Vous êtes sur la page 1sur 32

HARGA SATUAN UPAH DAN BAHAN

WILAYAH D
( Kecamatan : binangun dan Nusawungu )
UPAH

: 1
2
3
4
5
6
7
8
9
###
11
###

Pekerja trampil
Pekerja semi trampil
Pekerja tak trampil
Tukang gali
Tukang Batu, Kayu, Besi
Kep.Tukang
Mandor
Operator alatberat
Pembantu Operator
Mekanik
Pembantu mekanik
Sopir

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

35,000.00
30,000.00
28,000.00
48,000.00
48,000.00
52,000.00
50,000.00
75,000.00
40,000.00
50,000.00
45,000.00
50,000.00

/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari

BAHAN

: 1
2
3
4
5
6
7
8
9
###
11
###
###
###
###
###
###
###
###
###
##
####
###
###
###
###
###
###
###
###

Portland Cement ( PC ) 50 Kg
Portland Cement ( PC )
Pasir Beton
Pasir pasang
Batu Belah / Kali
Batu Pecah 1 - 2 cm
Besi beton
Kawat Bendrat
Paku usuk
Kayu Tahun acuan beton
Kawat Bronjong Pabrikasi 2,7 mm ( 2 x 1 x 0,5 )
Geotextile
Sirtu
Ijuk
Pasir urug
Tanah Urug
Tanah biasa
Tanah Liat
Alat Bantu
Triplek 3 mm
Triplek 5 mm
Kayu tahun 5/7 cm - 4 m'
Meni besi
Cat Besi
Ampelas
Minyak tiner B
Kuas 3 "
Olie
Solar

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

49,500.00
990.00
114,750.00
102,000.00
121,000.00
230,000.00
16,500.00
16,500.00
12,500.00
1,850,000.00
395,750.00
11,508.75
114,750.00
318,750.00
95,600.00
57,400.00
52,000.00
52,000.00
80,000.00
58,500.00
85,000.00
31,875.00
18,500.00
45,000.00
3,500.00
13,500.00
6,500.00
35,300.00
5,200.00

/Zak
/Kg
/m3
/m3
/m3
/m3
/Kg
/Kg
/Kg
/m3
/Unit
/m2
/m3
/m3
/m3
/m3
/m3
/m3
/m3
/lb
/lb
/m3
/Kg
/Kg
/lb
/lt
/bh
/lt
/lt

Cilacap
Januari 2007
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN CILACAP

Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

NIP. 500 050 124

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

Daftar
Kegiatan
Volume
Lokasi kegiatan
Tahun Anggaran

:
:
:
:
:

Rencana Anggaran Biaya ( RAB )


Normalisasi Peningkatan Sal.Induk Maos Kecamtan Maos
1,780.00 m'
Kecamatan Maos
2007
HARGA
SATUAN
( Rp )
6

NO

URAIAN PEKERJAAN

VOL.

SAT

ANALISA

1,780.00
1.00
1.00
1.00

m'
Unit
Unit
Unit

SK. SNI. 91 - 03
Ls
Ls
Ls

15,979.00
Jumlah 1

4,176.96
50.00
100.00
1,760.03
1,760.03
2,501.65

m3
m3
m2
m3
m3
m3

SNI. 35 - 02.6.6
SNI. 36 - 02.6.5
SNI. 37 - 02.6.3
SNI. 35 - 02.6.8
SNI. 34 - 02.6.13
SNI. 35 - 02.6.10

28,840.00
428,180.00
22,833.20
16,948.00
709,525.00
83,140.00
Jumlah 2

I
1
2
3
4

II

PEK. PERSIAPAN
Pengukuran / Propilering
Kisdam / pengeringan
Barak Kerja/ sewa
Papan Nama Proyek

PEK. PAS.LINING BETON K.175


1
2
3
4
5
6

Galian Tanah Lumpur


Pasangan Batu Belah 1 : 4
Plesteran 1 : 3
Langsiran batu + Pasir
Pas. Btn Lining 1:2:3 K-175
Urugan tnh dr pengadaan dipadatkan

Jumlah ( 1 s/d 2 )
Dibulatkan
APBD PROPINSI
APBD KABUPATEN ( UNTUK PAJAK )

Rp.
Rp.
Rp.
Rp.

