Académique Documents
Professionnel Documents
Culture Documents
WILAYAH D
( Kecamatan : binangun dan Nusawungu )
UPAH
: 1
2
3
4
5
6
7
8
9
###
11
###
Pekerja trampil
Pekerja semi trampil
Pekerja tak trampil
Tukang gali
Tukang Batu, Kayu, Besi
Kep.Tukang
Mandor
Operator alatberat
Pembantu Operator
Mekanik
Pembantu mekanik
Sopir
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35,000.00
30,000.00
28,000.00
48,000.00
48,000.00
52,000.00
50,000.00
75,000.00
40,000.00
50,000.00
45,000.00
50,000.00
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
/Hari
BAHAN
: 1
2
3
4
5
6
7
8
9
###
11
###
###
###
###
###
###
###
###
###
##
####
###
###
###
###
###
###
###
###
Portland Cement ( PC ) 50 Kg
Portland Cement ( PC )
Pasir Beton
Pasir pasang
Batu Belah / Kali
Batu Pecah 1 - 2 cm
Besi beton
Kawat Bendrat
Paku usuk
Kayu Tahun acuan beton
Kawat Bronjong Pabrikasi 2,7 mm ( 2 x 1 x 0,5 )
Geotextile
Sirtu
Ijuk
Pasir urug
Tanah Urug
Tanah biasa
Tanah Liat
Alat Bantu
Triplek 3 mm
Triplek 5 mm
Kayu tahun 5/7 cm - 4 m'
Meni besi
Cat Besi
Ampelas
Minyak tiner B
Kuas 3 "
Olie
Solar
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
49,500.00
990.00
114,750.00
102,000.00
121,000.00
230,000.00
16,500.00
16,500.00
12,500.00
1,850,000.00
395,750.00
11,508.75
114,750.00
318,750.00
95,600.00
57,400.00
52,000.00
52,000.00
80,000.00
58,500.00
85,000.00
31,875.00
18,500.00
45,000.00
3,500.00
13,500.00
6,500.00
35,300.00
5,200.00
/Zak
/Kg
/m3
/m3
/m3
/m3
/Kg
/Kg
/Kg
/m3
/Unit
/m2
/m3
/m3
/m3
/m3
/m3
/m3
/m3
/lb
/lb
/m3
/Kg
/Kg
/lb
/lt
/bh
/lt
/lt
Cilacap
Januari 2007
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN CILACAP
Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
Daftar
Kegiatan
Volume
Lokasi kegiatan
Tahun Anggaran
:
:
:
:
:
NO
URAIAN PEKERJAAN
VOL.
SAT
ANALISA
1,780.00
1.00
1.00
1.00
m'
Unit
Unit
Unit
SK. SNI. 91 - 03
Ls
Ls
Ls
15,979.00
Jumlah 1
4,176.96
50.00
100.00
1,760.03
1,760.03
2,501.65
m3
m3
m2
m3
m3
m3
SNI. 35 - 02.6.6
SNI. 36 - 02.6.5
SNI. 37 - 02.6.3
SNI. 35 - 02.6.8
SNI. 34 - 02.6.13
SNI. 35 - 02.6.10
28,840.00
428,180.00
22,833.20
16,948.00
709,525.00
83,140.00
Jumlah 2
I
1
2
3
4
II
PEK. PERSIAPAN
Pengukuran / Propilering
Kisdam / pengeringan
Barak Kerja/ sewa
Papan Nama Proyek
Jumlah ( 1 s/d 2 )
Dibulatkan
APBD PROPINSI
APBD KABUPATEN ( UNTUK PAJAK )
Rp.
Rp.
Rp.
Rp.
TERBILANG " SATU MILYAR LIMA RATUS JUTA JUTA RUPIAH "
Cilacap
2007
Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
Daftar
Kegiatan
Volume
Lokasi kegiatan
Tahun Anggaran
:
:
:
:
:
NO
URAIAN PEKERJAAN
VOL.
