Académique Documents
Professionnel Documents
Culture Documents
CHAPTER-1
INTRODUCTION
Current assets: The assets which in the ordinary course of business can be converted into
cash within a short period, of normally one accounting year.
Bills receivables,
Inventories:
Raw materials
Work-in-progress
Finished goods
Prepaid expenses
Accrued Incomes
Current Liabilities: The liabilities which are intended to be paid in the ordinary course of
business within a short period of normally one accounting year.
Bills payables
Dividend payables
Bank overdrafts
WORKING CAPITAL
Net
Working
Capital
Seasonal Working
Special
Capital
Working
InitialCapital
WorkingRegular
Capital working Capital
B.
ii)
Outstanding expenses
Conservative Approach
ii.
Aggressive Approach
iii.
CONSERVATIVE APPROACH:
Entire estimated investment in current assets should be financed from long-term
sources and the short-term sources should be used only for emergency requirements.
FEATURES:
Liquidity is severally greater
Risk is minimized
Cost of financing is relatively more (interest has to be paid even on seasonal
requirements for the entire period)
AGGRESSIVE APPROACH:
Entire estimated requirements of current asset should be financed from short-term
sources and even a part of fixed assets investments be financed from short-term sources. It
makes finance-mix more risky, less costly and more profitable
Source of Data
Types of Ratios:
Ratios can be classified in to four broad groups:1. Liquidity ratios.
2. Turnover ratios.
3. Leverage/Capital structure.
4. Profitability ratios.
1. Liquidity ratios: The importance of adequate liquidity in the sense of the ability of a
firm to meet its current/short term obligations, when they become due for payment
can be hardly over-stressed. In fact liquidity is a pre-requisite for the survival of a
firm. The short term creditors of the firm are interested in the short-term solvency or
liquidity of a firm. But liquidity implies from the view point of utilization of the
funds of the firm that funds of the firm, the funds are idle or they earn very little. A
proper balance between the two contradictory i.e., liquidity and profitability is
required for efficient financial management. The liquidity ratios measure the ability
b. Current Ratio: The current ratio is the ratio of total current assets to the total current
liabilities.
CurrentAssets
Current Ratio=
----------------------
CurrentLiabilities
The current ratio of a firm measures its short-term solvency.
As a measure of short
term/current financial liquidity it indicates the rupees of Current Assets available for each
rupee of Current Liability/obligation. The higher the current ratio is the larger amount of
rupees available per rupee of Current Liability, more the firms ability to meet current
obligations and the greater the safety of funds of short term creditors. It is important to note
that a very high ratio of Current Assets to Current Liability may be indicative of stack
management practices as it might signal excessive inventories for the current requirements
and poor credit management in terms of over-extended accounts receivable. At the same time
the firm may not be making full use of its current borrowing capacity. A current ration of 2:1
is considered satisfactory. A 100% margin is considered to be a good margin of safety even
in the worst situations.
Quick Assets
Acid test ratio= ---------------------Current liabilities
Thus, the Current Assets which are excluded Pre- paid expenses and inventory. It is
rigorous measure of a firms ability to service short-term liabilities. It is considered as the
best liquidity test for any firm, generally and acid-test ratio of 1:1 is considered
satisfactory as a firm an easily meet its current claims.
2. Turnover ratios: The liquidity ratios relate to the liquidity of the firm as a whole.
Another way of examining the liquidity is to determine how quickly certain assets are
converted into cash. The ratios measure these are referred to as turnover ratios. The three
turnover ratios that are relevant are:
a. Inventory turnover ratio.
b. Debtors turnover ratio.
c. Creditors turnover ratio.
---------------------------
Average inventory
The Cost of goods sold means sales-gross profits. The average inventory refers to the
simple average of the opening and closing inventory. The ratio indicates how fast
inventory is sold. A high ratio is good from the view point of liquidity and vice versa. A
low ratio would signify that the inventory does not move fast and stays on the shelf of in
the warehouse for a long time. According to inventory holding period can also be
calculated with the help of the following formula.
12months
Inventory holding period=
-------------------------------
Their long term solvency of a firm can be verified on the bases of leverage or
capital structure ratios. The leverage or capital structure ratios can be defined as financial
ratios which can throw light on the long-term creditors with regard to:
i.
ii.
ii.
4. Profitability Ratios: The management of the firm is naturally eager to measure its
operating efficiency. Similarly, the owner invests their funds with the expectation of
reasonable returns.