TERBILANG " SATU MILYAR LIMA RATUS JUTA JUTA RUPIAH "

Cilacap

2007

KEPALA DINAS PEKERJAAN UMUM


KABUPATEN CILACAP

Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

Daftar
Kegiatan
Volume
Lokasi kegiatan
Tahun Anggaran

:
:
:
:
:

Rencana Anggaran Biaya ( RAB )


Normalisasi Peningkatan Sal.Induk Maos Kecamtan Maos
1,780.00 m'
Kecamatan Maos
2007
HARGA
SATUAN
( Rp )
6

NO

URAIAN PEKERJAAN

VOL.

SAT

ANALISA

m3
m3
m2
m3
m3
m3

SNI. 35 - 02.6.6
SNI. 36 - 02.6.5
SNI. 37 - 02.6.3
SNI. 35 - 02.6.8
SNI. 34 - 02.6.13
SNI. 35 - 02.6.10

II

PEK. PAS.LINING BETON K.175


1
2
3
4
5
6

Galian Tanah Lumpur


Pasangan Batu Belah 1 : 4
Plesteran 1 : 3
Langsiran batu + Pasir
Pas. Btn Lining 1:2:3 K-175
Urugan tnh dr pengadaan dipadatkan

PENDAMPING
Pajak 10 % x

II

1,666,000,000.00

1,920.21
20.00
50.00
173.57
173.57
214.34

1.00

28,840.00
428,180.00
22,833.20
16,948.00
709,525.00
83,140.00
Jumlah 2

Unit
Jumlah 2

Jumlah ( 1 s/d 2 )
Dibulatkan
APBD KABUPATEN

Rp.
Rp.
Rp.

TERBILANG " TIGA RATUS TUJUH PULUH LIMA JUTA RUPIAH "

Cilacap

2007

KEPALA DINAS PEKERJAAN UMUM


KABUPATEN CILACAP

Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

Daftar
Kegiatan
Volume
Lokasi kegiatan
Tahun Anggaran

:
:
:
:
:

Rencana Anggaran Biaya ( RAB )


Normalisasi Peningkatan Sal.Induk Maos Kecamtan Maos
1,780.00 m'
Kecamatan Maos
2007
HARGA
SATUAN
( Rp )
6

NO

URAIAN PEKERJAAN

VOL.

SAT

ANALISA

1,780.00
1.00
1.00
1.00

m'
Unit
Unit
Unit

SK. SNI. 91 - 03
Ls
Ls
Ls

15,979.00
Jumlah 1

6,097.18
70.00
150.00
1,933.60
1,933.60
2,715.99

m3
m3
m2
m3
m3
m3

SNI. 35 - 02.6.6
SNI. 36 - 02.6.5
SNI. 37 - 02.6.3
SNI. 35 - 02.6.8
SNI. 34 - 02.6.13
SNI. 35 - 02.6.10

28,840.00
428,180.00
22,833.20
16,948.00
709,525.00
83,140.00
Jumlah 2

I
1
2
3
4

II

PEK. PERSIAPAN
Pengukuran / Propilering
Kisdam / pengeringan
Barak Kerja/ sewa
Papan Nama Proyek

PEK. PAS.LINING BETON K.175


1
2
3
4
5
6

Galian Tanah Lumpur


Pasangan Batu Belah 1 : 4
Plesteran 1 : 3
Langsiran batu + Pasir
Pas. Btn Lining 1:2:3 K-175
Urugan tnh dr pengadaan dipadatkan

Jumlah ( 1 s/d 2 )
Dibulatkan
APBD PROPINSI ( FISIK )
APBD KABUPATEN ( PAJAK dan FISIK )

Rp.
Rp.
Rp.
Rp.