SAT
ANALISA
m3
m3
m2
m3
m3
m3
SNI. 35 - 02.6.6
SNI. 36 - 02.6.5
SNI. 37 - 02.6.3
SNI. 35 - 02.6.8
SNI. 34 - 02.6.13
SNI. 35 - 02.6.10
II
PENDAMPING
Pajak 10 % x
II
1,666,000,000.00
1,920.21
20.00
50.00
173.57
173.57
214.34
1.00
28,840.00
428,180.00
22,833.20
16,948.00
709,525.00
83,140.00
Jumlah 2
Unit
Jumlah 2
Jumlah ( 1 s/d 2 )
Dibulatkan
APBD KABUPATEN
Rp.
Rp.
Rp.
TERBILANG " TIGA RATUS TUJUH PULUH LIMA JUTA RUPIAH "
Cilacap
2007
Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
Daftar
Kegiatan
Volume
Lokasi kegiatan
Tahun Anggaran
:
:
:
:
:
NO
URAIAN PEKERJAAN
VOL.
SAT
ANALISA
1,780.00
1.00
1.00
1.00
m'
Unit
Unit
Unit
SK. SNI. 91 - 03
Ls
Ls
Ls
15,979.00
Jumlah 1
6,097.18
70.00
150.00
1,933.60
1,933.60
2,715.99
m3
m3
m2
m3
m3
m3
SNI. 35 - 02.6.6
SNI. 36 - 02.6.5
SNI. 37 - 02.6.3
SNI. 35 - 02.6.8
SNI. 34 - 02.6.13
SNI. 35 - 02.6.10
28,840.00
428,180.00
22,833.20
16,948.00
709,525.00
83,140.00
Jumlah 2
I
1
2
3
4
II
PEK. PERSIAPAN
Pengukuran / Propilering
Kisdam / pengeringan
Barak Kerja/ sewa
Papan Nama Proyek
Jumlah ( 1 s/d 2 )
Dibulatkan
APBD PROPINSI ( FISIK )
APBD KABUPATEN ( PAJAK dan FISIK )
Rp.
Rp.
Rp.
Rp.
TERBILANG " SATU MILYAR DELAPAN RATUS TUJUH PULUH LIMA JUTA RUPIAH "
Cilacap
2007
Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
JUMLAH
HARGA
( Rp )
7
28,442,620.00
5,000,000.00
1,500,000.00
300,000.00
35,242,620.00
120,463,621.36
21,409,000.00
2,283,320.00
29,828,987.08
1,248,785,228.99
207,987,222.57
1,630,757,380.00
2000.034
0.88
1,500,000,000
1,666,666.00
1,666,000,000.00
1,666,000,000.00
1,666,000,000.00
(0.00) (1,666,000,000.00)
1,500,000,000.00 -2.58011229326E-008 -20038.489295174
166,000,000.00
1,875,000,000 1,625,000,000 250,000,000
0
187,500,000 (41,000,000.00)
"
-493.144094308
1,625,000,000
1,459,000,000.00
1,625,000,000
2007
PEKERJAAN UMUM
TEN CILACAP
HONO,SH,ST.MM
bina Tk. I
00 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
JUMLAH
HARGA
( Rp )
7
55,378,967.66
8,563,600.00
1,141,660.00
2,941,703.94
123,153,911.08
17,820,157.35
209,000,000.02
170.519324
170,833,333.00
(38,166,667.02)
(53.79186)
(0.02)
166,000,000.00
166,000,000.00
375,000,000.02
375,000,000.000
375,000,000.00
(0.023)
375,000,000.00 -7.99299526479E-007
"
2007
PEKERJAAN UMUM
TEN CILACAP
HONO,SH,ST.MM
bina Tk. I
00 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
JUMLAH
HARGA
( Rp )
7
28,442,620.00
5,000,000.00
1,500,000.00
300,000.00
35,242,620.00
175,842,589.02
29,972,600.00
3,424,980.00
32,770,691.02
1,371,939,140.06
225,807,379.92
1,839,757,380.02
25
1,875,000,000.02
1,875,000,000.00
1,500,000,000.00
375,000,000.00
1,837,499,999.00
(37,500,001.02)
1,837,500,000.00
(37,500,000.02)
187,500,000.00
A RUPIAH "