EBIT
Operating profit ratio= -----------------Sales
c. Return on assets:
Here the profitability ratios are measured in terms of the relationship between profits and
assets. Return on assets may also be called profit-to-assets ratio. There are various
approaches possible to define new profits and assets, according to purpose and intent of
the calculation of the ratio. Depending upon how two terms are defined, many variations
of returns on assets are possible.
The content of net profit may be
a. Net profits after taxes.
b. Net profit after taxes and interest.
c. Net profit after taxes plus interest minus tax savings.
Assets may be defined as:
1. Total assets.
2. Fixed assets.
3. Tangible assets.
The ratio for return on assets can be calculated as illustrated below:
Net profits after taxes
Return on assets = -------------------------------Average total assets
The return on assets based on the ratio would be an under-estimate as the interest paid to
the creditors is excluded from the net profit. In point of fact the real return on the total
assets is the net operating earnings including interest. A more reliable indicator of the
true return on assets is the net profits inclusive of interest.
Consumers may have various reasons for purchasing bottled drinking-water, such as taste,
convenience or fashion, but for many consumers, safety and potential health benefits are
important considerations. Since such considerations are often not founded on facts, these will
be specifically addressed here. Thus the water industry provides drinking water to
households and industry.
The packaged water business is worth Rs. 1,000 crore, and its growing at a huge 40%-50%
annually. According to the Bureau of Indian Standards there are 1,200 bottled water
factories all over India (of which 600 are in one state -- Tamil Nadu). Over 100 brands are
vying for the Rs 1,000-crore (Rs 10 billion) bottled water market.
OVERVIEW:
The modern water industry operates sophisticated and costly water and typically consumes 12% of GDP. It is generally a natural monopoly, and as a result is usually run as public service
by a public utility which is owned by local or national government.
In some countries, notably France, the UK and the Czech Republic, the water industry is
regulated but services are largely operated by private companies with exclusive rights for a
limited period and a well-defined geographical space.
The CAC has developed a Codex Standard for Natural Mineral Waters and an associated code
of practice. The Codex Standard describes the product and its labeling, compositional and
quality factors, including limits for certain chemicals, hygiene, packaging and labeling.
The Codex Code of Practice for Collecting, Processing and Marketing of Natural Mineral
Waters provides guidance to the industry on a range of good manufacturing practices matters.
While CAC standards and recommendations are not strictly mandatory, Codex health and
safety requirements are recognized by the World Trade Organization as representing the
international consensus for consumer protection and any deviation from Codex
recommendations may require a scientifically-based justification.
This Commission is currently developing a draft of a Codex Standard for
Bottled/Packaged Waters to cover drinking-water other than natural mineral waters. Under
the existing Codex Standard and Code of Practice, natural mineral waters must conform to
strict requirements concerning, for example, their direct collection and bottling without
further treatment from a natural source, such as a spring or well.
In comparison, the draft Codex Standard for Bottled/Packaged Waters has been proposed to
include waters from other sources, in addition to springs and wells, and treatment to improve
their safety and quality.
Neither the CAC nor WHO offer certification of any bottled or mineral water
products. In this regard, WHO does not permit its name or emblem to be used in connection
with any commercial purposes? While many countries have national standards for bottled
waters and some have national certification schemes, no universally accepted international
certification scheme now exists. Persons seeking information on bottled water certification
should approach the national authorities in the country concerned.
Sensing the opportunity that this segment holds, MNCs began to draw up plans to enter the
market. Today the market is proving to be yet another battlefield for an ongoing battle
between the Desis and MNCs. Last year the industry had around 170 brands. This figure is
over 300 presently. The major foreign players are Coca-Cola promoted Kinley, Pepsis
Aquafina, Britannias Evian, Nestls Perrier, Herbert sons and Danone International.
Indias largest packaged water company Bisleri International Pvt. Ltd is to enter value-added
water business. The company will launch flavored packaged drinking water in the country
byMarchnextyear.We are conducting research and development with at least 12 fruit flavors,
such as nimbupaani, strawberry and orange, for flavored water. We aim to launch it by March
next year, said Ramesh Chauhan, chairman, Bisleri.
According to Datamonitor Plc., a UK-based consumer research firm that tracks various
sectors in India, the flavored water market was estimated to be around $50 million (Rs196
crore) in 2006 and is expected to grow to $70 million by 2010.