TERBILANG " SATU MILYAR DELAPAN RATUS TUJUH PULUH LIMA JUTA RUPIAH "

Cilacap

2007

KEPALA DINAS PEKERJAAN UMUM


KABUPATEN CILACAP

Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

JUMLAH
HARGA
( Rp )
7

28,442,620.00
5,000,000.00
1,500,000.00
300,000.00
35,242,620.00

120,463,621.36
21,409,000.00
2,283,320.00
29,828,987.08
1,248,785,228.99
207,987,222.57
1,630,757,380.00

2000.034

0.88

1,500,000,000
1,666,666.00
1,666,000,000.00
1,666,000,000.00
1,666,000,000.00
(0.00) (1,666,000,000.00)
1,500,000,000.00 -2.58011229326E-008 -20038.489295174
166,000,000.00
1,875,000,000 1,625,000,000 250,000,000
0
187,500,000 (41,000,000.00)

"
-493.144094308
1,625,000,000
1,459,000,000.00
1,625,000,000

2007

PEKERJAAN UMUM
TEN CILACAP

HONO,SH,ST.MM
bina Tk. I
00 050 124

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

JUMLAH
HARGA
( Rp )
7

55,378,967.66
8,563,600.00
1,141,660.00
2,941,703.94
123,153,911.08
17,820,157.35
209,000,000.02

170.519324

170,833,333.00
(38,166,667.02)
(53.79186)

(0.02)

166,000,000.00
166,000,000.00

375,000,000.02
375,000,000.000
375,000,000.00
(0.023)
375,000,000.00 -7.99299526479E-007

"

2007

PEKERJAAN UMUM
TEN CILACAP

HONO,SH,ST.MM
bina Tk. I
00 050 124

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

JUMLAH
HARGA
( Rp )
7

28,442,620.00
5,000,000.00
1,500,000.00
300,000.00
35,242,620.00

175,842,589.02
29,972,600.00
3,424,980.00
32,770,691.02
1,371,939,140.06
225,807,379.92
1,839,757,380.02

25

1,875,000,000.02
1,875,000,000.00
1,500,000,000.00
375,000,000.00

1,837,499,999.00
(37,500,001.02)

1,837,500,000.00
(37,500,000.02)

187,500,000.00

A RUPIAH "

2007

PEKERJAAN UMUM
TEN CILACAP

HONO,SH,ST.MM
bina Tk. I
00 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

ANALISA HARGA SATUAN PEKERJAAN


WILAYAH D
( Kecamatan : binangun dan Nusawungu )
1

SK. SNI. 91 - 03
Pemberesihan lahan / lokasi per m2
SNI T - 01 - 1991 - 03
UPAH
Pekerja tak trampil
0.0500 Org / hr @ Rp.
Mandor
0.0050 Org / hr @ Rp.
Tukang Batu
0.0500 Org / hr @ Rp.
Kep. Tukang Batu
0.0050 Org / hr @ Rp.

28,000.00
50,000.00
48,000.00
52,000.00
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

1,400.00
250.00
2,400.00
260.00
4,310.00

35,000.00
50,000.00
48,000.00
52,000.00
Jumlah 1

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

1,750.00
250.00
2,400.00
2,600.00
7,000.00

1,850,000.00
12,500.00
Jumlah 2
Jumlah 1+ 2
SNI. 35 - 02.6.1
1 m3 Galian tanah biasa kedalaman Max 1 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.4000 Org / hr @ Rp.
30,000.00
Mandor
0.0400 Org / hr @ Rp.
50,000.00
Jumlah 1
SNI. 35 - 02.6.2
1 m3 Galian tanah biasa kedalaman Max 2 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.5260 Org / hr @ Rp.
30,000.00
Mandor
0.0520 Org / hr @ Rp.
50,000.00
Jumlah 1
SNI. 35 - 02.6.3
1 m3 Galian tanah biasa kedalaman Max 3 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.7350 Org / hr @ Rp.
30,000.00
Mandor
0.0730 Org / hr @ Rp.
50,000.00
Jumlah 1

= Rp.
= Rp.
= Rp.
= Rp.

7,400.00
250.00
7,650.00
14,650.00

= Rp.
= Rp.
= Rp.

12,000.00
2,000.00
14,000.00

= Rp.
= Rp.
= Rp.

15,780.00
2,600.00
18,380.00

= Rp.
= Rp.
= Rp.

22,050.00
3,650.00
25,700.00

= Rp.
= Rp.
= Rp.