2007
PEKERJAAN UMUM
TEN CILACAP
HONO,SH,ST.MM
bina Tk. I
00 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
SK. SNI. 91 - 03
Pemberesihan lahan / lokasi per m2
SNI T - 01 - 1991 - 03
UPAH
Pekerja tak trampil
0.0500 Org / hr @ Rp.
Mandor
0.0050 Org / hr @ Rp.
Tukang Batu
0.0500 Org / hr @ Rp.
Kep. Tukang Batu
0.0050 Org / hr @ Rp.
28,000.00
50,000.00
48,000.00
52,000.00
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,400.00
250.00
2,400.00
260.00
4,310.00
35,000.00
50,000.00
48,000.00
52,000.00
Jumlah 1
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,750.00
250.00
2,400.00
2,600.00
7,000.00
1,850,000.00
12,500.00
Jumlah 2
Jumlah 1+ 2
SNI. 35 - 02.6.1
1 m3 Galian tanah biasa kedalaman Max 1 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.4000 Org / hr @ Rp.
30,000.00
Mandor
0.0400 Org / hr @ Rp.
50,000.00
Jumlah 1
SNI. 35 - 02.6.2
1 m3 Galian tanah biasa kedalaman Max 2 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.5260 Org / hr @ Rp.
30,000.00
Mandor
0.0520 Org / hr @ Rp.
50,000.00
Jumlah 1
SNI. 35 - 02.6.3
1 m3 Galian tanah biasa kedalaman Max 3 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.7350 Org / hr @ Rp.
30,000.00
Mandor
0.0730 Org / hr @ Rp.
50,000.00
Jumlah 1
= Rp.
= Rp.
= Rp.
= Rp.
7,400.00
250.00
7,650.00
14,650.00
= Rp.
= Rp.
= Rp.
12,000.00
2,000.00
14,000.00
= Rp.
= Rp.
= Rp.
15,780.00
2,600.00
18,380.00
= Rp.
= Rp.
= Rp.
22,050.00
3,650.00
25,700.00
= Rp.
= Rp.
= Rp.
18,750.00
3,100.00
21,850.00
= Rp.
= Rp.
= Rp.
37,500.00
6,250.00
43,750.00
= Rp.
= Rp.
= Rp.
24,690.00
4,150.00
28,840.00
SK. SNI. 91 - 03
Pemasangan Bouwplang per m'
SNI T - 01 - 1991 - 03
UPAH
Pekerja trampil
0.0500 Org / hr @ Rp.
Mandor
0.0050 Org / hr @ Rp.
Tukang Kayu
0.0500 Org / hr @ Rp.
Kep. Tukang Kayu
0.0500 Org / hr @ Rp.
BAHAN
Kayu tahun
Paku
0.0040
0.0200
m3
Kg
@ Rp.
@ Rp.
SNI. 35 - 02.6.4
1 m3 Galian tanah keras kedalaman Max 1 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.6250 Org / hr @ Rp.
30,000.00
Mandor
0.0620 Org / hr @ Rp.
50,000.00
Jumlah 1
SNI. 35 - 02.6.5
1 m3 Galian tanah Cadas kedalaman Max 1 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
1.2500 Org / hr @ Rp.
30,000.00
Mandor
0.1250 Org / hr @ Rp.
50,000.00
Jumlah 1
SNI. 35 - 02.6.6
1 m3 Galian tanah lumpur kedalaman Max 1 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.8230 Org / hr @ Rp.
30,000.00
Mandor
0.0830 Org / hr @ Rp.
50,000.00
Jumlah 1
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
10
11
12
SNI. 35 - 02.6.8
1 m3 Membuang tanah sejauh Max 150 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja tak trampil
0.5160 Org / hr @ Rp.
28,000.00 = Rp.