With the move, Bisleri aims to strengthen its position in a space in which other leading
beverage companies have also evinced interest. Companies such as Coca-Cola India Inc.,
PepsiCo India Holdings Pvt. Ltd and Tata Tea Ltd, also plan to enter the flavored water
business. So far, there is only one prominent player, DS Foods, in the segment. Its brand,
Catch, is priced at Rs30. The flavored water market is still at a nascent stage in India.
Higher price, limited products and alternative home-made products are some of the barriers
for the growth of this segment, said PuneetBansal, senior analyst with Datamonitor.
Bisleris focus on premium segment, however, is part of its strategy to tap higher-margin
opportunities in the packaged water business. Last year, it had launched a premium water
brand Mountain Water, which currently contributes 25-30% to its total sales. The company
plans to launch this brand in Europe soon.
The moves, said Chauhan, are aimed at trebling Bisleris sales from around Rs300 crore now,
to Rs1,000crore by 2009. To push its sales, the company is also planning to double its
distribution network from 800 distributors this year to around 1,500 in the next six months.
Also, the company plans to double its capacity of one million bottles a day through adding
more contract packers and upgrading its bottling capacity.
Meanwhile, the company continues to rule the conventional bottled water segment. It said
that for October, it registered sale of 2.66 million cases across the country against 1.79
million cases sold in the same month last year.
Chauhan also dismissed speculation that he may sell out his water business.
He said Bisleri was doing well and he had no plans to sell it out.
We might have sold our carbonated brands, including Thumps-Up, Limca and Gold Spot,
due to a lack of choice. But, now I am in a position to build and sustain Bisleri and will not
sell it at anycost, he added.
CHAPTER-2
RESEARCH DESIGN
CHPTER 2
RESEARCH DESIGN
A research design is the arrangement of conditions for collection analysis of data in a
manner that aims to combine relevance to the research purpose with economy in procedure.
SOURCES OF DATA:
The present study is of the collection of primary and secondary data. The data
presented in the study is from the material provided by the company and also journals,
Books, website, and discussion with company guide.
Primary data are measurement observed and recorded as part of an original study.
When an investigator uses the data, which, has already been collected by others, such
data are called secondary data. Secondary data can be obtained from journals, report,
government publications, and publications of research organizations, trade and
professional bodies. Etc.
Sources internal data refer to the measurement that are the byproduct of routine
business record keeping like accounting, finance, production, personnel, quality
control, sales, R&D, etc.
In this research study the researcher has adopted internal data and secondary data from
strides Arcolab Limited.
To determine the need to invest and the funds required in current assets.
To determine the proportion of long term funds and short term funds to finance
current assets.
an original study.
In this research study the researcher has adopted internal data and
secondary data from Bisleri International Pvt. Ltd.
2.
3.
4.
5.
CHAPTER-3
COMPANY PROFILE
CHAPTER 3
COMPANY PROFILE
1993
: Sells carbonated drink brands like Thumbs Up, Gold Spot and
Limca to Coca- Cola for Rs 400 crore.
1995
2000
1998
2000
2002
2003
VALUES:
Integrity, Leadership, Teamwork, Co-operation, Quality, Passion, Openness & Transparency.
pure and clean drinking water. Hence Bisleri water is put through multiple
MINERAL WATER:
BISLERI WITH ADDED MINERALS:
This product is bottled drinking water at its best. Bisleri with added minerals has a
TDS count (total dissolved solids count) of approximately 100. It contains minerals such as
magnesium sulphate and potassium bicarbonate which are essential minerals for healthy
living. They not only maintain the pH balance of the body but also help in keeping you fit
and energetic at all times.
Bisleri with added minerals is also put through multiple stages of purification to
ensure the elimination of all forms of bacteria. This makes the water you drink completely
safe to consume. Bisleri with added minerals is available in 250ml cups, 250ml bottles,
500ml bottles, 1 liter bottles, 1.5 liter bottles, 2 liter bottles and 5, 10 and 20 liter cans.
MOUNTAIN WATER:
BISLERI NATURAL MOUNTAIN WATER:
Bisleri Natural Mountain emanates from a natural spring, located in Uttaranchal and
Himachal nestled in the vast Shivalik Mountain ranges. Lauded as today's 'fountain of youth',
Bisleri Natural Mountain Water resonates with the energy and vibrancy capable of taking you
back to nature. Bisleri Natural Water is bottled in its two plants in Uttaranchal and Himachal
Pradesh and is available in six different pack sizes of 250ml, 500ml, 1 liter, 1.5 liter, 2 liter
and 5 liters.
e. AREAS OF OPERATION:
Ahmedabad
Amravati
Assam
406/B,
Ltd.