18,750.00
3,100.00
21,850.00

= Rp.
= Rp.
= Rp.

37,500.00
6,250.00
43,750.00

= Rp.
= Rp.
= Rp.

24,690.00
4,150.00
28,840.00

SK. SNI. 91 - 03
Pemasangan Bouwplang per m'
SNI T - 01 - 1991 - 03
UPAH
Pekerja trampil
0.0500 Org / hr @ Rp.
Mandor
0.0050 Org / hr @ Rp.
Tukang Kayu
0.0500 Org / hr @ Rp.
Kep. Tukang Kayu
0.0500 Org / hr @ Rp.
BAHAN
Kayu tahun
Paku

0.0040
0.0200

m3
Kg

@ Rp.
@ Rp.

SNI. 35 - 02.6.4
1 m3 Galian tanah keras kedalaman Max 1 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.6250 Org / hr @ Rp.
30,000.00
Mandor
0.0620 Org / hr @ Rp.
50,000.00
Jumlah 1
SNI. 35 - 02.6.5
1 m3 Galian tanah Cadas kedalaman Max 1 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
1.2500 Org / hr @ Rp.
30,000.00
Mandor
0.1250 Org / hr @ Rp.
50,000.00
Jumlah 1
SNI. 35 - 02.6.6
1 m3 Galian tanah lumpur kedalaman Max 1 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.8230 Org / hr @ Rp.
30,000.00
Mandor
0.0830 Org / hr @ Rp.
50,000.00
Jumlah 1

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

10

11

12

SNI. 35 - 02.6.8
1 m3 Membuang tanah sejauh Max 150 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja tak trampil
0.5160 Org / hr @ Rp.
28,000.00 = Rp.
Mandor
0.0500 Org / hr @ Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.

SNI. 35 - 02.6.9
1 m3 Urugan tanah kembali
SNI 03 - 2835 - 2002
UPAH
Pekerja trampil
0.1920 Org / hr @ Rp.
Mandor
0.0190 Org / hr @ Rp.

35,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.

SNI. 35 - 02.6.10
1 m3 Urugan tanah dari pengadaan dipadatkan
SNI 03 - 2835 - 2002
UPAH
Pekerja trampil
0.5000 Org / hr @ Rp.
35,000.00
Mandor
0.0500 Org / hr @ Rp.
50,000.00
Jumlah 1
BAHAN
tanah urug
1.1000 m3
@ Rp.
57,400.00
Jumlah 2
Jumlah 1+ 2
SNI. 35 - 02.6.11
1 m3 Urugan pasir dari pengadaan
SNI 03 - 2835 - 2002
UPAH
Pekerja trampil
0.3000 Org / hr @ Rp.
Mandor
0.0100 Org / hr @ Rp.

14,448.00
2,500.00
16,948.00

6,720.00
950.00
7,670.00

= Rp.
= Rp.
= Rp.

17,500.00
2,500.00
20,000.00

= Rp.
= Rp.
= Rp.

63,140.00
63,140.00
83,140.00

35,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.

10,500.00
500.00
11,000.00

95,600.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.

114,720.00
114,720.00
125,720.00

35,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.

5,250.00
750.00
6,000.00

BAHAN
tanah urug

13

1.2000

m3

@ Rp.

SNI. 35 - 02.6.15
1 m2 Pasangan lapis Ijuk
SNI 03 - 2835 - 2002
UPAH
Pekerja trampil
0.1500 Org / hr @ Rp.
Mandor
0.0150 Org / hr @ Rp.
BAHAN
Ijuk

14

1.2000 m3
@ Rp.
1 m2 Pas. Lapis 1m3 / 0,05 cm x Rp

318,750.00
382,500.00
Jumlah 2
Jumlah 1+ 2
1 m2 Pas. lapis Ijuk tebal 5 cm

SNI. 35 - 02.6.16
1 m3 Urugan sirtu
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.2500
Mandor
0.0250

Org / hr @ Rp.
Org / hr @ Rp.

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

382,500.00
19,125.00
19,125.00
25,125.00
25,125.00

30,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.

