Sheet1

slab start

slab end

Slab Width

Slab Rate

Tax Amts

18,000

18,000

0%

18,001

37,000

18,999

19%

3,610

37,001

80,000

42,999

32.5%

12,350

80,001

180,000

99,999

37%

180,001

1,000,000

819,999

45%

You Gross Sa

75,000

Input your figures in the blue shaded areas

Total Tax (b

16,199

Includes medicare but excludes what you may receive back in FTB and excludes med

Effective Tax

21.6%

Salary in ha

$4,900

Salary I requ

$4,833

Shortfall/Ex

$67

Monthly cos
per monthper week
Rent
Groceries
Utilities
Gas, Water,
Elec, Phone
Transport

and
1
carInternet
+
Public
Medical incl
Transport
medicines
School,
dailyGP
to work
and
fees
uniform,
for 1 aadult
plus
books,
budget to
contributions
incl saving
for expenses
not
covered
Eating
out, a
by
medicare
movie or an
e.g.
child's
outing
to the
orthodontic
zoo etc,
treatment,
Miscellaneo
saving for
braces,
us
hair
tickets
to
emergency
cuts,
visit home
dental
etc
clothes,
every 2-3
shoes,
years
stationery,
Savings
clothes etc

1,733

400

Rent for a older, 2-3 bed property in desirable school zone +/- rent depending

700
300

Assume gas for heating and hot water, electricity for lights, appliances norma

500

Myki full fare, annual pass, Zone 1+2 costs $2,200 p.a. plus add car ins, reg, pet

200

For 2 primary school children, add more if child goes to childcare

200

500

A meal at a mid-range Indian/Thai restaurant around $ 20 per head, say $80 fo

200
500

For retirement, deposit for a future house purchase etc.

$4,833

Page 1

Sheet1

back in FTB and excludes medicare surcharge if you don't take private health insurance.

ool zone +/- rent depending on suburb, size and amenities

y for lights, appliances normal use without using AC, dryer

p.a. plus add car ins, reg, petrol, maint

oes to childcare

und $ 20 per head, say $80 for family

Page 2

Sheet2
Gas
Water
Electricity
Optus

125 $ 300 per 2 months from apr to oct, else $ 150/2 months
25
50
95
295 Say 300 a month

Page 3