Complex,
Silasendurighopa,
Pin:444 605
Amingoan,
Ahmedabad-380 007
Tel:721-2511163/2510357
Kamarup,
Tel:079-26588065/26584555
Fax:721 2675377
Assam-781 031
Fax: 079-26588054
E-mail:shramshri@vsnl.com
E-mail: bisil@satyam.net.in
Aurangabad
Bangalore
Delhi
BadalBaharr
M/s
Co.P.Ltd.
Himalayan Waters,
DevanahalliTaluk,
WZ-8/1,
Vardhman Residency,
Bangalore-562 110
Area,
E-mail: bangaloreorder@bisleri.co.in
Kirti Nagar,
Silver
Oaks
Comm.
Mineral
Water
Adhya
Industrial
UlkaNagari, Aurangabad
Tel:0240-2343121
Tel:
Fax: 02402556366
25107301
011-25107300,
Fax: 011-25451504
E-mail:
Dhar
Goa
pramit@varahi.in
Guwahati
M/s.Gautham Breweries(P)Ltd.,
M/s.Sureka
Village-Lebad,
Pvt.Ltd.
District Dhar(M.P)
AnujBhawan, Bilpar,
Tel:07292-277640/277430
Tel:0832-2783351/2887350
A.K.Azad Road,
E-mail:anil@bisleri.co.in
E-mail:goaorder@bisleri.co.in
SarabBhatti,
Projects
Grwahati-781 008
hoo.com
Jaipur
M/s.Dasari Springs,
Bisleri
Pvt. Ltd
(Karnataka)
Ameerpet,
V.K.I Area,
Tel:0836-2334769/2334789
Hyderabad-500 016,
Jaipur-302 013
Fax:0836 2236590
Tel:040-5575668
E-
Hubli
BTM BevaragesPvt.Ltd.
st
International
mail:jaipurorder@bisl
Ludhiana
eri.co.in
Patna
V.P.O.Jandiali,
B Industries
225C,A.J.C.Bose Road,
Chandigarh Road,
126,
Near Kohara,
Ground floor,
Tel:30527001/2/3
Ludhiana-141 112
Jai
Fax:033-30522001
Tel:0161-2843 215/274/652
Patliputra Colony,
E-
E-mail:bisleri@satyam.net.in
Patna-800 001.
Kolkata
M/s.Orient Beverages ltd.,
rd
Block,
MathewariApts,
mail:orientbeverages@rediffmai
Tel:0612-
l.com
3093900/0933473190
0
Fax:0612
2210989-
990
Email:suncare@sancha
REGD OFF.
Nasik
rnet.in
Mangalore
Mumbai
Foods
Nehru Chowk,
PVT. Ltd.
Andheri(East),
Malegaon 123203,(Nasik)
Plot No.33,
Tel:231005,230163
Karnad
Tel:022-66953030/31
Fax:02554-231091
Area, Mulki,
E-
E-mail:sudhirk_nsk@sancharnet.in
Mangalore(D.K) 574
mail:mumbaiorder@bisleri.co.in
154.
&Packagings
Industrial
Thrissur
Visakhapatnam
Village-Eklahare,
Iv/270 A, Madakkathara,
Post-Kalamb,
Maarikavalasa
Tal.Ambagaon, Dist.Pune
Village,
Tel:02133-239114
Tel:0487-2694850
Paradesipalem Post,
Visakhapatnam 531 1
f. OWNERSHIP PATTERN
A sole proprietorship, or simple proprietorship, is a type of business entity which
legally has no separate existence from its owner. Hence, the limitations of liability enjoyed by
a corporation and limited liability partnership do not apply to sole proprietors. All debts of the
business are debts of owner. It is a sole proprietor in the sense that the owner has no
partners. A sole proprietorship essentially means a person does business in their own name
and there is only one owner. A sole proprietorship is not a corporation; it does not pay
corporate taxes, but rather the person who organized the business pays personal income taxes
on the profits made, making accounting much simpler. A sole proprietorship need not worry
about double taxation like a corporate entity.Ramesh.J.Chauhan is the only owner of Bisleri.