Mandor
0.0500 Org / hr @ Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
SNI. 35 - 02.6.9
1 m3 Urugan tanah kembali
SNI 03 - 2835 - 2002
UPAH
Pekerja trampil
0.1920 Org / hr @ Rp.
Mandor
0.0190 Org / hr @ Rp.
35,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
SNI. 35 - 02.6.10
1 m3 Urugan tanah dari pengadaan dipadatkan
SNI 03 - 2835 - 2002
UPAH
Pekerja trampil
0.5000 Org / hr @ Rp.
35,000.00
Mandor
0.0500 Org / hr @ Rp.
50,000.00
Jumlah 1
BAHAN
tanah urug
1.1000 m3
@ Rp.
57,400.00
Jumlah 2
Jumlah 1+ 2
SNI. 35 - 02.6.11
1 m3 Urugan pasir dari pengadaan
SNI 03 - 2835 - 2002
UPAH
Pekerja trampil
0.3000 Org / hr @ Rp.
Mandor
0.0100 Org / hr @ Rp.
14,448.00
2,500.00
16,948.00
6,720.00
950.00
7,670.00
= Rp.
= Rp.
= Rp.
17,500.00
2,500.00
20,000.00
= Rp.
= Rp.
= Rp.
63,140.00
63,140.00
83,140.00
35,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
10,500.00
500.00
11,000.00
95,600.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.
114,720.00
114,720.00
125,720.00
35,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
5,250.00
750.00
6,000.00
BAHAN
tanah urug
13
1.2000
m3
@ Rp.
SNI. 35 - 02.6.15
1 m2 Pasangan lapis Ijuk
SNI 03 - 2835 - 2002
UPAH
Pekerja trampil
0.1500 Org / hr @ Rp.
Mandor
0.0150 Org / hr @ Rp.
BAHAN
Ijuk
14
1.2000 m3
@ Rp.
1 m2 Pas. Lapis 1m3 / 0,05 cm x Rp
318,750.00
382,500.00
Jumlah 2
Jumlah 1+ 2
1 m2 Pas. lapis Ijuk tebal 5 cm
SNI. 35 - 02.6.16
1 m3 Urugan sirtu
SNI 03 - 2835 - 2002
UPAH
Pekerja semi trampil
0.2500
Mandor
0.0250
Org / hr @ Rp.
Org / hr @ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
382,500.00
19,125.00
19,125.00
25,125.00
25,125.00
30,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
7,500.00
1,250.00
8,750.00
114,750.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.
137,700.00
137,700.00
146,450.00
BAHAN
Sirtu
15
1.2000
m3
@ Rp.
SNI. 35 - 02.7.1
1 m2 Sriping ( Pengupasan tanah )
SNI 03 - 2835 - 2002
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
10
UPAH
Pekerja semi trampil
Mandor
16
17
18
19
20
0.0500
0.0050
Org / hr @ Rp.
Org / hr @ Rp.
30,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
SNI. 35 - 02.6.8
1 m3 Langsiran batu belah / kali sejauh Max 150 m'
SNI 03 - 2835 - 2002
UPAH
Pekerja tak trampil
0.5160 Org / hr @ Rp.
28,000.00 = Rp.
Mandor
0.0500 Org / hr @ Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
28,000.00 = Rp.
50,000.00 = Rp.
Jumlah 1
= Rp.
SNI. 36 - 02.6.5
1 m3 Pasangan batu belah / kali 1 Pc : 4 Psr
SNI 01 - 2836 - 2002
UPAH
Pekerja semi trampil
1.5000 Org / hr @ Rp.
30,000.00
Mandor
0.0750 Org / hr @ Rp.
50,000.00
Tukang Batu
0.6000 Org / hr @ Rp.
48,000.00
Kep. Tukang Batu
0.0600 Org / hr @ Rp.
52,000.00
Jumlah
BAHAN
Batu belah / kali
1.1000 m3
@ Rp.
121,000.00
Pc
3.2600 Zak
@ Rp.
49,500.00
Psir Pasang
0.5200 m3
@ Rp.
102,000.00
Jumlah 2
Jumlah 1+ 2
SNI. 37 - 02.6.3
1 m2 Plesteran tebal 1,5 cm 1 Pc : 3 Psr
SNI 03 - 2837 - 2002
UPAH
Pekerja semi trampil
0.2000 Org / hr @ Rp.
30,000.00
Mandor
0.0100 Org / hr @ Rp.
50,000.00
Tukang Batu
0.1500 Org / hr @ Rp.
48,000.00
Kep. Tukang Batu
0.0150 Org / hr @ Rp.
52,000.00
Jumlah
BAHAN
Pc
0.1296 Zak
@ Rp.