7,500.00
1,250.00
8,750.00

114,750.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.

137,700.00
137,700.00
146,450.00

BAHAN
Sirtu

15

1.2000

m3

@ Rp.

SNI. 35 - 02.7.1
1 m2 Sriping ( Pengupasan tanah )
SNI 03 - 2835 - 2002

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

10

UPAH
Pekerja semi trampil
Mandor

16

17

18

19

20

0.0500
0.0050

Org / hr @ Rp.
Org / hr @ Rp.

30,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
SNI. 35 - 02.6.8
1 m3 Langsiran batu belah / kali sejauh Max 150 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja tak trampil
0.5160 Org / hr @ Rp.
28,000.00 = Rp.
Mandor
0.0500 Org / hr @ Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.

L,4 1 m3 Bongkaran pasangan lama ( BOW )


UPAH
Pekerja tak trampil
2.0000 Org / hr @ Rp.
Mandor
0.1000 Org / hr @ Rp.

28,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.

SNI. 36 - 02.6.5
1 m3 Pasangan batu belah / kali 1 Pc : 4 Psr
SNI 01 - 2836 - 2002
UPAH
Pekerja semi trampil
1.5000 Org / hr @ Rp.
30,000.00
Mandor
0.0750 Org / hr @ Rp.
50,000.00
Tukang Batu
0.6000 Org / hr @ Rp.
48,000.00
Kep. Tukang Batu
0.0600 Org / hr @ Rp.
52,000.00
Jumlah
BAHAN
Batu belah / kali
1.1000 m3
@ Rp.
121,000.00
Pc
3.2600 Zak
@ Rp.
49,500.00
Psir Pasang
0.5200 m3
@ Rp.
102,000.00
Jumlah 2
Jumlah 1+ 2
SNI. 37 - 02.6.3
1 m2 Plesteran tebal 1,5 cm 1 Pc : 3 Psr
SNI 03 - 2837 - 2002
UPAH
Pekerja semi trampil
0.2000 Org / hr @ Rp.
30,000.00
Mandor
0.0100 Org / hr @ Rp.
50,000.00
Tukang Batu
0.1500 Org / hr @ Rp.
48,000.00
Kep. Tukang Batu
0.0150 Org / hr @ Rp.
52,000.00
Jumlah
BAHAN
Pc
0.1296 Zak
@ Rp.
49,500.00
Psir Pasang
0.0190 m3
@ Rp.
102,000.00
Jumlah 2
Jumlah 1+ 2
SNI. 37 - 02.6.28
1 m2 Pasangan beraben tebal 1,5 cm 1 Pc : 5 Psr tebal
SNI 03 - 2837 - 2002
UPAH
Pekerja semi trampil
0.3000 Org / hr @ Rp.
30,000.00
Mandor
0.0130 Org / hr @ Rp.
50,000.00
Tukang Batu
0.2000 Org / hr @ Rp.
48,000.00
Kep. Tukang Batu
0.0200 Org / hr @ Rp.
52,000.00
Jumlah
BAHAN
Pc
5.6700 Zak
@ Rp.
990.00

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

1,500.00
250.00
1,750.00

14,448.00
2,500.00
16,948.00

56,000.00
5,000.00
61,000.00

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

45,000.00
3,750.00
28,800.00
3,120.00
80,670.00

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

133,100.00
161,370.00
53,040.00
347,510.00
428,180.00

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

6,000.00
500.00
7,200.00
780.00
14,480.00

= Rp.
= Rp.
= Rp.
= Rp.

6,415.20
1,938.00
8,353.20
22,833.20

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

9,000.00
650.00
9,600.00
1,040.00
20,290.00

= Rp.

5,613.30
11

Psir Pasang

21

0.0230

m3

@ Rp.

SNI. 37 - 02.6.35
1 m2 Siaran 1,5 cm 1 Pc : 3 Psr
SNI 03 - 2837 - 2002
UPAH
Pekerja semi trampil
0.1500 Org / hr @ Rp.
Mandor
0.0080 Org / hr @ Rp.
Tukang batu
0.0700 Org / hr @ Rp.
Kep. Tukang Batu
0.0070 Org / hr @ Rp.