Most sole proprietors will register a trade name or Doing Business As. This allows
the proprietor to do business with a name other than his or her legal name and also allows the
proprietor to open a business account with banking institutions.
g. COMPETITORS INFORMATION:
At present Bisleri facing major competition from two competitors namely:
Coca-Cola (Kinley)
Pepsi Co.Ltd (Aquafina)
Other minor competitors are Kingfisher, Thirst, Blue Label etc.
h. INFRASTRUCTURAL FACILITIES:
Bisleri has good infrastructural facilities in all its operational areas, in Bangalore unit
it is covered with an area of 12acre and Company mainly has 7 departments such as stores
department, production department, quality department, shipping department, HR
Company has provided restroom separately for both male and female employees.
Company has providing drinking water facilities in every corner of the company.
Company has provided a separate lunch room for its employees.
Company has a big conference hall.
Casual leaves also provided to the employees and workers.
Allowances are provided to the employees based on their performance.
Company has provided pick and drop facilities to the functional heads.
BISLERI
RECEIVES
INDIA
STAR
2008
AWARD
FOR
PACKAGING
EXCELLENCE
Bisleri, the makers of bottled water, on September 19 2008 received the national
award, India Star 2008, from the Indian Institute of Packaging(IIP) for excellence in
packaging of its Bisleri Mountain Water from the Himalayas in Mumbai.
Production
Departmen
t
Quality
Department
Shipping
department
Human
Resource
Department
Accounts
Department
Regional
Head
Accounts
manager
AGM
marketing
A/cs Asst.
Manager
Asst.
Sales
manager
Accounts
executive
s
Sales
Executive
s
Accounts
Assistants
Sales
represent
s
Plant
manager
Quality
manager
Shipping
manager
Productio
n
manager
Chemists
Shipping
Executive
Productio
n
Executive
Microbiologists
Shipping
Superviso
r
Productio
n
Superviso
Lab
Assistants
Loaders
Contract
laborers
Assistants
Drivers &
Cleaners
HR
Managers
Senior
Executive
Officers/
Clerks
Marketing
Department
Promoters
SWOT ANALYSIS:
Strengths
Threats
SWOT
ANALYSIS
Opportunities
STRENGTHS:
Weakness
WEAKNESS:
Having more unskilled workers than the skilled workers
Reuse of bottles by local sellers.
Having permanent vendors, which may affect the production process when suppliers
cannot supply the raw materials accord to demand.
Lack in technological advancement.
Poor advertising and promotional strategies.
OPPORTUNITIES:
1. As scarcity for water is increasing in all areas, demand is increasing for bottled water and
hence Bisleri is growing day by day.
2. As standard of living of people is increasing, demand for bottled water is increasing day
by day.
3. Since the product possesses very good brand awareness, it can go for further expansion.
4. Bisleri entering in to new markets outside India i.e., U.S, Europe and U.A.E.
5. Better market penetration.
THREATS:
Strict government regulation with regards to ground water usage.
Strategies of competitors.
Increase in the number of mineral water companies in India.
Scarcity of underground water source.
Reduction in market share because of low profit.
Consumers negligence about the brand of water bottles.
CHAPTER-4
ANALYSIS AND
INTERPRETATION
CHAPTER-4
ANALYSIS AND INTERPRETATION
Calculation of Networking Capital:
Particulars
(A)Current Assets:
2008-09
2009-10
2010-11
87,000
93,000
1,04,000
87,000
93,000
53,000
47,000
27,000
51,000
40,000
66,000
(B)Current Liabilities:
OBSERVATION:
The Net Working Capital in the year 2008-09 was 51000 and it has been decreased to 40000
in the year 2009-10 and later it has increased to 66000 in the year 2010-11.
2009-2010
2010-2011
Change
in
working
Decrease
(A)Current Assets:
-
Loans &Advances
87,000
9,300
6,000
87,000
93,000
47,000
27,000
20,000
47,000
27,000
40,000
66,000
26,000
26,000
66,000
66,000
26,000
26,000
(B)Current liabilities:
OBSERVATION:
Working Capital increased in the year 2010-11 due to the following reasons.
a. Liabilities and Provisions balance is increased.
b. Loans and Advances balance is increased.
2009-2010
2010-2011
Change
in
working
capital
Increase
Decrease
17,000
(A)Current Assets:
Loans &Advances
1,04,000
87,000
1,04,000
87,000
53,000
47,000
6,000
53,000
47,000
51,000
40,000
11,000
11,000
Capital
Total Working Capital
51,000
17,000
17,000
(B)Current liabilities:
51,000
OBSERVATION:
Working Capital decreased in the year 2009-10 due to the following reasons.
a. Current Liabilities and Provisions balance increased.
b. Loans and Advances balance is decreased.