49,500.00
Psir Pasang
0.0190 m3
@ Rp.
102,000.00
Jumlah 2
Jumlah 1+ 2
SNI. 37 - 02.6.28
1 m2 Pasangan beraben tebal 1,5 cm 1 Pc : 5 Psr tebal
SNI 03 - 2837 - 2002
UPAH
Pekerja semi trampil
0.3000 Org / hr @ Rp.
30,000.00
Mandor
0.0130 Org / hr @ Rp.
50,000.00
Tukang Batu
0.2000 Org / hr @ Rp.
48,000.00
Kep. Tukang Batu
0.0200 Org / hr @ Rp.
52,000.00
Jumlah
BAHAN
Pc
5.6700 Zak
@ Rp.
990.00
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
1,500.00
250.00
1,750.00
14,448.00
2,500.00
16,948.00
56,000.00
5,000.00
61,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
45,000.00
3,750.00
28,800.00
3,120.00
80,670.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
133,100.00
161,370.00
53,040.00
347,510.00
428,180.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
6,000.00
500.00
7,200.00
780.00
14,480.00
= Rp.
= Rp.
= Rp.
= Rp.
6,415.20
1,938.00
8,353.20
22,833.20
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
9,000.00
650.00
9,600.00
1,040.00
20,290.00
= Rp.
5,613.30
11
Psir Pasang
21
0.0230
m3
@ Rp.
SNI. 37 - 02.6.35
1 m2 Siaran 1,5 cm 1 Pc : 3 Psr
SNI 03 - 2837 - 2002
UPAH
Pekerja semi trampil
0.1500 Org / hr @ Rp.
Mandor
0.0080 Org / hr @ Rp.
Tukang batu
0.0700 Org / hr @ Rp.
Kep. Tukang Batu
0.0070 Org / hr @ Rp.
102,000.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.
30,000.00
50,000.00
48,000.00
52,000.00
Jumlah
2,346.00
7,959.30
28,249.30
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
4,500.00
400.00
3,360.00
364.00
8,624.00
121,000.00 = Rp.
49,500.00 = Rp.
102,000.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.
1 m3 Pasangan Bronjong Pabrikasi dia. 2,7 mm ( 2 x 1 x 0,5 ) m'
4,276.80
1,632.00
5,908.80
14,532.80
BAHAN
22
G,5a
UPAH
0.0864
0.0160
m3
Zak
m3
@ Rp.
@ Rp.
@ Rp.
Pekerja trampil
Mandor
4.5000
0.0800
Org / hr @ Rp.
Org / hr @ Rp.
Batu belah
Bronjong pabrikasi
3.0000
3.0000
m3
Unit
35,000.00 = Rp.
50,000.00 = Rp.
Jumlah
= Rp.
157,500.00
4,000.00
161,500.00
BAHAN
23
@ Rp.
@ Rp.
121,000.00
395,750.00
Jumlah 2
Jumlah 1+ 2
1 m3 pas bronjong ( Jlh.1+2 )/3
SNI. 35 - 02.6.15
1 m2 Pemasangan lapis Geotextile
UPAH
Pekerja trampil
0.1500 Org / hr @ Rp.
Mandor
0.0150 Org / hr @ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
363,000.00
1,187,250.00
1,550,250.00
1,711,750.00
570,583.33
35,000.00 = Rp.
50,000.00 = Rp.
Jumlah
= Rp.
5,250.00
750.00
6,000.00
11,508.75 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.
11,508.75
11,508.75
17,508.75
BAHAN
Lapis Geotextile
24
25
1.0000
m2
@ Rp.
SNI. 34 - 02.6.42
1 m3 Pasangan Beton bertulang ( 150 Kg besi + Bekisting ) K-175
UPAH
Pekerja semi trampil
5.8000 Org / hr @ Rp.
30,000.00 = Rp.