102,000.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.

30,000.00
50,000.00
48,000.00
52,000.00
Jumlah

2,346.00
7,959.30
28,249.30

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

4,500.00
400.00
3,360.00
364.00
8,624.00

121,000.00 = Rp.
49,500.00 = Rp.
102,000.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.
1 m3 Pasangan Bronjong Pabrikasi dia. 2,7 mm ( 2 x 1 x 0,5 ) m'

4,276.80
1,632.00
5,908.80
14,532.80

BAHAN

22

G,5a
UPAH

Batu belah / kali


Pc
Psir Pasang

0.0864
0.0160

m3
Zak
m3

@ Rp.
@ Rp.
@ Rp.

Pekerja trampil
Mandor

4.5000
0.0800

Org / hr @ Rp.
Org / hr @ Rp.

Batu belah
Bronjong pabrikasi

3.0000
3.0000

m3
Unit

35,000.00 = Rp.
50,000.00 = Rp.
Jumlah
= Rp.

157,500.00
4,000.00
161,500.00

BAHAN

23

@ Rp.
@ Rp.

121,000.00
395,750.00
Jumlah 2
Jumlah 1+ 2
1 m3 pas bronjong ( Jlh.1+2 )/3

SNI. 35 - 02.6.15
1 m2 Pemasangan lapis Geotextile
UPAH
Pekerja trampil
0.1500 Org / hr @ Rp.
Mandor
0.0150 Org / hr @ Rp.

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

363,000.00
1,187,250.00
1,550,250.00
1,711,750.00
570,583.33

35,000.00 = Rp.
50,000.00 = Rp.
Jumlah
= Rp.

5,250.00
750.00
6,000.00

11,508.75 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.

11,508.75
11,508.75
17,508.75

BAHAN
Lapis Geotextile

24

25

1.0000

m2

@ Rp.

SNI. 34 - 02.6.42
1 m3 Pasangan Beton bertulang ( 150 Kg besi + Bekisting ) K-175
UPAH
Pekerja semi trampil
5.8000 Org / hr @ Rp.
30,000.00 = Rp.
174,000.00
Mandor
0.1850 Org / hr @ Rp.
50,000.00 = Rp.
9,250.00
Tukang Batu
0.3500 Org / hr @ Rp.
48,000.00 = Rp.
16,800.00
Tukang Kayu
2.8000 Org / hr @ Rp.
48,000.00 = Rp.
134,400.00
Tukang Besi
1.0500 Org / hr @ Rp.
48,000.00 = Rp.
50,400.00
Kep. Tukang Kayu
0.4200 Org / hr @ Rp.
52,000.00 = Rp.
21,840.00
Jumlah
= Rp.
406,690.00
BAHAN
Kayu tahun terentang
0.3200 m3
@ Rp.
1,850,000.00 = Rp.
592,000.00
Paku
3.2000 Kg
@ Rp.
12,500.00 = Rp.
40,000.00
Besi beton
150.0000 Kg
@ Rp.
16,500.00 = Rp. 2,475,000.00
Pasir cor
0.5200 m3
@ Rp.
114,750.00 = Rp.
59,670.00
Bendrat
2.2500 Kg
@ Rp.
16,500.00 = Rp.
37,125.00
Pc
6.4600 Zak
@ Rp.
49,500.00 = Rp.
319,770.00
Split 1 = 2 cm
0.7800 m3
@ Rp.
230,000.00 = Rp.
179,400.00
Triplek 3 mm
2.8000 lb
@ Rp.
58,500.00 = Rp.
163,800.00
Kayu tahun
0.1200 m3
@ Rp.
1,850,000.00 = Rp.
222,000.00
Kayu thn 5/7 cm - 4 m'
32.0000 Btng @ Rp.
31,875.00 = Rp. 1,020,000.00
Jumlah 2
= Rp. 5,108,765.00
Jumlah 1+ 2
= Rp. 5,515,455.00
SNI. 34 - 02.6.13
1 m3 Pasangan Beton tanpa tulangan 1 Pc : 2 Ps : 3 Split K-175
UPAH SNI 2002. 6

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

12

Pekerja semi trampil


Mandor
Tukang Batu
Kep. Tukang Kayu
BAHAN BETON
Pc
Pasir cor
Split 1 = 2 cm

2.0000
1.0000
0.3500
0.0350

Org / hr @ Rp.
Org / hr @ Rp.
Org / hr @ Rp.
Org / hr @ Rp.