Debt
Equity
Year
2008-09
2009-10
2010-11
Debt
202000
178000
170000
Equity
522000
522000
522000
Ratio
0.39
0.34
0.33
ANALYSIS:
From the above table we can analyze that the company has a fluctuating ratio trend. The debt
equity Ratio is highest in the year pay off its debt. lower the ratio better the financial position
of the company.
0.4
0.39
SHOWINGDEBT-EQUITY RATIO
0.39
0.38
0.37
0.36
0.35
0.34
2008-2009
2009-2010
0.34
0.33
0.33
2010-2011
0.32
0.31
0.3
Ratio
INTERPRETATION:
Debt-equity ratio indicates the capacity of the firm to smoothly pay off its debt. Lower the
ratio, better the financial position of the company. The below data indicates fairly low debtequity ratio, which is good indication. Debt to equity is called net gearing or net financial
leverage. Total debt is the sum of short-term debt and long-term debt. Total debt does not
include interest free credits such as account payables and accrued liabilities.
Proprietary Ratio=
Proprietory
TotalAssets
Years
2008-09
2009-10
2010-11
Proprietary
522000
522000
522000
Total Assets
559000
534000
502000
Ratio
0.93
0.98
1.04
ANALYSIS:
From above the table it shows that equity ratio represents the relationship of owners fund to
total assets i.e. higher the ratio or the share of the shareholders in the total capital of the
company, better is the long-term solvency position of the company.
1.04
1.04
1.02
1
0.98
0.98
2008-2009
0.96
0.94
2009-2010
0.93
2010-2011
0.92
0.9
0.88
0.86
Ratio
INTERPRETATION:
This ratio establishes the relationship between shareholders fund, the total assets of the firm.
From the above chart it can be inferred that proprietary ratio has increased from 2008-09 to
2009-10 and 2009-10 to 2010-11. The decrease in the ratio 0.93, 0.98, 1.04 also has increased
from year to year.
Years
2008-09
2009-10
2010-11
Current Assets
104000
87000
93000
Current Labiality
53000
47000
27000
Ratio
1.96
1.85
3.44
ANALYSIS:
The above table shows the relationship between current assets and current liabilities this ratio
gives the information about firm ability to meet Short term and long term working capital.
3.5
3
2.5
2
1.96
1.85
2008-2009
2009-2010
2010-2011
1.5
1
0.5
0
Ratio
INTERPRETATION:
From the above chart it can be inferred that current ratio has decreased from
2009-10(1.85) and increased in 2010-11(3.44).
2008-09 to
Debt
Assets
2008-09
Years
2009-10
2010-11
Debt
202000
178000
170000
Assets
510000
456000
481000
Ratio
0.40
0.37
0.35
ANALYSIS:
The above table shows the relationship between debt and assets this ratio gives the
information about the extent of debt employed by the company to support its assets.
0.41
0.4
0.4
0.39
0.38
0.37
0.37
2008-09
2009-10
0.36
0.35
0.35
2010-11
0.34
0.33
0.32
Ratio
INTERPRETATION:
The above chart show that the debt to assets ratio is 0.40 in the year 2008-2009 decreased
from 2009-2010 and 2010-2011 it has been decreased support the firms asset
NetSales
AverageFixedAssets
Years
2008-09
2009-10
2010-11
Net sales
150000
192000
162000
Average FA
450500
428000
385500
Ratio
0.33
0.44
0.42
ANALYSIS:
The above table shows the utilization of fixed assets in the company for three years in a row.
The ideal ratio is 2:1.
0.5
0.44
0.45
0.42
0.4
0.35
0.33
0.3
2008-2009
0.25
2009-2010
0.2
2010-2011
0.15
0.1
0.05
0
Ratio
INTERPRETATION:
In the above chart it shows the fixed assets turnover ratio was 0.33 in the year
2008-09 and it has increased to 0.44 in the year 2009-10 and later it has decreased to 0.42 in
the year 2010-11 which is not reaching the ideal ratio.
Netsales
Averagecurrentassets
Years
2008-09
2009-10
2010-11
Net sales
150000
192000
162000
Average CA
45500
53500
91000
Ratio
3.30
3.59
1.78
ANALYSIS:
From the above table it shows that this ratio includes the efficiency with which current Assets
turn into sales. A higher ratio implies a more efficient use of funds in analysis of this ratio
over a period of time reflects working capital management of a firm.