174,000.00
Mandor
0.1850 Org / hr @ Rp.
50,000.00 = Rp.
9,250.00
Tukang Batu
0.3500 Org / hr @ Rp.
48,000.00 = Rp.
16,800.00
Tukang Kayu
2.8000 Org / hr @ Rp.
48,000.00 = Rp.
134,400.00
Tukang Besi
1.0500 Org / hr @ Rp.
48,000.00 = Rp.
50,400.00
Kep. Tukang Kayu
0.4200 Org / hr @ Rp.
52,000.00 = Rp.
21,840.00
Jumlah
= Rp.
406,690.00
BAHAN
Kayu tahun terentang
0.3200 m3
@ Rp.
1,850,000.00 = Rp.
592,000.00
Paku
3.2000 Kg
@ Rp.
12,500.00 = Rp.
40,000.00
Besi beton
150.0000 Kg
@ Rp.
16,500.00 = Rp. 2,475,000.00
Pasir cor
0.5200 m3
@ Rp.
114,750.00 = Rp.
59,670.00
Bendrat
2.2500 Kg
@ Rp.
16,500.00 = Rp.
37,125.00
Pc
6.4600 Zak
@ Rp.
49,500.00 = Rp.
319,770.00
Split 1 = 2 cm
0.7800 m3
@ Rp.
230,000.00 = Rp.
179,400.00
Triplek 3 mm
2.8000 lb
@ Rp.
58,500.00 = Rp.
163,800.00
Kayu tahun
0.1200 m3
@ Rp.
1,850,000.00 = Rp.
222,000.00
Kayu thn 5/7 cm - 4 m'
32.0000 Btng @ Rp.
31,875.00 = Rp. 1,020,000.00
Jumlah 2
= Rp. 5,108,765.00
Jumlah 1+ 2
= Rp. 5,515,455.00
SNI. 34 - 02.6.13
1 m3 Pasangan Beton tanpa tulangan 1 Pc : 2 Ps : 3 Split K-175
UPAH SNI 2002. 6
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
12
2.0000
1.0000
0.3500
0.0350
Org / hr @ Rp.
Org / hr @ Rp.
Org / hr @ Rp.
Org / hr @ Rp.
30,000.00
50,000.00
48,000.00
52,000.00
Jumlah 1
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
60,000.00
50,000.00
16,800.00
1,820.00
128,620.00
6.7200
0.5400
0.8100
Zak
m3
m3
49,500.00
114,750.00
230,000.00
Jumlah 2
Jumlah 1 + 2
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
332,640.00
61,965.00
186,300.00
580,905.00
709,525.00
= Rp.
10,690.91
@ Rp.
@ Rp.
@ Rp.
A,079 1 m2 Pengecatan
UPAH
Pekerja trampil
Mandor
Tukang cat
Kep. Tukang Cat
0.2000
0.0100
0.3000
0.0300
Org / hr @ Rp.
Org / hr @ Rp.
Org / hr @ Rp.
Org / hr @ Rp.
35,000.00
50,000.00
48,000.00
52,000.00
Jumlah 1
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
7,000.00
500.00
14,400.00
1,560.00
23,460.00
0.1670
0.2000
0.4000
0.1500
0.0500
Kg
Kg
lb
ltk
Bh
18,500.00
45,000.00
3,500.00
13,500.00
6,500.00
Jumlah 2
Jumlah 1+ 2
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
3,089.50
9,000.00
1,400.00
2,025.00
325.00
15,839.50
39,299.50
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
60,000.00
10,000.00
48,000.00
5,200.00
123,200.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
181,500.00
161,370.00
53,040.00
395,910.00
519,110.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
210.00
15.00
336.00
36.40
597.40
= Rp.
17,325.00
BAHAN
Meni besi
Cat Besi
Ampelas
Minyak tiner B
Kuas 3 "
28
29
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
13
Bendrat
30
0.0150
Kg
@ Rp.
16,500.00 = Rp.
Jumlah 2
= Rp.