30,000.00
50,000.00
48,000.00
52,000.00
Jumlah 1

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

60,000.00
50,000.00
16,800.00
1,820.00
128,620.00

6.7200
0.5400
0.8100

Zak
m3
m3

49,500.00
114,750.00
230,000.00
Jumlah 2
Jumlah 1 + 2

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

332,640.00
61,965.00
186,300.00
580,905.00
709,525.00

= Rp.

10,690.91

@ Rp.
@ Rp.
@ Rp.

26## A,7 1 m3 Mengankut tanah lebih dari 30 m' ( BOW )


UPAH PEKERJA
Biaya yg dicari K = a / 275 x ( L + 75 )
K = 28,000.00 / 275 x ( 30 + 75)
27

A,079 1 m2 Pengecatan
UPAH
Pekerja trampil
Mandor
Tukang cat
Kep. Tukang Cat

0.2000
0.0100
0.3000
0.0300

Org / hr @ Rp.
Org / hr @ Rp.
Org / hr @ Rp.
Org / hr @ Rp.

35,000.00
50,000.00
48,000.00
52,000.00
Jumlah 1

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

7,000.00
500.00
14,400.00
1,560.00
23,460.00

0.1670
0.2000
0.4000
0.1500
0.0500

Kg
Kg
lb
ltk
Bh

18,500.00
45,000.00
3,500.00
13,500.00
6,500.00
Jumlah 2
Jumlah 1+ 2

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

3,089.50
9,000.00
1,400.00
2,025.00
325.00
15,839.50
39,299.50

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

60,000.00
10,000.00
48,000.00
5,200.00
123,200.00

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

181,500.00
161,370.00
53,040.00
395,910.00
519,110.00

= Rp.
= Rp.
= Rp.
= Rp.
= Rp.

210.00
15.00
336.00
36.40
597.40

= Rp.

17,325.00

BAHAN
Meni besi
Cat Besi
Ampelas
Minyak tiner B
Kuas 3 "

28

29

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

A.054 1 m3 Pasangan batu belah / kali 1 Pc : 4 Psr segi enam + siaran


SNI 01 - 2836 - 2002
UPAH
Pekerja semi trampil
2.0000 Org / hr @ Rp.
30,000.00
Mandor
0.2000 Org / hr @ Rp.
50,000.00
Tukang Batu
1.0000 Org / hr @ Rp.
48,000.00
Kep. Tukang Batu
0.1000 Org / hr @ Rp.
52,000.00
Jumlah
BAHAN
Batu belah / kali
1.5000 m3
@ Rp.
121,000.00
Pc
3.2600 Zak
@ Rp.
49,500.00
Psir Pasang
0.5200 m3
@ Rp.
102,000.00
Jumlah 2
Jumlah 1+ 2
SNI. 34 - 02.6.25
1 Kg Pembesian dengan besi polos atau ulir
UPAH
Pekerja semi trampil
0.0070 Org / hr @ Rp.
30,000.00
Mandor
0.0003 Org / hr @ Rp.
50,000.00
Tukang Besi
0.0070 Org / hr @ Rp.
48,000.00
Kep. Tukang Besi
0.0007 Org / hr @ Rp.
52,000.00
Jumlah
BAHAN
Besi beton
1.0500 Kg
@ Rp.
16,500.00

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

13

Bendrat

30

0.0150

Kg

@ Rp.

16,500.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.

1 m3 Urugan tanah setempat


SNI. 35 - 02.6.1
.
A,7 BOW
.
SNI. 35 - 02.6.10
.
Jumlah

= Rp.
= Rp.
= Rp.
= Rp.