3.3
3
2.5
2
1.78
2008-2009
2009-2010
2010-2011
1.5
1
0.5
0
Ratio
INTERPRETATION:
From the above chart it is observed that current assets turnover ratio is having fluctuation
mode in the three years trend. In the year 2008-09 it was 0.33 and in 2009-10 it has increased
to 3.59 and later in the year 2010-11 it has decreased to 1.78.
NetSales
AverageTotalAssets
2008-09
Years
2009-10
2010-11
Net Sales
150000
192000
162000
Average TA
514500
508500
491500
Ratio
0.29
0.38
0.33
ANALYSIS:
The above table shows the efficiency of the management and utilization of the assets. The
higher a companys asset turnover ratio, higher the profit margin.
0.4
0.38
0.35
0.3
0.33
0.29
0.25
2008-2009
0.2
2009-2010
2010-2011
0.15
0.1
0.05
0
Ratio
INTERPRETATION:
The above table and graph shows that the total asset turnover ratio was 0.29 in the year 200809 which has been increased to 0.38 in the year 2009-10.In the year 2010-11 it has further
decreased to 0.33
Year
2008-09
2009-10
2010-11
Sales
162000
192000
150000
51000
40000
66000
Ratio
3.18
4.80
2.27
ANALYSIS:
From the above table shows that the ratio measures the efficiency with which the working
capital is being used by a firm.
5
4
3.18
2008-2009
3
2.27
2009-2010
2010-2011
2
1
0
Ratio
INTERPRETATION:
In the year 2008-2009 ratio was 3.18 and it has been increased to 4.80 in
2008-2009and it was further decreased to 2.27 in the year 2009-10. This decreased ratio
shows that Company invests more on working capital but sales are less, the main reason for
increasing the working capital is inefficient management of inventories and sundry debtors.
FixedInterestBearingSecurities
EquityShareHoldersFund
Year
Fixed
2008-09
Interest
Gearing
2009-10
2010-11
1,70,000
1,78,000
2,02,000
5,22,000
5,22,000
5,22,000
Ratio
0.33
0.34
0.39
Ratio
ANALYSIS:
From the above table it shows that standard ratio is 1, if the ratio is less than 1 it is said to be
low geared
0.39
0.39
0.38
0.37
0.36
2008-2009
0.35
0.34
0.33
0.34
0.33
2009-2010
2010-2011
0.32
0.31
0.3
ratio
INTERPRETATION:
In 2008-09 the Capital Gearing Ratio was 0.33. In the next year 2009-10 it
increased to 0.34 and again in the next year 2010-11 it increased further to 0.39.
CHAPTER-5
SUMMARY OF FINDINGS
CHAPTER-5
SUMMARY OF FINDINGS:
CHAPTER-6
SUGGESTION AND
CONCLUSION
SUGGESTIONS
1. Company should raise funds through short term sources for short term requirement of
funds. Which are comparatively economical as compared to long term funds?
2. Company should take control over the inventory management which is a major
component of Current assets.
3. Company has to maintain cash balance by increasing it, because cash is needed to pay
the Expenses of day to day activities of the organization. At present company is
having less case Balance
4. Company should reduce the inventory holding period with use of zero inventory
concepts So that company can reduce the working capital requirement.
5. Company should Importance to maintain the inventories level by using just in time
method to reduce the operating cost.
6. Over all company has good liquidity position and sufficient funds to repayment of
liabilities. Company has accepted conservative financial policy and thus maintaining
more current Assets balance. Company is increasing sales volume per year which
supported to company for sustain in the competitive market.
CONCLUSIONS
Working capital management is an important aspect of financial management. (the
study has been conducted on working Capital ratio analysis, working capital leverage,
working capital components and various turnover ratios which helped The company to
manage its working capital efficiently and effectively).the study of working capital
management Of Bisleri Industries Pvt. Ltd .has revealed that the current ratio was more than
the standard industrial practice. But the quick ratio was not maintained as per the standard by
the company.
Working capital of the company was increasing and showing positive working capital
compared to the previous year. It shows good liquidity position. Positive working capital
indicates that company has the ability of payments of short terms liabilities. Companys
current assets were always more than requirement and it results on the profitability of the
Company.Current assets components show that inventories were the major part in current
assets it shows that high working capital ratio indicates that maximum sales with the
minimum investment in working capital.
BIBLIOGRAPHY
BIBLIOGRAPHY
BOOKS:
1. Financial Management - Prasanna Chandra; 6 th Edition - Tata McGraw-Hill
Publishing Company Limited, New Delhi.
