27.2 8 day
-145.12
-5
-5
Days Worked
-144.42
Income
Emergency Loan
31.68
Savings
Emergency Loan
28.8
43.2
12
43.2
43.2
4.8
8
183.2
Days Worked
Savings
28.8
43.2
20
36
36
4.8
8
176.8
-33.54 24 day
-33.64 24 day
-31.02 20 day
24 day
24 day
-25.38 8 day
-26.84 8 day
Income
Income
31.68
70.46
Savings
Emergency Loan
-38.52 24 day
-47.08 24 day
-33 20 day
24 day
24 day
-30.32 8 day
-32.2 8 day
-175.12
191.2
Days Worked
-42.84 24 day
-42.08 24 day
-36 20 day
24 day
24 day
-40.12 8 day
-42 8 day
-203.04
28.8
43.2
20
43.2
43.2
4.8
8
Income
-41.096 28 day
-39.472 28 day
-32.6 20 day
Savings
Emergency Loan
57.6
43.2
20
43.2
43.2
4.8
8
220
Days Worked
70.46
86.54
Income
80.64
60.48
24
86.54
103.5
Savings
Emergency Loan
28 day
-44.016 8 day
-35.064 8 day
-37.04 8 day
-221.288
-5
-5
244.32
Days Worked
-37.64 28 day
-41.88 28 day
-30.8 20 day
28 day
-38.68 8 day
-39.92 8 day
-41.8 8 day
-222.72
50.4
13.44
5.76
9.6
Income
103.5
126.532
Savings
67.2
30.24
20
50.4
11.2
4.8
8
191.84
126.532
95.652
Emergency Loan

Real Cam Excel

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Real Cam Excel

Transféré par

Droits d'auteur :

Formats disponibles

Family Name

Male child 18-Puta

Emergency Total Expenses

Emergency Total Expenses

Emergency Total Expenses

Emergency Total Expenses

Emergency Total Expenses

Emergency Total Expenses

Vous aimerez peut-être aussi