247.50
17,572.50
18,169.90
14,000.00
10,690.91
20,000.00
44,690.91

Cilacap
Januari 2007
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN CILACAP

Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

14

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

15

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

16

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

17

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

18

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

19

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

20

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

21

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

22

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

23

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

24

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

25

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

26

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

27

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

28

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

29

Cilacap
Januari 2007
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN CILACAP

Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

30

DAFTAR HARGA SATUAN PEKERJAAN


WILAYAH D
( Kecamatan : binangun dan Nusawungu )

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

31
32
33

URAIAN PEKERJAAN
Pembersihan Lapangan
Pemasangan Bouwplang
Galian tanah biasa dalam Max 1 m'
Galian tanah biasa dalam Max 2 m'
Galian tanah biasa dalam Max 3 m'
Galian tanah keras dalam Max 1 m'
Galian tanah Cadas dalam Max 1 m'
Galian tanah lumpur dalam Max 1 m'
Membuang tanah sejauh Max 150 m'
Urugan tanah kembali
Urugan tanah dr pengadaan dipadatkan
Urugan pasir dr pengadaan
Pasangan lapis Ijuk tebal 5 cm
Urugan sirtu
Sriping ( Pengupasan tanah )
Langsiran bt blh / kali jauh Max 150 m'
Bongkaran pasangan lama
Pas. batu belah / kali 1 Pc : 4 Psr
Pelesteran tebal 1,5 cm 1 Pc : 3 Psr
Pas.beraben tebal 1,5 cm 1 Pc : 5 Psr
Siaran 1,5 cm 1 Pc : 3 Psr
Bronjong kawat Pabrikasi 2,7 mm( 2x1x0,5 )
Lapis Geotextile
Pas. Btn bertulang ( + Bekisting ) K-175
Pas. Btn tumbuk 1 Pc : 2 Ps : 3 Split K-175
Mengankut tanah lebih dari 30 m'
Pengecatan besi
Pas. batu belah / kali 1 Pc : 4 Psr
segi enam + siaran
Pembesian
a.Urugan tanah setempat
b.Ankutan
c.Pemadatan
Galian pakai Alat berat 1x Estapet
Galian pakai Alat berat 2x Estapet
Perapihan Hasil Galian ( Spoil Bank )

HRG.SAT.
PEK.( Rp. )

SAT

ANALIS

m2
m'
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m3
m2
m3
m3
m3
m2
m2
m2
m3
m2
m3
m3
m3
m2

SK. SNI. 91 - 03
SK. SNI. 91 - 03
SNI. 35 - 02.6.1
SNI. 35 - 02.6.2
SNI. 35 - 02.6.3
SNI. 35 - 02.6.4
SNI. 35 - 02.6.5
SNI. 35 - 02.6.6
SNI. 35 - 02.6.8
SNI. 35 - 02.6.9
SNI. 35 - 02.6.10
SNI. 35 - 02.6.11
SNI. 35 - 02.6.15
SNI. 35 - 02.6.16
SNI. 35 - 02.7.1
SNI. 35 - 02.6.8
L,4 ( BOW )
SNI. 36 - 02.6.5
SNI. 37 - 02.6.3
SNI. 37 - 02.6.28
SNI. 37 - 02.6.35
G,5a
SNI. 35 - 02.6.15
SNI. 34 - 02.6.42
SNI. 34 - 02.6.13
A,7 ( BOW )
A,079

4,310.00
14,650.00
14,000.00
18,380.00
25,700.00
21,850.00
43,750.00
28,840.00
16,948.00
7,670.00
83,140.00
125,720.00
25,125.00
146,450.00
1,750.00
16,948.00
61,000.00
428,180.00
22,833.20
28,249.30
14,532.80
570,583.33
17,508.75
5,515,455.00
709,525.00
10,690.91
39,299.50

m3
m3
m3

SNI. A,054
SNI. 34 - 02.6.25
SNI. 35 - 02.6.1
A,7 BOW
SNI. 35 - 02.6.10
AB 1
AB 2
AB 3

519,110.00
18,169.90
14,000.00
10,690.91
20,000.00
19,785.50
38,572.99
8,043.31

m3
m3
m3

Cilacap

Januari 2007

KEPALA DINAS PEKERJAAN UMUM


KABUPATEN CILACAP

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124

file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls

Vous aimerez peut-être aussi