2. Financial Management - Sudhindra Bhat; 2nd Edition - Excel Books New Delhi
3. Financial Management - M. Y. Khan & P. K. Jain; 4th Edition - Tata McGraw-Hill
Publishing Company Limited, New Delhi.
4. Management Accounting Shashi K. Gupta, R. K. Sharma, Neeti Gupta; 2 nd
Edition- Kalyani Publishers; All over India.
Website References:
1. www.bisleri.com
2. www.workingcapitalmanagement.com
REPORTS:
Annual Reports of Bisleri International Private Limited.
ANNEXURE
ANNEXURE
Balance sheet as on at 31st March 2008-2009
MARCH 200809
Particulars
Sources of funds
Owners fund
Equity share capital
Share application money
Preference share capital
Reserves and surplus
Loan funds
Secured loans
Unsecured loans
Total
Uses of funds
Gross block
Less: revaluation reserve
Less: accumulated depreciation
Net block
Capital work-in-progress
Investments
Net current assets
Current assets, loans & advances
Less: current liabilities & provisions
Total net current assets
Miscellaneous expenses not written
Total
Notes:
Book value of unquoted investments
Market value of quoted investments
Contingent liabilities
Number of equity shares outstanding
5,22,000
-2,05,000
2,02,000
5,19,000
9,50,000
4,96,000
4,54,000
5,000
1,04,000
53,000
51,000
9,000
5,19,000
5,22,000
MARCH 200910
5,22,000
-2,02,000
1,78,000
4,98,000
9,89,000
5,42,000
4,47,000
5,000
87,000
47,000
40,000
6,000
4,98,000
5,000
5,40,300
MARCH 201011
5,22,000
-2,08,000
1,70,000
4,85,000
9,90,000
5,81,000
4,09,000
5,000
93,000
27,000
67,000
3,000
4,85,000
5,000
5,40,300
Particulars
MARCH 200809
Income
Operating income
Material consumed
Manufacturing expenses
Personal expenses
Selling expenses
Administrative expenses
Expenses capitalized
Cost of sales
Operating profit
Other recurring income
Adjusted PBDIT
Financial expenses
Depreciation
Other write offs
Adjusted PBT
Tax charges
Adjusted PAT
Nonrecurring items
Other non-cash adjustments
Reported net profit
Earning before appropriation
Equity dividend
Preference dividend
Dividend tax
Retained earnings
1,50,000
54,000
34,000
13,000
11,000
1,12,000
38,000
5,000
43,000
22,000
47,000
-26,000
26,000
-26,000
-26,000
-26,000
Particulars
MARCH
2009-10
Income
Operating income
Material consumed
Manufacturing expenses
Personal expenses
Selling expenses
Administrative expenses
Expenses capitalized
Cost of sales
Operating profit
Other recurring income
Adjusted PBDIT
Financial expenses
Depreciation
Other write offs
Adjusted PBT
Tax charges
Adjusted PAT
Nonrecurring items
Other non-cash adjustments
Reported net profit
Earning before appropriation
Equity dividend
Preference dividend
Dividend tax
Retained earnings
1,92,000
65,000
27,000
17,000
3,000
11,000
1,22,000
71,000
4,000
74,000
22,000
46,000
3,000
3,000
3,000
3,000
-2,28,000
-2,28,000
Particulars
Income
Operating income
Material consumed
Manufacturing expenses
Personal expenses
Selling expenses
Administrative expenses
MARCH
2010-11
1,62,000
60,000
22,000
16,000
2,000
8,000
1,08,000
55,000
2,000
56,000
20,000
39,000
3,000
-55,000
-5,000
-2,33,000
-2,33,000
QUESTIONNAIRE
Dear Sir/ Madam, I am pleased to inform you that you have been selected as a
valuable customer to collect responses about Bisleri Mineral water in Bangalore city. So I
kindly request you to furnish details for further study purpose. The information provided will
be maintained strictly confidential & used only for our study purpose
Name : ..
Address : ..
Mobile No: ..
E-Mail ID:
1
2
3
Age Group
a. Below 30
b. 31-40
c. 41-50
d. Above 50 years
Gender
a. Male
b. Female
Do you buy packaged drinking water ?
a. Yes
15.
How would you rate the satisfaction level towards Bisleri Brand on the scale of 4,1
being lowest and 4 being highest ?
Not satisfied
Very satisfied
dissatisfied
2
Place
Signature
Thank you