Jumlah 1+ 2
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
247.50
17,572.50
18,169.90
14,000.00
10,690.91
20,000.00
44,690.91
Cilacap
Januari 2007
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN CILACAP
Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
14
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
15
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
16
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
17
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
18
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
19
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
20
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
21
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
22
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
23
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
24
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
25
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
26
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
27
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
28
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
29
Cilacap
Januari 2007
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN CILACAP
Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
30
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
URAIAN PEKERJAAN
Pembersihan Lapangan
Pemasangan Bouwplang
Galian tanah biasa dalam Max 1 m'
Galian tanah biasa dalam Max 2 m'
Galian tanah biasa dalam Max 3 m'
Galian tanah keras dalam Max 1 m'
Galian tanah Cadas dalam Max 1 m'
Galian tanah lumpur dalam Max 1 m'
Membuang tanah sejauh Max 150 m'
Urugan tanah kembali
Urugan tanah dr pengadaan dipadatkan
Urugan pasir dr pengadaan
Pasangan lapis Ijuk tebal 5 cm
Urugan sirtu
Sriping ( Pengupasan tanah )
Langsiran bt blh / kali jauh Max 150 m'
Bongkaran pasangan lama
Pas. batu belah / kali 1 Pc : 4 Psr
Pelesteran tebal 1,5 cm 1 Pc : 3 Psr
Pas.beraben tebal 1,5 cm 1 Pc : 5 Psr
Siaran 1,5 cm 1 Pc : 3 Psr
Bronjong kawat Pabrikasi 2,7 mm( 2x1x0,5 )
Lapis Geotextile
Pas. Btn bertulang ( + Bekisting ) K-175
Pas. Btn tumbuk 1 Pc : 2 Ps : 3 Split K-175
Mengankut tanah lebih dari 30 m'
Pengecatan besi
Pas. batu belah / kali 1 Pc : 4 Psr
segi enam + siaran
Pembesian
a.Urugan tanah setempat
b.Ankutan
c.Pemadatan
Galian pakai Alat berat 1x Estapet
Galian pakai Alat berat 2x Estapet
Perapihan Hasil Galian ( Spoil Bank )
HRG.SAT.
PEK.( Rp. )
SAT
ANALIS
m2
m'
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m3
m2
m3
m3
m3
m2
m2
m2
m3
m2
m3
m3
m3
m2
SK. SNI. 91 - 03
SK. SNI. 91 - 03
SNI. 35 - 02.6.1
SNI. 35 - 02.6.2
SNI. 35 - 02.6.3
SNI. 35 - 02.6.4
SNI. 35 - 02.6.5
SNI. 35 - 02.6.6
SNI. 35 - 02.6.8
SNI. 35 - 02.6.9
SNI. 35 - 02.6.10
SNI. 35 - 02.6.11
SNI. 35 - 02.6.15
SNI. 35 - 02.6.16
SNI. 35 - 02.7.1
SNI. 35 - 02.6.8
L,4 ( BOW )
SNI. 36 - 02.6.5
SNI. 37 - 02.6.3
SNI. 37 - 02.6.28
SNI. 37 - 02.6.35
G,5a
SNI. 35 - 02.6.15
SNI. 34 - 02.6.42
SNI. 34 - 02.6.13
A,7 ( BOW )
A,079
4,310.00
14,650.00
14,000.00
18,380.00
25,700.00
21,850.00
43,750.00
28,840.00
16,948.00
7,670.00
83,140.00
125,720.00
25,125.00
146,450.00
1,750.00
16,948.00
61,000.00
428,180.00
22,833.20
28,249.30
14,532.80
570,583.33
17,508.75
5,515,455.00
709,525.00
10,690.91
39,299.50
m3
m3
m3
SNI. A,054
SNI. 34 - 02.6.25
SNI. 35 - 02.6.1
A,7 BOW
SNI. 35 - 02.6.10
AB 1
AB 2
AB 3
519,110.00
18,169.90
14,000.00
10,690.91
20,000.00
19,785.50
38,572.99
8,043.31
m3
m3
m3
Cilacap
Januari 2007
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls
Drs. SOEPRIHONO,SH,ST.MM
Pembina Tk. I
NIP. 500 050 124
file:///var/www/apps/conversion/tmp/scratch_3/342315813.xls